{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["Compte de résultats","Compte fonctionnel","Bilan","Compte des investissements","Endettement","Indicateurs financiers"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900"}

{"sheet":"Compte de résultats","index":0,"n_rows":9173,"n_cols":7,"rows_kept":9173,"hidden":true}
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"$f":"'[1]Base de données pop.'!C2","v":947},923,{"$f":"E2-F2","v":24}]
[{"$nulls":4},"Boécourt","Boécourt","Boécourt"]
[3,null,null,"Charges",{"$f":"E5+E15+E27+E31+E39+E43+E53+E56+E64","v":{"v":3547928.06,"d":"3,547,928.06"}},{"$f":"F5+F15+F27+F31+F39+F43+F53+F56+F64","v":{"v":4023666.78,"d":"4,023,666.78"}},{"$f":"E4-F4","v":{"v":-475738.71999999974,"d":"-475,738.72 "}}]
[null,30,null,"Charges du personnel",{"$f":"E6+E7+E8+E9+E10+E11+E12+E13","v":{"v":450690.30000000005,"d":"450,690.30"}},{"$f":"F6+F7+F8+F9+F10+F11+F12+F13","v":{"v":469778.3,"d":"469,778.30"}},{"$f":"E5-F5","v":{"v":-19087.99999999994,"d":"-19,088.00 "}}]
[null,null,300,"Autorités et commissions",{"v":40562,"d":"40,562.00"},{"v":39726.8,"d":"39,726.80"},{"$f":"E6-F6","v":{"v":835.1999999999971,"d":"835.20"}}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":342108.95,"d":"342,108.95"},{"v":353234.5,"d":"353,234.50"},{"$f":"E7-F7","v":{"v":-11125.549999999988,"d":"-11,125.55 "}}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":67257.35,"d":"67,257.35"},{"v":71655.3,"d":"71,655.30"},{"v":-4397.949999999997,"d":"-4,397.95 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":762,"d":"762.00"},{"v":5161.7,"d":"5,161.70"},{"v":-4399.7,"d":"-4,399.70 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E16+E17+E18+E19+E20+E21+E22+E23+E24+E25","v":{"v":549823.39,"d":"549,823.39"}},{"$f":"F16+F17+F18+F19+F20+F21+F22+F23+F24+F25","v":{"v":519678.63000000006,"d":"519,678.63"}},{"$f":"E15-F15","v":{"v":30144.75999999995,"d":"30,144.76"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":82979.55,"d":"82,979.55"},{"v":55216.9,"d":"55,216.90"},{"v":27762.65,"d":"27,762.65"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":30604.4,"d":"30,604.40"},{"v":56305.05,"d":"56,305.05"},{"v":-25700.65,"d":"-25,700.65 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":83786.7,"d":"83,786.70"},{"v":66682.35,"d":"66,682.35"},{"v":17104.34999999999,"d":"17,104.35"}]
[null,null,313,"Prestations de services et honoraires",{"v":137664.14,"d":"137,664.14"},{"v":79418.28,"d":"79,418.28"},{"v":58245.860000000015,"d":"58,245.86"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":183317,"d":"183,317.00"},{"v":115774.2,"d":"115,774.20"},{"v":67542.8,"d":"67,542.80"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":49935.55,"d":"49,935.55"},{"v":33160.45,"d":"33,160.45"},{"v":16775.100000000006,"d":"16,775.10"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":3877.2,"d":"3,877.20"},{"v":3877.2,"d":"3,877.20"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":23606.65,"d":"23,606.65"},{"v":17503.35,"d":"17,503.35"},{"v":6103.300000000003,"d":"6,103.30"}]
[null,null,318,"Réévaluations de créances",{"v":-46864.3,"d":"-46,864.30"},{"v":89412.95,"d":"89,412.95"},{"v":-136277.25,"d":"-136,277.25 "}]
[null,null,319,"Divers charges d'exploitation",{"v":916.5,"d":"916.50"},{"v":2327.9,"d":"2,327.90"},{"v":-1411.4,"d":"-1,411.40 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E28+E29","v":{"v":282130.74,"d":"282,130.74"}},{"$f":"F28+F29","v":{"v":505358.98,"d":"505,358.98"}},{"v":-223228.24,"d":"-223,228.24 "}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":282130.74,"d":"282,130.74"},{"v":472574.35,"d":"472,574.35"},{"v":-190443.61,"d":"-190,443.61 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":32784.63,"d":"32,784.63"},{"v":-32784.63,"d":"-32,784.63 "}]
[]
[null,34,null,"Charges financières",{"$f":"E32+E33+E34+E35+E36+E37","v":{"v":38934.65,"d":"38,934.65"}},{"$f":"F32+F33+F34+F35+F36+F37","v":{"v":37127.64,"d":"37,127.64"}},{"v":1807.010000000002,"d":"1,807.01"}]
[null,null,340,"Charges d'intérets",{"v":38934.65,"d":"38,934.65"},{"v":37127.64,"d":"37,127.64"},{"v":1807.010000000002,"d":"1,807.01"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E40+E41","v":{"v":16978.75,"d":"16,978.75"}},{"$f":"F40+F41","v":{"v":21282.55,"d":"21,282.55"}},{"v":-4303.799999999999,"d":"-4,303.80 "}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":16978.75,"d":"16,978.75"},{"v":21282.55,"d":"21,282.55"},{"v":-4303.799999999999,"d":"-4,303.80 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E44+E45+E46+E47+E48+E49+E50+E51","v":{"v":2209370.23,"d":"2,209,370.23"}},{"$f":"F44+F45+F46+F47+F48+F49+F50+F51","v":{"v":2101514.6799999997,"d":"2,101,514.68"}},{"v":107855.55000000028,"d":"107,855.55"}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":4379.6,"d":"4,379.60"},{"v":1410.1,"d":"1,410.10"},{"v":2969.5000000000005,"d":"2,969.50"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1642996.43,"d":"1,642,996.43"},{"v":1617649.88,"d":"1,617,649.88"},{"v":25346.550000000047,"d":"25,346.55"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":22114,"d":"22,114.00"},{"v":0,"d":"0.00"},{"v":22114,"d":"22,114.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":531555.2,"d":"531,555.20"},{"v":474228.7,"d":"474,228.70"},{"v":57326.49999999994,"d":"57,326.50"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":8325,"d":"8,325.00"},{"v":8226,"d":"8,226.00"},{"v":99,"d":"99.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E54","v":{"v":0,"d":"0.00"}},{"$f":"F54","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E57+E58+E59+E60+E61+E62","v":{"v":0,"d":"0.00"}},{"$f":"F57+F58+F59+F60+F61+F62","v":{"v":320000,"d":"320,000.00"}},{"v":-320000,"d":"-320,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":320000,"d":"320,000.00"},{"v":-320000,"d":"-320,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E65+E66+E67+E68+E69+E70+E71+E72","v":{"v":0,"d":"0.00"}},{"$f":"F65+F66+F67+F68+F69+F70+F71+F72","v":{"v":48926,"d":"48,926.00"}},{"v":-48926,"d":"-48,926.00 "}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":48926,"d":"48,926.00"},{"v":-48926,"d":"-48,926.00 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E69-F69","v":{"v":0,"d":"0.00"}}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E76+E82+E88+E99+E105+E117+E121+E128+E131+E140","v":{"v":3592856.1599999997,"d":"3,592,856.16"}},{"$f":"F76+F82+F88+F99+F105+F117+F121+F128+F131+F140","v":{"v":4361735.78,"d":"4,361,735.78"}},{"v":-768879.6200000006,"d":"-768,879.62 "}]
[null,40,null,"Revenus fiscaux",{"$f":"E77+E78+E79+E80","v":{"v":2484648.4499999997,"d":"2,484,648.45"}},{"$f":"F77+F78+F79+F80","v":{"v":3330906.65,"d":"3,330,906.65"}},{"v":-846258.2000000002,"d":"-846,258.20 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2089448.2,"d":"2,089,448.20"},{"v":2399050.6,"d":"2,399,050.60"},{"v":-309602.40000000014,"d":"-309,602.40 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":99854.85,"d":"99,854.85"},{"v":186863.75,"d":"186,863.75"},{"v":-87008.9,"d":"-87,008.90 "}]
[null,null,402,"Autres impôts directs",{"v":281123.4,"d":"281,123.40"},{"v":731404.75,"d":"731,404.75"},{"v":-450281.35,"d":"-450,281.35 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":14222,"d":"14,222.00"},{"v":13587.55,"d":"13,587.55"},{"v":634.4500000000007,"d":"634.45"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E83+E84+E85+E86","v":{"v":0,"d":"0.00"}},{"$f":"F83+F84+F85+F86","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E89+E90+E91+E92+E93+E94+E95+E96+E97","v":{"v":619770.7000000001,"d":"619,770.70"}},{"$f":"F89+F90+F91+F92+F93+F94+F95+F96+F97","v":{"v":643920.7300000001,"d":"643,920.73"}},{"v":-24150.030000000028,"d":"-24,150.03 "}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":38676.55,"d":"38,676.55"},{"v":36109.75,"d":"36,109.75"},{"v":2566.800000000003,"d":"2,566.80"}]
[null,null,421,"Emoluments administratif",{"v":18730.75,"d":"18,730.75"},{"v":11893.75,"d":"11,893.75"},{"v":6837,"d":"6,837.00"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":2720,"d":"2,720.00"},{"v":4080,"d":"4,080.00"},{"v":-1360,"d":"-1,360.00 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":517639.85,"d":"517,639.85"},{"v":544175.3,"d":"544,175.30"},{"v":-26535.45000000007,"d":"-26,535.45 "}]
[null,null,425,"Revenus des ventes",{"v":10532.15,"d":"10,532.15"},{"v":7424.65,"d":"7,424.65"},{"v":3107.5,"d":"3,107.50"}]
[null,null,426,"remboursements",{"v":31271.4,"d":"31,271.40"},{"v":40017.28,"d":"40,017.28"},{"v":-8745.879999999997,"d":"-8,745.88 "}]
[null,null,427,"Amendes",{"v":200,"d":"200.00"},{"v":220,"d":"220.00"},{"v":-20,"d":"-20.00 "}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E100+E101+E102+E103","v":{"v":0,"d":"0.00"}},{"$f":"F100+F101+F102+F103","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E106+E107+E108+E109+E110+E111+E112+E113+E114+E115","v":{"v":102093.45999999999,"d":"102,093.46"}},{"$f":"F106+F107+F108+F109+F110+F111+F112+F113+F114+F115","v":{"v":47757.149999999994,"d":"47,757.15"}},{"v":54336.31,"d":"54,336.31"}]
[null,null,440,"Revenus des intérets",{"v":17852.91,"d":"17,852.91"},{"v":23418.3,"d":"23,418.30"},{"v":-5565.389999999999,"d":"-5,565.39 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":39,"d":"39.00"},{"v":60.1,"d":"60.10"},{"v":-21.1,"d":"-21.10 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":23061.5,"d":"23,061.50"},{"v":22991.5,"d":"22,991.50"},{"v":70,"d":"70.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":59653.15,"d":"59,653.15"},{"v":0,"d":"0.00"},{"v":59653.15,"d":"59,653.15"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":1486.9,"d":"1,486.90"},{"v":1287.25,"d":"1,287.25"},{"v":199.6500000000001,"d":"199.65"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E118+E119","v":{"v":46777.4,"d":"46,777.40"}},{"$f":"F118+F119","v":{"v":2612.45,"d":"2,612.45"}},{"v":44164.950000000004,"d":"44,164.95"}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":4212,"d":"4,212.00"},{"v":2612.45,"d":"2,612.45"},{"v":1599.5500000000002,"d":"1,599.55"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":42565.4,"d":"42,565.40"},{"v":0,"d":"0.00"},{"v":42565.4,"d":"42,565.40"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E122+E123+E124+E125+E126","v":{"v":339566.15,"d":"339,566.15"}},{"$f":"F122+F123+F124+F125+F126","v":{"v":287612.80000000005,"d":"287,612.80"}},{"v":51953.34999999998,"d":"51,953.35"}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":8028,"d":"8,028.00"},{"v":4183,"d":"4,183.00"},{"v":3845,"d":"3,845.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":275266.75,"d":"275,266.75"},{"v":145642.25,"d":"145,642.25"},{"v":129624.5,"d":"129,624.50"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":93242,"d":"93,242.00"},{"v":-93242,"d":"-93,242.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":56165.5,"d":"56,165.50"},{"v":44349.15,"d":"44,349.15"},{"v":11816.349999999999,"d":"11,816.35"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":105.9,"d":"105.90"},{"v":196.4,"d":"196.40"},{"v":-90.5,"d":"-90.50 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E129","v":{"v":0,"d":"0.00"}},{"$f":"F129","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E132+E133+E134+E135+E136+E137+E138","v":{"v":0,"d":"0.00"}},{"$f":"F132+F133+F134+F135+F136+F137+F138","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E133-F133","v":{"v":0,"d":"0.00"}}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E141+E142+E143+E144+E145+E146+E147+E148","v":{"v":0,"d":"0.00"}},{"$f":"F141+F142+F143+F144+F145+F146+F147+F148","v":{"v":48926,"d":"48,926.00"}},{"v":-48926,"d":"-48,926.00 "}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":48926,"d":"48,926.00"},{"v":-48926,"d":"-48,926.00 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E154+E155","v":{"v":44928.100000000006,"d":"44,928.10"}},{"$f":"F154+F155","v":{"v":338069,"d":"338,069.00"}},{"v":-293140.9,"d":"-293,140.90 "}]
[null,null,900,"Compte général (+ / -)",{"v":-157625.18,"d":"-157,625.18"},{"v":6015.15,"d":"6,015.15"},{"v":-163640.33,"d":"-163,640.33 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":202553.28,"d":"202,553.28"},{"v":332053.85,"d":"332,053.85"},{"v":-129500.56999999998,"d":"-129,500.57 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E154+E155","v":{"v":44928.100000000006,"d":"44,928.10"}},{"$f":"F154+F155","v":{"v":338069,"d":"338,069.00"}},{"v":-293140.9,"d":"-293,140.90 "}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},265,270,{"$f":"E163-F163","v":{"v":-5,"d":"-5 "}}]
[{"$nulls":4},"Bourrignon","Bourrignon","Bourrignon"]
[3,null,null,"Charges",{"$f":"E166+E176+E188+E192+E200+E204+E214+E217+E225","v":{"v":1104222.5899999999,"d":"1,104,222.59"}},{"v":1024476.5899999999,"d":"1,024,476.59"},{"$f":"E165-F165","v":{"v":79746,"d":"79,746.00"}}]
[null,30,null,"Charges du personnel",{"$f":"E167+E168+E169+E170+E171+E172+E173+E174","v":{"v":53889.4,"d":"53,889.40"}},{"v":52868.7,"d":"52,868.70"},{"$f":"E166-F166","v":{"v":1020.7000000000044,"d":"1,020.70"}}]
[null,null,300,"Autorités et commissions",{"v":21005.75,"d":"21,005.75"},{"v":20005,"d":"20,005.00"},{"v":1000.75,"d":"1,000.75"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":29533.75,"d":"29,533.75"},{"v":29497.5,"d":"29,497.50"},36.25]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":3301.8,"d":"3,301.80"},{"v":3196.7,"d":"3,196.70"},{"v":105.10000000000036,"d":"105.10"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":48.1,"d":"48.10"},{"v":169.5,"d":"169.50"},{"v":-121.4,"d":"-121.40 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E177+E178+E179+E180+E181+E182+E183+E184+E185+E186","v":{"v":254518.51,"d":"254,518.51"}},{"v":202592.19999999998,"d":"202,592.20"},{"$f":"E176-F176","v":{"v":51926.31000000003,"d":"51,926.31"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":19047.05,"d":"19,047.05"},{"v":17773.2,"d":"17,773.20"},{"v":1273.8499999999985,"d":"1,273.85"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":6200,"d":"6,200.00"},{"v":3401.3,"d":"3,401.30"},{"v":2798.7,"d":"2,798.70"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":46861.55,"d":"46,861.55"},{"v":52326.5,"d":"52,326.50"},{"v":-5464.949999999997,"d":"-5,464.95 "}]
[null,null,313,"Prestations de services et honoraires",{"v":93116.79,"d":"93,116.79"},{"v":80937.6,"d":"80,937.60"},{"v":12179.189999999988,"d":"12,179.19"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":55885.55,"d":"55,885.55"},{"v":57280,"d":"57,280.00"},{"v":-1394.449999999997,"d":"-1,394.45 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":14158.25,"d":"14,158.25"},{"v":13144,"d":"13,144.00"},{"v":1014.25,"d":"1,014.25"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":2981.4,"d":"2,981.40"},{"v":2836.05,"d":"2,836.05"},{"v":145.3499999999999,"d":"145.35"}]
[null,null,317,"Indemnités et dédommagements",{"v":2177.6,"d":"2,177.60"},{"v":1752.4,"d":"1,752.40"},{"v":425.1999999999998,"d":"425.20"}]
[null,null,318,"Réévaluations de créances",{"v":12688.92,"d":"12,688.92"},{"v":-26908.85,"d":"-26,908.85"},{"v":39597.77,"d":"39,597.77"}]
[null,null,319,"Divers charges d'exploitation",{"v":1401.4,"d":"1,401.40"},{"v":50,"d":"50.00"},{"v":1351.4,"d":"1,351.40"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E189+E190","v":{"v":82434,"d":"82,434.00"}},{"v":79584,"d":"79,584.00"},{"$f":"E188-F188","v":{"v":2850,"d":"2,850.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":70754,"d":"70,754.00"},{"v":67904,"d":"67,904.00"},{"v":2850,"d":"2,850.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":11680,"d":"11,680.00"},{"v":11680,"d":"11,680.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E193+E194+E195+E196+E197+E198","v":{"v":47203.630000000005,"d":"47,203.63"}},{"v":62765.89,"d":"62,765.89"},{"$f":"E192-F192","v":{"v":-15562.259999999995,"d":"-15,562.26 "}}]
[null,null,340,"Charges d'intérets",{"v":37718.33,"d":"37,718.33"},{"v":43881.44,"d":"43,881.44"},{"v":-6163.110000000001,"d":"-6,163.11 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":9485.3,"d":"9,485.30"},{"v":18879.75,"d":"18,879.75"},{"v":-9394.45,"d":"-9,394.45 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":4.7,"d":"4.70"},{"v":-4.7,"d":"-4.70 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E201+E202","v":{"v":15022.35,"d":"15,022.35"}},{"v":5654.61,"d":"5,654.61"},{"$f":"E200-F200","v":{"v":9367.740000000002,"d":"9,367.74"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":15022.35,"d":"15,022.35"},{"v":5654.61,"d":"5,654.61"},{"v":9367.740000000002,"d":"9,367.74"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E205+E206+E207+E208+E209+E210+E211+E212","v":{"v":627387.05,"d":"627,387.05"}},{"v":589661.2,"d":"589,661.20"},{"$f":"E204-F204","v":{"v":37725.85000000009,"d":"37,725.85"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1560,"d":"1,560.00"},{"v":1400,"d":"1,400.00"},{"v":160,"d":"160.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":426368.55,"d":"426,368.55"},{"v":415740.25,"d":"415,740.25"},{"v":10628.299999999988,"d":"10,628.30"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":6240,"d":"6,240.00"},{"v":6500,"d":"6,500.00"},{"v":-260,"d":"-260.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":191274.5,"d":"191,274.50"},{"v":164166.95,"d":"164,166.95"},{"v":27107.54999999999,"d":"27,107.55"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":1944,"d":"1,944.00"},{"v":1854,"d":"1,854.00"},{"v":90,"d":"90.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E215","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E214-F214","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E218+E219+E220+E221+E222+E223","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E226+E227+E228+E229+E230+E231+E232+E233","v":{"v":23767.65,"d":"23,767.65"}},{"v":31349.989999999998,"d":"31,349.99"},{"$f":"E225-F225","v":{"v":-7582.3399999999965,"d":"-7,582.34 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":2645.2,"d":"2,645.20"},{"v":6201.55,"d":"6,201.55"},{"v":-3556.3500000000004,"d":"-3,556.35 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":20922.45,"d":"20,922.45"},{"v":24948.44,"d":"24,948.44"},{"v":-4025.989999999998,"d":"-4,025.99 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E237+E243+E249+E260+E266+E278+E282+E289+E292+E301","v":{"v":1055665.27,"d":"1,055,665.27"}},{"v":1207844.12,"d":"1,207,844.12"},{"$f":"E236-F236","v":{"v":-152178.8500000001,"d":"-152,178.85 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E238+E239+E240+E241","v":{"v":639537.71,"d":"639,537.71"}},{"v":679306.05,"d":"679,306.05"},{"v":-39768.340000000084,"d":"-39,768.34 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":492282.79,"d":"492,282.79"},{"v":470355.45,"d":"470,355.45"},{"v":21927.339999999967,"d":"21,927.34"}]
[null,null,401,"Impôts directs des personnes morales",{"v":3715.57,"d":"3,715.57"},{"v":10969.3,"d":"10,969.30"},{"v":-7253.73,"d":"-7,253.73 "}]
[null,null,402,"Autres impôts directs",{"v":138262.35,"d":"138,262.35"},{"v":193083.3,"d":"193,083.30"},{"v":-54820.94999999998,"d":"-54,820.95 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":5277,"d":"5,277.00"},{"v":4898,"d":"4,898.00"},{"v":379,"d":"379.00"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E244+E245+E246+E247","v":{"v":11160.5,"d":"11,160.50"}},{"v":11528.7,"d":"11,528.70"},{"$f":"E243-F243","v":{"v":-368.2000000000007,"d":"-368.20 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":11160.5,"d":"11,160.50"},{"v":11528.7,"d":"11,528.70"},{"v":-368.2000000000007,"d":"-368.20 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E250+E251+E252+E253+E254+E255+E256+E257+E258","v":{"v":190344.80000000002,"d":"190,344.80"}},{"v":210150.25,"d":"210,150.25"},{"$f":"E249-F249","v":{"v":-19805.449999999983,"d":"-19,805.45 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":7974,"d":"7,974.00"},{"v":8261.65,"d":"8,261.65"},{"v":-287.64999999999964,"d":"-287.65 "}]
[null,null,421,"Emoluments administratif",{"v":3256,"d":"3,256.00"},{"v":4675.25,"d":"4,675.25"},{"v":-1419.25,"d":"-1,419.25 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":174972.75,"d":"174,972.75"},{"v":186332,"d":"186,332.00"},{"v":-11359.25,"d":"-11,359.25 "}]
[null,null,425,"Revenus des ventes",{"v":2848.35,"d":"2,848.35"},{"v":1896.85,"d":"1,896.85"},{"v":951.5,"d":"951.50"}]
[null,null,426,"remboursements",{"v":1293.7,"d":"1,293.70"},{"v":8984.5,"d":"8,984.50"},{"v":-7690.8,"d":"-7,690.80 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E261+E262+E263+E264","v":{"v":2377.5,"d":"2,377.50"}},{"v":3178.3,"d":"3,178.30"},{"$f":"E260-F260","v":{"v":-800.8000000000002,"d":"-800.80 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":2377.5,"d":"2,377.50"},{"v":3178.3,"d":"3,178.30"},{"v":-800.8000000000002,"d":"-800.80 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E267+E268+E269+E270+E271+E272+E273+E274+E275+E276","v":{"v":42452.96,"d":"42,452.96"}},{"v":35245.93,"d":"35,245.93"},{"$f":"E266-F266","v":{"v":7207.029999999999,"d":"7,207.03"}}]
[null,null,440,"Revenus des intérets",{"v":14092.86,"d":"14,092.86"},{"v":14525.93,"d":"14,525.93"},{"v":-433.0699999999997,"d":"-433.07 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":26770.1,"d":"26,770.10"},{"v":19700,"d":"19,700.00"},{"v":7070.0999999999985,"d":"7,070.10"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":1590,"d":"1,590.00"},{"v":1020,"d":"1,020.00"},{"v":570,"d":"570.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E279+E280","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E278-F278","v":{"v":0,"d":"0.00"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E283+E284+E285+E286+E287","v":{"v":146024.15000000002,"d":"146,024.15"}},{"v":237084.9,"d":"237,084.90"},{"$f":"E282-F282","v":{"v":-91060.74999999997,"d":"-91,060.75 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":77,"d":"77.00"},{"v":-77,"d":"-77.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":6250.55,"d":"6,250.55"},{"v":9055.35,"d":"9,055.35"},{"v":-2804.8,"d":"-2,804.80 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":114138,"d":"114,138.00"},{"v":211892,"d":"211,892.00"},{"v":-97754,"d":"-97,754.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":25625.9,"d":"25,625.90"},{"v":16037,"d":"16,037.00"},{"v":9588.900000000001,"d":"9,588.90"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":9.7,"d":"9.70"},23.55,{"v":-13.850000000000001,"d":"-13.85 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E290","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E289-F289","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E293+E294+E295+E296+E297+E298+E299","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E292-F292","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E302+E303+E304+E305+E306+E307+E308+E309","v":{"v":23767.65,"d":"23,767.65"}},{"v":31349.989999999998,"d":"31,349.99"},{"$f":"E301-F301","v":{"v":-7582.3399999999965,"d":"-7,582.34 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":2645.2,"d":"2,645.20"},{"v":6201.55,"d":"6,201.55"},{"v":-3556.3500000000004,"d":"-3,556.35 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":20922.45,"d":"20,922.45"},{"v":24948.44,"d":"24,948.44"},{"v":-4025.989999999998,"d":"-4,025.99 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E315+E316","v":{"v":-48557.31999999999,"d":"-48,557.32"}},{"v":183367.53000000003,"d":"183,367.53"},{"$f":"E314-F314","v":{"v":-231924.85000000003,"d":"-231,924.85 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-70505.29,"d":"-70,505.29"},{"v":149441.67,"d":"149,441.67"},{"v":-219946.96000000002,"d":"-219,946.96 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":21947.97,"d":"21,947.97"},{"v":33925.86,"d":"33,925.86"},{"v":-11977.89,"d":"-11,977.89 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E315+E316","v":{"v":-48557.31999999999,"d":"-48,557.32 "}},{"v":183367.53000000003,"d":"183,367.53"},{"$f":"E318-F318","v":{"v":-231924.85000000003,"d":"-231,924.85 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},469,485,{"$f":"E324-F324","v":{"v":-16,"d":"-16 "}}]
[{"$nulls":4},"Châtillon","Châtillon","Châtillon"]
[3,null,null,"Charges",{"$f":"E327+E337+E349+E353+E361+E365+E375+E378+E386","v":{"v":1636998.6900000002,"d":"1,636,998.69"}},{"v":1740654.2199999997,"d":"1,740,654.22"},{"$f":"E326-F326","v":{"v":-103655.52999999956,"d":"-103,655.53 "}}]
[null,30,null,"Charges du personnel",{"$f":"E328+E329+E330+E331+E332+E333+E334+E335","v":{"v":132393.1,"d":"132,393.10"}},{"v":138719.95,"d":"138,719.95"},{"$f":"E327-F327","v":{"v":-6326.850000000006,"d":"-6,326.85 "}}]
[null,null,300,"Autorités et commissions",{"v":29595.6,"d":"29,595.60"},{"v":28557.55,"d":"28,557.55"},{"v":1038.0499999999993,"d":"1,038.05"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":87870.4,"d":"87,870.40"},{"v":93244.3,"d":"93,244.30"},{"v":-5373.900000000009,"d":"-5,373.90 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":14825.1,"d":"14,825.10"},{"v":15608.2,"d":"15,608.20"},{"v":-783.1000000000004,"d":"-783.10 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":102,"d":"102.00"},{"v":1309.9,"d":"1,309.90"},{"v":-1207.9,"d":"-1,207.90 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E338+E339+E340+E341+E342+E343+E344+E345+E346+E347","v":{"v":248418.09000000003,"d":"248,418.09"}},{"v":246367.93000000002,"d":"246,367.93"},{"$f":"E337-F337","v":{"v":2050.1600000000035,"d":"2,050.16"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":25065.15,"d":"25,065.15"},{"v":13179,"d":"13,179.00"},{"v":11886.150000000001,"d":"11,886.15"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":11514.27,"d":"11,514.27"},{"v":13078.2,"d":"13,078.20"},{"v":-1563.9300000000003,"d":"-1,563.93 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":27368.35,"d":"27,368.35"},{"v":23694.8,"d":"23,694.80"},{"v":3673.5499999999993,"d":"3,673.55"}]
[null,null,313,"Prestations de services et honoraires",{"v":81140.05,"d":"81,140.05"},{"v":107112.58,"d":"107,112.58"},{"v":-25972.53,"d":"-25,972.53 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":73430.06,"d":"73,430.06"},{"v":59538.49,"d":"59,538.49"},{"v":13891.57,"d":"13,891.57"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":7399.1,"d":"7,399.10"},{"v":13012.65,"d":"13,012.65"},{"v":-5613.549999999999,"d":"-5,613.55 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":710.7,"d":"710.70"},592.35,{"v":118.35000000000002,"d":"118.35"}]
[null,null,317,"Indemnités et dédommagements",{"v":1364,"d":"1,364.00"},604.65,759.35]
[null,null,318,"Réévaluations de créances",{"v":14365.11,"d":"14,365.11"},{"v":11187.51,"d":"11,187.51"},{"v":3177.6000000000004,"d":"3,177.60"}]
[null,null,319,"Divers charges d'exploitation",{"v":6061.3,"d":"6,061.30"},{"v":4367.7,"d":"4,367.70"},{"v":1693.6000000000004,"d":"1,693.60"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E350+E351","v":{"v":75868.4,"d":"75,868.40"}},{"v":36441,"d":"36,441.00"},{"$f":"E349-F349","v":{"v":39427.399999999994,"d":"39,427.40"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":74121.9,"d":"74,121.90"},{"v":34694.5,"d":"34,694.50"},{"v":39427.399999999994,"d":"39,427.40"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":1746.5,"d":"1,746.50"},{"v":1746.5,"d":"1,746.50"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E354+E355+E356+E357+E358+E359","v":{"v":100058.82,"d":"100,058.82"}},{"v":112446.58000000002,"d":"112,446.58"},{"$f":"E353-F353","v":{"v":-12387.76000000001,"d":"-12,387.76 "}}]
[null,null,340,"Charges d'intérets",{"v":63703.07,"d":"63,703.07"},{"v":66290.35,"d":"66,290.35"},{"v":-2587.280000000006,"d":"-2,587.28 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":36355.75,"d":"36,355.75"},{"v":46156.23,"d":"46,156.23"},{"v":-9800.480000000003,"d":"-9,800.48 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E362+E363","v":{"v":4842.95,"d":"4,842.95"}},{"v":1061.63,"d":"1,061.63"},{"$f":"E361-F361","v":{"v":3781.3199999999997,"d":"3,781.32"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":4842.95,"d":"4,842.95"},{"v":1061.63,"d":"1,061.63"},{"v":3781.3199999999997,"d":"3,781.32"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E366+E367+E368+E369+E370+E371+E372+E373","v":{"v":1067999.6300000001,"d":"1,067,999.63"}},{"v":1202802.73,"d":"1,202,802.73"},{"$f":"E365-F365","v":{"v":-134803.09999999986,"d":"-134,803.10 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1440,"d":"1,440.00"},{"v":1413.5,"d":"1,413.50"},{"v":26.5,"d":"26.50"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":870822.43,"d":"870,822.43"},{"v":908649.38,"d":"908,649.38"},{"v":-37826.94999999995,"d":"-37,826.95 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":195737.2,"d":"195,737.20"},{"v":292739.85,"d":"292,739.85"},{"v":-97002.64999999997,"d":"-97,002.65 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E376","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E375-F375","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E379+E380+E381+E382+E383+E384","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E387+E388+E389+E390+E391+E392+E393+E394","v":{"v":7417.7,"d":"7,417.70"}},{"v":2814.4,"d":"2,814.40"},{"$f":"E386-F386","v":{"v":4603.299999999999,"d":"4,603.30"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":4400,"d":"4,400.00"},{"v":0,"d":"0.00"},{"v":4400,"d":"4,400.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":3017.7,"d":"3,017.70"},{"v":2814.4,"d":"2,814.40"},{"v":203.29999999999973,"d":"203.30"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E398+E404+E410+E421+E427+E439+E443+E450+E453+E462","v":{"v":1542170.0899999999,"d":"1,542,170.09"}},{"v":1711332.94,"d":"1,711,332.94"},{"$f":"E397-F397","v":{"v":-169162.8500000001,"d":"-169,162.85 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E399+E400+E401+E402","v":{"v":1097662.03,"d":"1,097,662.03"}},{"v":1158191.25,"d":"1,158,191.25"},{"v":-60529.21999999997,"d":"-60,529.22 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":949917.15,"d":"949,917.15"},{"v":955512.5,"d":"955,512.50"},{"v":-5595.349999999977,"d":"-5,595.35 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":31467.08,"d":"31,467.08"},{"v":72576.7,"d":"72,576.70"},{"v":-41109.619999999995,"d":"-41,109.62 "}]
[null,null,402,"Autres impôts directs",{"v":110576.6,"d":"110,576.60"},{"v":125370.05,"d":"125,370.05"},{"v":-14793.449999999997,"d":"-14,793.45 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":5701.2,"d":"5,701.20"},{"v":4732,"d":"4,732.00"},{"v":969.1999999999998,"d":"969.20"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E405+E406+E407+E408","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E404-F404","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E411+E412+E413+E414+E415+E416+E417+E418+E419","v":{"v":183024.4,"d":"183,024.40"}},{"v":179660.35,"d":"179,660.35"},{"$f":"E410-F410","v":{"v":3364.0499999999884,"d":"3,364.05"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":21411.65,"d":"21,411.65"},{"v":21451.35,"d":"21,451.35"},{"v":-39.69999999999709,"d":"-39.70 "}]
[null,null,421,"Emoluments administratif",{"v":2814.75,"d":"2,814.75"},{"v":2925.5,"d":"2,925.50"},{"v":-110.75,"d":"-110.75 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":145067.95,"d":"145,067.95"},{"v":142499.2,"d":"142,499.20"},{"v":2568.75,"d":"2,568.75"}]
[null,null,425,"Revenus des ventes",{"v":102,"d":"102.00"},{"v":0,"d":"0.00"},{"v":102,"d":"102.00"}]
[null,null,426,"remboursements",{"v":13528.05,"d":"13,528.05"},{"v":12684.3,"d":"12,684.30"},843.75]
[null,null,427,"Amendes",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E422+E423+E424+E425","v":{"v":251,"d":"251.00"}},{"v":308,"d":"308.00"},{"$f":"E421-F421","v":{"v":-57,"d":"-57.00 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":11,"d":"11.00"},{"v":308,"d":"308.00"},{"v":-297,"d":"-297.00 "}]
[null,null,439,"Autres revenus divers",{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":240,"d":"240.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E428+E429+E430+E431+E432+E433+E434+E435+E436+E437","v":{"v":117991.16,"d":"117,991.16"}},{"v":114694.29000000001,"d":"114,694.29"},{"$f":"E427-F427","v":{"v":3296.8699999999953,"d":"3,296.87"}}]
[null,null,440,"Revenus des intérets",{"v":7262.16,"d":"7,262.16"},{"v":8419.74,"d":"8,419.74"},{"v":-1157.58,"d":"-1,157.58 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":108449,"d":"108,449.00"},{"v":106274.55,"d":"106,274.55"},{"v":2174.449999999997,"d":"2,174.45"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":2280,"d":"2,280.00"},{"v":0,"d":"0.00"},{"v":2280,"d":"2,280.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E440+E441","v":{"v":22529.05,"d":"22,529.05"}},{"v":52538.2,"d":"52,538.20"},{"$f":"E439-F439","v":{"v":-30009.149999999998,"d":"-30,009.15 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":6966.4,"d":"6,966.40"},{"v":0,"d":"0.00"},{"v":6966.4,"d":"6,966.40"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":15562.65,"d":"15,562.65"},{"v":52538.2,"d":"52,538.20"},{"v":-36975.549999999996,"d":"-36,975.55 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E444+E445+E446+E447+E448","v":{"v":113294.75,"d":"113,294.75"}},{"v":203126.45,"d":"203,126.45"},{"$f":"E443-F443","v":{"v":-89831.70000000001,"d":"-89,831.70 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":2479,"d":"2,479.00"},{"v":1018,"d":"1,018.00"},{"v":1461,"d":"1,461.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":30198,"d":"30,198.00"},{"v":54493.5,"d":"54,493.50"},{"v":-24295.5,"d":"-24,295.50 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":58930,"d":"58,930.00"},{"v":81088,"d":"81,088.00"},{"v":-22158,"d":"-22,158.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":21687.75,"d":"21,687.75"},{"v":66526.95,"d":"66,526.95"},{"v":-44839.2,"d":"-44,839.20 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E451","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E450-F450","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E454+E455+E456+E457+E458+E459+E460","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E453-F453","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E463+E464+E465+E466+E467+E468+E469+E470","v":{"v":7417.7,"d":"7,417.70"}},{"v":2814.4,"d":"2,814.40"},{"$f":"E462-F462","v":{"v":4603.299999999999,"d":"4,603.30"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":4400,"d":"4,400.00"},{"v":0,"d":"0.00"},{"v":4400,"d":"4,400.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":3017.7,"d":"3,017.70"},{"v":2814.4,"d":"2,814.40"},{"v":203.29999999999973,"d":"203.30"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E476+E477","v":{"v":-94828.59999999999,"d":"-94,828.60"}},{"v":-29321.28,"d":"-29,321.28"},{"$f":"E475-F475","v":{"v":-65507.31999999999,"d":"-65,507.32 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-111577.93,"d":"-111,577.93"},{"v":-35747.06,"d":"-35,747.06 "},{"v":-75830.87,"d":"-75,830.87 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":16749.33,"d":"16,749.33"},{"v":6425.78,"d":"6,425.78"},{"v":10323.550000000003,"d":"10,323.55"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E476+E477","v":{"v":-94828.59999999999,"d":"-94,828.60 "}},{"v":-29321.28,"d":"-29,321.28 "},{"$f":"E479-F479","v":{"v":-65507.31999999999,"d":"-65,507.32 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},439,446,{"$f":"E485-F485","v":{"v":-7,"d":"-7 "}}]
[{"$nulls":4},"Courchapoix","Courchapoix","Courchapoix"]
[3,null,null,"Charges",{"$f":"E488+E498+E510+E514+E522+E526+E536+E539+E547","v":{"v":1871483.1900000002,"d":"1,871,483.19"}},{"v":1738507.71,"d":"1,738,507.71"},{"$f":"E487-F487","v":{"v":132975.4800000002,"d":"132,975.48"}}]
[null,30,null,"Charges du personnel",{"$f":"E489+E490+E491+E492+E493+E494+E495+E496","v":{"v":258390.40000000002,"d":"258,390.40"}},{"v":234232.2,"d":"234,232.20"},{"$f":"E488-F488","v":{"v":24158.20000000001,"d":"24,158.20"}}]
[null,null,300,"Autorités et commissions",{"v":39883.85,"d":"39,883.85"},{"v":40361.7,"d":"40,361.70"},{"v":-477.84999999999854,"d":"-477.85 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":188391.97,"d":"188,391.97"},{"v":155747.8,"d":"155,747.80"},{"v":32644.170000000013,"d":"32,644.17"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":30114.58,"d":"30,114.58"},{"v":36391.7,"d":"36,391.70"},{"v":-6277.119999999995,"d":"-6,277.12 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":0,"d":"0.00"},{"v":1731,"d":"1,731.00"},{"v":-1731,"d":"-1,731.00 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E499+E500+E501+E502+E503+E504+E505+E506+E507+E508","v":{"v":410875.5800000001,"d":"410,875.58"}},{"v":280771.84,"d":"280,771.84"},{"$f":"E498-F498","v":{"v":130103.74000000005,"d":"130,103.74"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":35886.98,"d":"35,886.98"},{"v":29018.05,"d":"29,018.05"},{"v":6868.930000000004,"d":"6,868.93"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":25459.75,"d":"25,459.75"},{"v":13830.3,"d":"13,830.30"},{"v":11629.45,"d":"11,629.45"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":96086.75,"d":"96,086.75"},{"v":22343.25,"d":"22,343.25"},{"v":73743.5,"d":"73,743.50"}]
[null,null,313,"Prestations de services et honoraires",{"v":74728.79,"d":"74,728.79"},{"v":28598.65,"d":"28,598.65"},{"v":46130.13999999999,"d":"46,130.14"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":72823.45,"d":"72,823.45"},{"v":146517.05,"d":"146,517.05"},{"v":-73693.59999999999,"d":"-73,693.60 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":20877.15,"d":"20,877.15"},{"v":19904.35,"d":"19,904.35"},{"v":972.8000000000029,"d":"972.80"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":71392.55,"d":"71,392.55"},{"v":4124.9,"d":"4,124.90"},{"v":67267.65000000001,"d":"67,267.65"}]
[null,null,317,"Indemnités et dédommagements",{"v":2580.4,"d":"2,580.40"},899.24,{"v":1681.16,"d":"1,681.16"}]
[null,null,318,"Réévaluations de créances",{"v":5876.46,"d":"5,876.46"},{"v":12827.4,"d":"12,827.40"},{"v":-6950.94,"d":"-6,950.94 "}]
[null,null,319,"Divers charges d'exploitation",{"v":5163.3,"d":"5,163.30"},{"v":2708.65,"d":"2,708.65"},{"v":2454.65,"d":"2,454.65"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E511+E512","v":{"v":97710,"d":"97,710.00"}},{"v":100260,"d":"100,260.00"},{"$f":"E510-F510","v":{"v":-2550,"d":"-2,550.00 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":97710,"d":"97,710.00"},{"v":100260,"d":"100,260.00"},{"v":-2550,"d":"-2,550.00 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E515+E516+E517+E518+E519+E520","v":{"v":72918.87,"d":"72,918.87"}},{"v":79602.07,"d":"79,602.07"},{"$f":"E514-F514","v":{"v":-6683.200000000012,"d":"-6,683.20 "}}]
[null,null,340,"Charges d'intérets",{"v":50695.97,"d":"50,695.97"},{"v":62822.72,"d":"62,822.72"},{"v":-12126.75,"d":"-12,126.75 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":22222.9,"d":"22,222.90"},{"v":16779.35,"d":"16,779.35"},{"v":5443.550000000003,"d":"5,443.55"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E523+E524","v":{"v":0,"d":"0.00"}},{"v":120781.35,"d":"120,781.35"},{"$f":"E522-F522","v":{"v":-120781.35,"d":"-120,781.35 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":120781.35,"d":"120,781.35"},{"v":-120781.35,"d":"-120,781.35 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E527+E528+E529+E530+E531+E532+E533+E534","v":{"v":993032.24,"d":"993,032.24"}},{"v":907863.06,"d":"907,863.06"},{"$f":"E526-F526","v":{"v":85169.17999999993,"d":"85,169.18"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1000,"d":"1,000.00"},{"v":1040,"d":"1,040.00"},{"v":-40,"d":"-40.00 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":727515,"d":"727,515.00"},{"v":659241.76,"d":"659,241.76"},{"v":68273.23999999999,"d":"68,273.24"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":233517.97,"d":"233,517.97"},{"v":247581.3,"d":"247,581.30"},{"v":-14063.329999999987,"d":"-14,063.33 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":30999.27,"d":"30,999.27"},{"v":0,"d":"0.00"},{"v":30999.27,"d":"30,999.27"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E537","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E536-F536","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E540+E541+E542+E543+E544+E545","v":{"v":339.5,"d":"339.50"}},541.19,{"v":-201.69000000000005,"d":"-201.69 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":339.5,"d":"339.50"},{"v":339.5,"d":"339.50"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},201.69,{"v":-201.69,"d":"-201.69 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E548+E549+E550+E551+E552+E553+E554+E555","v":{"v":38216.6,"d":"38,216.60"}},{"v":14456,"d":"14,456.00"},{"$f":"E547-F547","v":{"v":23760.6,"d":"23,760.60"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":37860.6,"d":"37,860.60"},{"v":14100,"d":"14,100.00"},{"v":23760.6,"d":"23,760.60"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":356,"d":"356.00"},{"v":356,"d":"356.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E559+E565+E571+E582+E588+E600+E604+E611+E614+E623","v":{"v":1977595.9800000004,"d":"1,977,595.98"}},{"v":1760161.37,"d":"1,760,161.37"},{"$f":"E558-F558","v":{"v":217434.61000000034,"d":"217,434.61"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E560+E561+E562+E563","v":{"v":1055174.8,"d":"1,055,174.80"}},{"v":1080025.8,"d":"1,080,025.80"},{"v":-24851,"d":"-24,851.00 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":841221.18,"d":"841,221.18"},{"v":877308.4,"d":"877,308.40"},{"v":-36087.21999999997,"d":"-36,087.22 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":40843.8,"d":"40,843.80"},{"v":82257.15,"d":"82,257.15"},{"v":-41413.34999999999,"d":"-41,413.35 "}]
[null,null,402,"Autres impôts directs",{"v":170449.82,"d":"170,449.82"},{"v":117300.25,"d":"117,300.25"},{"v":53149.57000000001,"d":"53,149.57"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":2660,"d":"2,660.00"},{"v":3160,"d":"3,160.00"},{"v":-500,"d":"-500.00 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E566+E567+E568+E569","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E565-F565","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E572+E573+E574+E575+E576+E577+E578+E579+E580","v":{"v":559020.2100000001,"d":"559,020.21"}},{"v":194525.8,"d":"194,525.80"},{"$f":"E571-F571","v":{"v":364494.4100000001,"d":"364,494.41"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":15906.7,"d":"15,906.70"},{"v":15262.8,"d":"15,262.80"},{"v":643.9000000000015,"d":"643.90"}]
[null,null,421,"Emoluments administratif",{"v":14392.76,"d":"14,392.76"},{"v":7180.8,"d":"7,180.80"},{"v":7211.96,"d":"7,211.96"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":476978.2,"d":"476,978.20"},{"v":135369.5,"d":"135,369.50"},{"v":341608.7,"d":"341,608.70"}]
[null,null,425,"Revenus des ventes",{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":900,"d":"900.00"}]
[null,null,426,"remboursements",{"v":50842.55,"d":"50,842.55"},{"v":36712.7,"d":"36,712.70"},{"v":14129.850000000006,"d":"14,129.85"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E583+E584+E585+E586","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E582-F582","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E589+E590+E591+E592+E593+E594+E595+E596+E597+E598","v":{"v":133431.52000000002,"d":"133,431.52"}},{"v":133251.86,"d":"133,251.86"},{"$f":"E588-F588","v":{"v":179.6600000000326,"d":"179.66"}}]
[null,null,440,"Revenus des intérets",{"v":7231.52,"d":"7,231.52"},{"v":8186.86,"d":"8,186.86"},{"v":-955.3399999999992,"d":"-955.34 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":75900,"d":"75,900.00"},{"v":75065,"d":"75,065.00"},{"v":835,"d":"835.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":50300,"d":"50,300.00"},{"v":50000,"d":"50,000.00"},{"v":300,"d":"300.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E601+E602","v":{"v":0,"d":"0.00"}},{"v":88690.26,"d":"88,690.26"},{"$f":"E600-F600","v":{"v":-88690.26,"d":"-88,690.26 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":1235,"d":"1,235.00"},{"v":-1235,"d":"-1,235.00 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":87455.26,"d":"87,455.26"},{"v":-87455.26,"d":"-87,455.26 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E605+E606+E607+E608+E609","v":{"v":191752.84999999998,"d":"191,752.85"}},{"v":232121.80000000002,"d":"232,121.80"},{"$f":"E604-F604","v":{"v":-40368.95000000004,"d":"-40,368.95 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":3703,"d":"3,703.00"},{"v":-3703,"d":"-3,703.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":1909.4,"d":"1,909.40"},{"v":1763,"d":"1,763.00"},{"v":146.4000000000001,"d":"146.40"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":147310,"d":"147,310.00"},{"v":159252,"d":"159,252.00"},{"v":-11942,"d":"-11,942.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":42480.15,"d":"42,480.15"},{"v":67303.45,"d":"67,303.45"},{"v":-24823.299999999996,"d":"-24,823.30 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":53.3,"d":"53.30"},100.35,{"v":-47.05,"d":"-47.05 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E612","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E611-F611","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E615+E616+E617+E618+E619+E620+E621","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E614-F614","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E624+E625+E626+E627+E628+E629+E630+E631","v":{"v":38216.6,"d":"38,216.60"}},{"v":31545.85,"d":"31,545.85"},{"$f":"E623-F623","v":{"v":6670.75,"d":"6,670.75"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":37860.6,"d":"37,860.60"},{"v":31189.85,"d":"31,189.85"},{"v":6670.75,"d":"6,670.75"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":356,"d":"356.00"},{"v":356,"d":"356.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E637+E638","v":{"v":106112.79000000001,"d":"106,112.79"}},{"v":21653.66,"d":"21,653.66"},{"$f":"E636-F636","v":{"v":84459.13,"d":"84,459.13"}}]
[null,null,900,"Compte général (+ / -)",{"v":-14608.67,"d":"-14,608.67"},{"v":21653.66,"d":"21,653.66"},{"v":-36262.33,"d":"-36,262.33 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":120721.46,"d":"120,721.46"},{"v":0,"d":"0.00"},{"v":120721.46,"d":"120,721.46"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E637+E638","v":{"v":106112.79000000001,"d":"106,112.79"}},{"v":21653.66,"d":"21,653.66"},{"$f":"E640-F640","v":{"v":84459.13,"d":"84,459.13"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":3728,"d":"3,728"},{"v":3631,"d":"3,631"},{"$f":"E646-F646","v":97}]
[{"$nulls":4},"Courrendlin","Courrendlin","Courrendlin"]
[3,null,null,"Charges",{"$f":"E649+E659+E671+E675+E683+E687+E697+E700+E708","v":{"v":15364623.41,"d":"15,364,623.41"}},{"v":14077081.509999998,"d":"14,077,081.51"},{"$f":"E648-F648","v":{"v":1287541.9000000022,"d":"1,287,541.90"}}]
[null,30,null,"Charges du personnel",{"$f":"E650+E651+E652+E653+E654+E655+E656+E657","v":{"v":2657324.5,"d":"2,657,324.50"}},{"v":2617814.3999999994,"d":"2,617,814.40"},{"$f":"E649-F649","v":{"v":39510.10000000056,"d":"39,510.10"}}]
[null,null,300,"Autorités et commissions",{"v":172990,"d":"172,990.00"},{"v":184074.8,"d":"184,074.80"},{"v":-11084.799999999988,"d":"-11,084.80 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":2008127.05,"d":"2,008,127.05"},{"v":1972008,"d":"1,972,008.00"},{"v":36119.05000000005,"d":"36,119.05"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":460421.25,"d":"460,421.25"},{"v":441332.05,"d":"441,332.05"},{"v":19089.20000000001,"d":"19,089.20"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":3029.75,"d":"3,029.75"},{"v":3029.75,"d":"3,029.75"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":12756.45,"d":"12,756.45"},{"v":17369.8,"d":"17,369.80"},{"v":-4613.3499999999985,"d":"-4,613.35 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E660+E661+E662+E663+E664+E665+E666+E667+E668+E669","v":{"v":3068964.72,"d":"3,068,964.72"}},{"v":2704298.4299999997,"d":"2,704,298.43"},{"$f":"E659-F659","v":{"v":364666.2900000005,"d":"364,666.29"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":337414.18,"d":"337,414.18"},{"v":299491.6,"d":"299,491.60"},{"v":37922.580000000016,"d":"37,922.58"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":99929.9,"d":"99,929.90"},{"v":92166.9,"d":"92,166.90"},{"v":7763,"d":"7,763.00"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":966970.76,"d":"966,970.76"},{"v":773407.2,"d":"773,407.20"},{"v":193563.56000000006,"d":"193,563.56"}]
[null,null,313,"Prestations de services et honoraires",{"v":771419.03,"d":"771,419.03"},{"v":757052.24,"d":"757,052.24"},{"v":14366.790000000037,"d":"14,366.79"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":377076.77,"d":"377,076.77"},{"v":441044.57,"d":"441,044.57"},{"v":-63967.79999999999,"d":"-63,967.80 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":136852.59,"d":"136,852.59"},{"v":139783.15,"d":"139,783.15"},{"v":-2930.5599999999977,"d":"-2,930.56 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":77392.1,"d":"77,392.10"},{"v":67837.45,"d":"67,837.45"},{"v":9554.650000000009,"d":"9,554.65"}]
[null,null,317,"Indemnités et dédommagements",{"v":40021.85,"d":"40,021.85"},{"v":28163.15,"d":"28,163.15"},{"v":11858.699999999997,"d":"11,858.70"}]
[null,null,318,"Réévaluations de créances",{"v":207963.42,"d":"207,963.42"},{"v":72341.65,"d":"72,341.65"},{"v":135621.77000000002,"d":"135,621.77"}]
[null,null,319,"Divers charges d'exploitation",{"v":53924.12,"d":"53,924.12"},{"v":33010.52,"d":"33,010.52"},{"v":20913.600000000006,"d":"20,913.60"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E672+E673","v":{"v":967279.79,"d":"967,279.79"}},{"v":742648.8,"d":"742,648.80"},{"$f":"E671-F671","v":{"v":224630.99,"d":"224,630.99"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":949055.79,"d":"949,055.79"},{"v":724428.8,"d":"724,428.80"},{"v":224626.99,"d":"224,626.99"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":18224,"d":"18,224.00"},{"v":18220,"d":"18,220.00"},{"v":4,"d":"4.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E676+E677+E678+E679+E680+E681","v":{"v":575915.76,"d":"575,915.76"}},{"v":644111.71,"d":"644,111.71"},{"$f":"E675-F675","v":{"v":-68195.94999999995,"d":"-68,195.95 "}}]
[null,null,340,"Charges d'intérets",{"v":441586.42,"d":"441,586.42"},{"v":476365.76,"d":"476,365.76"},{"v":-34779.340000000026,"d":"-34,779.34 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":129733.34,"d":"129,733.34"},{"v":166165.95,"d":"166,165.95"},{"v":-36432.610000000015,"d":"-36,432.61 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":4596,"d":"4,596.00"},{"v":1580,"d":"1,580.00"},{"v":3016,"d":"3,016.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E684+E685","v":{"v":112388.8,"d":"112,388.80"}},{"v":19367.9,"d":"19,367.90"},{"$f":"E683-F683","v":{"v":93020.9,"d":"93,020.90"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":13700.35,"d":"13,700.35"},{"v":0,"d":"0.00"},{"v":13700.35,"d":"13,700.35"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":98688.45,"d":"98,688.45"},{"v":19367.9,"d":"19,367.90"},{"v":79320.54999999999,"d":"79,320.55"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E688+E689+E690+E691+E692+E693+E694+E695","v":{"v":7195314.74,"d":"7,195,314.74"}},{"v":7034034.5,"d":"7,034,034.50"},{"$f":"E687-F687","v":{"v":161280.24000000022,"d":"161,280.24"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":16200.7,"d":"16,200.70"},{"v":11662.5,"d":"11,662.50"},{"v":4538.200000000001,"d":"4,538.20"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":4562345.73,"d":"4,562,345.73"},{"v":4522563.7,"d":"4,522,563.70"},{"v":39782.03000000026,"d":"39,782.03"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":140230,"d":"140,230.00"},{"v":144368,"d":"144,368.00"},{"v":-4138,"d":"-4,138.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":2476538.31,"d":"2,476,538.31"},{"v":2355440.3,"d":"2,355,440.30"},{"v":121098.01000000024,"d":"121,098.01"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E698","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E697-F697","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E701+E702+E703+E704+E705+E706","v":{"v":470135.1,"d":"470,135.10"}},105.77,{"v":470029.32999999996,"d":"470,029.33"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":135.1,"d":"135.10"},105.77,29.33]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":470000,"d":"470,000.00"},{"v":0,"d":"0.00"},{"v":470000,"d":"470,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E709+E710+E711+E712+E713+E714+E715+E716","v":{"v":317300,"d":"317,300.00"}},{"v":314700,"d":"314,700.00"},{"$f":"E708-F708","v":{"v":2600,"d":"2,600.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":8500,"d":"8,500.00"},{"v":21400,"d":"21,400.00"},{"v":-12900,"d":"-12,900.00 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":308800,"d":"308,800.00"},{"v":293300,"d":"293,300.00"},{"v":15500,"d":"15,500.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E720+E726+E732+E743+E749+E761+E765+E772+E775+E784","v":{"v":15874152.979999999,"d":"15,874,152.98"}},{"v":14538705.14,"d":"14,538,705.14"},{"$f":"E719-F719","v":{"v":1335447.839999998,"d":"1,335,447.84"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E721+E722+E723+E724","v":{"v":9379199.54,"d":"9,379,199.54"}},{"v":8115298.7,"d":"8,115,298.70"},{"v":1263900.839999999,"d":"1,263,900.84"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":7675746.36,"d":"7,675,746.36"},{"v":6506300,"d":"6,506,300.00"},{"v":1169446.3600000003,"d":"1,169,446.36"}]
[null,null,401,"Impôts directs des personnes morales",{"v":307672.43,"d":"307,672.43"},{"v":402269.8,"d":"402,269.80"},{"v":-94597.37,"d":"-94,597.37 "}]
[null,null,402,"Autres impôts directs",{"v":1335684.75,"d":"1,335,684.75"},{"v":1155162.85,"d":"1,155,162.85"},{"v":180521.8999999999,"d":"180,521.90"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":60096,"d":"60,096.00"},{"v":51566.05,"d":"51,566.05"},{"v":8529.949999999997,"d":"8,529.95"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E727+E728+E729+E730","v":{"v":477,"d":"477.00"}},636.75,{"$f":"E726-F726","v":{"v":-159.75,"d":"-159.75 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":477,"d":"477.00"},636.75,{"v":-159.75,"d":"-159.75 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E733+E734+E735+E736+E737+E738+E739+E740+E741","v":{"v":3365331.39,"d":"3,365,331.39"}},{"v":3219220.6899999995,"d":"3,219,220.69"},{"$f":"E732-F732","v":{"v":146110.70000000065,"d":"146,110.70"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":168023.6,"d":"168,023.60"},{"v":158088.75,"d":"158,088.75"},{"v":9934.850000000006,"d":"9,934.85"}]
[null,null,421,"Emoluments administratif",{"v":96510.7,"d":"96,510.70"},{"v":81586.36,"d":"81,586.36"},{"v":14924.339999999997,"d":"14,924.34"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":5910,"d":"5,910.00"},{"v":10015,"d":"10,015.00"},{"v":-4105,"d":"-4,105.00 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":2978470.04,"d":"2,978,470.04"},{"v":2844792.63,"d":"2,844,792.63"},{"v":133677.41000000015,"d":"133,677.41"}]
[null,null,425,"Revenus des ventes",{"v":40516.6,"d":"40,516.60"},{"v":49352.9,"d":"49,352.90"},{"v":-8836.300000000003,"d":"-8,836.30 "}]
[null,null,426,"remboursements",{"v":75340.45,"d":"75,340.45"},{"v":72325.05,"d":"72,325.05"},{"v":3015.399999999994,"d":"3,015.40"}]
[null,null,427,"Amendes",{"v":560,"d":"560.00"},{"v":3060,"d":"3,060.00"},{"v":-2500,"d":"-2,500.00 "}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E744+E745+E746+E747","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E743-F743","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E750+E751+E752+E753+E754+E755+E756+E757+E758+E759","v":{"v":667441.6999999998,"d":"667,441.70"}},{"v":669906.4500000001,"d":"669,906.45"},{"$f":"E749-F749","v":{"v":-2464.750000000233,"d":"-2,464.75 "}}]
[null,null,440,"Revenus des intérets",{"v":147881.9,"d":"147,881.90"},{"v":153171.55,"d":"153,171.55"},{"v":-5289.649999999994,"d":"-5,289.65 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":7367.22,"d":"7,367.22"},{"v":6026,"d":"6,026.00"},{"v":1341.2200000000003,"d":"1,341.22"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":397286.05,"d":"397,286.05"},{"v":385439,"d":"385,439.00"},{"v":11847.049999999988,"d":"11,847.05"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":42885,"d":"42,885.00"},{"v":61160,"d":"61,160.00"},{"v":-18275,"d":"-18,275.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":72763.2,"d":"72,763.20"},{"v":64109.9,"d":"64,109.90"},{"v":8653.299999999996,"d":"8,653.30"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",-741.67,{"v":0,"d":"0.00"},{"v":-741.67,"d":"-741.67 "}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E762+E763","v":{"v":58900,"d":"58,900.00"}},{"v":13041.1,"d":"13,041.10"},{"$f":"E761-F761","v":{"v":45858.9,"d":"45,858.90"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":8900,"d":"8,900.00"},{"v":9924.85,"d":"9,924.85"},{"v":-1024.8500000000004,"d":"-1,024.85 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":50000,"d":"50,000.00"},{"v":3116.25,"d":"3,116.25"},{"v":46883.75,"d":"46,883.75"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E766+E767+E768+E769+E770","v":{"v":2085503.35,"d":"2,085,503.35"}},{"v":1911301.4500000002,"d":"1,911,301.45"},{"$f":"E765-F765","v":{"v":174201.8999999999,"d":"174,201.90"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":34259,"d":"34,259.00"},{"v":33792,"d":"33,792.00"},{"v":467,"d":"467.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":453632.85,"d":"453,632.85"},{"v":561343.85,"d":"561,343.85"},{"v":-107711,"d":"-107,711.00 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":1307908,"d":"1,307,908.00"},{"v":1174020,"d":"1,174,020.00"},{"v":133888,"d":"133,888.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":288697.65,"d":"288,697.65"},{"v":141979.55,"d":"141,979.55"},{"v":146718.10000000003,"d":"146,718.10"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":1005.85,"d":"1,005.85"},166.05,{"v":839.8,"d":"839.80"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E773","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E772-F772","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E776+E777+E778+E779+E780+E781+E782","v":{"v":0,"d":"0.00"}},{"v":300000,"d":"300,000.00"},{"$f":"E775-F775","v":{"v":-300000,"d":"-300,000.00 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":-300000,"d":"-300,000.00 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E785+E786+E787+E788+E789+E790+E791+E792","v":{"v":317300,"d":"317,300.00"}},{"v":309300,"d":"309,300.00"},{"$f":"E784-F784","v":{"v":8000,"d":"8,000.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":317300,"d":"317,300.00"},{"v":309300,"d":"309,300.00"},{"v":8000,"d":"8,000.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E798+E799","v":{"v":509529.57,"d":"509,529.57"}},{"v":461623.62999999995,"d":"461,623.63"},{"$f":"E797-F797","v":{"v":47905.94000000006,"d":"47,905.94"}}]
[null,null,900,"Compte général (+ / -)",{"v":28923.83,"d":"28,923.83"},{"v":-197032.69,"d":"-197,032.69 "},{"v":225956.52000000002,"d":"225,956.52"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":480605.74,"d":"480,605.74"},{"v":658656.32,"d":"658,656.32"},{"v":-178050.57999999996,"d":"-178,050.58 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E798+E799","v":{"v":509529.57,"d":"509,529.57"}},{"v":461623.62999999995,"d":"461,623.63"},{"$f":"E801-F801","v":{"v":47905.94000000006,"d":"47,905.94"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":3345,"d":"3,345"},{"v":3313,"d":"3,313"},{"$f":"E807-F807","v":32}]
[{"$nulls":4},"Courroux","Courroux","Courroux"]
[3,null,null,"Charges",{"$f":"E810+E820+E832+E836+E844+E848+E858+E861+E869","v":{"v":13172921.879999999,"d":"13,172,921.88"}},{"v":13356921.64,"d":"13,356,921.64"},{"$f":"E809-F809","v":{"v":-183999.76000000164,"d":"-183,999.76 "}}]
[null,30,null,"Charges du personnel",{"$f":"E811+E812+E813+E814+E815+E816+E817+E818","v":{"v":3047621.84,"d":"3,047,621.84"}},{"v":2914897.7000000007,"d":"2,914,897.70"},{"$f":"E810-F810","v":{"v":132724.1399999992,"d":"132,724.14"}}]
[null,null,300,"Autorités et commissions",{"v":142933.5,"d":"142,933.50"},{"v":138815.6,"d":"138,815.60"},{"v":4117.899999999994,"d":"4,117.90"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":2314297.55,"d":"2,314,297.55"},{"v":2148131,"d":"2,148,131.00"},{"v":166166.5499999998,"d":"166,166.55"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":22262.9,"d":"22,262.90"},{"v":21891.7,"d":"21,891.70"},{"v":371.2000000000007,"d":"371.20"}]
[null,null,305,"Charges de l'employeur",{"v":548303,"d":"548,303.00"},{"v":587782.3,"d":"587,782.30"},{"v":-39479.30000000005,"d":"-39,479.30 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":19824.89,"d":"19,824.89"},{"v":18277.1,"d":"18,277.10"},{"v":1547.7900000000009,"d":"1,547.79"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E821+E822+E823+E824+E825+E826+E827+E828+E829+E830","v":{"v":2179901.38,"d":"2,179,901.38"}},{"v":1972283.5099999998,"d":"1,972,283.51"},{"$f":"E820-F820","v":{"v":207617.8700000001,"d":"207,617.87"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":254165.25,"d":"254,165.25"},{"v":280154.94,"d":"280,154.94"},{"v":-25989.690000000002,"d":"-25,989.69 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":42789.81,"d":"42,789.81"},{"v":23736.65,"d":"23,736.65"},{"v":19053.159999999996,"d":"19,053.16"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":780872.75,"d":"780,872.75"},{"v":663417.5,"d":"663,417.50"},{"v":117455.25,"d":"117,455.25"}]
[null,null,313,"Prestations de services et honoraires",{"v":630922.47,"d":"630,922.47"},{"v":643962.64,"d":"643,962.64"},{"v":-13040.170000000042,"d":"-13,040.17 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":227851.4,"d":"227,851.40"},{"v":224906.54,"d":"224,906.54"},{"v":2944.859999999986,"d":"2,944.86"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":16607.45,"d":"16,607.45"},{"v":14920.45,"d":"14,920.45"},{"v":1687,"d":"1,687.00"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":35405.5,"d":"35,405.50"},{"v":35406.95,"d":"35,406.95"},{"v":-1.4499999999970896,"d":"-1.45 "}]
[null,null,317,"Indemnités et dédommagements",{"v":37193.95,"d":"37,193.95"},{"v":42359.65,"d":"42,359.65"},{"v":-5165.700000000004,"d":"-5,165.70 "}]
[null,null,318,"Réévaluations de créances",{"v":129749.7,"d":"129,749.70"},{"v":19718.15,"d":"19,718.15"},{"v":110031.54999999999,"d":"110,031.55"}]
[null,null,319,"Divers charges d'exploitation",{"v":24343.1,"d":"24,343.10"},{"v":23700.04,"d":"23,700.04"},{"v":643.0599999999977,"d":"643.06"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E833+E834","v":{"v":1031388.2899999999,"d":"1,031,388.29"}},{"v":1008330.1,"d":"1,008,330.10"},{"$f":"E832-F832","v":{"v":23058.189999999944,"d":"23,058.19"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":1017897.2,"d":"1,017,897.20"},{"v":999558.7,"d":"999,558.70"},{"v":18338.5,"d":"18,338.50"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":13491.09,"d":"13,491.09"},{"v":8771.4,"d":"8,771.40"},{"v":4719.6900000000005,"d":"4,719.69"}]
[]
[null,34,null,"Charges financières",{"$f":"E837+E838+E839+E840+E841+E842","v":{"v":311634.11,"d":"311,634.11"}},{"v":388099.94999999995,"d":"388,099.95"},{"$f":"E836-F836","v":{"v":-76465.83999999997,"d":"-76,465.84 "}}]
[null,null,340,"Charges d'intérets",{"v":256881.91,"d":"256,881.91"},{"v":324152.54,"d":"324,152.54"},{"v":-67270.62999999998,"d":"-67,270.63 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":54752.2,"d":"54,752.20"},{"v":32347.41,"d":"32,347.41"},{"v":22404.789999999997,"d":"22,404.79"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":31600,"d":"31,600.00"},{"v":-31600,"d":"-31,600.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E845+E846","v":{"v":8283.21,"d":"8,283.21"}},{"v":8283.8,"d":"8,283.80"},{"$f":"E844-F844","v":{"v":-0.5900000000001455,"d":"-0.59 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":8283.21,"d":"8,283.21"},{"v":8283.8,"d":"8,283.80"},{"v":-0.5900000000001455,"d":"-0.59 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E849+E850+E851+E852+E853+E854+E855+E856","v":{"v":6522316.05,"d":"6,522,316.05"}},{"v":6605868.58,"d":"6,605,868.58"},{"$f":"E848-F848","v":{"v":-83552.53000000026,"d":"-83,552.53 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":118930.7,"d":"118,930.70"},{"v":161013.05,"d":"161,013.05"},{"v":-42082.34999999999,"d":"-42,082.35 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":4166628.05,"d":"4,166,628.05"},{"v":4188846.43,"d":"4,188,846.43"},{"v":-22218.380000000354,"d":"-22,218.38 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":130811,"d":"130,811.00"},{"v":137171,"d":"137,171.00"},{"v":-6360,"d":"-6,360.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":2076831.3,"d":"2,076,831.30"},{"v":2089732.1,"d":"2,089,732.10"},{"v":-12900.800000000047,"d":"-12,900.80 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":29115,"d":"29,115.00"},{"v":29106,"d":"29,106.00"},{"v":9,"d":"9.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E859","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E858-F858","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E862+E863+E864+E865+E866+E867","v":{"v":0,"d":"0.00"}},{"v":400000,"d":"400,000.00"},{"v":-400000,"d":"-400,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":400000,"d":"400,000.00"},{"v":-400000,"d":"-400,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E870+E871+E872+E873+E874+E875+E876+E877","v":{"v":71777,"d":"71,777.00"}},{"v":59158,"d":"59,158.00"},{"$f":"E869-F869","v":{"v":12619,"d":"12,619.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":71777,"d":"71,777.00"},{"v":59158,"d":"59,158.00"},{"v":12619,"d":"12,619.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E881+E887+E893+E904+E910+E922+E926+E933+E936+E945","v":{"v":13528253.02,"d":"13,528,253.02"}},{"v":14408137.58,"d":"14,408,137.58"},{"$f":"E880-F880","v":{"v":-879884.5600000005,"d":"-879,884.56 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E882+E883+E884+E885","v":{"v":9171089.56,"d":"9,171,089.56"}},{"v":9445275.55,"d":"9,445,275.55"},{"v":-274185.9900000002,"d":"-274,185.99 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":7567612.57,"d":"7,567,612.57"},{"v":7933663.85,"d":"7,933,663.85"},{"v":-366051.27999999933,"d":"-366,051.28 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":443475.74,"d":"443,475.74"},{"v":637302.1,"d":"637,302.10"},{"v":-193826.36,"d":"-193,826.36 "}]
[null,null,402,"Autres impôts directs",{"v":1139394.45,"d":"1,139,394.45"},{"v":858889.8,"d":"858,889.80"},{"v":280504.6499999999,"d":"280,504.65"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":20606.8,"d":"20,606.80"},{"v":15419.8,"d":"15,419.80"},{"v":5187,"d":"5,187.00"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E888+E889+E890+E891","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E887-F887","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E894+E895+E896+E897+E898+E899+E900+E901+E902","v":{"v":2610446.2399999998,"d":"2,610,446.24"}},{"v":2633199.91,"d":"2,633,199.91"},{"$f":"E893-F893","v":{"v":-22753.67000000039,"d":"-22,753.67 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":153375.05,"d":"153,375.05"},{"v":154651.48,"d":"154,651.48"},{"v":-1276.4300000000221,"d":"-1,276.43 "}]
[null,null,421,"Emoluments administratif",{"v":45208.17,"d":"45,208.17"},{"v":35181.05,"d":"35,181.05"},{"v":10027.119999999995,"d":"10,027.12"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":2350535.54,"d":"2,350,535.54"},{"v":2379891.7,"d":"2,379,891.70"},{"v":-29356.16000000015,"d":"-29,356.16 "}]
[null,null,425,"Revenus des ventes",{"v":30963.88,"d":"30,963.88"},{"v":30055.3,"d":"30,055.30"},{"v":908.5800000000017,"d":"908.58"}]
[null,null,426,"remboursements",{"v":30363.6,"d":"30,363.60"},{"v":32220.38,"d":"32,220.38"},{"v":-1856.7800000000025,"d":"-1,856.78 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":1200,"d":"1,200.00"},{"v":-1200,"d":"-1,200.00 "}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E905+E906+E907+E908","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E904-F904","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E911+E912+E913+E914+E915+E916+E917+E918+E919+E920","v":{"v":285068.72,"d":"285,068.72"}},{"v":332842.94,"d":"332,842.94"},{"$f":"E910-F910","v":{"v":-47774.22000000003,"d":"-47,774.22 "}}]
[null,null,440,"Revenus des intérets",{"v":110134.57,"d":"110,134.57"},{"v":129767.64,"d":"129,767.64"},{"v":-19633.069999999992,"d":"-19,633.07 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":1524,"d":"1,524.00"},{"v":37,"d":"37.00"},{"v":1487,"d":"1,487.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":129261.4,"d":"129,261.40"},{"v":130480,"d":"130,480.00"},{"v":-1218.6000000000058,"d":"-1,218.60 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":43288.75,"d":"43,288.75"},{"v":72558.3,"d":"72,558.30"},{"v":-29269.550000000003,"d":"-29,269.55 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":850,"d":"850.00"},{"v":0,"d":"0.00"},{"v":850,"d":"850.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E923+E924","v":{"v":8198.85,"d":"8,198.85"}},{"v":9247.6,"d":"9,247.60"},{"$f":"E922-F922","v":{"v":-1048.75,"d":"-1,048.75 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":8198.85,"d":"8,198.85"},{"v":9247.6,"d":"9,247.60"},{"v":-1048.75,"d":"-1,048.75 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E927+E928+E929+E930+E931","v":{"v":1378727.7,"d":"1,378,727.70"}},{"v":1900093.5799999998,"d":"1,900,093.58"},{"$f":"E926-F926","v":{"v":-521365.8799999999,"d":"-521,365.88 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":26406,"d":"26,406.00"},{"v":25406,"d":"25,406.00"},{"v":1000,"d":"1,000.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":872433.25,"d":"872,433.25"},{"v":806770.23,"d":"806,770.23"},{"v":65663.02000000002,"d":"65,663.02"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":154551,"d":"154,551.00"},{"v":534289,"d":"534,289.00"},{"v":-379738,"d":"-379,738.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":324639.05,"d":"324,639.05"},{"v":532344.7,"d":"532,344.70"},{"v":-207705.64999999997,"d":"-207,705.65 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":698.4,"d":"698.40"},{"v":1283.65,"d":"1,283.65"},{"v":-585.2500000000001,"d":"-585.25 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E934","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E933-F933","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E937+E938+E939+E940+E941+E942+E943","v":{"v":2944.95,"d":"2,944.95"}},{"v":28320,"d":"28,320.00"},{"$f":"E936-F936","v":{"v":-25375.05,"d":"-25,375.05 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":28320,"d":"28,320.00"},{"v":-28320,"d":"-28,320.00 "}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":2944.95,"d":"2,944.95"},{"v":0,"d":"0.00"},{"v":2944.95,"d":"2,944.95"}]
[]
[null,49,null,"Imputations internes",{"$f":"E946+E947+E948+E949+E950+E951+E952+E953","v":{"v":71777,"d":"71,777.00"}},{"v":59158,"d":"59,158.00"},{"$f":"E945-F945","v":{"v":12619,"d":"12,619.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":71777,"d":"71,777.00"},{"v":59158,"d":"59,158.00"},{"v":12619,"d":"12,619.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E959+E960","v":{"v":355331.14,"d":"355,331.14"}},{"v":1051215.94,"d":"1,051,215.94"},{"$f":"E958-F958","v":{"v":-695884.7999999999,"d":"-695,884.80 "}}]
[null,null,900,"Compte général (+ / -)",{"v":101053.96,"d":"101,053.96"},{"v":643336.21,"d":"643,336.21"},{"v":-542282.25,"d":"-542,282.25 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":254277.18,"d":"254,277.18"},{"v":407879.73,"d":"407,879.73"},{"v":-153602.55,"d":"-153,602.55 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E959+E960","v":{"v":355331.14,"d":"355,331.14"}},{"v":1051215.94,"d":"1,051,215.94"},{"$f":"E962-F962","v":{"v":-695884.7999999999,"d":"-695,884.80 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":2652,"d":"2,652"},{"v":2644,"d":"2,644"},{"$f":"E968-F968","v":8}]
[{"$nulls":4},"Courtételle","Courtételle","Courtételle"]
[3,null,null,"Charges",{"$f":"E971+E981+E993+E997+E1005+E1009+E1019+E1022+E1030","v":{"v":10016815.94,"d":"10,016,815.94"}},{"v":10198838.44,"d":"10,198,838.44"},{"$f":"E970-F970","v":{"v":-182022.5,"d":"-182,022.50 "}}]
[null,30,null,"Charges du personnel",{"$f":"E972+E973+E974+E975+E976+E977+E978+E979","v":{"v":1079335.8499999999,"d":"1,079,335.85"}},{"v":1077446.9,"d":"1,077,446.90"},{"$f":"E971-F971","v":{"v":1888.9499999999534,"d":"1,888.95"}}]
[null,null,300,"Autorités et commissions",{"v":116958.8,"d":"116,958.80"},{"v":101565.45,"d":"101,565.45"},{"v":15393.350000000006,"d":"15,393.35"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":755542.5,"d":"755,542.50"},{"v":756238.9,"d":"756,238.90"},{"v":-696.4000000000233,"d":"-696.40 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":195838.15,"d":"195,838.15"},{"v":182192.4,"d":"182,192.40"},{"v":13645.75,"d":"13,645.75"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":10996.4,"d":"10,996.40"},{"v":37450.15,"d":"37,450.15"},{"v":-26453.75,"d":"-26,453.75 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E982+E983+E984+E985+E986+E987+E988+E989+E990+E991","v":{"v":1530298.89,"d":"1,530,298.89"}},{"v":1626060.57,"d":"1,626,060.57"},{"$f":"E981-F981","v":{"v":-95761.68000000017,"d":"-95,761.68 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":175073.9,"d":"175,073.90"},{"v":232572.43,"d":"232,572.43"},{"v":-57498.53,"d":"-57,498.53 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":38038.8,"d":"38,038.80"},{"v":30295.15,"d":"30,295.15"},{"v":7743.6500000000015,"d":"7,743.65"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":359895.85,"d":"359,895.85"},{"v":363053.15,"d":"363,053.15"},{"v":-3157.3000000000466,"d":"-3,157.30 "}]
[null,null,313,"Prestations de services et honoraires",{"v":439838.14,"d":"439,838.14"},{"v":344199.73,"d":"344,199.73"},{"v":95638.41000000003,"d":"95,638.41"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":316912.85,"d":"316,912.85"},{"v":464857.1,"d":"464,857.10"},{"v":-147944.25,"d":"-147,944.25 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":96871.63,"d":"96,871.63"},{"v":87676.21,"d":"87,676.21"},{"v":9195.419999999998,"d":"9,195.42"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":33077.9,"d":"33,077.90"},{"v":32914,"d":"32,914.00"},{"v":163.90000000000146,"d":"163.90"}]
[null,null,317,"Indemnités et dédommagements",{"v":23077.05,"d":"23,077.05"},{"v":18593.9,"d":"18,593.90"},{"v":4483.149999999998,"d":"4,483.15"}]
[null,null,318,"Réévaluations de créances",{"v":32397.02,"d":"32,397.02"},{"v":30462.05,"d":"30,462.05"},{"v":1934.9700000000012,"d":"1,934.97"}]
[null,null,319,"Divers charges d'exploitation",{"v":15115.75,"d":"15,115.75"},{"v":21436.85,"d":"21,436.85"},{"v":-6321.0999999999985,"d":"-6,321.10 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E994+E995","v":{"v":507798.55,"d":"507,798.55"}},{"v":562251.4,"d":"562,251.40"},{"$f":"E993-F993","v":{"v":-54452.850000000035,"d":"-54,452.85 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":505810.85,"d":"505,810.85"},{"v":562251.4,"d":"562,251.40"},{"v":-56440.55000000005,"d":"-56,440.55 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":1987.7,"d":"1,987.70"},{"v":0,"d":"0.00"},{"v":1987.7,"d":"1,987.70"}]
[]
[null,34,null,"Charges financières",{"$f":"E998+E999+E1000+E1001+E1002+E1003","v":{"v":212656.85,"d":"212,656.85"}},{"v":190806.37,"d":"190,806.37"},{"$f":"E997-F997","v":{"v":21850.48000000001,"d":"21,850.48"}}]
[null,null,340,"Charges d'intérets",{"v":135437.13,"d":"135,437.13"},{"v":131053.32,"d":"131,053.32"},{"v":4383.809999999998,"d":"4,383.81"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":72909.3,"d":"72,909.30"},{"v":57281.15,"d":"57,281.15"},{"v":15628.150000000001,"d":"15,628.15"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":4290.42,"d":"4,290.42"},{"v":2471.9,"d":"2,471.90"},{"v":1818.52,"d":"1,818.52"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E1006+E1007","v":{"v":30083.4,"d":"30,083.40"}},{"v":122829.97,"d":"122,829.97"},{"$f":"E1005-F1005","v":{"v":-92746.57,"d":"-92,746.57 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":30083.4,"d":"30,083.40"},{"v":122829.97,"d":"122,829.97"},{"v":-92746.57,"d":"-92,746.57 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E1010+E1011+E1012+E1013+E1014+E1015+E1016+E1017","v":{"v":6360565.75,"d":"6,360,565.75"}},{"v":6436830.13,"d":"6,436,830.13"},{"$f":"E1009-F1009","v":{"v":-76264.37999999989,"d":"-76,264.38 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":39560,"d":"39,560.00"},{"v":4100,"d":"4,100.00"},{"v":35460,"d":"35,460.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":4728107.15,"d":"4,728,107.15"},{"v":4764292.92,"d":"4,764,292.92"},{"v":-36185.76999999955,"d":"-36,185.77 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":128164,"d":"128,164.00"},{"v":182436,"d":"182,436.00"},{"v":-54272,"d":"-54,272.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":1464734.6,"d":"1,464,734.60"},{"v":1486001.21,"d":"1,486,001.21"},{"v":-21266.60999999987,"d":"-21,266.61 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E1020","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1019-F1019","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E1023+E1024+E1025+E1026+E1027+E1028","v":{"v":100000,"d":"100,000.00"}},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E1031+E1032+E1033+E1034+E1035+E1036+E1037+E1038","v":{"v":196076.65,"d":"196,076.65"}},{"v":182613.1,"d":"182,613.10"},{"$f":"E1030-F1030","v":{"v":13463.549999999988,"d":"13,463.55"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":129750,"d":"129,750.00"},{"v":182613.1,"d":"182,613.10"},{"v":-52863.100000000006,"d":"-52,863.10 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":9627.8,"d":"9,627.80"},{"v":0,"d":"0.00"},{"v":9627.8,"d":"9,627.80"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":56698.85,"d":"56,698.85"},{"v":0,"d":"0.00"},{"v":56698.85,"d":"56,698.85"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E1042+E1048+E1054+E1065+E1071+E1083+E1087+E1094+E1097+E1106","v":{"v":10538476.91,"d":"10,538,476.91"}},{"v":10452694.92,"d":"10,452,694.92"},{"$f":"E1041-F1041","v":{"v":85781.99000000022,"d":"85,781.99"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E1043+E1044+E1045+E1046","v":{"v":7224616.47,"d":"7,224,616.47"}},{"v":7112250.36,"d":"7,112,250.36"},{"v":112366.1099999994,"d":"112,366.11"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":5914223.33,"d":"5,914,223.33"},{"v":5544167.3,"d":"5,544,167.30"},{"v":370056.03000000026,"d":"370,056.03"}]
[null,null,401,"Impôts directs des personnes morales",{"v":609166.69,"d":"609,166.69"},{"v":948116.15,"d":"948,116.15"},{"v":-338949.4600000001,"d":"-338,949.46 "}]
[null,null,402,"Autres impôts directs",{"v":683222,"d":"683,222.00"},{"v":603788.86,"d":"603,788.86"},{"v":79433.14000000001,"d":"79,433.14"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":18004.45,"d":"18,004.45"},{"v":16178.05,"d":"16,178.05"},{"v":1826.4000000000015,"d":"1,826.40"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E1049+E1050+E1051+E1052","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1048-F1048","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E1055+E1056+E1057+E1058+E1059+E1060+E1061+E1062+E1063","v":{"v":1798390.2700000003,"d":"1,798,390.27"}},{"v":1989720.58,"d":"1,989,720.58"},{"$f":"E1054-F1054","v":{"v":-191330.30999999982,"d":"-191,330.31 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":134587.9,"d":"134,587.90"},{"v":136765.45,"d":"136,765.45"},{"v":-2177.5500000000175,"d":"-2,177.55 "}]
[null,null,421,"Emoluments administratif",{"v":31943.95,"d":"31,943.95"},{"v":32579.88,"d":"32,579.88"},{"v":-635.9300000000003,"d":"-635.93 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":1365163.1,"d":"1,365,163.10"},{"v":1431571.03,"d":"1,431,571.03"},{"v":-66407.92999999993,"d":"-66,407.93 "}]
[null,null,425,"Revenus des ventes",{"v":17918,"d":"17,918.00"},{"v":13407.6,"d":"13,407.60"},{"v":4510.4,"d":"4,510.40"}]
[null,null,426,"remboursements",{"v":247135.32,"d":"247,135.32"},{"v":374996.62,"d":"374,996.62"},{"v":-127861.29999999999,"d":"-127,861.30 "}]
[null,null,427,"Amendes",{"v":1642,"d":"1,642.00"},{"v":400,"d":"400.00"},{"v":1242,"d":"1,242.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E1066+E1067+E1068+E1069","v":{"v":0,"d":"0.00"}},{"v":120,"d":"120.00"},{"$f":"E1065-F1065","v":{"v":-120,"d":"-120.00 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"v":-120,"d":"-120.00 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E1072+E1073+E1074+E1075+E1076+E1077+E1078+E1079+E1080+E1081","v":{"v":325915.6,"d":"325,915.60"}},{"v":262823.25,"d":"262,823.25"},{"$f":"E1071-F1071","v":{"v":63092.34999999998,"d":"63,092.35"}}]
[null,null,440,"Revenus des intérets",{"v":92398.8,"d":"92,398.80"},{"v":41256.25,"d":"41,256.25"},{"v":51142.55,"d":"51,142.55"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":133596.8,"d":"133,596.80"},{"v":130147,"d":"130,147.00"},{"v":3449.7999999999884,"d":"3,449.80"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":99920,"d":"99,920.00"},{"v":91420,"d":"91,420.00"},{"v":8500,"d":"8,500.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E1084+E1085","v":{"v":130846.1,"d":"130,846.10"}},{"v":25559.85,"d":"25,559.85"},{"$f":"E1083-F1083","v":{"v":105286.25,"d":"105,286.25"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":12584.25,"d":"12,584.25"},{"v":12779.5,"d":"12,779.50"},{"v":-195.25,"d":"-195.25 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":118261.85,"d":"118,261.85"},{"v":12780.35,"d":"12,780.35"},{"v":105481.5,"d":"105,481.50"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E1088+E1089+E1090+E1091+E1092","v":{"v":856187.34,"d":"856,187.34"}},{"v":895208.3500000001,"d":"895,208.35"},{"$f":"E1087-F1087","v":{"v":-39021.010000000126,"d":"-39,021.01 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":46754,"d":"46,754.00"},{"v":32775,"d":"32,775.00"},{"v":13979,"d":"13,979.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":677270.44,"d":"677,270.44"},{"v":675740.3,"d":"675,740.30"},{"v":1530.1399999998976,"d":"1,530.14"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":131950.3,"d":"131,950.30"},{"v":186329.9,"d":"186,329.90"},{"v":-54379.600000000006,"d":"-54,379.60 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":212.6,"d":"212.60"},363.15,{"v":-150.54999999999998,"d":"-150.55 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E1095","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1094-F1094","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E1098+E1099+E1100+E1101+E1102+E1103+E1104","v":{"v":6444.48,"d":"6,444.48"}},{"v":1254.78,"d":"1,254.78"},{"$f":"E1097-F1097","v":{"v":5189.7,"d":"5,189.70"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":4680,"d":"4,680.00"},{"v":0,"d":"0.00"},{"v":4680,"d":"4,680.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":1764.48,"d":"1,764.48"},{"v":1254.78,"d":"1,254.78"},{"v":509.70000000000005,"d":"509.70"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E1107+E1108+E1109+E1110+E1111+E1112+E1113+E1114","v":{"v":196076.65,"d":"196,076.65"}},{"v":165757.75,"d":"165,757.75"},{"$f":"E1106-F1106","v":{"v":30318.899999999994,"d":"30,318.90"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":129750,"d":"129,750.00"},{"v":128170,"d":"128,170.00"},{"v":1580,"d":"1,580.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":9627.8,"d":"9,627.80"},{"v":11206,"d":"11,206.00"},{"v":-1578.2000000000007,"d":"-1,578.20 "}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":56698.85,"d":"56,698.85"},{"v":26381.75,"d":"26,381.75"},{"v":30317.1,"d":"30,317.10"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E1120+E1121","v":{"v":521660.97000000003,"d":"521,660.97"}},{"v":253856.48,"d":"253,856.48"},{"$f":"E1119-F1119","v":{"v":267804.49,"d":"267,804.49"}}]
[null,null,900,"Compte général (+ / -)",{"v":5411.09,"d":"5,411.09"},{"v":33519.97,"d":"33,519.97"},{"v":-28108.88,"d":"-28,108.88 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":516249.88,"d":"516,249.88"},{"v":220336.51,"d":"220,336.51"},{"v":295913.37,"d":"295,913.37"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E1120+E1121","v":{"v":521660.97000000003,"d":"521,660.97"}},{"v":253856.48,"d":"253,856.48"},{"$f":"E1123-F1123","v":{"v":267804.49,"d":"267,804.49"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":12479,"d":"12,479"},{"v":12618,"d":"12,618"},{"$f":"E1129-F1129","v":{"v":-139,"d":"-139 "}}]
[{"$nulls":4},"Delémont","Delémont","Delémont"]
[3,null,null,"Charges",{"$f":"E1132+E1142+E1154+E1158+E1166+E1170+E1180+E1183+E1191","v":{"v":100800554.63999999,"d":"100,800,554.64"}},{"v":99120550.02999999,"d":"99,120,550.03"},{"$f":"E1131-F1131","v":{"v":1680004.6099999994,"d":"1,680,004.61"}}]
[null,30,null,"Charges du personnel",{"$f":"E1133+E1134+E1135+E1136+E1137+E1138+E1139+E1140","v":{"v":24161377.409999996,"d":"24,161,377.41"}},{"v":23819035.590000004,"d":"23,819,035.59"},{"$f":"E1132-F1132","v":{"v":342341.81999999285,"d":"342,341.82"}}]
[null,null,300,"Autorités et commissions",{"v":752043.75,"d":"752,043.75"},{"v":740241.35,"d":"740,241.35"},{"v":11802.400000000023,"d":"11,802.40"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":19164611.38,"d":"19,164,611.38"},{"v":18872107.21,"d":"18,872,107.21"},{"v":292504.16999999806,"d":"292,504.17"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":4015822.77,"d":"4,015,822.77"},{"v":3909190.34,"d":"3,909,190.34"},{"v":106632.43000000017,"d":"106,632.43"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":51641.7,"d":"51,641.70"},{"v":52415.5,"d":"52,415.50"},{"v":-773.8000000000029,"d":"-773.80 "}]
[null,null,309,"Autres charges du personnel",{"v":177257.81,"d":"177,257.81"},{"v":245081.19,"d":"245,081.19"},{"v":-67823.38,"d":"-67,823.38 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E1143+E1144+E1145+E1146+E1147+E1148+E1149+E1150+E1151+E1152","v":{"v":22441748.619999997,"d":"22,441,748.62"}},{"v":19861849.819999997,"d":"19,861,849.82"},{"$f":"E1142-F1142","v":{"v":2579898.8000000007,"d":"2,579,898.80"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":2147342.65,"d":"2,147,342.65"},{"v":1813266.84,"d":"1,813,266.84"},{"v":334075.8099999998,"d":"334,075.81"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":678473.94,"d":"678,473.94"},{"v":588837.65,"d":"588,837.65"},{"v":89636.28999999992,"d":"89,636.29"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":12689084.34,"d":"12,689,084.34"},{"v":10872252.63,"d":"10,872,252.63"},{"v":1816831.709999999,"d":"1,816,831.71"}]
[null,null,313,"Prestations de services et honoraires",{"v":3323080.94,"d":"3,323,080.94"},{"v":3351727.32,"d":"3,351,727.32"},{"v":-28646.37999999989,"d":"-28,646.38 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":1274166.15,"d":"1,274,166.15"},{"v":1338737.31,"d":"1,338,737.31"},{"v":-64571.16000000015,"d":"-64,571.16 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":921142.08,"d":"921,142.08"},{"v":961037.26,"d":"961,037.26"},{"v":-39895.18000000005,"d":"-39,895.18 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":844355.6,"d":"844,355.60"},{"v":918761.95,"d":"918,761.95"},{"v":-74406.34999999998,"d":"-74,406.35 "}]
[null,null,317,"Indemnités et dédommagements",{"v":76479.25,"d":"76,479.25"},{"v":64472.58,"d":"64,472.58"},{"v":12006.669999999998,"d":"12,006.67"}]
[null,null,318,"Réévaluations de créances",{"v":322665.22,"d":"322,665.22"},{"v":-232397.17,"d":"-232,397.17"},{"v":555062.39,"d":"555,062.39"}]
[null,null,319,"Divers charges d'exploitation",{"v":164958.45,"d":"164,958.45"},{"v":185153.45,"d":"185,153.45"},{"v":-20195,"d":"-20,195.00 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E1155+E1156","v":{"v":5626924.5,"d":"5,626,924.50"}},{"v":5119062.61,"d":"5,119,062.61"},{"$f":"E1154-F1154","v":{"v":507861.88999999966,"d":"507,861.89"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":5532820.27,"d":"5,532,820.27"},{"v":5119062.61,"d":"5,119,062.61"},{"v":413757.6599999992,"d":"413,757.66"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":94104.23,"d":"94,104.23"},{"v":0,"d":"0.00"},{"v":94104.23,"d":"94,104.23"}]
[]
[null,34,null,"Charges financières",{"$f":"E1159+E1160+E1161+E1162+E1163+E1164","v":{"v":1762202.0899999999,"d":"1,762,202.09"}},{"v":2138375.63,"d":"2,138,375.63"},{"$f":"E1158-F1158","v":{"v":-376173.54000000004,"d":"-376,173.54 "}}]
[null,null,340,"Charges d'intérets",{"v":1605830.89,"d":"1,605,830.89"},{"v":1943625.13,"d":"1,943,625.13"},{"v":-337794.24,"d":"-337,794.24 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":156371.2,"d":"156,371.20"},{"v":194150.5,"d":"194,150.50"},{"v":-37779.29999999999,"d":"-37,779.30 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":-600,"d":"-600.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E1167+E1168","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1166-F1166","v":{"v":0,"d":"0.00"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E1171+E1172+E1173+E1174+E1175+E1176+E1177+E1178","v":{"v":41645193.56999999,"d":"41,645,193.57"}},{"v":41767548.05,"d":"41,767,548.05"},{"$f":"E1170-F1170","v":{"v":-122354.48000000417,"d":"-122,354.48 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":26242.15,"d":"26,242.15"},{"v":19717.45,"d":"19,717.45"},{"v":6524.700000000001,"d":"6,524.70"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":17598891.06,"d":"17,598,891.06"},{"v":17681550.86,"d":"17,681,550.86"},{"v":-82659.80000000075,"d":"-82,659.80 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":929100.5,"d":"929,100.50"},{"v":920430.5,"d":"920,430.50"},{"v":8670,"d":"8,670.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":18483918.25,"d":"18,483,918.25"},{"v":19014344.16,"d":"19,014,344.16"},{"v":-530425.9100000001,"d":"-530,425.91 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":4607041.61,"d":"4,607,041.61"},{"v":4131505.08,"d":"4,131,505.08"},{"v":475536.53000000026,"d":"475,536.53"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E1181","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1180-F1180","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E1184+E1185+E1186+E1187+E1188+E1189","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E1192+E1193+E1194+E1195+E1196+E1197+E1198+E1199","v":{"v":5163108.45,"d":"5,163,108.45"}},{"v":6414678.33,"d":"6,414,678.33"},{"$f":"E1191-F1191","v":{"v":-1251569.88,"d":"-1,251,569.88 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":40000,"d":"40,000.00"},{"v":30000,"d":"30,000.00"},{"v":10000,"d":"10,000.00"}]
[null,null,391,"Prestations de services",{"v":994584.25,"d":"994,584.25"},{"v":1164503.75,"d":"1,164,503.75"},{"v":-169919.5,"d":"-169,919.50 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":110000,"d":"110,000.00"},{"v":110000,"d":"110,000.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":554500,"d":"554,500.00"},{"v":692394,"d":"692,394.00"},{"v":-137894,"d":"-137,894.00 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":2367133.34,"d":"2,367,133.34"},{"v":2465786.82,"d":"2,465,786.82"},{"v":-98653.47999999998,"d":"-98,653.48 "}]
[null,null,399,"Autres imputations internes",{"v":1096890.86,"d":"1,096,890.86"},{"v":1951993.76,"d":"1,951,993.76"},{"v":-855102.8999999999,"d":"-855,102.90 "}]
[]
[]
[4,null,null,"Revenus",{"$f":"E1203+E1209+E1215+E1226+E1232+E1244+E1248+E1255+E1258+E1267","v":{"v":104352081.14000002,"d":"104,352,081.14"}},{"v":101210223.21,"d":"101,210,223.21"},{"$f":"E1202-F1202","v":{"v":3141857.930000022,"d":"3,141,857.93"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E1204+E1205+E1206+E1207","v":{"v":41044039.39,"d":"41,044,039.39"}},{"v":39079842.800000004,"d":"39,079,842.80"},{"v":1964196.5899999961,"d":"1,964,196.59"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":28291546.28,"d":"28,291,546.28"},{"v":28553161.5,"d":"28,553,161.50"},{"v":-261615.2199999988,"d":"-261,615.22 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":7757076.18,"d":"7,757,076.18"},{"v":5630325.2,"d":"5,630,325.20"},{"v":2126750.9799999995,"d":"2,126,750.98"}]
[null,null,402,"Autres impôts directs",{"v":4912126.33,"d":"4,912,126.33"},{"v":4805039.65,"d":"4,805,039.65"},{"v":107086.6799999997,"d":"107,086.68"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":83290.6,"d":"83,290.60"},{"v":91316.45,"d":"91,316.45"},{"v":-8025.849999999991,"d":"-8,025.85 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E1210+E1211+E1212+E1213","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1209-F1209","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E1216+E1217+E1218+E1219+E1220+E1221+E1222+E1223+E1224","v":{"v":29676947.590000004,"d":"29,676,947.59"}},{"v":27309855.42,"d":"27,309,855.42"},{"$f":"E1215-F1215","v":{"v":2367092.170000002,"d":"2,367,092.17"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":518672.2,"d":"518,672.20"},{"v":539040.53,"d":"539,040.53"},{"v":-20368.330000000016,"d":"-20,368.33 "}]
[null,null,421,"Emoluments administratif",{"v":957610.48,"d":"957,610.48"},{"v":1059550.73,"d":"1,059,550.73"},{"v":-101940.25,"d":"-101,940.25 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":40787,"d":"40,787.00"},{"v":37448.9,"d":"37,448.90"},{"v":3338.0999999999985,"d":"3,338.10"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":27242466.51,"d":"27,242,466.51"},{"v":24861771.06,"d":"24,861,771.06"},{"v":2380695.450000003,"d":"2,380,695.45"}]
[null,null,425,"Revenus des ventes",{"v":253407.35,"d":"253,407.35"},{"v":213621.44,"d":"213,621.44"},{"v":39785.91,"d":"39,785.91"}]
[null,null,426,"remboursements",{"v":511864.7,"d":"511,864.70"},{"v":473034.66,"d":"473,034.66"},{"v":38830.04000000004,"d":"38,830.04"}]
[null,null,427,"Amendes",{"v":152139.35,"d":"152,139.35"},{"v":125388.1,"d":"125,388.10"},{"v":26751.25,"d":"26,751.25"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E1227+E1228+E1229+E1230","v":{"v":2069049.95,"d":"2,069,049.95"}},{"v":1514196.64,"d":"1,514,196.64"},{"$f":"E1226-F1226","v":{"v":554853.31,"d":"554,853.31"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":2069049.95,"d":"2,069,049.95"},{"v":1514196.64,"d":"1,514,196.64"},{"v":554853.31,"d":"554,853.31"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E1233+E1234+E1235+E1236+E1237+E1238+E1239+E1240+E1241+E1242","v":{"v":2762813.04,"d":"2,762,813.04"}},{"v":3069513.2,"d":"3,069,513.20"},{"$f":"E1232-F1232","v":{"v":-306700.16000000015,"d":"-306,700.16 "}}]
[null,null,440,"Revenus des intérets",{"v":839026.92,"d":"839,026.92"},{"v":914586.27,"d":"914,586.27"},{"v":-75559.34999999998,"d":"-75,559.35 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":35152.5,"d":"35,152.50"},{"v":56657.5,"d":"56,657.50"},{"v":-21505,"d":"-21,505.00 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":463774.9,"d":"463,774.90"},{"v":570442.55,"d":"570,442.55"},{"v":-106667.65000000002,"d":"-106,667.65 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":180579,"d":"180,579.00"},{"v":173538,"d":"173,538.00"},{"v":7041,"d":"7,041.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":1244279.72,"d":"1,244,279.72"},{"v":1354288.88,"d":"1,354,288.88"},{"v":-110009.15999999992,"d":"-110,009.16 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E1245+E1246","v":{"v":34397.55,"d":"34,397.55"}},{"v":41211.35,"d":"41,211.35"},{"$f":"E1244-F1244","v":{"v":-6813.799999999996,"d":"-6,813.80 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":34397.55,"d":"34,397.55"},{"v":41211.35,"d":"41,211.35"},{"v":-6813.799999999996,"d":"-6,813.80 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E1249+E1250+E1251+E1252+E1253","v":{"v":22291725.169999998,"d":"22,291,725.17"}},{"v":22665071.86,"d":"22,665,071.86"},{"$f":"E1248-F1248","v":{"v":-373346.69000000134,"d":"-373,346.69 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":501013,"d":"501,013.00"},{"v":484147,"d":"484,147.00"},{"v":16866,"d":"16,866.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":11716682.03,"d":"11,716,682.03"},{"v":12310929.5,"d":"12,310,929.50"},{"v":-594247.4700000007,"d":"-594,247.47 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":929584.2,"d":"929,584.20"},{"v":962414.35,"d":"962,414.35"},{"v":-32830.15000000002,"d":"-32,830.15 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":1772632.44,"d":"1,772,632.44"},{"v":1825790.92,"d":"1,825,790.92"},{"v":-53158.47999999998,"d":"-53,158.48 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":7371813.5,"d":"7,371,813.50"},{"v":7081790.09,"d":"7,081,790.09"},{"v":290023.41000000015,"d":"290,023.41"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E1256","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1255-F1255","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E1259+E1260+E1261+E1262+E1263+E1264+E1265","v":{"v":1310000,"d":"1,310,000.00"}},{"v":1100000,"d":"1,100,000.00"},{"$f":"E1258-F1258","v":{"v":210000,"d":"210,000.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":1310000,"d":"1,310,000.00"},{"v":1100000,"d":"1,100,000.00"},{"v":210000,"d":"210,000.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E1268+E1269+E1270+E1271+E1272+E1273+E1274+E1275","v":{"v":5163108.45,"d":"5,163,108.45"}},{"v":6430531.9399999995,"d":"6,430,531.94"},{"$f":"E1267-F1267","v":{"v":-1267423.4899999993,"d":"-1,267,423.49 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":40000,"d":"40,000.00"},{"v":30000,"d":"30,000.00"},{"v":10000,"d":"10,000.00"}]
[null,null,491,"Prestations de services",{"v":963635.05,"d":"963,635.05"},{"v":1132234.15,"d":"1,132,234.15"},{"v":-168599.09999999986,"d":"-168,599.10 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":110000,"d":"110,000.00"},{"v":110000,"d":"110,000.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":30949.2,"d":"30,949.20"},{"v":32269.5,"d":"32,269.50"},{"v":-1320.2999999999993,"d":"-1,320.30 "}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":554500,"d":"554,500.00"},{"v":714657,"d":"714,657.00"},{"v":-160157,"d":"-160,157.00 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":2367133.34,"d":"2,367,133.34"},{"v":2465786.81,"d":"2,465,786.81"},{"v":-98653.4700000002,"d":"-98,653.47 "}]
[null,null,499,"Autres imputations internes",{"v":1096890.86,"d":"1,096,890.86"},{"v":1945584.48,"d":"1,945,584.48"},{"v":-848693.6199999999,"d":"-848,693.62 "}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E1281+E1282","v":{"v":3551526.5,"d":"3,551,526.50"}},{"v":2089673.1800000002,"d":"2,089,673.18"},{"$f":"E1280-F1280","v":{"v":1461853.3199999998,"d":"1,461,853.32"}}]
[null,null,900,"Compte général (+ / -)",{"v":-67.2,"d":"-67.20"},{"v":-574634.73,"d":"-574,634.73 "},{"v":574567.53,"d":"574,567.53"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":3551593.7,"d":"3,551,593.70"},{"v":2664307.91,"d":"2,664,307.91"},{"v":887285.79,"d":"887,285.79"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E1281+E1282","v":{"v":3551526.5,"d":"3,551,526.50"}},{"v":2089673.1800000002,"d":"2,089,673.18"},{"$f":"E1284-F1284","v":{"v":1461853.3199999998,"d":"1,461,853.32"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1359,"d":"1,359"},{"v":1371,"d":"1,371"},{"$f":"E1290-F1290","v":{"v":-12,"d":"-12 "}}]
[{"$nulls":4},"Develier","Develier","Develier"]
[3,null,null,"Charges",{"$f":"E1293+E1303+E1315+E1319+E1327+E1331+E1341+E1344+E1352","v":{"v":7481291.83,"d":"7,481,291.83"}},{"v":7172640.66,"d":"7,172,640.66"},{"$f":"E1292-F1292","v":{"v":308651.1699999999,"d":"308,651.17"}}]
[null,30,null,"Charges du personnel",{"$f":"E1294+E1295+E1296+E1297+E1298+E1299+E1300+E1301","v":{"v":1263436.2499999998,"d":"1,263,436.25"}},{"v":1243052.8,"d":"1,243,052.80"},{"$f":"E1293-F1293","v":{"v":20383.44999999972,"d":"20,383.45"}}]
[null,null,300,"Autorités et commissions",{"v":71414.5,"d":"71,414.50"},{"v":64924.7,"d":"64,924.70"},{"v":6489.800000000003,"d":"6,489.80"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":999556.45,"d":"999,556.45"},{"v":986668.75,"d":"986,668.75"},{"v":12887.699999999953,"d":"12,887.70"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":4430.9,"d":"4,430.90"},{"v":4000,"d":"4,000.00"},{"v":430.89999999999964,"d":"430.90"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":177678.75,"d":"177,678.75"},{"v":181654.75,"d":"181,654.75"},{"v":-3976,"d":"-3,976.00 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":10355.65,"d":"10,355.65"},{"v":5804.6,"d":"5,804.60"},{"v":4551.049999999999,"d":"4,551.05"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E1304+E1305+E1306+E1307+E1308+E1309+E1310+E1311+E1312+E1313","v":{"v":2000847.41,"d":"2,000,847.41"}},{"v":1747147.69,"d":"1,747,147.69"},{"$f":"E1303-F1303","v":{"v":253699.71999999997,"d":"253,699.72"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":182333.93,"d":"182,333.93"},{"v":195669.4,"d":"195,669.40"},{"v":-13335.470000000001,"d":"-13,335.47 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":81693.55,"d":"81,693.55"},{"v":154568.4,"d":"154,568.40"},{"v":-72874.84999999999,"d":"-72,874.85 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":1009509.95,"d":"1,009,509.95"},{"v":852361,"d":"852,361.00"},{"v":157148.94999999995,"d":"157,148.95"}]
[null,null,313,"Prestations de services et honoraires",{"v":272838.94,"d":"272,838.94"},{"v":232953.69,"d":"232,953.69"},{"v":39885.25,"d":"39,885.25"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":251241.6,"d":"251,241.60"},{"v":216524,"d":"216,524.00"},{"v":34717.600000000006,"d":"34,717.60"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":77186.65,"d":"77,186.65"},{"v":60398.75,"d":"60,398.75"},{"v":16787.899999999994,"d":"16,787.90"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":28402.5,"d":"28,402.50"},{"v":31486.55,"d":"31,486.55"},{"v":-3084.0499999999993,"d":"-3,084.05 "}]
[null,null,317,"Indemnités et dédommagements",{"v":16667.5,"d":"16,667.50"},{"v":12326.15,"d":"12,326.15"},{"v":4341.35,"d":"4,341.35"}]
[null,null,318,"Réévaluations de créances",{"v":28228.79,"d":"28,228.79"},{"v":-62640.25,"d":"-62,640.25"},{"v":90869.04000000001,"d":"90,869.04"}]
[null,null,319,"Divers charges d'exploitation",{"v":52744,"d":"52,744.00"},{"v":53500,"d":"53,500.00"},{"v":-756,"d":"-756.00 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E1316+E1317","v":{"v":236080,"d":"236,080.00"}},{"v":264426.14,"d":"264,426.14"},{"$f":"E1315-F1315","v":{"v":-28346.140000000014,"d":"-28,346.14 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":229350,"d":"229,350.00"},{"v":262596.14,"d":"262,596.14"},{"v":-33246.140000000014,"d":"-33,246.14 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":6730,"d":"6,730.00"},{"v":1830,"d":"1,830.00"},{"v":4900,"d":"4,900.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E1320+E1321+E1322+E1323+E1324+E1325","v":{"v":67667.07,"d":"67,667.07"}},{"v":72055.42,"d":"72,055.42"},{"$f":"E1319-F1319","v":{"v":-4388.349999999991,"d":"-4,388.35 "}}]
[null,null,340,"Charges d'intérets",{"v":44645.69,"d":"44,645.69"},{"v":61736.9,"d":"61,736.90"},{"v":-17091.21,"d":"-17,091.21 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":23006.85,"d":"23,006.85"},{"v":10282.55,"d":"10,282.55"},{"v":12724.3,"d":"12,724.30"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",14.53,35.97,{"v":-21.439999999999998,"d":"-21.44 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E1328+E1329","v":{"v":108697.49,"d":"108,697.49"}},{"v":117208.31,"d":"117,208.31"},{"$f":"E1327-F1327","v":{"v":-8510.819999999992,"d":"-8,510.82 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":108697.49,"d":"108,697.49"},{"v":117208.31,"d":"117,208.31"},{"v":-8510.819999999992,"d":"-8,510.82 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E1332+E1333+E1334+E1335+E1336+E1337+E1338+E1339","v":{"v":3711345.35,"d":"3,711,345.35"}},{"v":3627365.89,"d":"3,627,365.89"},{"$f":"E1331-F1331","v":{"v":83979.45999999996,"d":"83,979.46"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2880,"d":"2,880.00"},{"v":2760,"d":"2,760.00"},{"v":120,"d":"120.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":2579016.69,"d":"2,579,016.69"},{"v":2502956.42,"d":"2,502,956.42"},{"v":76060.27000000002,"d":"76,060.27"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":96891,"d":"96,891.00"},{"v":56291,"d":"56,291.00"},{"v":40600,"d":"40,600.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":813424,"d":"813,424.00"},{"v":858100.35,"d":"858,100.35"},{"v":-44676.34999999998,"d":"-44,676.35 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":219133.66,"d":"219,133.66"},{"v":207258.12,"d":"207,258.12"},{"v":11875.540000000008,"d":"11,875.54"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E1342","v":{"v":0,"d":"0.00"}},{"v":1665,"d":"1,665.00"},{"$f":"E1341-F1341","v":{"v":-1665,"d":"-1,665.00 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":1665,"d":"1,665.00"},{"v":-1665,"d":"-1,665.00 "}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E1345+E1346+E1347+E1348+E1349+E1350","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E1353+E1354+E1355+E1356+E1357+E1358+E1359+E1360","v":{"v":93218.26000000001,"d":"93,218.26"}},{"v":99719.41,"d":"99,719.41"},{"$f":"E1352-F1352","v":{"v":-6501.149999999994,"d":"-6,501.15 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":58141,"d":"58,141.00"},{"v":55922.4,"d":"55,922.40"},{"v":2218.5999999999985,"d":"2,218.60"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":33877.26,"d":"33,877.26"},{"v":42597.01,"d":"42,597.01"},{"v":-8719.75,"d":"-8,719.75 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E1364+E1370+E1376+E1387+E1393+E1405+E1409+E1416+E1419+E1428","v":{"v":7769549.899999999,"d":"7,769,549.90"}},{"v":7171287.800000001,"d":"7,171,287.80"},{"$f":"E1363-F1363","v":{"v":598262.0999999987,"d":"598,262.10"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E1365+E1366+E1367+E1368","v":{"v":3757997.74,"d":"3,757,997.74"}},{"v":3500855.94,"d":"3,500,855.94"},{"v":257141.80000000028,"d":"257,141.80"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2993299.47,"d":"2,993,299.47"},{"v":2748752.09,"d":"2,748,752.09"},{"v":244547.38000000035,"d":"244,547.38"}]
[null,null,401,"Impôts directs des personnes morales",{"v":296224.62,"d":"296,224.62"},{"v":440551.95,"d":"440,551.95"},{"v":-144327.33000000002,"d":"-144,327.33 "}]
[null,null,402,"Autres impôts directs",{"v":462554.85,"d":"462,554.85"},{"v":306027,"d":"306,027.00"},{"v":156527.84999999998,"d":"156,527.85"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":5918.8,"d":"5,918.80"},{"v":5524.9,"d":"5,524.90"},{"v":393.90000000000055,"d":"393.90"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E1371+E1372+E1373+E1374","v":{"v":51953.3,"d":"51,953.30"}},{"v":46976.2,"d":"46,976.20"},{"$f":"E1370-F1370","v":{"v":4977.100000000006,"d":"4,977.10"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":51953.3,"d":"51,953.30"},{"v":46976.2,"d":"46,976.20"},{"v":4977.100000000006,"d":"4,977.10"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E1377+E1378+E1379+E1380+E1381+E1382+E1383+E1384+E1385","v":{"v":2305636.65,"d":"2,305,636.65"}},{"v":2122949.6799999997,"d":"2,122,949.68"},{"$f":"E1376-F1376","v":{"v":182686.9700000002,"d":"182,686.97"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":56970.6,"d":"56,970.60"},{"v":56180.45,"d":"56,180.45"},{"v":790.1500000000015,"d":"790.15"}]
[null,null,421,"Emoluments administratif",{"v":19827.95,"d":"19,827.95"},{"v":13959.75,"d":"13,959.75"},{"v":5868.200000000001,"d":"5,868.20"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":468.3,"d":"468.30"},{"v":0,"d":"0.00"},{"v":468.3,"d":"468.30"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":2115461.55,"d":"2,115,461.55"},{"v":1946298.8,"d":"1,946,298.80"},{"v":169162.74999999977,"d":"169,162.75"}]
[null,null,425,"Revenus des ventes",{"v":29564.05,"d":"29,564.05"},{"v":54031.4,"d":"54,031.40"},{"v":-24467.350000000002,"d":"-24,467.35 "}]
[null,null,426,"remboursements",{"v":83344.2,"d":"83,344.20"},{"v":52479.28,"d":"52,479.28"},{"v":30864.92,"d":"30,864.92"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E1388+E1389+E1390+E1391","v":{"v":4456.2,"d":"4,456.20"}},{"v":4059.9,"d":"4,059.90"},{"$f":"E1387-F1387","v":{"v":396.2999999999997,"d":"396.30"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":4456.2,"d":"4,456.20"},{"v":4059.9,"d":"4,059.90"},{"v":396.2999999999997,"d":"396.30"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E1394+E1395+E1396+E1397+E1398+E1399+E1400+E1401+E1402+E1403","v":{"v":240416.06,"d":"240,416.06"}},{"v":79612.88,"d":"79,612.88"},{"$f":"E1393-F1393","v":{"v":160803.18,"d":"160,803.18"}}]
[null,null,440,"Revenus des intérets",{"v":42133.76,"d":"42,133.76"},{"v":43961.48,"d":"43,961.48"},{"v":-1827.7200000000012,"d":"-1,827.72 "}]
[null,null,441,"Gains réalisés du PF",{"v":161440,"d":"161,440.00"},{"v":0,"d":"0.00"},{"v":161440,"d":"161,440.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":17322.3,"d":"17,322.30"},{"v":20756.9,"d":"20,756.90"},{"v":-3434.600000000002,"d":"-3,434.60 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":10,"d":"10.00"},{"v":140,"d":"140.00"},{"v":-130,"d":"-130.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":19510,"d":"19,510.00"},{"v":14754.5,"d":"14,754.50"},{"v":4755.5,"d":"4,755.50"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E1406+E1407","v":{"v":55705.49,"d":"55,705.49"}},{"v":3896.35,"d":"3,896.35"},{"$f":"E1405-F1405","v":{"v":51809.14,"d":"51,809.14"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":3392.6,"d":"3,392.60"},{"v":3896.35,"d":"3,896.35"},{"v":-503.75,"d":"-503.75 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":52312.89,"d":"52,312.89"},{"v":0,"d":"0.00"},{"v":52312.89,"d":"52,312.89"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E1410+E1411+E1412+E1413+E1414","v":{"v":1260166.2,"d":"1,260,166.20"}},{"v":1271552.44,"d":"1,271,552.44"},{"$f":"E1409-F1409","v":{"v":-11386.23999999999,"d":"-11,386.24 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":32374,"d":"32,374.00"},{"v":31239,"d":"31,239.00"},{"v":1135,"d":"1,135.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":758943.45,"d":"758,943.45"},{"v":711261.6,"d":"711,261.60"},{"v":47681.84999999998,"d":"47,681.85"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":104873.05,"d":"104,873.05"},{"v":199719.59,"d":"199,719.59"},{"v":-94846.54,"d":"-94,846.54 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":363975.7,"d":"363,975.70"},{"v":329332.25,"d":"329,332.25"},{"v":34643.45000000001,"d":"34,643.45"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E1417","v":{"v":0,"d":"0.00"}},{"v":1665,"d":"1,665.00"},{"$f":"E1416-F1416","v":{"v":-1665,"d":"-1,665.00 "}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":1665,"d":"1,665.00"},{"v":-1665,"d":"-1,665.00 "}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E1420+E1421+E1422+E1423+E1424+E1425+E1426","v":{"v":0,"d":"0.00"}},{"v":40000,"d":"40,000.00"},{"$f":"E1419-F1419","v":{"v":-40000,"d":"-40,000.00 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":-40000,"d":"-40,000.00 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E1429+E1430+E1431+E1432+E1433+E1434+E1435+E1436","v":{"v":93218.26000000001,"d":"93,218.26"}},{"v":99719.41,"d":"99,719.41"},{"$f":"E1428-F1428","v":{"v":-6501.149999999994,"d":"-6,501.15 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":58141,"d":"58,141.00"},{"v":55922.4,"d":"55,922.40"},{"v":2218.5999999999985,"d":"2,218.60"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":33877.26,"d":"33,877.26"},{"v":42597.01,"d":"42,597.01"},{"v":-8719.75,"d":"-8,719.75 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E1442+E1443","v":{"v":288258.07,"d":"288,258.07"}},{"v":-1352.8600000000151,"d":"-1,352.86"},{"$f":"E1441-F1441","v":{"v":289610.93000000005,"d":"289,610.93"}}]
[null,null,900,"Compte général (+ / -)",{"v":89897.07,"d":"89,897.07"},{"v":-144001.48,"d":"-144,001.48 "},{"v":233898.55000000002,"d":"233,898.55"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":198361,"d":"198,361.00"},{"v":142648.62,"d":"142,648.62"},{"v":55712.380000000005,"d":"55,712.38"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E1442+E1443","v":{"v":288258.07,"d":"288,258.07"}},{"v":-1352.8600000000151,"d":"-1,352.86 "},{"$f":"E1445-F1445","v":{"v":289610.93000000005,"d":"289,610.93"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},117,118,{"$f":"E1451-F1451","v":{"v":-1,"d":"-1 "}}]
[{"$nulls":4},"Ederswiler","Ederswiler","Ederswiler"]
[3,null,null,"Charges",{"$f":"E1454+E1464+E1476+E1480+E1488+E1492+E1502+E1505+E1513","v":{"v":536020.65,"d":"536,020.65"}},{"v":465190.74,"d":"465,190.74"},{"$f":"E1453-F1453","v":{"v":70829.91000000003,"d":"70,829.91"}}]
[null,30,null,"Charges du personnel",{"$f":"E1455+E1456+E1457+E1458+E1459+E1460+E1461+E1462","v":{"v":54332.7,"d":"54,332.70"}},{"v":41572.05000000001,"d":"41,572.05"},{"$f":"E1454-F1454","v":{"v":12760.649999999987,"d":"12,760.65"}}]
[null,null,300,"Autorités et commissions",{"v":18321.8,"d":"18,321.80"},{"v":17779.15,"d":"17,779.15"},{"v":542.6499999999978,"d":"542.65"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":29117.4,"d":"29,117.40"},{"v":19295.7,"d":"19,295.70"},{"v":9821.7,"d":"9,821.70"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":5353.5,"d":"5,353.50"},{"v":3432.4,"d":"3,432.40"},{"v":1921.1,"d":"1,921.10"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":1540,"d":"1,540.00"},{"v":1064.8,"d":"1,064.80"},{"v":475.20000000000005,"d":"475.20"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E1465+E1466+E1467+E1468+E1469+E1470+E1471+E1472+E1473+E1474","v":{"v":80647.23000000001,"d":"80,647.23"}},{"v":68313.8,"d":"68,313.80"},{"$f":"E1464-F1464","v":{"v":12333.430000000008,"d":"12,333.43"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":7351.5,"d":"7,351.50"},{"v":8782.2,"d":"8,782.20"},{"v":-1430.7000000000007,"d":"-1,430.70 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":7770,"d":"7,770.00"},{"v":5300.4,"d":"5,300.40"},{"v":2469.6000000000004,"d":"2,469.60"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":11952.5,"d":"11,952.50"},{"v":12277.65,"d":"12,277.65"},{"v":-325.14999999999964,"d":"-325.15 "}]
[null,null,313,"Prestations de services et honoraires",{"v":23964.35,"d":"23,964.35"},{"v":18347.6,"d":"18,347.60"},{"v":5616.75,"d":"5,616.75"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":17281.5,"d":"17,281.50"},{"v":6753.8,"d":"6,753.80"},{"v":10527.7,"d":"10,527.70"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":2010.9,"d":"2,010.90"},{"v":-2010.9,"d":"-2,010.90 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":16.8,"d":"16.80"},{"v":155,"d":"155.00"},{"v":-138.2,"d":"-138.20 "}]
[null,null,318,"Réévaluations de créances",{"v":10138.58,"d":"10,138.58"},{"v":10535.05,"d":"10,535.05"},{"v":-396.46999999999935,"d":"-396.47 "}]
[null,null,319,"Divers charges d'exploitation",{"v":972,"d":"972.00"},{"v":2951.2,"d":"2,951.20"},{"v":-1979.1999999999998,"d":"-1,979.20 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E1477+E1478","v":{"v":50797.67,"d":"50,797.67"}},{"v":54734.79,"d":"54,734.79"},{"$f":"E1476-F1476","v":{"v":-3937.1200000000026,"d":"-3,937.12 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":50797.67,"d":"50,797.67"},{"v":54734.79,"d":"54,734.79"},{"v":-3937.1200000000026,"d":"-3,937.12 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E1481+E1482+E1483+E1484+E1485+E1486","v":{"v":8121.91,"d":"8,121.91"}},{"v":7695.9,"d":"7,695.90"},{"$f":"E1480-F1480","v":{"v":426.0100000000002,"d":"426.01"}}]
[null,null,340,"Charges d'intérets",{"v":8121.91,"d":"8,121.91"},{"v":7695.9,"d":"7,695.90"},{"v":426.0100000000002,"d":"426.01"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E1489+E1490","v":{"v":9500,"d":"9,500.00"}},{"v":15373.15,"d":"15,373.15"},{"$f":"E1488-F1488","v":{"v":-5873.15,"d":"-5,873.15 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":9500,"d":"9,500.00"},{"v":8500,"d":"8,500.00"},{"v":1000,"d":"1,000.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":6873.15,"d":"6,873.15"},{"v":-6873.15,"d":"-6,873.15 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E1493+E1494+E1495+E1496+E1497+E1498+E1499+E1500","v":{"v":332621.14,"d":"332,621.14"}},{"v":277501.05,"d":"277,501.05"},{"$f":"E1492-F1492","v":{"v":55120.090000000026,"d":"55,120.09"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":660,"d":"660.00"},{"v":0,"d":"0.00"},{"v":660,"d":"660.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":142621.8,"d":"142,621.80"},{"v":148016.25,"d":"148,016.25"},{"v":-5394.450000000012,"d":"-5,394.45 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":48680.34,"d":"48,680.34"},{"v":42332.1,"d":"42,332.10"},{"v":6348.239999999998,"d":"6,348.24"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":140659,"d":"140,659.00"},{"v":85840.7,"d":"85,840.70"},{"v":54818.3,"d":"54,818.30"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":1312,"d":"1,312.00"},{"v":-1312,"d":"-1,312.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E1503","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1502-F1502","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E1506+E1507+E1508+E1509+E1510+E1511","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E1514+E1515+E1516+E1517+E1518+E1519+E1520+E1521","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1513-F1513","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E1525+E1531+E1537+E1548+E1554+E1566+E1570+E1577+E1580+E1589","v":{"v":526788.5299999999,"d":"526,788.53"}},{"v":401271.81999999995,"d":"401,271.82"},{"$f":"E1524-F1524","v":{"v":125516.70999999996,"d":"125,516.71"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E1526+E1527+E1528+E1529","v":{"v":202212.85,"d":"202,212.85"}},{"v":203641.17,"d":"203,641.17"},{"v":-1428.320000000007,"d":"-1,428.32 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":178520.05,"d":"178,520.05"},{"v":181518.4,"d":"181,518.40"},{"v":-2998.350000000006,"d":"-2,998.35 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":5310.2,"d":"5,310.20"},{"v":3668.35,"d":"3,668.35"},{"v":1641.85,"d":"1,641.85"}]
[null,null,402,"Autres impôts directs",{"v":16427,"d":"16,427.00"},{"v":3577.35,"d":"3,577.35"},{"v":12849.65,"d":"12,849.65"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":1955.6,"d":"1,955.60"},{"v":14877.07,"d":"14,877.07"},{"v":-12921.47,"d":"-12,921.47 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E1532+E1533+E1534+E1535","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1531-F1531","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E1538+E1539+E1540+E1541+E1542+E1543+E1544+E1545+E1546","v":{"v":46184.95,"d":"46,184.95"}},{"v":42041.549999999996,"d":"42,041.55"},{"$f":"E1537-F1537","v":{"v":4143.4000000000015,"d":"4,143.40"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":1069.35,"d":"1,069.35"},{"v":1195.2,"d":"1,195.20"},{"v":-125.85000000000014,"d":"-125.85 "}]
[null,null,421,"Emoluments administratif",{"v":1020,"d":"1,020.00"},{"v":-166,"d":"-166.00"},{"v":1186,"d":"1,186.00"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":44095.6,"d":"44,095.60"},{"v":41012.35,"d":"41,012.35"},{"v":3083.25,"d":"3,083.25"}]
[null,null,425,"Revenus des ventes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,426,"remboursements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E1549+E1550+E1551+E1552","v":{"v":15761.4,"d":"15,761.40"}},{"v":18032.25,"d":"18,032.25"},{"$f":"E1548-F1548","v":{"v":-2270.8500000000004,"d":"-2,270.85 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":15761.4,"d":"15,761.40"},{"v":18032.25,"d":"18,032.25"},{"v":-2270.8500000000004,"d":"-2,270.85 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E1555+E1556+E1557+E1558+E1559+E1560+E1561+E1562+E1563+E1564","v":{"v":22171.49,"d":"22,171.49"}},{"v":19221.5,"d":"19,221.50"},{"$f":"E1554-F1554","v":{"v":2949.9900000000016,"d":"2,949.99"}}]
[null,null,440,"Revenus des intérets",571.49,{"v":121.5,"d":"121.50"},449.99]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":21000,"d":"21,000.00"},{"v":19000,"d":"19,000.00"},{"v":2000,"d":"2,000.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":600,"d":"600.00"},{"v":100,"d":"100.00"},{"v":500,"d":"500.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E1567+E1568","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1566-F1566","v":{"v":0,"d":"0.00"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E1571+E1572+E1573+E1574+E1575","v":{"v":231490.13999999998,"d":"231,490.14"}},{"v":118335.35,"d":"118,335.35"},{"$f":"E1570-F1570","v":{"v":113154.78999999998,"d":"113,154.79"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":330,"d":"330.00"},{"v":233,"d":"233.00"},{"v":97,"d":"97.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":104143.84,"d":"104,143.84"},{"v":135,"d":"135.00"},{"v":104008.84,"d":"104,008.84"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":114480,"d":"114,480.00"},{"v":98312,"d":"98,312.00"},{"v":16168,"d":"16,168.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":12536.3,"d":"12,536.30"},{"v":19655.35,"d":"19,655.35"},{"v":-7119.049999999999,"d":"-7,119.05 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E1578","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1577-F1577","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E1581+E1582+E1583+E1584+E1585+E1586+E1587","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1580-F1580","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E1590+E1591+E1592+E1593+E1594+E1595+E1596+E1597","v":{"v":8967.7,"d":"8,967.70"}},{"v":0,"d":"0.00"},{"$f":"E1589-F1589","v":{"v":8967.7,"d":"8,967.70"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":8967.7,"d":"8,967.70"},{"v":0,"d":"0.00"},{"v":8967.7,"d":"8,967.70"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E1603+E1604","v":{"v":-9232.119999999999,"d":"-9,232.12"}},{"v":-63918.92,"d":"-63,918.92"},{"$f":"E1602-F1602","v":{"v":54686.8,"d":"54,686.80"}}]
[null,null,900,"Compte général (+ / -)",{"v":-13123.38,"d":"-13,123.38"},{"v":-63918.92,"d":"-63,918.92 "},{"v":50795.54,"d":"50,795.54"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":3891.26,"d":"3,891.26"},{"v":0,"d":"0.00"},{"v":3891.26,"d":"3,891.26"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E1603+E1604","v":{"v":-9232.119999999999,"d":"-9,232.12 "}},{"v":-63918.92,"d":"-63,918.92 "},{"$f":"E1606-F1606","v":{"v":54686.8,"d":"54,686.80"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":7261,"d":"7,261"},{"v":7167,"d":"7,167"},{"$f":"E1612-F1612","v":94}]
[{"$nulls":4},"Haute-Sorne","Haute-Sorne","Haute-Sorne"]
[3,null,null,"Charges",{"$f":"E1615+E1625+E1637+E1641+E1649+E1653+E1663+E1666+E1674","v":{"v":26624333.85,"d":"26,624,333.85"}},{"v":25574369.950000003,"d":"25,574,369.95"},{"$f":"E1614-F1614","v":{"v":1049963.8999999985,"d":"1,049,963.90"}}]
[null,30,null,"Charges du personnel",{"$f":"E1616+E1617+E1618+E1619+E1620+E1621+E1622+E1623","v":{"v":3750775.35,"d":"3,750,775.35"}},{"v":3587375.6,"d":"3,587,375.60"},{"$f":"E1615-F1615","v":{"v":163399.75,"d":"163,399.75"}}]
[null,null,300,"Autorités et commissions",{"v":272874.05,"d":"272,874.05"},{"v":280834.75,"d":"280,834.75"},{"v":-7960.700000000012,"d":"-7,960.70 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":2811709,"d":"2,811,709.00"},{"v":2678680.45,"d":"2,678,680.45"},{"v":133028.5499999998,"d":"133,028.55"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":630800.7,"d":"630,800.70"},{"v":604659.6,"d":"604,659.60"},{"v":26141.099999999977,"d":"26,141.10"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":35391.6,"d":"35,391.60"},{"v":23200.8,"d":"23,200.80"},{"v":12190.8,"d":"12,190.80"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E1626+E1627+E1628+E1629+E1630+E1631+E1632+E1633+E1634+E1635","v":{"v":4072112.6499999994,"d":"4,072,112.65"}},{"v":3520162.8000000003,"d":"3,520,162.80"},{"$f":"E1625-F1625","v":{"v":551949.8499999992,"d":"551,949.85"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":606605.28,"d":"606,605.28"},{"v":521631.95,"d":"521,631.95"},{"v":84973.33000000002,"d":"84,973.33"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":124453.09,"d":"124,453.09"},{"v":121475.56,"d":"121,475.56"},{"v":2977.529999999999,"d":"2,977.53"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":508076.12,"d":"508,076.12"},{"v":470341.28,"d":"470,341.28"},{"v":37734.83999999997,"d":"37,734.84"}]
[null,null,313,"Prestations de services et honoraires",{"v":1384441.98,"d":"1,384,441.98"},{"v":1334038.26,"d":"1,334,038.26"},{"v":50403.71999999997,"d":"50,403.72"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":750356.55,"d":"750,356.55"},{"v":698992.2,"d":"698,992.20"},{"v":51364.35000000009,"d":"51,364.35"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":265572.3,"d":"265,572.30"},{"v":225862.6,"d":"225,862.60"},{"v":39709.69999999998,"d":"39,709.70"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":117014.1,"d":"117,014.10"},{"v":106532.35,"d":"106,532.35"},{"v":10481.75,"d":"10,481.75"}]
[null,null,317,"Indemnités et dédommagements",{"v":60402.7,"d":"60,402.70"},{"v":70768.1,"d":"70,768.10"},{"v":-10365.400000000009,"d":"-10,365.40 "}]
[null,null,318,"Réévaluations de créances",{"v":230302.48,"d":"230,302.48"},{"v":-43121.85,"d":"-43,121.85"},{"v":273424.33,"d":"273,424.33"}]
[null,null,319,"Divers charges d'exploitation",{"v":24888.05,"d":"24,888.05"},{"v":13642.35,"d":"13,642.35"},{"v":11245.699999999999,"d":"11,245.70"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E1638+E1639","v":{"v":1215448.0999999999,"d":"1,215,448.10"}},{"v":1311445.05,"d":"1,311,445.05"},{"$f":"E1637-F1637","v":{"v":-95996.95000000019,"d":"-95,996.95 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":1190961.7,"d":"1,190,961.70"},{"v":1286437.7,"d":"1,286,437.70"},{"v":-95476,"d":"-95,476.00 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":24486.4,"d":"24,486.40"},{"v":25007.35,"d":"25,007.35"},{"v":-520.9499999999971,"d":"-520.95 "}]
[]
[null,34,null,"Charges financières",{"$f":"E1642+E1643+E1644+E1645+E1646+E1647","v":{"v":363958.46,"d":"363,958.46"}},{"v":409269.4,"d":"409,269.40"},{"$f":"E1641-F1641","v":{"v":-45310.94,"d":"-45,310.94 "}}]
[null,null,340,"Charges d'intérets",{"v":277293.21,"d":"277,293.21"},{"v":346158.65,"d":"346,158.65"},{"v":-68865.44,"d":"-68,865.44 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":86665.25,"d":"86,665.25"},{"v":58647.85,"d":"58,647.85"},{"v":28017.4,"d":"28,017.40"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":4462.9,"d":"4,462.90"},{"v":-4462.9,"d":"-4,462.90 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E1650+E1651","v":{"v":738557.5,"d":"738,557.50"}},{"v":657388.09,"d":"657,388.09"},{"$f":"E1649-F1649","v":{"v":81169.41000000003,"d":"81,169.41"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":738557.5,"d":"738,557.50"},{"v":657388.09,"d":"657,388.09"},{"v":81169.41000000003,"d":"81,169.41"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E1654+E1655+E1656+E1657+E1658+E1659+E1660+E1661","v":{"v":16420305.29,"d":"16,420,305.29"}},{"v":16016770.96,"d":"16,016,770.96"},{"$f":"E1653-F1653","v":{"v":403534.3299999982,"d":"403,534.33"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":86349.55,"d":"86,349.55"},{"v":78285.35,"d":"78,285.35"},{"v":8064.199999999997,"d":"8,064.20"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":11520360.84,"d":"11,520,360.84"},{"v":11257898.91,"d":"11,257,898.91"},{"v":262461.9299999997,"d":"262,461.93"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":224405,"d":"224,405.00"},{"v":230163,"d":"230,163.00"},{"v":-5758,"d":"-5,758.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":4555166.7,"d":"4,555,166.70"},{"v":4417542.4,"d":"4,417,542.40"},{"v":137624.2999999998,"d":"137,624.30"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":15250,"d":"15,250.00"},{"v":15247.55,"d":"15,247.55"},{"v":2.4500000000007276,"d":"2.45"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":18773.2,"d":"18,773.20"},{"v":17633.75,"d":"17,633.75"},{"v":1139.4500000000007,"d":"1,139.45"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E1664","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1663-F1663","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E1667+E1668+E1669+E1670+E1671+E1672","v":{"v":1157.5,"d":"1,157.50"}},{"v":8838.05,"d":"8,838.05"},{"v":-7680.549999999999,"d":"-7,680.55 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":1157.5,"d":"1,157.50"},{"v":8838.05,"d":"8,838.05"},{"v":-7680.549999999999,"d":"-7,680.55 "}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E1675+E1676+E1677+E1678+E1679+E1680+E1681+E1682","v":{"v":62019,"d":"62,019.00"}},{"v":63120,"d":"63,120.00"},{"$f":"E1674-F1674","v":{"v":-1101,"d":"-1,101.00 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":62019,"d":"62,019.00"},{"v":63120,"d":"63,120.00"},{"v":-1101,"d":"-1,101.00 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E1686+E1692+E1698+E1709+E1715+E1727+E1731+E1738+E1741+E1750","v":{"v":27337755.820000004,"d":"27,337,755.82"}},{"v":24396966.48,"d":"24,396,966.48"},{"$f":"E1685-F1685","v":{"v":2940789.3400000036,"d":"2,940,789.34"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E1687+E1688+E1689+E1690","v":{"v":18455732.65,"d":"18,455,732.65"}},{"v":16522242,"d":"16,522,242.00"},{"v":1933490.6499999985,"d":"1,933,490.65"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":14978467.65,"d":"14,978,467.65"},{"v":13756608,"d":"13,756,608.00"},{"v":1221859.6500000004,"d":"1,221,859.65"}]
[null,null,401,"Impôts directs des personnes morales",{"v":1231334.9,"d":"1,231,334.90"},{"v":648784.6,"d":"648,784.60"},{"v":582550.2999999999,"d":"582,550.30"}]
[null,null,402,"Autres impôts directs",{"v":2194295.7,"d":"2,194,295.70"},{"v":2065244.6,"d":"2,065,244.60"},{"v":129051.1000000001,"d":"129,051.10"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":51634.4,"d":"51,634.40"},{"v":51604.8,"d":"51,604.80"},{"v":29.599999999998545,"d":"29.60"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E1693+E1694+E1695+E1696","v":{"v":144053.6,"d":"144,053.60"}},{"v":47138.7,"d":"47,138.70"},{"$f":"E1692-F1692","v":{"v":96914.90000000001,"d":"96,914.90"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":144053.6,"d":"144,053.60"},{"v":47138.7,"d":"47,138.70"},{"v":96914.90000000001,"d":"96,914.90"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E1699+E1700+E1701+E1702+E1703+E1704+E1705+E1706+E1707","v":{"v":4792452.95,"d":"4,792,452.95"}},{"v":4069066.0599999996,"d":"4,069,066.06"},{"$f":"E1698-F1698","v":{"v":723386.8900000006,"d":"723,386.89"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":286571.9,"d":"286,571.90"},{"v":284879.85,"d":"284,879.85"},{"v":1692.0500000000466,"d":"1,692.05"}]
[null,null,421,"Emoluments administratif",{"v":199534.15,"d":"199,534.15"},{"v":159066.55,"d":"159,066.55"},{"v":40467.600000000006,"d":"40,467.60"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":3980923.7,"d":"3,980,923.70"},{"v":3359835.15,"d":"3,359,835.15"},{"v":621088.5500000003,"d":"621,088.55"}]
[null,null,425,"Revenus des ventes",{"v":71216.66,"d":"71,216.66"},{"v":77359.34,"d":"77,359.34"},{"v":-6142.679999999993,"d":"-6,142.68 "}]
[null,null,426,"remboursements",{"v":243849.54,"d":"243,849.54"},{"v":174032.67,"d":"174,032.67"},{"v":69816.87,"d":"69,816.87"}]
[null,null,427,"Amendes",{"v":9886.35,"d":"9,886.35"},{"v":12448.9,"d":"12,448.90"},{"v":-2562.5499999999993,"d":"-2,562.55 "}]
[null,null,429,"Autres taxes et compensations",470.65,{"v":1443.6,"d":"1,443.60"},{"v":-972.9499999999999,"d":"-972.95 "}]
[]
[null,43,null,"Revenus divers",{"$f":"E1710+E1711+E1712+E1713","v":{"v":56613.1,"d":"56,613.10"}},{"v":0,"d":"0.00"},{"$f":"E1709-F1709","v":{"v":56613.1,"d":"56,613.10"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":56613.1,"d":"56,613.10"},{"v":0,"d":"0.00"},{"v":56613.1,"d":"56,613.10"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E1716+E1717+E1718+E1719+E1720+E1721+E1722+E1723+E1724+E1725","v":{"v":478776.92,"d":"478,776.92"}},{"v":466783.76,"d":"466,783.76"},{"$f":"E1715-F1715","v":{"v":11993.159999999974,"d":"11,993.16"}}]
[null,null,440,"Revenus des intérets",{"v":153813.91,"d":"153,813.91"},{"v":135941.74,"d":"135,941.74"},{"v":17872.170000000013,"d":"17,872.17"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":5580,"d":"5,580.00"},{"v":-5580,"d":"-5,580.00 "}]
[null,null,442,"Revenus de participations du PF",{"v":3675,"d":"3,675.00"},{"v":3677.5,"d":"3,677.50"},{"v":-2.5,"d":"-2.50 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":116419.95,"d":"116,419.95"},{"v":128634.95,"d":"128,634.95"},{"v":-12215,"d":"-12,215.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":17041,"d":"17,041.00"},{"v":22240,"d":"22,240.00"},{"v":-5199,"d":"-5,199.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":183335.75,"d":"183,335.75"},{"v":168155.95,"d":"168,155.95"},{"v":15179.799999999988,"d":"15,179.80"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":4491.31,"d":"4,491.31"},{"v":2553.62,"d":"2,553.62"},{"v":1937.6900000000005,"d":"1,937.69"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E1728+E1729","v":{"v":25602.42,"d":"25,602.42"}},{"v":19882.5,"d":"19,882.50"},{"$f":"E1727-F1727","v":{"v":5719.919999999998,"d":"5,719.92"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":19882.5,"d":"19,882.50"},{"v":-19882.5,"d":"-19,882.50 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":25602.42,"d":"25,602.42"},{"v":0,"d":"0.00"},{"v":25602.42,"d":"25,602.42"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E1732+E1733+E1734+E1735+E1736","v":{"v":3322505.18,"d":"3,322,505.18"}},{"v":3180872.16,"d":"3,180,872.16"},{"$f":"E1731-F1731","v":{"v":141633.02000000002,"d":"141,633.02"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":1009834.55,"d":"1,009,834.55"},{"v":1050799.86,"d":"1,050,799.86"},{"v":-40965.310000000056,"d":"-40,965.31 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":1553045,"d":"1,553,045.00"},{"v":1414183,"d":"1,414,183.00"},{"v":138862,"d":"138,862.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":730829.78,"d":"730,829.78"},{"v":687993.8,"d":"687,993.80"},{"v":42835.97999999998,"d":"42,835.98"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":28795.85,"d":"28,795.85"},{"v":27895.5,"d":"27,895.50"},{"v":900.3499999999985,"d":"900.35"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E1739","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1738-F1738","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E1742+E1743+E1744+E1745+E1746+E1747+E1748","v":{"v":0,"d":"0.00"}},{"v":27861.3,"d":"27,861.30"},{"$f":"E1741-F1741","v":{"v":-27861.3,"d":"-27,861.30 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":25383,"d":"25,383.00"},{"v":-25383,"d":"-25,383.00 "}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":2478.3,"d":"2,478.30"},{"v":-2478.3,"d":"-2,478.30 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E1751+E1752+E1753+E1754+E1755+E1756+E1757+E1758","v":{"v":62019,"d":"62,019.00"}},{"v":63120,"d":"63,120.00"},{"$f":"E1750-F1750","v":{"v":-1101,"d":"-1,101.00 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":62019,"d":"62,019.00"},{"v":63120,"d":"63,120.00"},{"v":-1101,"d":"-1,101.00 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E1764+E1765","v":{"v":713421.97,"d":"713,421.97"}},{"v":-1177403.47,"d":"-1,177,403.47"},{"$f":"E1763-F1763","v":{"v":1890825.44,"d":"1,890,825.44"}}]
[null,null,900,"Compte général (+ / -)",{"v":-243211.13,"d":"-243,211.13"},{"v":-1449255.52,"d":"-1,449,255.52 "},{"v":1206044.3900000001,"d":"1,206,044.39"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":956633.1,"d":"956,633.10"},{"v":271852.05,"d":"271,852.05"},{"v":684781.05,"d":"684,781.05"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E1764+E1765","v":{"v":713421.97,"d":"713,421.97"}},{"v":-1177403.47,"d":"-1,177,403.47 "},{"$f":"E1767-F1767","v":{"v":1890825.44,"d":"1,890,825.44"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},538,528,{"$f":"E1773-F1773","v":10}]
[{"$nulls":4},"Mervelier","Mervelier","Mervelier"]
[3,null,null,"Charges",{"$f":"E1776+E1786+E1798+E1802+E1810+E1814+E1824+E1827+E1835","v":{"v":1790992.35,"d":"1,790,992.35"}},{"v":2024389.12,"d":"2,024,389.12"},{"$f":"E1775-F1775","v":{"v":-233396.77000000002,"d":"-233,396.77 "}}]
[null,30,null,"Charges du personnel",{"$f":"E1777+E1778+E1779+E1780+E1781+E1782+E1783+E1784","v":{"v":171867.15000000002,"d":"171,867.15"}},{"v":166881.05,"d":"166,881.05"},{"$f":"E1776-F1776","v":{"v":4986.100000000035,"d":"4,986.10"}}]
[null,null,300,"Autorités et commissions",{"v":45464,"d":"45,464.00"},{"v":36162.7,"d":"36,162.70"},{"v":9301.300000000003,"d":"9,301.30"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":100165.6,"d":"100,165.60"},{"v":99918.6,"d":"99,918.60"},{"v":247,"d":"247.00"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":22505.95,"d":"22,505.95"},{"v":22058.25,"d":"22,058.25"},{"v":447.7000000000007,"d":"447.70"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":3731.6,"d":"3,731.60"},{"v":8741.5,"d":"8,741.50"},{"v":-5009.9,"d":"-5,009.90 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E1787+E1788+E1789+E1790+E1791+E1792+E1793+E1794+E1795+E1796","v":{"v":353807.63000000006,"d":"353,807.63"}},{"v":488433.9,"d":"488,433.90"},{"$f":"E1786-F1786","v":{"v":-134626.26999999996,"d":"-134,626.27 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":53799.2,"d":"53,799.20"},{"v":58745.26,"d":"58,745.26"},{"v":-4946.060000000005,"d":"-4,946.06 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":15915.75,"d":"15,915.75"},{"v":24804.9,"d":"24,804.90"},{"v":-8889.150000000001,"d":"-8,889.15 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":46806.95,"d":"46,806.95"},{"v":35686.95,"d":"35,686.95"},{"v":11120,"d":"11,120.00"}]
[null,null,313,"Prestations de services et honoraires",{"v":117802.74,"d":"117,802.74"},{"v":156336.79,"d":"156,336.79"},{"v":-38534.05,"d":"-38,534.05 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":85692.7,"d":"85,692.70"},{"v":127772.75,"d":"127,772.75"},{"v":-42080.05,"d":"-42,080.05 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":12984.4,"d":"12,984.40"},{"v":9061.85,"d":"9,061.85"},{"v":3922.5499999999993,"d":"3,922.55"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":3538.2,"d":"3,538.20"},{"v":2739.3,"d":"2,739.30"},{"v":798.8999999999996,"d":"798.90"}]
[null,null,318,"Réévaluations de créances",{"v":15615.69,"d":"15,615.69"},{"v":73096.1,"d":"73,096.10"},{"v":-57480.41,"d":"-57,480.41 "}]
[null,null,319,"Divers charges d'exploitation",{"v":1652,"d":"1,652.00"},{"v":190,"d":"190.00"},{"v":1462,"d":"1,462.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E1799+E1800","v":{"v":117103,"d":"117,103.00"}},{"v":137078,"d":"137,078.00"},{"$f":"E1798-F1798","v":{"v":-19975,"d":"-19,975.00 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":117103,"d":"117,103.00"},{"v":137078,"d":"137,078.00"},{"v":-19975,"d":"-19,975.00 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E1803+E1804+E1805+E1806+E1807+E1808","v":{"v":47542.29,"d":"47,542.29"}},{"v":49806.81,"d":"49,806.81"},{"$f":"E1802-F1802","v":{"v":-2264.519999999997,"d":"-2,264.52 "}}]
[null,null,340,"Charges d'intérets",{"v":37908.54,"d":"37,908.54"},{"v":39215.76,"d":"39,215.76"},{"v":-1307.2200000000012,"d":"-1,307.22 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":9633.75,"d":"9,633.75"},{"v":10591.05,"d":"10,591.05"},{"v":-957.2999999999993,"d":"-957.30 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E1811+E1812","v":{"v":0,"d":"0.00"}},{"v":43166.75,"d":"43,166.75"},{"$f":"E1810-F1810","v":{"v":-43166.75,"d":"-43,166.75 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":43166.75,"d":"43,166.75"},{"v":-43166.75,"d":"-43,166.75 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E1815+E1816+E1817+E1818+E1819+E1820+E1821+E1822","v":{"v":1067370.28,"d":"1,067,370.28"}},{"v":1094747.1,"d":"1,094,747.10"},{"$f":"E1814-F1814","v":{"v":-27376.820000000065,"d":"-27,376.82 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1260,"d":"1,260.00"},{"v":1260,"d":"1,260.00"},{"v":0,"d":"0.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":824706.83,"d":"824,706.83"},{"v":844860.75,"d":"844,860.75"},{"v":-20153.920000000042,"d":"-20,153.92 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":241403.45,"d":"241,403.45"},{"v":248626.35,"d":"248,626.35"},{"v":-7222.899999999994,"d":"-7,222.90 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E1825","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1824-F1824","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E1828+E1829+E1830+E1831+E1832+E1833","v":{"v":0,"d":"0.00"}},{"v":8327.56,"d":"8,327.56"},{"v":-8327.56,"d":"-8,327.56 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":8327.56,"d":"8,327.56"},{"v":-8327.56,"d":"-8,327.56 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E1836+E1837+E1838+E1839+E1840+E1841+E1842+E1843","v":{"v":33302,"d":"33,302.00"}},{"v":35947.95,"d":"35,947.95"},{"$f":"E1835-F1835","v":{"v":-2645.949999999997,"d":"-2,645.95 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":33302,"d":"33,302.00"},{"v":35947.95,"d":"35,947.95"},{"v":-2645.949999999997,"d":"-2,645.95 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E1847+E1853+E1859+E1870+E1876+E1888+E1892+E1899+E1902+E1911","v":{"v":1889354.54,"d":"1,889,354.54"}},{"v":1930657.32,"d":"1,930,657.32"},{"$f":"E1846-F1846","v":{"v":-41302.78000000003,"d":"-41,302.78 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E1848+E1849+E1850+E1851","v":{"v":1171886.2100000002,"d":"1,171,886.21"}},{"v":1259404.95,"d":"1,259,404.95"},{"v":-87518.73999999976,"d":"-87,518.74 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":923297.55,"d":"923,297.55"},{"v":1011339.5,"d":"1,011,339.50"},{"v":-88041.94999999995,"d":"-88,041.95 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":24811.05,"d":"24,811.05"},{"v":43209.25,"d":"43,209.25"},{"v":-18398.2,"d":"-18,398.20 "}]
[null,null,402,"Autres impôts directs",{"v":220168.56,"d":"220,168.56"},{"v":201596.2,"d":"201,596.20"},{"v":18572.359999999986,"d":"18,572.36"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":3609.05,"d":"3,609.05"},{"v":3260,"d":"3,260.00"},{"v":349.0500000000002,"d":"349.05"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E1854+E1855+E1856+E1857","v":{"v":40735,"d":"40,735.00"}},{"v":10735,"d":"10,735.00"},{"$f":"E1853-F1853","v":{"v":30000,"d":"30,000.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":40735,"d":"40,735.00"},{"v":10735,"d":"10,735.00"},{"v":30000,"d":"30,000.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E1860+E1861+E1862+E1863+E1864+E1865+E1866+E1867+E1868","v":{"v":221498.49000000002,"d":"221,498.49"}},{"v":207568.41999999998,"d":"207,568.42"},{"$f":"E1859-F1859","v":{"v":13930.070000000036,"d":"13,930.07"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":17123.85,"d":"17,123.85"},{"v":19035.45,"d":"19,035.45"},{"v":-1911.6000000000022,"d":"-1,911.60 "}]
[null,null,421,"Emoluments administratif",{"v":24418.85,"d":"24,418.85"},{"v":12977.6,"d":"12,977.60"},{"v":11441.249999999998,"d":"11,441.25"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":131188.5,"d":"131,188.50"},{"v":130197.3,"d":"130,197.30"},{"v":991.1999999999971,"d":"991.20"}]
[null,null,425,"Revenus des ventes",{"v":19337.34,"d":"19,337.34"},{"v":20812.02,"d":"20,812.02"},{"v":-1474.6800000000003,"d":"-1,474.68 "}]
[null,null,426,"remboursements",{"v":29229.95,"d":"29,229.95"},{"v":24546.05,"d":"24,546.05"},{"v":4683.9000000000015,"d":"4,683.90"}]
[null,null,427,"Amendes",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E1871+E1872+E1873+E1874","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1870-F1870","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E1877+E1878+E1879+E1880+E1881+E1882+E1883+E1884+E1885+E1886","v":{"v":73893.73999999999,"d":"73,893.74"}},{"v":69104.5,"d":"69,104.50"},{"$f":"E1876-F1876","v":{"v":4789.239999999991,"d":"4,789.24"}}]
[null,null,440,"Revenus des intérets",{"v":6893.74,"d":"6,893.74"},{"v":9076.1,"d":"9,076.10"},{"v":-2182.3600000000006,"d":"-2,182.36 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":28680,"d":"28,680.00"},{"v":27510,"d":"27,510.00"},{"v":1170,"d":"1,170.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":38320,"d":"38,320.00"},{"v":32518.4,"d":"32,518.40"},{"v":5801.5999999999985,"d":"5,801.60"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E1889+E1890","v":{"v":0,"d":"0.00"}},{"v":28838.6,"d":"28,838.60"},{"$f":"E1888-F1888","v":{"v":-28838.6,"d":"-28,838.60 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":28838.6,"d":"28,838.60"},{"v":-28838.6,"d":"-28,838.60 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E1893+E1894+E1895+E1896+E1897","v":{"v":348039.1,"d":"348,039.10"}},{"v":319457.9,"d":"319,457.90"},{"$f":"E1892-F1892","v":{"v":28581.199999999953,"d":"28,581.20"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":4429,"d":"4,429.00"},{"v":9613.75,"d":"9,613.75"},{"v":-5184.75,"d":"-5,184.75 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":306786,"d":"306,786.00"},{"v":283212,"d":"283,212.00"},{"v":23574,"d":"23,574.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":36824.1,"d":"36,824.10"},{"v":26632.15,"d":"26,632.15"},{"v":10191.949999999997,"d":"10,191.95"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E1900","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1899-F1899","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E1903+E1904+E1905+E1906+E1907+E1908+E1909","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1902-F1902","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E1912+E1913+E1914+E1915+E1916+E1917+E1918+E1919","v":{"v":33302,"d":"33,302.00"}},{"v":35547.95,"d":"35,547.95"},{"$f":"E1911-F1911","v":{"v":-2245.949999999997,"d":"-2,245.95 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":33302,"d":"33,302.00"},{"v":35547.95,"d":"35,547.95"},{"v":-2245.949999999997,"d":"-2,245.95 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E1925+E1926","v":{"v":98362.19,"d":"98,362.19"}},{"v":-93731.8,"d":"-93,731.80"},{"$f":"E1924-F1924","v":{"v":192093.99,"d":"192,093.99"}}]
[null,null,900,"Compte général (+ / -)",{"v":5670.3,"d":"5,670.30"},{"v":-93731.8,"d":"-93,731.80 "},{"v":99402.1,"d":"99,402.10"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":92691.89,"d":"92,691.89"},{"v":0,"d":"0.00"},{"v":92691.89,"d":"92,691.89"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E1925+E1926","v":{"v":98362.19,"d":"98,362.19"}},{"v":-93731.8,"d":"-93,731.80 "},{"$f":"E1928-F1928","v":{"v":192093.99,"d":"192,093.99"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},111,108,{"$f":"E1934-F1934","v":3}]
[{"$nulls":4},"Mettembert","Mettembert","Mettembert"]
[3,null,null,"Charges",{"$f":"E1937+E1947+E1959+E1963+E1971+E1975+E1985+E1988+E1996","v":{"v":425534.33,"d":"425,534.33"}},{"v":378615.28,"d":"378,615.28"},{"$f":"E1936-F1936","v":{"v":46919.04999999999,"d":"46,919.05"}}]
[null,30,null,"Charges du personnel",{"$f":"E1938+E1939+E1940+E1941+E1942+E1943+E1944+E1945","v":{"v":69241.5,"d":"69,241.50"}},{"v":69596.65,"d":"69,596.65"},{"$f":"E1937-F1937","v":{"v":-355.1499999999942,"d":"-355.15 "}}]
[null,null,300,"Autorités et commissions",{"v":14415,"d":"14,415.00"},{"v":14663.75,"d":"14,663.75"},{"v":-248.75,"d":"-248.75 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":45432,"d":"45,432.00"},{"v":45454.5,"d":"45,454.50"},{"v":-22.5,"d":"-22.50 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":7699.65,"d":"7,699.65"},{"v":8688.4,"d":"8,688.40"},{"v":-988.75,"d":"-988.75 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":1694.85,"d":"1,694.85"},{"v":790,"d":"790.00"},{"v":904.8499999999999,"d":"904.85"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E1948+E1949+E1950+E1951+E1952+E1953+E1954+E1955+E1956+E1957","v":{"v":97542.23000000001,"d":"97,542.23"}},{"v":47139.999999999985,"d":"47,140.00"},{"$f":"E1947-F1947","v":{"v":50402.230000000025,"d":"50,402.23"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":7538.4,"d":"7,538.40"},{"v":8429.85,"d":"8,429.85"},{"v":-891.4500000000007,"d":"-891.45 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":3477.55,"d":"3,477.55"},198.15,{"v":3279.4,"d":"3,279.40"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":9231,"d":"9,231.00"},{"v":9335.9,"d":"9,335.90"},{"v":-104.89999999999964,"d":"-104.90 "}]
[null,null,313,"Prestations de services et honoraires",{"v":65068.65,"d":"65,068.65"},{"v":21805.3,"d":"21,805.30"},{"v":43263.350000000006,"d":"43,263.35"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":4773.3,"d":"4,773.30"},{"v":2945.85,"d":"2,945.85"},{"v":1827.4500000000003,"d":"1,827.45"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":1660.1,"d":"1,660.10"},{"v":2462.45,"d":"2,462.45"},{"v":-802.3499999999999,"d":"-802.35 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":850,"d":"850.00"},{"v":0,"d":"0.00"},{"v":850,"d":"850.00"}]
[null,null,317,"Indemnités et dédommagements",628.75,{"v":1309.7,"d":"1,309.70"},{"v":-680.95,"d":"-680.95 "}]
[null,null,318,"Réévaluations de créances",{"v":427.5,"d":"427.50"},59.45,368.05]
[null,null,319,"Divers charges d'exploitation",{"v":3886.98,"d":"3,886.98"},593.35,{"v":3293.63,"d":"3,293.63"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E1960+E1961","v":{"v":12561,"d":"12,561.00"}},{"v":12845,"d":"12,845.00"},{"$f":"E1959-F1959","v":{"v":-284,"d":"-284.00 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":12561,"d":"12,561.00"},{"v":12845,"d":"12,845.00"},{"v":-284,"d":"-284.00 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E1964+E1965+E1966+E1967+E1968+E1969","v":{"v":8946.480000000001,"d":"8,946.48"}},{"v":9325.53,"d":"9,325.53"},{"$f":"E1963-F1963","v":{"v":-379.0499999999993,"d":"-379.05 "}}]
[null,null,340,"Charges d'intérets",{"v":8389.03,"d":"8,389.03"},{"v":9095.53,"d":"9,095.53"},{"v":-706.5,"d":"-706.50 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",557.45,{"v":190,"d":"190.00"},{"v":367.45000000000005,"d":"367.45"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":-40,"d":"-40.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E1972+E1973","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1971-F1971","v":{"v":0,"d":"0.00"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E1976+E1977+E1978+E1979+E1980+E1981+E1982+E1983","v":{"v":237243.12,"d":"237,243.12"}},{"v":239708.1,"d":"239,708.10"},{"$f":"E1975-F1975","v":{"v":-2464.9800000000105,"d":"-2,464.98 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":240,"d":"240.00"},{"v":220,"d":"220.00"},{"v":20,"d":"20.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":190499.47,"d":"190,499.47"},{"v":181627.6,"d":"181,627.60"},{"v":8871.869999999995,"d":"8,871.87"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":3347,"d":"3,347.00"},{"v":3539,"d":"3,539.00"},{"v":-192,"d":"-192.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":43156.65,"d":"43,156.65"},{"v":54321.5,"d":"54,321.50"},{"v":-11164.849999999999,"d":"-11,164.85 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E1986","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1985-F1985","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E1989+E1990+E1991+E1992+E1993+E1994","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E1997+E1998+E1999+E2000+E2001+E2002+E2003+E2004","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E1996-F1996","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E2008+E2014+E2020+E2031+E2037+E2049+E2053+E2060+E2063+E2072","v":{"v":420828.51999999996,"d":"420,828.52"}},{"v":369154.47000000003,"d":"369,154.47"},{"$f":"E2007-F2007","v":{"v":51674.04999999993,"d":"51,674.05"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E2009+E2010+E2011+E2012","v":{"v":264373.92,"d":"264,373.92"}},{"v":207655.7,"d":"207,655.70"},{"v":56718.21999999997,"d":"56,718.22"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":233632.67,"d":"233,632.67"},{"v":180720.2,"d":"180,720.20"},{"v":52912.47,"d":"52,912.47"}]
[null,null,401,"Impôts directs des personnes morales",{"v":307.4,"d":"307.40"},{"v":-2994.7,"d":"-2,994.70"},{"v":3302.1,"d":"3,302.10"}]
[null,null,402,"Autres impôts directs",{"v":25681.25,"d":"25,681.25"},{"v":25861.6,"d":"25,861.60"},{"v":-180.34999999999854,"d":"-180.35 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":4752.6,"d":"4,752.60"},{"v":4068.6,"d":"4,068.60"},{"v":684.0000000000005,"d":"684.00"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E2015+E2016+E2017+E2018","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2014-F2014","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E2021+E2022+E2023+E2024+E2025+E2026+E2027+E2028+E2029","v":{"v":86856.3,"d":"86,856.30"}},{"v":47879.95,"d":"47,879.95"},{"$f":"E2020-F2020","v":{"v":38976.350000000006,"d":"38,976.35"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":3105.05,"d":"3,105.05"},{"v":2352.45,"d":"2,352.45"},{"v":752.6000000000004,"d":"752.60"}]
[null,null,421,"Emoluments administratif",{"v":5278.8,"d":"5,278.80"},{"v":4100.4,"d":"4,100.40"},{"v":1178.4000000000005,"d":"1,178.40"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":1423.4,"d":"1,423.40"},{"v":0,"d":"0.00"},{"v":1423.4,"d":"1,423.40"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":42860.8,"d":"42,860.80"},{"v":38668.1,"d":"38,668.10"},{"v":4192.700000000004,"d":"4,192.70"}]
[null,null,425,"Revenus des ventes",689.95,{"v":486.9,"d":"486.90"},{"v":203.05000000000007,"d":"203.05"}]
[null,null,426,"remboursements",{"v":33498.3,"d":"33,498.30"},{"v":2272.1,"d":"2,272.10"},{"v":31226.200000000004,"d":"31,226.20"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E2032+E2033+E2034+E2035","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2031-F2031","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E2038+E2039+E2040+E2041+E2042+E2043+E2044+E2045+E2046+E2047","v":{"v":41616.6,"d":"41,616.60"}},{"v":18245.12,"d":"18,245.12"},{"$f":"E2037-F2037","v":{"v":23371.48,"d":"23,371.48"}}]
[null,null,440,"Revenus des intérets",{"v":3224.6,"d":"3,224.60"},{"v":4220.45,"d":"4,220.45"},{"v":-995.8499999999999,"d":"-995.85 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":17,"d":"17.00"},34.67,{"v":-17.67,"d":"-17.67 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":10140,"d":"10,140.00"},{"v":10140,"d":"10,140.00"},{"v":0,"d":"0.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":23255,"d":"23,255.00"},{"v":0,"d":"0.00"},{"v":23255,"d":"23,255.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":4980,"d":"4,980.00"},{"v":3850,"d":"3,850.00"},{"v":1130,"d":"1,130.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E2050+E2051","v":{"v":0,"d":"0.00"}},{"v":37386,"d":"37,386.00"},{"$f":"E2049-F2049","v":{"v":-37386,"d":"-37,386.00 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":37386,"d":"37,386.00"},{"v":-37386,"d":"-37,386.00 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E2054+E2055+E2056+E2057+E2058","v":{"v":18795.2,"d":"18,795.20"}},{"v":37987.7,"d":"37,987.70"},{"$f":"E2053-F2053","v":{"v":-19192.499999999996,"d":"-19,192.50 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":-15,"d":"-15.00"},{"v":15,"d":"15.00"},{"v":-30,"d":"-30.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",381.15,{"v":2943.2,"d":"2,943.20"},{"v":-2562.0499999999997,"d":"-2,562.05 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":12521,"d":"12,521.00"},{"v":28845,"d":"28,845.00"},{"v":-16324,"d":"-16,324.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":5896,"d":"5,896.00"},{"v":6167,"d":"6,167.00"},{"v":-271,"d":"-271.00 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",12.05,{"v":17.5,"d":"17.50"},{"v":-5.449999999999999,"d":"-5.45 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E2061","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2060-F2060","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E2064+E2065+E2066+E2067+E2068+E2069+E2070","v":{"v":9186.5,"d":"9,186.50"}},{"v":20000,"d":"20,000.00"},{"$f":"E2063-F2063","v":{"v":-10813.5,"d":"-10,813.50 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":9186.5,"d":"9,186.50"},{"v":0,"d":"0.00"},{"v":9186.5,"d":"9,186.50"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":-20000,"d":"-20,000.00 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E2073+E2074+E2075+E2076+E2077+E2078+E2079+E2080","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2072-F2072","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E2086+E2087","v":{"v":-4705.810000000001,"d":"-4,705.81"}},{"v":-9460.810000000001,"d":"-9,460.81"},{"$f":"E2085-F2085","v":{"v":4755,"d":"4,755.00"}}]
[null,null,900,"Compte général (+ / -)",{"v":-26078.06,"d":"-26,078.06"},{"v":-28876.52,"d":"-28,876.52 "},{"v":2798.459999999999,"d":"2,798.46"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":21372.25,"d":"21,372.25"},{"v":19415.71,"d":"19,415.71"},{"v":1956.5400000000009,"d":"1,956.54"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E2086+E2087","v":{"v":-4705.810000000001,"d":"-4,705.81 "}},{"v":-9460.810000000001,"d":"-9,460.81 "},{"$f":"E2089-F2089","v":{"v":4755,"d":"4,755.00"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},421,415,{"$f":"E2095-F2095","v":6}]
[{"$nulls":4},"Movelier","Movelier","Movelier"]
[3,null,null,"Charges",{"$f":"E2098+E2108+E2120+E2124+E2132+E2136+E2146+E2149+E2157","v":{"v":1503361.28,"d":"1,503,361.28"}},{"v":1537836.38,"d":"1,537,836.38"},{"$f":"E2097-F2097","v":{"v":-34475.09999999986,"d":"-34,475.10 "}}]
[null,30,null,"Charges du personnel",{"$f":"E2099+E2100+E2101+E2102+E2103+E2104+E2105+E2106","v":{"v":235485.55000000002,"d":"235,485.55"}},{"v":238242.75,"d":"238,242.75"},{"$f":"E2098-F2098","v":{"v":-2757.1999999999825,"d":"-2,757.20 "}}]
[null,null,300,"Autorités et commissions",{"v":19474.5,"d":"19,474.50"},{"v":25162.5,"d":"25,162.50"},{"v":-5688,"d":"-5,688.00 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":167946.95,"d":"167,946.95"},{"v":165458.35,"d":"165,458.35"},{"v":2488.600000000006,"d":"2,488.60"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":46526.4,"d":"46,526.40"},{"v":46774.1,"d":"46,774.10"},{"v":-247.6999999999971,"d":"-247.70 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":1537.7,"d":"1,537.70"},{"v":847.8,"d":"847.80"},{"v":689.9000000000001,"d":"689.90"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E2109+E2110+E2111+E2112+E2113+E2114+E2115+E2116+E2117+E2118","v":{"v":225879.15999999997,"d":"225,879.16"}},{"v":254198.46000000002,"d":"254,198.46"},{"$f":"E2108-F2108","v":{"v":-28319.300000000047,"d":"-28,319.30 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":32526.53,"d":"32,526.53"},{"v":33989.85,"d":"33,989.85"},{"v":-1463.3199999999997,"d":"-1,463.32 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":3241.75,"d":"3,241.75"},{"v":1035.65,"d":"1,035.65"},{"v":2206.1,"d":"2,206.10"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":38594.45,"d":"38,594.45"},{"v":41681.75,"d":"41,681.75"},{"v":-3087.300000000003,"d":"-3,087.30 "}]
[null,null,313,"Prestations de services et honoraires",{"v":77036.83,"d":"77,036.83"},{"v":73208.95,"d":"73,208.95"},{"v":3827.8800000000047,"d":"3,827.88"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":47676.05,"d":"47,676.05"},{"v":75880.55,"d":"75,880.55"},{"v":-28204.5,"d":"-28,204.50 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":25540.75,"d":"25,540.75"},{"v":21264.91,"d":"21,264.91"},{"v":4275.84,"d":"4,275.84"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":1262.8,"d":"1,262.80"},{"v":1237.35,"d":"1,237.35"},{"v":25.450000000000045,"d":"25.45"}]
[null,null,318,"Réévaluations de créances",{"v":0,"d":"0.00"},{"v":5899.45,"d":"5,899.45"},{"v":-5899.45,"d":"-5,899.45 "}]
[null,null,319,"Divers charges d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E2121+E2122","v":{"v":94900,"d":"94,900.00"}},{"v":94900,"d":"94,900.00"},{"$f":"E2120-F2120","v":{"v":0,"d":"0.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":94900,"d":"94,900.00"},{"v":94900,"d":"94,900.00"},{"v":0,"d":"0.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E2125+E2126+E2127+E2128+E2129+E2130","v":{"v":53453.82000000001,"d":"53,453.82"}},{"v":44096.62,"d":"44,096.62"},{"$f":"E2124-F2124","v":{"v":9357.200000000004,"d":"9,357.20"}}]
[null,null,340,"Charges d'intérets",{"v":45100.37,"d":"45,100.37"},{"v":36877.37,"d":"36,877.37"},{"v":8223,"d":"8,223.00"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":8353.45,"d":"8,353.45"},{"v":7219.25,"d":"7,219.25"},{"v":1134.2000000000007,"d":"1,134.20"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E2133+E2134","v":{"v":-45.4,"d":"-45.40"}},{"v":125,"d":"125.00"},{"$f":"E2132-F2132","v":{"v":-170.4,"d":"-170.40 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":-45.4,"d":"-45.40"},{"v":125,"d":"125.00"},{"v":-170.4,"d":"-170.40 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E2137+E2138+E2139+E2140+E2141+E2142+E2143+E2144","v":{"v":848961.15,"d":"848,961.15"}},{"v":894037.5499999999,"d":"894,037.55"},{"$f":"E2136-F2136","v":{"v":-45076.39999999991,"d":"-45,076.40 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1380,"d":"1,380.00"},{"v":1420,"d":"1,420.00"},{"v":-40,"d":"-40.00 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":654801.9,"d":"654,801.90"},{"v":709137.45,"d":"709,137.45"},{"v":-54335.54999999993,"d":"-54,335.55 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":189197.25,"d":"189,197.25"},{"v":179718.1,"d":"179,718.10"},{"v":9479.149999999994,"d":"9,479.15"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":3582,"d":"3,582.00"},{"v":3762,"d":"3,762.00"},{"v":-180,"d":"-180.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E2147","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2146-F2146","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E2150+E2151+E2152+E2153+E2154+E2155","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E2158+E2159+E2160+E2161+E2162+E2163+E2164+E2165","v":{"v":44727,"d":"44,727.00"}},{"v":12236,"d":"12,236.00"},{"$f":"E2157-F2157","v":{"v":32491,"d":"32,491.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":44727,"d":"44,727.00"},{"v":12236,"d":"12,236.00"},{"v":32491,"d":"32,491.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E2169+E2175+E2181+E2192+E2198+E2210+E2214+E2221+E2224+E2233","v":{"v":1547324.57,"d":"1,547,324.57"}},{"v":1520982.8,"d":"1,520,982.80"},{"$f":"E2168-F2168","v":{"v":26341.77000000002,"d":"26,341.77"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E2170+E2171+E2172+E2173","v":{"v":1018982.93,"d":"1,018,982.93"}},{"v":1011482.65,"d":"1,011,482.65"},{"v":7500.280000000028,"d":"7,500.28"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":894841.17,"d":"894,841.17"},{"v":854184.35,"d":"854,184.35"},{"v":40656.820000000065,"d":"40,656.82"}]
[null,null,401,"Impôts directs des personnes morales",{"v":10607,"d":"10,607.00"},{"v":11294.05,"d":"11,294.05"},{"v":-687.0499999999993,"d":"-687.05 "}]
[null,null,402,"Autres impôts directs",{"v":96107.61,"d":"96,107.61"},{"v":129743.5,"d":"129,743.50"},{"v":-33635.89,"d":"-33,635.89 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":17427.15,"d":"17,427.15"},{"v":16260.75,"d":"16,260.75"},{"v":1166.4000000000015,"d":"1,166.40"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E2176+E2177+E2178+E2179","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2175-F2175","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E2182+E2183+E2184+E2185+E2186+E2187+E2188+E2189+E2190","v":{"v":227438.34999999998,"d":"227,438.35"}},{"v":255612.28,"d":"255,612.28"},{"$f":"E2181-F2181","v":{"v":-28173.930000000022,"d":"-28,173.93 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":15759.1,"d":"15,759.10"},{"v":16950.1,"d":"16,950.10"},{"v":-1190.9999999999982,"d":"-1,191.00 "}]
[null,null,421,"Emoluments administratif",{"v":8175.7,"d":"8,175.70"},{"v":27350.75,"d":"27,350.75"},{"v":-19175.05,"d":"-19,175.05 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":151212.65,"d":"151,212.65"},{"v":151955.05,"d":"151,955.05"},{"v":-742.3999999999942,"d":"-742.40 "}]
[null,null,425,"Revenus des ventes",{"v":2253.25,"d":"2,253.25"},{"v":2447.53,"d":"2,447.53"},{"v":-194.2800000000002,"d":"-194.28 "}]
[null,null,426,"remboursements",{"v":50037.65,"d":"50,037.65"},{"v":56908.85,"d":"56,908.85"},{"v":-6871.199999999997,"d":"-6,871.20 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E2193+E2194+E2195+E2196","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2192-F2192","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E2199+E2200+E2201+E2202+E2203+E2204+E2205+E2206+E2207+E2208","v":{"v":33303.44,"d":"33,303.44"}},{"v":30458.27,"d":"30,458.27"},{"$f":"E2198-F2198","v":{"v":2845.170000000002,"d":"2,845.17"}}]
[null,null,440,"Revenus des intérets",25.39,158.27,{"v":-132.88,"d":"-132.88 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":28680,"d":"28,680.00"},{"v":28680,"d":"28,680.00"},{"v":0,"d":"0.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":4598.05,"d":"4,598.05"},{"v":1620,"d":"1,620.00"},{"v":2978.05,"d":"2,978.05"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E2211+E2212","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2210-F2210","v":{"v":0,"d":"0.00"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E2215+E2216+E2217+E2218+E2219","v":{"v":211699.85,"d":"211,699.85"}},{"v":201129.6,"d":"201,129.60"},{"$f":"E2214-F2214","v":{"v":10570.25,"d":"10,570.25"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":5586.15,"d":"5,586.15"},{"v":37431.2,"d":"37,431.20"},{"v":-31845.049999999996,"d":"-31,845.05 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":194770,"d":"194,770.00"},{"v":157798,"d":"157,798.00"},{"v":36972,"d":"36,972.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":11286.75,"d":"11,286.75"},{"v":5796,"d":"5,796.00"},{"v":5490.75,"d":"5,490.75"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",56.95,{"v":104.4,"d":"104.40"},{"v":-47.45,"d":"-47.45 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E2222","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2221-F2221","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E2225+E2226+E2227+E2228+E2229+E2230+E2231","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2224-F2224","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E2234+E2235+E2236+E2237+E2238+E2239+E2240+E2241","v":{"v":55900,"d":"55,900.00"}},{"v":22300,"d":"22,300.00"},{"$f":"E2233-F2233","v":{"v":33600,"d":"33,600.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":55900,"d":"55,900.00"},{"v":22300,"d":"22,300.00"},{"v":33600,"d":"33,600.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E2247+E2248","v":{"v":43963.29,"d":"43,963.29"}},{"v":-16853.579999999998,"d":"-16,853.58"},{"$f":"E2246-F2246","v":{"v":60816.869999999995,"d":"60,816.87"}}]
[null,null,900,"Compte général (+ / -)",{"v":33566.67,"d":"33,566.67"},{"v":-40565.49,"d":"-40,565.49 "},{"v":74132.16,"d":"74,132.16"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":10396.62,"d":"10,396.62"},{"v":23711.91,"d":"23,711.91"},{"v":-13315.289999999999,"d":"-13,315.29 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E2247+E2248","v":{"v":43963.29,"d":"43,963.29"}},{"v":-16853.579999999998,"d":"-16,853.58 "},{"$f":"E2250-F2250","v":{"v":60816.869999999995,"d":"60,816.87"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},346,349,{"$f":"E2256-F2256","v":{"v":-3,"d":"-3 "}}]
[{"$nulls":4},"Pleigne","Pleigne","Pleigne"]
[3,null,null,"Charges",{"$f":"E2259+E2269+E2281+E2285+E2293+E2297+E2307+E2310+E2318","v":{"v":1329250.41,"d":"1,329,250.41"}},{"$f":"F2259+F2269+F2281+F2285+F2293+F2297+F2307+F2310+F2318","v":{"v":1356352.42,"d":"1,356,352.42"}},{"$f":"E2258-F2258","v":{"v":-27102.01000000001,"d":"-27,102.01 "}}]
[null,30,null,"Charges du personnel",{"$f":"E2260+E2261+E2262+E2263+E2264+E2265+E2266+E2267","v":{"v":146114.39,"d":"146,114.39"}},{"$f":"F2260+F2261+F2262+F2263+F2264+F2265+F2266+F2267","v":{"v":120756.95,"d":"120,756.95"}},{"$f":"E2259-F2259","v":{"v":25357.440000000017,"d":"25,357.44"}}]
[null,null,300,"Autorités et commissions",{"v":23616.85,"d":"23,616.85"},{"v":26418.55,"d":"26,418.55"},{"v":-2801.7000000000007,"d":"-2,801.70 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":96056.69,"d":"96,056.69"},{"v":86308.7,"d":"86,308.70"},{"v":9747.990000000005,"d":"9,747.99"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":19951.85,"d":"19,951.85"},{"v":7551.9,"d":"7,551.90"},{"v":12399.949999999999,"d":"12,399.95"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":6489,"d":"6,489.00"},{"v":477.8,"d":"477.80"},{"v":6011.2,"d":"6,011.20"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E2270+E2271+E2272+E2273+E2274+E2275+E2276+E2277+E2278+E2279","v":{"v":258484.23000000004,"d":"258,484.23"}},{"$f":"F2270+F2271+F2272+F2273+F2274+F2275+F2276+F2277+F2278+F2279","v":{"v":386409.93999999994,"d":"386,409.94"}},{"$f":"E2269-F2269","v":{"v":-127925.7099999999,"d":"-127,925.71 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":26487.7,"d":"26,487.70"},{"v":39834.95,"d":"39,834.95"},{"v":-13347.249999999996,"d":"-13,347.25 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":0,"d":"0.00"},{"v":4601.55,"d":"4,601.55"},{"v":-4601.55,"d":"-4,601.55 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":43939.8,"d":"43,939.80"},{"v":38916.9,"d":"38,916.90"},{"v":5022.9000000000015,"d":"5,022.90"}]
[null,null,313,"Prestations de services et honoraires",{"v":122758.88,"d":"122,758.88"},{"v":128739.14,"d":"128,739.14"},{"v":-5980.259999999995,"d":"-5,980.26 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":50901.35,"d":"50,901.35"},{"v":124329.8,"d":"124,329.80"},{"v":-73428.45000000001,"d":"-73,428.45 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":10108.6,"d":"10,108.60"},{"v":5574.4,"d":"5,574.40"},{"v":4534.200000000001,"d":"4,534.20"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":7404.35,"d":"7,404.35"},{"v":5823.75,"d":"5,823.75"},{"v":1580.6000000000004,"d":"1,580.60"}]
[null,null,318,"Réévaluations de créances",{"v":-4049.8,"d":"-4,049.80"},{"v":37242.85,"d":"37,242.85"},{"v":-41292.65,"d":"-41,292.65 "}]
[null,null,319,"Divers charges d'exploitation",933.35,{"v":1346.6,"d":"1,346.60"},{"v":-413.2499999999999,"d":"-413.25 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E2282+E2283","v":{"v":107211,"d":"107,211.00"}},{"$f":"F2282+F2283","v":{"v":67550,"d":"67,550.00"}},{"$f":"E2281-F2281","v":{"v":39661,"d":"39,661.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":107211,"d":"107,211.00"},{"v":67550,"d":"67,550.00"},{"v":39661,"d":"39,661.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E2286+E2287+E2288+E2289+E2290+E2291","v":{"v":69384.44,"d":"69,384.44"}},{"$f":"F2286+F2287+F2288+F2289+F2290+F2291","v":{"v":62506.13,"d":"62,506.13"}},{"$f":"E2285-F2285","v":{"v":6878.310000000005,"d":"6,878.31"}}]
[null,null,340,"Charges d'intérets",{"v":64989.99,"d":"64,989.99"},{"v":56844.93,"d":"56,844.93"},{"v":8145.059999999998,"d":"8,145.06"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":4394.45,"d":"4,394.45"},{"v":861.2,"d":"861.20"},{"v":3533.25,"d":"3,533.25"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":4800,"d":"4,800.00"},{"v":-4800,"d":"-4,800.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E2294+E2295","v":{"v":29000,"d":"29,000.00"}},{"$f":"F2294+F2295","v":{"v":0,"d":"0.00"}},{"$f":"E2293-F2293","v":{"v":29000,"d":"29,000.00"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":29000,"d":"29,000.00"},{"v":0,"d":"0.00"},{"v":29000,"d":"29,000.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E2298+E2299+E2300+E2301+E2302+E2303+E2304+E2305","v":{"v":695404.95,"d":"695,404.95"}},{"$f":"F2298+F2299+F2300+F2301+F2302+F2303+F2304+F2305","v":{"v":719129.3999999999,"d":"719,129.40"}},{"$f":"E2297-F2297","v":{"v":-23724.449999999953,"d":"-23,724.45 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1040,"d":"1,040.00"},{"v":1060,"d":"1,060.00"},{"v":-20,"d":"-20.00 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":526071.5,"d":"526,071.50"},{"v":527245.1,"d":"527,245.10"},{"v":-1173.5999999999767,"d":"-1,173.60 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":168293.45,"d":"168,293.45"},{"v":190824.3,"d":"190,824.30"},{"v":-22530.849999999977,"d":"-22,530.85 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E2308","v":{"v":0,"d":"0.00"}},{"$f":"F2308","v":{"v":0,"d":"0.00"}},{"$f":"E2307-F2307","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E2311+E2312+E2313+E2314+E2315+E2316","v":{"v":23651.4,"d":"23,651.40"}},{"$f":"F2311+F2312+F2313+F2314+F2315+F2316","v":{"v":0,"d":"0.00"}},{"v":23651.4,"d":"23,651.40"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":23651.4,"d":"23,651.40"},{"v":0,"d":"0.00"},{"v":23651.4,"d":"23,651.40"}]
[]
[null,39,null,"Imputations internes",{"$f":"E2319+E2320+E2321+E2322+E2323+E2324+E2325+E2326","v":{"v":0,"d":"0.00"}},{"$f":"F2319+F2320+F2321+F2322+F2323+F2324+F2325+F2326","v":{"v":0,"d":"0.00"}},{"$f":"E2318-F2318","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E2330+E2336+E2342+E2353+E2359+E2371+E2375+E2382+E2385+E2394","v":{"v":1378197.6300000001,"d":"1,378,197.63"}},{"$f":"F2330+F2336+F2342+F2353+F2359+F2371+F2375+F2382+F2385+F2394","v":{"v":1343281.0499999998,"d":"1,343,281.05"}},{"$f":"E2329-F2329","v":{"v":34916.58000000031,"d":"34,916.58"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E2331+E2332+E2333+E2334","v":{"v":837138.8300000001,"d":"837,138.83"}},{"$f":"F2331+F2332+F2333+F2334","v":{"v":722909.1499999999,"d":"722,909.15"}},{"v":114229.68000000017,"d":"114,229.68"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":722684.29,"d":"722,684.29"},{"v":602762.5,"d":"602,762.50"},{"v":119921.79000000004,"d":"119,921.79"}]
[null,null,401,"Impôts directs des personnes morales",{"v":8931.79,"d":"8,931.79"},{"v":-4335.8,"d":"-4,335.80"},{"v":13267.59,"d":"13,267.59"}]
[null,null,402,"Autres impôts directs",{"v":94120.95,"d":"94,120.95"},{"v":112995.25,"d":"112,995.25"},{"v":-18874.300000000003,"d":"-18,874.30 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":11401.8,"d":"11,401.80"},{"v":11487.2,"d":"11,487.20"},{"v":-85.40000000000146,"d":"-85.40 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E2337+E2338+E2339+E2340","v":{"v":0,"d":"0.00"}},{"$f":"F2337+F2338+F2339+F2340","v":{"v":0,"d":"0.00"}},{"$f":"E2336-F2336","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E2343+E2344+E2345+E2346+E2347+E2348+E2349+E2350+E2351","v":{"v":264959,"d":"264,959.00"}},{"$f":"F2343+F2344+F2345+F2346+F2347+F2348+F2349+F2350+F2351","v":{"v":329494.60000000003,"d":"329,494.60"}},{"$f":"E2342-F2342","v":{"v":-64535.600000000035,"d":"-64,535.60 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":11216.95,"d":"11,216.95"},{"v":10357.1,"d":"10,357.10"},{"v":859.8500000000004,"d":"859.85"}]
[null,null,421,"Emoluments administratif",{"v":27641.95,"d":"27,641.95"},{"v":6664.9,"d":"6,664.90"},{"v":20977.050000000003,"d":"20,977.05"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":230700.5,"d":"230,700.50"},{"v":265638.2,"d":"265,638.20"},{"v":-34937.70000000001,"d":"-34,937.70 "}]
[null,null,425,"Revenus des ventes",{"v":715.5,"d":"715.50"},171.65,543.85]
[null,null,426,"remboursements",{"v":-5315.9,"d":"-5,315.90"},{"v":46662.75,"d":"46,662.75"},{"v":-51978.65,"d":"-51,978.65 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E2354+E2355+E2356+E2357","v":{"v":0,"d":"0.00"}},{"$f":"F2354+F2355+F2356+F2357","v":{"v":0,"d":"0.00"}},{"$f":"E2353-F2353","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E2360+E2361+E2362+E2363+E2364+E2365+E2366+E2367+E2368+E2369","v":{"v":20003.25,"d":"20,003.25"}},{"$f":"F2360+F2361+F2362+F2363+F2364+F2365+F2366+F2367+F2368+F2369","v":{"v":29202.65,"d":"29,202.65"}},{"$f":"E2359-F2359","v":{"v":-9199.400000000001,"d":"-9,199.40 "}}]
[null,null,440,"Revenus des intérets",{"v":0,"d":"0.00"},{"v":6042.65,"d":"6,042.65"},{"v":-6042.65,"d":"-6,042.65 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",3.25,{"v":0,"d":"0.00"},3.25]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":19880,"d":"19,880.00"},{"v":11400,"d":"11,400.00"},{"v":8480,"d":"8,480.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":120,"d":"120.00"},{"v":11760,"d":"11,760.00"},{"v":-11640,"d":"-11,640.00 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E2372+E2373","v":{"v":0,"d":"0.00"}},{"$f":"F2372+F2373","v":{"v":0,"d":"0.00"}},{"$f":"E2371-F2371","v":{"v":0,"d":"0.00"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E2376+E2377+E2378+E2379+E2380","v":{"v":256096.55,"d":"256,096.55"}},{"$f":"F2376+F2377+F2378+F2379+F2380","v":{"v":261674.65,"d":"261,674.65"}},{"$f":"E2375-F2375","v":{"v":-5578.100000000006,"d":"-5,578.10 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":-400,"d":"-400.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":61466.55,"d":"61,466.55"},{"v":59806.85,"d":"59,806.85"},{"v":1659.7000000000044,"d":"1,659.70"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":174234,"d":"174,234.00"},{"v":175314,"d":"175,314.00"},{"v":-1080,"d":"-1,080.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":20370.5,"d":"20,370.50"},{"v":26153.8,"d":"26,153.80"},{"v":-5783.299999999999,"d":"-5,783.30 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":25.5,"d":"25.50"},{"v":0,"d":"0.00"},{"v":25.5,"d":"25.50"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E2383","v":{"v":0,"d":"0.00"}},{"$f":"F2383","v":{"v":0,"d":"0.00"}},{"$f":"E2382-F2382","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E2386+E2387+E2388+E2389+E2390+E2391+E2392","v":{"v":0,"d":"0.00"}},{"$f":"F2386+F2387+F2388+F2389+F2390+F2391+F2392","v":{"v":0,"d":"0.00"}},{"$f":"E2385-F2385","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E2395+E2396+E2397+E2398+E2399+E2400+E2401+E2402","v":{"v":0,"d":"0.00"}},{"$f":"F2395+F2396+F2397+F2398+F2399+F2400+F2401+F2402","v":{"v":0,"d":"0.00"}},{"$f":"E2394-F2394","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E2408+E2409","v":{"v":-48947.220000000016,"d":"-48,947.22"}},{"$f":"F2408+F2409","v":{"v":-13071.369999999995,"d":"-13,071.37"}},{"$f":"E2407-F2407","v":{"v":-35875.85000000002,"d":"-35,875.85 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-135865.17,"d":"-135,865.17 "},{"v":-162663.04,"d":"-162,663.04 "},{"v":26797.869999999995,"d":"26,797.87"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":86917.95,"d":"86,917.95"},{"v":149591.67,"d":"149,591.67"},{"v":-62673.720000000016,"d":"-62,673.72 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E2408+E2409","v":{"v":-48947.220000000016,"d":"-48,947.22 "}},{"$f":"F2408+F2409","v":{"v":-13071.369999999995,"d":"-13,071.37 "}},{"$f":"E2411-F2411","v":{"v":-35875.85000000002,"d":"-35,875.85 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},710,687,{"$f":"E2417-F2417","v":23}]
[{"$nulls":4},"Rossemaison","Rossemaison","Rossemaison"]
[3,null,null,"Charges",{"$f":"E2420+E2430+E2442+E2446+E2454+E2458+E2468+E2471+E2479","v":{"v":2484677.1500000004,"d":"2,484,677.15"}},{"v":2616219.5700000003,"d":"2,616,219.57"},{"$f":"E2419-F2419","v":{"v":-131542.41999999993,"d":"-131,542.42 "}}]
[null,30,null,"Charges du personnel",{"$f":"E2421+E2422+E2423+E2424+E2425+E2426+E2427+E2428","v":{"v":257989.9,"d":"257,989.90"}},{"v":294788,"d":"294,788.00"},{"$f":"E2420-F2420","v":{"v":-36798.100000000006,"d":"-36,798.10 "}}]
[null,null,300,"Autorités et commissions",{"v":61213.15,"d":"61,213.15"},{"v":56803.75,"d":"56,803.75"},{"v":4409.4000000000015,"d":"4,409.40"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":170246.6,"d":"170,246.60"},{"v":192726.2,"d":"192,726.20"},{"v":-22479.600000000006,"d":"-22,479.60 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":26389.1,"d":"26,389.10"},{"v":44657.8,"d":"44,657.80"},{"v":-18268.700000000004,"d":"-18,268.70 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",141.05,600.25,{"v":-459.2,"d":"-459.20 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E2431+E2432+E2433+E2434+E2435+E2436+E2437+E2438+E2439+E2440","v":{"v":663454.38,"d":"663,454.38"}},{"v":611756.0700000001,"d":"611,756.07"},{"$f":"E2430-F2430","v":{"v":51698.30999999994,"d":"51,698.31"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":54091.2,"d":"54,091.20"},{"v":56088.62,"d":"56,088.62"},{"v":-1997.4200000000055,"d":"-1,997.42 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":31017,"d":"31,017.00"},{"v":19765.65,"d":"19,765.65"},{"v":11251.349999999999,"d":"11,251.35"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":152658.2,"d":"152,658.20"},{"v":168984.6,"d":"168,984.60"},{"v":-16326.399999999994,"d":"-16,326.40 "}]
[null,null,313,"Prestations de services et honoraires",{"v":210164.41,"d":"210,164.41"},{"v":168660.75,"d":"168,660.75"},{"v":41503.66,"d":"41,503.66"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":101750.13,"d":"101,750.13"},{"v":125223.05,"d":"125,223.05"},{"v":-23472.92,"d":"-23,472.92 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":13549.7,"d":"13,549.70"},{"v":12791.85,"d":"12,791.85"},{"v":757.8500000000004,"d":"757.85"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":788.5,"d":"788.50"},{"v":1400.1,"d":"1,400.10"},{"v":-611.5999999999999,"d":"-611.60 "}]
[null,null,317,"Indemnités et dédommagements",{"v":51953.45,"d":"51,953.45"},{"v":26207.65,"d":"26,207.65"},{"v":25745.799999999996,"d":"25,745.80"}]
[null,null,318,"Réévaluations de créances",{"v":39284.79,"d":"39,284.79"},{"v":27840.8,"d":"27,840.80"},{"v":11443.990000000002,"d":"11,443.99"}]
[null,null,319,"Divers charges d'exploitation",{"v":8197,"d":"8,197.00"},{"v":4793,"d":"4,793.00"},{"v":3404,"d":"3,404.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E2443+E2444","v":{"v":116736.9,"d":"116,736.90"}},{"v":149143.3,"d":"149,143.30"},{"$f":"E2442-F2442","v":{"v":-32406.399999999994,"d":"-32,406.40 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":116736.9,"d":"116,736.90"},{"v":149143.3,"d":"149,143.30"},{"v":-32406.399999999994,"d":"-32,406.40 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E2447+E2448+E2449+E2450+E2451+E2452","v":{"v":66325.71999999999,"d":"66,325.72"}},{"v":106712.09999999999,"d":"106,712.10"},{"$f":"E2446-F2446","v":{"v":-40386.380000000005,"d":"-40,386.38 "}}]
[null,null,340,"Charges d'intérets",{"v":48118.02,"d":"48,118.02"},{"v":52274.2,"d":"52,274.20"},{"v":-4156.18,"d":"-4,156.18 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":14851.05,"d":"14,851.05"},{"v":41584.1,"d":"41,584.10"},{"v":-26733.05,"d":"-26,733.05 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":3356.65,"d":"3,356.65"},{"v":12853.8,"d":"12,853.80"},{"v":-9497.15,"d":"-9,497.15 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E2455+E2456","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2454-F2454","v":{"v":0,"d":"0.00"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E2459+E2460+E2461+E2462+E2463+E2464+E2465+E2466","v":{"v":1370064.75,"d":"1,370,064.75"}},{"v":1451893.15,"d":"1,451,893.15"},{"$f":"E2458-F2458","v":{"v":-81828.3999999999,"d":"-81,828.40 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2870.5,"d":"2,870.50"},{"v":5553,"d":"5,553.00"},{"v":-2682.5,"d":"-2,682.50 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1078168.8,"d":"1,078,168.80"},{"v":1098222.4,"d":"1,098,222.40"},{"v":-20053.59999999986,"d":"-20,053.60 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":29695.95,"d":"29,695.95"},{"v":49133.95,"d":"49,133.95"},{"v":-19437.999999999996,"d":"-19,438.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":259329.5,"d":"259,329.50"},{"v":298983.8,"d":"298,983.80"},{"v":-39654.29999999999,"d":"-39,654.30 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E2469","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2468-F2468","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E2472+E2473+E2474+E2475+E2476+E2477","v":{"v":0,"d":"0.00"}},{"v":0.1,"d":"0.10"},{"v":-0.1,"d":"-0.10 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},{"v":-0.1,"d":"-0.10 "}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E2480+E2481+E2482+E2483+E2484+E2485+E2486+E2487","v":{"v":10105.5,"d":"10,105.50"}},{"v":1926.85,"d":"1,926.85"},{"$f":"E2479-F2479","v":{"v":8178.65,"d":"8,178.65"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":10105.5,"d":"10,105.50"},{"v":1926.85,"d":"1,926.85"},{"v":8178.65,"d":"8,178.65"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E2491+E2497+E2503+E2514+E2520+E2532+E2536+E2543+E2546+E2555","v":{"v":3028687.9799999995,"d":"3,028,687.98"}},{"v":2878976.99,"d":"2,878,976.99"},{"$f":"E2490-F2490","v":{"v":149710.9899999993,"d":"149,710.99"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E2492+E2493+E2494+E2495","v":{"v":2168384.61,"d":"2,168,384.61"}},{"v":2005442.1,"d":"2,005,442.10"},{"v":162942.50999999978,"d":"162,942.51"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1853875.05,"d":"1,853,875.05"},{"v":1797303.6,"d":"1,797,303.60"},{"v":56571.44999999995,"d":"56,571.45"}]
[null,null,401,"Impôts directs des personnes morales",{"v":41352.97,"d":"41,352.97"},{"v":39931.45,"d":"39,931.45"},{"v":1421.520000000004,"d":"1,421.52"}]
[null,null,402,"Autres impôts directs",{"v":270036.59,"d":"270,036.59"},{"v":165077.05,"d":"165,077.05"},{"v":104959.54000000004,"d":"104,959.54"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":3120,"d":"3,120.00"},{"v":3130,"d":"3,130.00"},{"v":-10,"d":"-10.00 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E2498+E2499+E2500+E2501","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2497-F2497","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E2504+E2505+E2506+E2507+E2508+E2509+E2510+E2511+E2512","v":{"v":741893.94,"d":"741,893.94"}},{"v":745643.1900000001,"d":"745,643.19"},{"$f":"E2503-F2503","v":{"v":-3749.2500000001164,"d":"-3,749.25 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":39853.9,"d":"39,853.90"},{"v":35412.7,"d":"35,412.70"},{"v":4441.200000000004,"d":"4,441.20"}]
[null,null,421,"Emoluments administratif",{"v":7522.2,"d":"7,522.20"},{"v":6021.05,"d":"6,021.05"},{"v":1501.1499999999996,"d":"1,501.15"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":607031.11,"d":"607,031.11"},{"v":575014.9,"d":"575,014.90"},{"v":32016.209999999963,"d":"32,016.21"}]
[null,null,425,"Revenus des ventes",{"v":79.5,"d":"79.50"},{"v":300,"d":"300.00"},{"v":-220.5,"d":"-220.50 "}]
[null,null,426,"remboursements",{"v":87207.23,"d":"87,207.23"},{"v":128754.54,"d":"128,754.54"},{"v":-41547.31,"d":"-41,547.31 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":200,"d":"200.00"},{"v":140,"d":"140.00"},{"v":60,"d":"60.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E2515+E2516+E2517+E2518","v":{"v":3600,"d":"3,600.00"}},{"v":1727.6,"d":"1,727.60"},{"$f":"E2514-F2514","v":{"v":1872.4,"d":"1,872.40"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"},{"v":3600,"d":"3,600.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":1727.6,"d":"1,727.60"},{"v":-1727.6,"d":"-1,727.60 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E2521+E2522+E2523+E2524+E2525+E2526+E2527+E2528+E2529+E2530","v":{"v":65605.98,"d":"65,605.98"}},{"v":79203.05,"d":"79,203.05"},{"$f":"E2520-F2520","v":{"v":-13597.070000000007,"d":"-13,597.07 "}}]
[null,null,440,"Revenus des intérets",{"v":20393.48,"d":"20,393.48"},{"v":18851.05,"d":"18,851.05"},{"v":1542.4300000000003,"d":"1,542.43"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":487.5,"d":"487.50"},{"v":325,"d":"325.00"},{"v":162.5,"d":"162.50"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":42525,"d":"42,525.00"},{"v":55367,"d":"55,367.00"},{"v":-12842,"d":"-12,842.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":2200,"d":"2,200.00"},{"v":4660,"d":"4,660.00"},{"v":-2460,"d":"-2,460.00 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E2533+E2534","v":{"v":-1908.7,"d":"-1,908.70"}},{"v":1908.7,"d":"1,908.70"},{"$f":"E2532-F2532","v":{"v":-3817.4,"d":"-3,817.40 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":-1908.7,"d":"-1,908.70"},{"v":1908.7,"d":"1,908.70"},{"v":-3817.4,"d":"-3,817.40 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E2537+E2538+E2539+E2540+E2541","v":{"v":41112.15,"d":"41,112.15"}},{"v":28857.399999999998,"d":"28,857.40"},{"$f":"E2536-F2536","v":{"v":12254.750000000004,"d":"12,254.75"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":2616.05,"d":"2,616.05"},{"v":2458,"d":"2,458.00"},{"v":158.05000000000018,"d":"158.05"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":1008,"d":"1,008.00"},{"v":1612.35,"d":"1,612.35"},{"v":-604.3499999999999,"d":"-604.35 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":37488.1,"d":"37,488.10"},{"v":24787.05,"d":"24,787.05"},{"v":12701.05,"d":"12,701.05"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E2544","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2543-F2543","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E2547+E2548+E2549+E2550+E2551+E2552+E2553","v":{"v":0,"d":"0.00"}},{"v":9694.95,"d":"9,694.95"},{"$f":"E2546-F2546","v":{"v":-9694.95,"d":"-9,694.95 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":9694.95,"d":"9,694.95"},{"v":-9694.95,"d":"-9,694.95 "}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E2556+E2557+E2558+E2559+E2560+E2561+E2562+E2563","v":{"v":10000,"d":"10,000.00"}},{"v":6500,"d":"6,500.00"},{"$f":"E2555-F2555","v":{"v":3500,"d":"3,500.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":6500,"d":"6,500.00"},{"v":-6500,"d":"-6,500.00 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E2569+E2570","v":{"v":544010.8300000001,"d":"544,010.83"}},{"v":262757.42,"d":"262,757.42"},{"$f":"E2568-F2568","v":{"v":281253.4100000001,"d":"281,253.41"}}]
[null,null,900,"Compte général (+ / -)",{"v":310014.2,"d":"310,014.20"},{"v":81234.89,"d":"81,234.89"},{"v":228779.31,"d":"228,779.31"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":233996.63,"d":"233,996.63"},{"v":181522.53,"d":"181,522.53"},{"v":52474.100000000006,"d":"52,474.10"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E2569+E2570","v":{"v":544010.8300000001,"d":"544,010.83"}},{"v":262757.42,"d":"262,757.42"},{"$f":"E2572-F2572","v":{"v":281253.4100000001,"d":"281,253.41"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},269,255,{"$f":"E2578-F2578","v":14}]
[{"$nulls":4},"Saulcy","Saulcy","Saulcy"]
[3,null,null,"Charges",{"$f":"E2581+E2591+E2603+E2607+E2615+E2619+E2629+E2632+E2640","v":{"v":956901.98,"d":"956,901.98"}},{"v":1004618.0499999999,"d":"1,004,618.05"},{"$f":"E2580-F2580","v":{"v":-47716.06999999995,"d":"-47,716.07 "}}]
[null,30,null,"Charges du personnel",{"$f":"E2582+E2583+E2584+E2585+E2586+E2587+E2588+E2589","v":{"v":119902.4,"d":"119,902.40"}},{"v":115430.84999999999,"d":"115,430.85"},{"$f":"E2581-F2581","v":{"v":4471.550000000003,"d":"4,471.55"}}]
[null,null,300,"Autorités et commissions",{"v":14759.65,"d":"14,759.65"},{"v":12439.2,"d":"12,439.20"},{"v":2320.449999999999,"d":"2,320.45"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":88447.75,"d":"88,447.75"},{"v":90240.75,"d":"90,240.75"},{"v":-1793,"d":"-1,793.00 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":12895,"d":"12,895.00"},{"v":11920.9,"d":"11,920.90"},{"v":974.1000000000004,"d":"974.10"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":3800,"d":"3,800.00"},{"v":830,"d":"830.00"},{"v":2970,"d":"2,970.00"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E2592+E2593+E2594+E2595+E2596+E2597+E2598+E2599+E2600+E2601","v":{"v":223295.85,"d":"223,295.85"}},{"v":223291.87999999998,"d":"223,291.88"},{"$f":"E2591-F2591","v":{"v":3.970000000030268,"d":"3.97"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":22012.83,"d":"22,012.83"},{"v":17970.78,"d":"17,970.78"},{"v":4042.050000000003,"d":"4,042.05"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":1975.5,"d":"1,975.50"},{"v":6736.35,"d":"6,736.35"},{"v":-4760.85,"d":"-4,760.85 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":63697.2,"d":"63,697.20"},{"v":62290.73,"d":"62,290.73"},{"v":1406.469999999994,"d":"1,406.47"}]
[null,null,313,"Prestations de services et honoraires",{"v":56677.05,"d":"56,677.05"},{"v":60563.04,"d":"60,563.04"},{"v":-3885.989999999998,"d":"-3,885.99 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":54321.02,"d":"54,321.02"},{"v":49052,"d":"49,052.00"},{"v":5269.019999999997,"d":"5,269.02"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":12099.25,"d":"12,099.25"},{"v":8484.37,"d":"8,484.37"},{"v":3614.879999999999,"d":"3,614.88"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":705.9,"d":"705.90"},{"v":2740.6,"d":"2,740.60"},{"v":-2034.6999999999998,"d":"-2,034.70 "}]
[null,null,318,"Réévaluations de créances",{"v":10296.85,"d":"10,296.85"},{"v":14764.9,"d":"14,764.90"},{"v":-4468.049999999999,"d":"-4,468.05 "}]
[null,null,319,"Divers charges d'exploitation",{"v":1510.25,"d":"1,510.25"},689.11,821.14]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E2604+E2605","v":{"v":33089.7,"d":"33,089.70"}},{"v":33009.11,"d":"33,009.11"},{"$f":"E2603-F2603","v":{"v":80.58999999999651,"d":"80.59"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":33089.7,"d":"33,089.70"},{"v":33009.11,"d":"33,009.11"},{"v":80.58999999999651,"d":"80.59"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E2608+E2609+E2610+E2611+E2612+E2613","v":{"v":14511.68,"d":"14,511.68"}},{"v":13829.21,"d":"13,829.21"},{"$f":"E2607-F2607","v":{"v":682.4700000000012,"d":"682.47"}}]
[null,null,340,"Charges d'intérets",{"v":8827.43,"d":"8,827.43"},{"v":8304.64,"d":"8,304.64"},{"v":522.7900000000009,"d":"522.79"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":5684.25,"d":"5,684.25"},{"v":5524.57,"d":"5,524.57"},{"v":159.6800000000003,"d":"159.68"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E2616+E2617","v":{"v":14808.4,"d":"14,808.40"}},{"v":26815.05,"d":"26,815.05"},{"$f":"E2615-F2615","v":{"v":-12006.65,"d":"-12,006.65 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":14808.4,"d":"14,808.40"},{"v":26815.05,"d":"26,815.05"},{"v":-12006.65,"d":"-12,006.65 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E2620+E2621+E2622+E2623+E2624+E2625+E2626+E2627","v":{"v":551293.95,"d":"551,293.95"}},{"v":592241.95,"d":"592,241.95"},{"$f":"E2619-F2619","v":{"v":-40948,"d":"-40,948.00 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":940,"d":"940.00"},{"v":840,"d":"840.00"},{"v":100,"d":"100.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":398712.5,"d":"398,712.50"},{"v":420570.85,"d":"420,570.85"},{"v":-21858.349999999977,"d":"-21,858.35 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":4300,"d":"4,300.00"},{"v":-4300,"d":"-4,300.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":142189.45,"d":"142,189.45"},{"v":156325.1,"d":"156,325.10"},{"v":-14135.649999999994,"d":"-14,135.65 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":7400,"d":"7,400.00"},{"v":8100,"d":"8,100.00"},{"v":-700,"d":"-700.00 "}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":2052,"d":"2,052.00"},{"v":2106,"d":"2,106.00"},{"v":-54,"d":"-54.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E2630","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2629-F2629","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E2633+E2634+E2635+E2636+E2637+E2638","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E2641+E2642+E2643+E2644+E2645+E2646+E2647+E2648","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2640-F2640","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E2652+E2658+E2664+E2675+E2681+E2693+E2697+E2704+E2707+E2716","v":{"v":941821.07,"d":"941,821.07"}},{"v":1013666.7599999999,"d":"1,013,666.76"},{"$f":"E2651-F2651","v":{"v":-71845.68999999994,"d":"-71,845.69 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E2653+E2654+E2655+E2656","v":{"v":519812.7,"d":"519,812.70"}},{"v":596548.7999999999,"d":"596,548.80"},{"v":-76736.09999999992,"d":"-76,736.10 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":414418.45,"d":"414,418.45"},{"v":494316.95,"d":"494,316.95"},{"v":-79898.5,"d":"-79,898.50 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":8919.2,"d":"8,919.20"},{"v":21951.7,"d":"21,951.70"},{"v":-13032.5,"d":"-13,032.50 "}]
[null,null,402,"Autres impôts directs",{"v":84421.05,"d":"84,421.05"},{"v":68771.95,"d":"68,771.95"},{"v":15649.100000000006,"d":"15,649.10"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":12054,"d":"12,054.00"},{"v":11508.2,"d":"11,508.20"},{"v":545.7999999999993,"d":"545.80"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E2659+E2660+E2661+E2662","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2658-F2658","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E2665+E2666+E2667+E2668+E2669+E2670+E2671+E2672+E2673","v":{"v":187856.95,"d":"187,856.95"}},{"v":203067.60999999996,"d":"203,067.61"},{"$f":"E2664-F2664","v":{"v":-15210.659999999945,"d":"-15,210.66 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":11136.3,"d":"11,136.30"},{"v":12327.05,"d":"12,327.05"},{"v":-1190.75,"d":"-1,190.75 "}]
[null,null,421,"Emoluments administratif",{"v":3441.9,"d":"3,441.90"},{"v":2590,"d":"2,590.00"},{"v":851.9000000000001,"d":"851.90"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":144552.35,"d":"144,552.35"},{"v":154405.05,"d":"154,405.05"},{"v":-9852.699999999983,"d":"-9,852.70 "}]
[null,null,425,"Revenus des ventes",{"v":2100.75,"d":"2,100.75"},{"v":1865.8,"d":"1,865.80"},{"v":234.95000000000005,"d":"234.95"}]
[null,null,426,"remboursements",{"v":26106.15,"d":"26,106.15"},{"v":30421.36,"d":"30,421.36"},{"v":-4315.209999999999,"d":"-4,315.21 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":519.5,"d":"519.50"},{"v":1458.35,"d":"1,458.35"},{"v":-938.8499999999999,"d":"-938.85 "}]
[]
[null,43,null,"Revenus divers",{"$f":"E2676+E2677+E2678+E2679","v":{"v":100,"d":"100.00"}},{"v":108,"d":"108.00"},{"$f":"E2675-F2675","v":{"v":-8,"d":"-8.00 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":100,"d":"100.00"},{"v":108,"d":"108.00"},{"v":-8,"d":"-8.00 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E2682+E2683+E2684+E2685+E2686+E2687+E2688+E2689+E2690+E2691","v":{"v":41542.32,"d":"41,542.32"}},{"v":52813.75,"d":"52,813.75"},{"$f":"E2681-F2681","v":{"v":-11271.43,"d":"-11,271.43 "}}]
[null,null,440,"Revenus des intérets",{"v":4934.32,"d":"4,934.32"},{"v":6215.75,"d":"6,215.75"},{"v":-1281.4300000000003,"d":"-1,281.43 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":5200,"d":"5,200.00"},{"v":14800,"d":"14,800.00"},{"v":-9600,"d":"-9,600.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":31408,"d":"31,408.00"},{"v":31798,"d":"31,798.00"},{"v":-390,"d":"-390.00 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E2694+E2695","v":625.65},760.75,{"$f":"E2693-F2693","v":{"v":-135.10000000000002,"d":"-135.10 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",625.65,760.75,{"v":-135.10000000000002,"d":"-135.10 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E2698+E2699+E2700+E2701+E2702","v":{"v":191883.44999999998,"d":"191,883.45"}},{"v":160367.85,"d":"160,367.85"},{"$f":"E2697-F2697","v":{"v":31515.599999999977,"d":"31,515.60"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":345,"d":"345.00"},{"v":-345,"d":"-345.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",310.55,{"v":306.8,"d":"306.80"},3.75]
[null,null,462,"Péréquation financière et compensation de charges",{"v":162520,"d":"162,520.00"},{"v":136502,"d":"136,502.00"},{"v":26018,"d":"26,018.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":29052.9,"d":"29,052.90"},{"v":23133.2,"d":"23,133.20"},{"v":5919.700000000001,"d":"5,919.70"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":0,"d":"0.00"},80.85,{"v":-80.85,"d":"-80.85 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E2705","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2704-F2704","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E2708+E2709+E2710+E2711+E2712+E2713+E2714","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2707-F2707","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E2717+E2718+E2719+E2720+E2721+E2722+E2723+E2724","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2716-F2716","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E2730+E2731","v":{"v":-15080.91,"d":"-15,080.91"}},{"v":9048.71,"d":"9,048.71"},{"$f":"E2729-F2729","v":{"v":-24129.62,"d":"-24,129.62 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-34246.9,"d":"-34,246.90 "},{"v":-1983.29,"d":"-1,983.29 "},{"v":-32263.61,"d":"-32,263.61 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":19165.99,"d":"19,165.99"},{"v":11032,"d":"11,032.00"},{"v":8133.990000000002,"d":"8,133.99"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E2730+E2731","v":{"v":-15080.91,"d":"-15,080.91 "}},{"v":9048.71,"d":"9,048.71"},{"$f":"E2733-F2733","v":{"v":-24129.62,"d":"-24,129.62 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},440,436,{"$f":"E2739-F2739","v":4}]
[{"$nulls":4},"Soyhières","Soyhières","Soyhières"]
[3,null,null,"Charges",{"$f":"E2742+E2752+E2764+E2768+E2776+E2780+E2790+E2793+E2801","v":{"v":2529377.82,"d":"2,529,377.82"}},{"v":2420187.2800000003,"d":"2,420,187.28"},{"$f":"E2741-F2741","v":{"v":109190.53999999957,"d":"109,190.54"}}]
[null,30,null,"Charges du personnel",{"$f":"E2743+E2744+E2745+E2746+E2747+E2748+E2749+E2750","v":{"v":352193.44999999995,"d":"352,193.45"}},{"v":341297.2,"d":"341,297.20"},{"$f":"E2742-F2742","v":{"v":10896.249999999942,"d":"10,896.25"}}]
[null,null,300,"Autorités et commissions",{"v":61385.6,"d":"61,385.60"},{"v":56966.95,"d":"56,966.95"},{"v":4418.6500000000015,"d":"4,418.65"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":239954,"d":"239,954.00"},{"v":236030.5,"d":"236,030.50"},{"v":3923.5,"d":"3,923.50"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":49844.3,"d":"49,844.30"},{"v":45804.55,"d":"45,804.55"},{"v":4039.75,"d":"4,039.75"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":1009.55,"d":"1,009.55"},{"v":2495.2,"d":"2,495.20"},{"v":-1485.6499999999999,"d":"-1,485.65 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E2753+E2754+E2755+E2756+E2757+E2758+E2759+E2760+E2761+E2762","v":{"v":633090.27,"d":"633,090.27"}},{"v":564276.3500000001,"d":"564,276.35"},{"$f":"E2752-F2752","v":{"v":68813.91999999993,"d":"68,813.92"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":50891.7,"d":"50,891.70"},{"v":43294.11,"d":"43,294.11"},{"v":7597.5899999999965,"d":"7,597.59"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":19442.45,"d":"19,442.45"},{"v":32402.35,"d":"32,402.35"},{"v":-12959.899999999998,"d":"-12,959.90 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":54596.65,"d":"54,596.65"},{"v":47300.05,"d":"47,300.05"},{"v":7296.5999999999985,"d":"7,296.60"}]
[null,null,313,"Prestations de services et honoraires",{"v":240483.46,"d":"240,483.46"},{"v":281800.29,"d":"281,800.29"},{"v":-41316.82999999999,"d":"-41,316.83 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":135678.9,"d":"135,678.90"},{"v":86079.05,"d":"86,079.05"},{"v":49599.84999999999,"d":"49,599.85"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":42300.75,"d":"42,300.75"},{"v":21722.8,"d":"21,722.80"},{"v":20577.95,"d":"20,577.95"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":4800,"d":"4,800.00"},{"v":4800,"d":"4,800.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":2531.65,"d":"2,531.65"},{"v":3163.65,"d":"3,163.65"},{"v":-632,"d":"-632.00 "}]
[null,null,318,"Réévaluations de créances",{"v":80363.21,"d":"80,363.21"},{"v":42514.5,"d":"42,514.50"},{"v":37848.71000000001,"d":"37,848.71"}]
[null,null,319,"Divers charges d'exploitation",{"v":2001.5,"d":"2,001.50"},{"v":1199.55,"d":"1,199.55"},801.95]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E2765+E2766","v":{"v":155684.85,"d":"155,684.85"}},{"v":155409.55,"d":"155,409.55"},{"$f":"E2764-F2764","v":{"v":275.30000000001746,"d":"275.30"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":137784.85,"d":"137,784.85"},{"v":137500,"d":"137,500.00"},{"v":284.8500000000058,"d":"284.85"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":17900,"d":"17,900.00"},{"v":17909.55,"d":"17,909.55"},{"v":-9.549999999999272,"d":"-9.55 "}]
[]
[null,34,null,"Charges financières",{"$f":"E2769+E2770+E2771+E2772+E2773+E2774","v":{"v":52127.99,"d":"52,127.99"}},{"v":64346.25,"d":"64,346.25"},{"$f":"E2768-F2768","v":{"v":-12218.260000000002,"d":"-12,218.26 "}}]
[null,null,340,"Charges d'intérets",{"v":42480.34,"d":"42,480.34"},{"v":54207.25,"d":"54,207.25"},{"v":-11726.910000000003,"d":"-11,726.91 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":9647.65,"d":"9,647.65"},{"v":10139,"d":"10,139.00"},{"v":-491.35000000000036,"d":"-491.35 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E2777+E2778","v":{"v":0,"d":"0.00"}},{"v":1850.7,"d":"1,850.70"},{"$f":"E2776-F2776","v":{"v":-1850.7,"d":"-1,850.70 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":1850.7,"d":"1,850.70"},{"v":-1850.7,"d":"-1,850.70 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E2781+E2782+E2783+E2784+E2785+E2786+E2787+E2788","v":{"v":1279572.96,"d":"1,279,572.96"}},{"v":1233799.98,"d":"1,233,799.98"},{"$f":"E2780-F2780","v":{"v":45772.97999999998,"d":"45,772.98"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1420,"d":"1,420.00"},{"v":1320,"d":"1,320.00"},{"v":100,"d":"100.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":803298.46,"d":"803,298.46"},{"v":787625.26,"d":"787,625.26"},{"v":15673.199999999953,"d":"15,673.20"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":52463,"d":"52,463.00"},{"v":18015,"d":"18,015.00"},{"v":34448,"d":"34,448.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":418431.5,"d":"418,431.50"},{"v":423356.72,"d":"423,356.72"},{"v":-4925.219999999972,"d":"-4,925.22 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":3960,"d":"3,960.00"},{"v":3483,"d":"3,483.00"},{"v":477,"d":"477.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E2791","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2790-F2790","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E2794+E2795+E2796+E2797+E2798+E2799","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E2802+E2803+E2804+E2805+E2806+E2807+E2808+E2809","v":{"v":56708.3,"d":"56,708.30"}},{"v":59207.25,"d":"59,207.25"},{"$f":"E2801-F2801","v":{"v":-2498.949999999997,"d":"-2,498.95 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":56708.3,"d":"56,708.30"},{"v":59207.25,"d":"59,207.25"},{"v":-2498.949999999997,"d":"-2,498.95 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E2813+E2819+E2825+E2836+E2842+E2854+E2858+E2865+E2868+E2877","v":{"v":2214956.15,"d":"2,214,956.15"}},{"v":2267810.1199999996,"d":"2,267,810.12"},{"$f":"E2812-F2812","v":{"v":-52853.96999999974,"d":"-52,853.97 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E2814+E2815+E2816+E2817","v":{"v":1266148.5999999999,"d":"1,266,148.60"}},{"v":1366723.3,"d":"1,366,723.30"},{"v":-100574.70000000019,"d":"-100,574.70 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":976276.95,"d":"976,276.95"},{"v":1157764.65,"d":"1,157,764.65"},{"v":-181487.69999999995,"d":"-181,487.70 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":132540.15,"d":"132,540.15"},{"v":91657.95,"d":"91,657.95"},{"v":40882.2,"d":"40,882.20"}]
[null,null,402,"Autres impôts directs",{"v":151282.5,"d":"151,282.50"},{"v":108644.1,"d":"108,644.10"},{"v":42638.399999999994,"d":"42,638.40"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":6049,"d":"6,049.00"},{"v":8656.6,"d":"8,656.60"},{"v":-2607.6000000000004,"d":"-2,607.60 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E2820+E2821+E2822+E2823","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2819-F2819","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E2826+E2827+E2828+E2829+E2830+E2831+E2832+E2833+E2834","v":{"v":316411.02,"d":"316,411.02"}},{"v":250500.88999999998,"d":"250,500.89"},{"$f":"E2825-F2825","v":{"v":65910.13000000003,"d":"65,910.13"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":16629.5,"d":"16,629.50"},{"v":19761.25,"d":"19,761.25"},{"v":-3131.75,"d":"-3,131.75 "}]
[null,null,421,"Emoluments administratif",{"v":8627.55,"d":"8,627.55"},{"v":8139.25,"d":"8,139.25"},{"v":488.2999999999993,"d":"488.30"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":8200,"d":"8,200.00"},{"v":7900,"d":"7,900.00"},{"v":300,"d":"300.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":210017.5,"d":"210,017.50"},{"v":160601.9,"d":"160,601.90"},{"v":49415.600000000006,"d":"49,415.60"}]
[null,null,425,"Revenus des ventes",{"v":19490.07,"d":"19,490.07"},{"v":9290.89,"d":"9,290.89"},{"v":10199.18,"d":"10,199.18"}]
[null,null,426,"remboursements",{"v":52846.4,"d":"52,846.40"},{"v":44107.6,"d":"44,107.60"},{"v":8738.800000000003,"d":"8,738.80"}]
[null,null,427,"Amendes",{"v":600,"d":"600.00"},{"v":700,"d":"700.00"},{"v":-100,"d":"-100.00 "}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E2837+E2838+E2839+E2840","v":{"v":3289.5,"d":"3,289.50"}},{"v":1028.15,"d":"1,028.15"},{"$f":"E2836-F2836","v":{"v":2261.35,"d":"2,261.35"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":950,"d":"950.00"},{"v":0,"d":"0.00"},{"v":950,"d":"950.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":-40.5,"d":"-40.50"},-281.85,{"v":241.35000000000002,"d":"241.35"}]
[null,null,439,"Autres revenus divers",{"v":2380,"d":"2,380.00"},{"v":1310,"d":"1,310.00"},{"v":1070,"d":"1,070.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E2843+E2844+E2845+E2846+E2847+E2848+E2849+E2850+E2851+E2852","v":{"v":68546.63,"d":"68,546.63"}},{"v":57381.93,"d":"57,381.93"},{"$f":"E2842-F2842","v":{"v":11164.700000000004,"d":"11,164.70"}}]
[null,null,440,"Revenus des intérets",{"v":18651.38,"d":"18,651.38"},{"v":10386.93,"d":"10,386.93"},{"v":8264.45,"d":"8,264.45"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",3.25,{"v":0,"d":"0.00"},3.25]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":19270,"d":"19,270.00"},{"v":23605,"d":"23,605.00"},{"v":-4335,"d":"-4,335.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":30622,"d":"30,622.00"},{"v":23390,"d":"23,390.00"},{"v":7232,"d":"7,232.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E2855+E2856","v":{"v":18102.8,"d":"18,102.80"}},{"v":1216,"d":"1,216.00"},{"$f":"E2854-F2854","v":{"v":16886.8,"d":"16,886.80"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":6254.3,"d":"6,254.30"},{"v":1216,"d":"1,216.00"},{"v":5038.3,"d":"5,038.30"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":11848.5,"d":"11,848.50"},{"v":0,"d":"0.00"},{"v":11848.5,"d":"11,848.50"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E2859+E2860+E2861+E2862+E2863","v":{"v":485749.30000000005,"d":"485,749.30"}},{"v":530601.75,"d":"530,601.75"},{"$f":"E2858-F2858","v":{"v":-44852.44999999995,"d":"-44,852.45 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":15374,"d":"15,374.00"},{"v":13725,"d":"13,725.00"},{"v":1649,"d":"1,649.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":386623.2,"d":"386,623.20"},{"v":415965.05,"d":"415,965.05"},{"v":-29341.849999999977,"d":"-29,341.85 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":83678.7,"d":"83,678.70"},{"v":100766.85,"d":"100,766.85"},{"v":-17088.15000000001,"d":"-17,088.15 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":73.4,"d":"73.40"},144.85,{"v":-71.44999999999999,"d":"-71.45 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E2866","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2865-F2865","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E2869+E2870+E2871+E2872+E2873+E2874+E2875","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2868-F2868","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E2878+E2879+E2880+E2881+E2882+E2883+E2884+E2885","v":{"v":56708.3,"d":"56,708.30"}},{"v":60358.1,"d":"60,358.10"},{"$f":"E2877-F2877","v":{"v":-3649.7999999999956,"d":"-3,649.80 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":56708.3,"d":"56,708.30"},{"v":60358.1,"d":"60,358.10"},{"v":-3649.7999999999956,"d":"-3,649.80 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E2891+E2892","v":{"v":-314421.67000000004,"d":"-314,421.67"}},{"v":-152377.16,"d":"-152,377.16"},{"$f":"E2890-F2890","v":{"v":-162044.51000000004,"d":"-162,044.51 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-349123.21,"d":"-349,123.21 "},{"v":-151807.1,"d":"-151,807.10 "},{"v":-197316.11000000002,"d":"-197,316.11 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":34701.54,"d":"34,701.54"},{"v":-570.06,"d":"-570.06 "},{"v":35271.6,"d":"35,271.60"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E2891+E2892","v":{"v":-314421.67000000004,"d":"-314,421.67 "}},{"v":-152377.16,"d":"-152,377.16 "},{"$f":"E2894-F2894","v":{"v":-162044.51000000004,"d":"-162,044.51 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":3229,"d":"3,229"},{"v":3190,"d":"3,190"},{"$f":"E2900-F2900","v":39}]
[{"$nulls":4},"Val Terbi","Val Terbi","Val Terbi"]
[3,null,null,"Charges",{"$f":"E2903+E2913+E2925+E2929+E2937+E2941+E2951+E2954+E2962","v":{"v":12339404.57,"d":"12,339,404.57"}},{"v":11757343.74,"d":"11,757,343.74"},{"$f":"E2902-F2902","v":{"v":582060.8300000001,"d":"582,060.83"}}]
[null,30,null,"Charges du personnel",{"$f":"E2904+E2905+E2906+E2907+E2908+E2909+E2910+E2911","v":{"v":2297351.7,"d":"2,297,351.70"}},{"v":2126563.1999999997,"d":"2,126,563.20"},{"$f":"E2903-F2903","v":{"v":170788.50000000047,"d":"170,788.50"}}]
[null,null,300,"Autorités et commissions",{"v":109637.35,"d":"109,637.35"},{"v":94890.6,"d":"94,890.60"},{"v":14746.75,"d":"14,746.75"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":1811636.95,"d":"1,811,636.95"},{"v":1693877.5,"d":"1,693,877.50"},{"v":117759.44999999995,"d":"117,759.45"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":357174.65,"d":"357,174.65"},{"v":321191.8,"d":"321,191.80"},{"v":35982.850000000035,"d":"35,982.85"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":18902.75,"d":"18,902.75"},{"v":16603.3,"d":"16,603.30"},{"v":2299.4500000000007,"d":"2,299.45"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E2914+E2915+E2916+E2917+E2918+E2919+E2920+E2921+E2922+E2923","v":{"v":1937241.99,"d":"1,937,241.99"}},{"v":1803554.98,"d":"1,803,554.98"},{"$f":"E2913-F2913","v":{"v":133687.01,"d":"133,687.01"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":249252.38,"d":"249,252.38"},{"v":238295.07,"d":"238,295.07"},{"v":10957.309999999998,"d":"10,957.31"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":90048.86,"d":"90,048.86"},{"v":65770.4,"d":"65,770.40"},{"v":24278.460000000006,"d":"24,278.46"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":260411.61,"d":"260,411.61"},{"v":256606.73,"d":"256,606.73"},{"v":3804.8799999999756,"d":"3,804.88"}]
[null,null,313,"Prestations de services et honoraires",{"v":603821.59,"d":"603,821.59"},{"v":579434.35,"d":"579,434.35"},{"v":24387.23999999999,"d":"24,387.24"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":287933.27,"d":"287,933.27"},{"v":235417.63,"d":"235,417.63"},{"v":52515.640000000014,"d":"52,515.64"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":113471.7,"d":"113,471.70"},{"v":125111.69,"d":"125,111.69"},{"v":-11639.990000000005,"d":"-11,639.99 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":117749.35,"d":"117,749.35"},{"v":113662.35,"d":"113,662.35"},{"v":4087,"d":"4,087.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":25629.95,"d":"25,629.95"},{"v":17203.55,"d":"17,203.55"},{"v":8426.400000000001,"d":"8,426.40"}]
[null,null,318,"Réévaluations de créances",{"v":185284.18,"d":"185,284.18"},{"v":165098.11,"d":"165,098.11"},{"v":20186.070000000007,"d":"20,186.07"}]
[null,null,319,"Divers charges d'exploitation",{"v":3639.1,"d":"3,639.10"},{"v":6955.1,"d":"6,955.10"},{"v":-3316.0000000000005,"d":"-3,316.00 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E2926+E2927","v":{"v":940048.97,"d":"940,048.97"}},{"v":954867.77,"d":"954,867.77"},{"$f":"E2925-F2925","v":{"v":-14818.800000000047,"d":"-14,818.80 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":901548.95,"d":"901,548.95"},{"v":900538.02,"d":"900,538.02"},{"v":1010.9299999999348,"d":"1,010.93"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":38500.02,"d":"38,500.02"},{"v":54329.75,"d":"54,329.75"},{"v":-15829.730000000003,"d":"-15,829.73 "}]
[]
[null,34,null,"Charges financières",{"$f":"E2930+E2931+E2932+E2933+E2934+E2935","v":{"v":202554.03,"d":"202,554.03"}},{"v":236226.93,"d":"236,226.93"},{"$f":"E2929-F2929","v":{"v":-33672.899999999994,"d":"-33,672.90 "}}]
[null,null,340,"Charges d'intérets",{"v":185337.29,"d":"185,337.29"},{"v":223986.68,"d":"223,986.68"},{"v":-38649.389999999985,"d":"-38,649.39 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":17216.74,"d":"17,216.74"},{"v":12231.25,"d":"12,231.25"},{"v":4985.490000000002,"d":"4,985.49"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":9,"d":"9.00"},{"v":-9,"d":"-9.00 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E2938+E2939","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2937-F2937","v":{"v":0,"d":"0.00"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E2942+E2943+E2944+E2945+E2946+E2947+E2948+E2949","v":{"v":5914198.4799999995,"d":"5,914,198.48"}},{"v":6100130.71,"d":"6,100,130.71"},{"$f":"E2941-F2941","v":{"v":-185932.23000000045,"d":"-185,932.23 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":7300,"d":"7,300.00"},{"v":7220,"d":"7,220.00"},{"v":80,"d":"80.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":4186782.03,"d":"4,186,782.03"},{"v":4387628.09,"d":"4,387,628.09"},{"v":-200846.06000000006,"d":"-200,846.06 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":1720116.45,"d":"1,720,116.45"},{"v":1705282.62,"d":"1,705,282.62"},{"v":14833.829999999842,"d":"14,833.83"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E2952","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E2951-F2951","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E2955+E2956+E2957+E2958+E2959+E2960","v":{"v":787113.6,"d":"787,113.60"}},{"v":250000,"d":"250,000.00"},{"v":537113.6,"d":"537,113.60"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":787113.6,"d":"787,113.60"},{"v":250000,"d":"250,000.00"},{"v":537113.6,"d":"537,113.60"}]
[]
[null,39,null,"Imputations internes",{"$f":"E2963+E2964+E2965+E2966+E2967+E2968+E2969+E2970","v":{"v":260895.8,"d":"260,895.80"}},{"v":286000.15,"d":"286,000.15"},{"$f":"E2962-F2962","v":{"v":-25104.350000000035,"d":"-25,104.35 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":90400,"d":"90,400.00"},{"v":88799,"d":"88,799.00"},{"v":1601,"d":"1,601.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":6000,"d":"6,000.00"},{"v":4000,"d":"4,000.00"},{"v":2000,"d":"2,000.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":146095.8,"d":"146,095.80"},{"v":174801.15,"d":"174,801.15"},{"v":-28705.350000000006,"d":"-28,705.35 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":5400,"d":"5,400.00"},{"v":5400,"d":"5,400.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E2974+E2980+E2986+E2997+E3003+E3015+E3019+E3026+E3029+E3038","v":{"v":12795603.930000002,"d":"12,795,603.93"}},{"v":12122055.15,"d":"12,122,055.15"},{"$f":"E2973-F2973","v":{"v":673548.7800000012,"d":"673,548.78"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E2975+E2976+E2977+E2978","v":{"v":8438722.25,"d":"8,438,722.25"}},{"v":7697736.75,"d":"7,697,736.75"},{"v":740985.5,"d":"740,985.50"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":6954871.4,"d":"6,954,871.40"},{"v":6519291.8,"d":"6,519,291.80"},{"v":435579.60000000056,"d":"435,579.60"}]
[null,null,401,"Impôts directs des personnes morales",{"v":406055.6,"d":"406,055.60"},{"v":154646.65,"d":"154,646.65"},{"v":251408.94999999998,"d":"251,408.95"}]
[null,null,402,"Autres impôts directs",{"v":1036483.25,"d":"1,036,483.25"},{"v":981292.05,"d":"981,292.05"},{"v":55191.19999999995,"d":"55,191.20"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":41312,"d":"41,312.00"},{"v":42506.25,"d":"42,506.25"},{"v":-1194.25,"d":"-1,194.25 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E2981+E2982+E2983+E2984","v":{"v":7233,"d":"7,233.00"}},{"v":7233,"d":"7,233.00"},{"$f":"E2980-F2980","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":7233,"d":"7,233.00"},{"v":7233,"d":"7,233.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E2987+E2988+E2989+E2990+E2991+E2992+E2993+E2994+E2995","v":{"v":1691912.0500000003,"d":"1,691,912.05"}},{"v":1568564.23,"d":"1,568,564.23"},{"$f":"E2986-F2986","v":{"v":123347.8200000003,"d":"123,347.82"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":110548.65,"d":"110,548.65"},{"v":113300.6,"d":"113,300.60"},{"v":-2751.9500000000116,"d":"-2,751.95 "}]
[null,null,421,"Emoluments administratif",{"v":57272.45,"d":"57,272.45"},{"v":40907.2,"d":"40,907.20"},{"v":16365.25,"d":"16,365.25"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":6000,"d":"6,000.00"},{"v":9000,"d":"9,000.00"},{"v":-3000,"d":"-3,000.00 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":1407716,"d":"1,407,716.00"},{"v":1342279.7,"d":"1,342,279.70"},{"v":65436.30000000005,"d":"65,436.30"}]
[null,null,425,"Revenus des ventes",{"v":39143.35,"d":"39,143.35"},{"v":27500.44,"d":"27,500.44"},{"v":11642.91,"d":"11,642.91"}]
[null,null,426,"remboursements",{"v":71231.6,"d":"71,231.60"},{"v":35576.29,"d":"35,576.29"},{"v":35655.310000000005,"d":"35,655.31"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E2998+E2999+E3000+E3001","v":{"v":2329,"d":"2,329.00"}},{"v":3069.5,"d":"3,069.50"},{"$f":"E2997-F2997","v":{"v":-740.5,"d":"-740.50 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":2329,"d":"2,329.00"},{"v":3069.5,"d":"3,069.50"},{"v":-740.5,"d":"-740.50 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E3004+E3005+E3006+E3007+E3008+E3009+E3010+E3011+E3012+E3013","v":{"v":398024.64,"d":"398,024.64"}},{"v":463779.32000000007,"d":"463,779.32"},{"$f":"E3003-F3003","v":{"v":-65754.68000000005,"d":"-65,754.68 "}}]
[null,null,440,"Revenus des intérets",{"v":84414.84,"d":"84,414.84"},{"v":79792.3,"d":"79,792.30"},{"v":4622.539999999994,"d":"4,622.54"}]
[null,null,441,"Gains réalisés du PF",{"v":1850,"d":"1,850.00"},{"v":86244.2,"d":"86,244.20"},{"v":-84394.2,"d":"-84,394.20 "}]
[null,null,442,"Revenus de participations du PF",{"v":180,"d":"180.00"},219.42,{"v":-39.41999999999999,"d":"-39.42 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":120582.25,"d":"120,582.25"},{"v":126933.5,"d":"126,933.50"},{"v":-6351.25,"d":"-6,351.25 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":190997.55,"d":"190,997.55"},{"v":170589.9,"d":"170,589.90"},{"v":20407.649999999994,"d":"20,407.65"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E3016+E3017","v":{"v":7909.7,"d":"7,909.70"}},{"v":9045.5,"d":"9,045.50"},{"$f":"E3015-F3015","v":{"v":-1135.8000000000002,"d":"-1,135.80 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":7909.7,"d":"7,909.70"},{"v":9045.5,"d":"9,045.50"},{"v":-1135.8000000000002,"d":"-1,135.80 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E3020+E3021+E3022+E3023+E3024","v":{"v":1988577.49,"d":"1,988,577.49"}},{"v":2086626.7,"d":"2,086,626.70"},{"$f":"E3019-F3019","v":{"v":-98049.20999999996,"d":"-98,049.21 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":21903,"d":"21,903.00"},{"v":19713,"d":"19,713.00"},{"v":2190,"d":"2,190.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":393680.4,"d":"393,680.40"},{"v":388781.8,"d":"388,781.80"},{"v":4898.600000000035,"d":"4,898.60"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":1230830,"d":"1,230,830.00"},{"v":1341516,"d":"1,341,516.00"},{"v":-110686,"d":"-110,686.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":341668.34,"d":"341,668.34"},{"v":335761.95,"d":"335,761.95"},{"v":5906.390000000014,"d":"5,906.39"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",495.75,853.95,{"v":-358.20000000000005,"d":"-358.20 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E3027","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3026-F3026","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E3030+E3031+E3032+E3033+E3034+E3035+E3036","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3029-F3029","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E3039+E3040+E3041+E3042+E3043+E3044+E3045+E3046","v":{"v":260895.8,"d":"260,895.80"}},{"v":286000.15,"d":"286,000.15"},{"$f":"E3038-F3038","v":{"v":-25104.350000000035,"d":"-25,104.35 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":-3000,"d":"-3,000.00 "}]
[null,null,491,"Prestations de services",{"v":90400,"d":"90,400.00"},{"v":88799,"d":"88,799.00"},{"v":1601,"d":"1,601.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":8400,"d":"8,400.00"},{"v":6400,"d":"6,400.00"},{"v":2000,"d":"2,000.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":13000,"d":"13,000.00"},{"v":10000,"d":"10,000.00"},{"v":3000,"d":"3,000.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":146095.8,"d":"146,095.80"},{"v":174801.15,"d":"174,801.15"},{"v":-28705.350000000006,"d":"-28,705.35 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E3052+E3053","v":{"v":456199.36,"d":"456,199.36"}},{"v":364711.41000000003,"d":"364,711.41"},{"$f":"E3051-F3051","v":{"v":91487.94999999995,"d":"91,487.95"}}]
[null,null,900,"Compte général (+ / -)",{"v":71457.65,"d":"71,457.65"},{"v":8997.45,"d":"8,997.45"},{"v":62460.2,"d":"62,460.20"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":384741.71,"d":"384,741.71"},{"v":355713.96,"d":"355,713.96"},{"v":29027.75,"d":"29,027.75"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E3052+E3053","v":{"v":456199.36,"d":"456,199.36"}},{"v":364711.41000000003,"d":"364,711.41"},{"$f":"E3055-F3055","v":{"v":91487.94999999995,"d":"91,487.95"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},310,324,{"$f":"E3061-F3061","v":{"v":-14,"d":"-14 "}}]
[{"$nulls":4},"Le Bémont","Le Bémont","Le Bémont"]
[3,null,null,"Charges",{"$f":"E3064+E3074+E3086+E3090+E3098+E3102+E3112+E3115+E3123","v":{"v":1802006.3599999999,"d":"1,802,006.36"}},{"v":1847199.7699999998,"d":"1,847,199.77"},{"$f":"E3063-F3063","v":{"v":-45193.409999999916,"d":"-45,193.41 "}}]
[null,30,null,"Charges du personnel",{"$f":"E3065+E3066+E3067+E3068+E3069+E3070+E3071+E3072","v":{"v":91996.65000000001,"d":"91,996.65"}},{"v":99578.5,"d":"99,578.50"},{"$f":"E3064-F3064","v":{"v":-7581.849999999991,"d":"-7,581.85 "}}]
[null,null,300,"Autorités et commissions",{"v":31797.65,"d":"31,797.65"},{"v":38284.55,"d":"38,284.55"},{"v":-6486.9000000000015,"d":"-6,486.90 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":51637.8,"d":"51,637.80"},{"v":50249.2,"d":"50,249.20"},{"v":1388.6000000000058,"d":"1,388.60"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":7461.2,"d":"7,461.20"},{"v":9402.3,"d":"9,402.30"},{"v":-1941.0999999999995,"d":"-1,941.10 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":1100,"d":"1,100.00"},{"v":1642.45,"d":"1,642.45"},{"v":-542.45,"d":"-542.45 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E3075+E3076+E3077+E3078+E3079+E3080+E3081+E3082+E3083+E3084","v":{"v":484719.37999999995,"d":"484,719.38"}},{"v":490521.3,"d":"490,521.30"},{"$f":"E3074-F3074","v":{"v":-5801.920000000042,"d":"-5,801.92 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":89156.73,"d":"89,156.73"},{"v":77326.91,"d":"77,326.91"},{"v":11829.819999999992,"d":"11,829.82"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":4562.65,"d":"4,562.65"},{"v":6452.6,"d":"6,452.60"},{"v":-1889.9500000000007,"d":"-1,889.95 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":130486.85,"d":"130,486.85"},{"v":134227.4,"d":"134,227.40"},{"v":-3740.5499999999884,"d":"-3,740.55 "}]
[null,null,313,"Prestations de services et honoraires",{"v":157058.36,"d":"157,058.36"},{"v":188468.56,"d":"188,468.56"},{"v":-31410.20000000001,"d":"-31,410.20 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":71318.25,"d":"71,318.25"},{"v":22891.15,"d":"22,891.15"},{"v":48427.1,"d":"48,427.10"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":1710.9,"d":"1,710.90"},{"v":-1710.9,"d":"-1,710.90 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":22093.6,"d":"22,093.60"},{"v":22247.63,"d":"22,247.63"},{"v":-154.03000000000247,"d":"-154.03 "}]
[null,null,317,"Indemnités et dédommagements",{"v":20127.25,"d":"20,127.25"},{"v":21221.95,"d":"21,221.95"},{"v":-1094.7000000000007,"d":"-1,094.70 "}]
[null,null,318,"Réévaluations de créances",{"v":-11260.26,"d":"-11,260.26"},{"v":14489.35,"d":"14,489.35"},{"v":-25749.61,"d":"-25,749.61 "}]
[null,null,319,"Divers charges d'exploitation",{"v":1175.95,"d":"1,175.95"},{"v":1484.85,"d":"1,484.85"},{"v":-308.89999999999986,"d":"-308.90 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E3087+E3088","v":{"v":40515.25,"d":"40,515.25"}},{"v":51671.15,"d":"51,671.15"},{"$f":"E3086-F3086","v":{"v":-11155.900000000001,"d":"-11,155.90 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":40515.25,"d":"40,515.25"},{"v":51671.15,"d":"51,671.15"},{"v":-11155.900000000001,"d":"-11,155.90 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E3091+E3092+E3093+E3094+E3095+E3096","v":{"v":14076.05,"d":"14,076.05"}},{"v":17824.559999999998,"d":"17,824.56"},{"$f":"E3090-F3090","v":{"v":-3748.5099999999984,"d":"-3,748.51 "}}]
[null,null,340,"Charges d'intérets",{"v":6978.81,"d":"6,978.81"},{"v":6223.36,"d":"6,223.36"},{"v":755.4500000000007,"d":"755.45"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":3718.35,"d":"3,718.35"},{"v":8867.9,"d":"8,867.90"},{"v":-5149.549999999999,"d":"-5,149.55 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":3378.89,"d":"3,378.89"},{"v":2733.3,"d":"2,733.30"},{"v":645.5899999999997,"d":"645.59"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E3099+E3100","v":{"v":74767.85,"d":"74,767.85"}},{"v":44369.7,"d":"44,369.70"},{"$f":"E3098-F3098","v":{"v":30398.15000000001,"d":"30,398.15"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":74767.85,"d":"74,767.85"},{"v":44369.7,"d":"44,369.70"},{"v":30398.15000000001,"d":"30,398.15"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E3103+E3104+E3105+E3106+E3107+E3108+E3109+E3110","v":{"v":654769.9,"d":"654,769.90"}},{"v":637066.7,"d":"637,066.70"},{"$f":"E3102-F3102","v":{"v":17703.20000000007,"d":"17,703.20"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2535,"d":"2,535.00"},{"v":1891,"d":"1,891.00"},{"v":644,"d":"644.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":463776.45,"d":"463,776.45"},{"v":442632.5,"d":"442,632.50"},{"v":21143.95000000001,"d":"21,143.95"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":188458.45,"d":"188,458.45"},{"v":192543.2,"d":"192,543.20"},{"v":-4084.75,"d":"-4,084.75 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E3113","v":{"v":419365.9,"d":"419,365.90"}},{"v":436150.35,"d":"436,150.35"},{"$f":"E3112-F3112","v":{"v":-16784.449999999953,"d":"-16,784.45 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":419365.9,"d":"419,365.90"},{"v":436150.35,"d":"436,150.35"},{"v":-16784.449999999953,"d":"-16,784.45 "}]
[]
[null,38,null,"Charges extraordinaires",{"$f":"E3116+E3117+E3118+E3119+E3120+E3121","v":{"v":21795.38,"d":"21,795.38"}},{"v":70000,"d":"70,000.00"},{"v":-48204.619999999995,"d":"-48,204.62 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":21795.38,"d":"21,795.38"},{"v":70000,"d":"70,000.00"},{"v":-48204.619999999995,"d":"-48,204.62 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E3124+E3125+E3126+E3127+E3128+E3129+E3130+E3131","v":{"v":0,"d":"0.00"}},17.51,{"$f":"E3123-F3123","v":{"v":-17.51,"d":"-17.51 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},17.51,{"v":-17.51,"d":"-17.51 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E3135+E3141+E3147+E3158+E3164+E3176+E3180+E3187+E3190+E3199","v":{"v":1940696.13,"d":"1,940,696.13"}},{"v":1873485.9100000001,"d":"1,873,485.91"},{"$f":"E3134-F3134","v":{"v":67210.21999999974,"d":"67,210.22"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E3136+E3137+E3138+E3139","v":{"v":822382.96,"d":"822,382.96"}},{"v":848811.35,"d":"848,811.35"},{"v":-26428.390000000014,"d":"-26,428.39 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":705231.84,"d":"705,231.84"},{"v":722638.15,"d":"722,638.15"},{"v":-17406.310000000056,"d":"-17,406.31 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":-1889.38,"d":"-1,889.38"},{"v":5100.25,"d":"5,100.25"},{"v":-6989.63,"d":"-6,989.63 "}]
[null,null,402,"Autres impôts directs",{"v":95719.5,"d":"95,719.50"},{"v":88712.95,"d":"88,712.95"},{"v":7006.550000000003,"d":"7,006.55"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":23321,"d":"23,321.00"},{"v":32360,"d":"32,360.00"},{"v":-9039,"d":"-9,039.00 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E3142+E3143+E3144+E3145","v":{"v":331.9,"d":"331.90"}},{"v":242,"d":"242.00"},{"$f":"E3141-F3141","v":{"v":89.89999999999998,"d":"89.90"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":331.9,"d":"331.90"},{"v":242,"d":"242.00"},{"v":89.89999999999998,"d":"89.90"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E3148+E3149+E3150+E3151+E3152+E3153+E3154+E3155+E3156","v":{"v":379487.89,"d":"379,487.89"}},{"v":386642.25,"d":"386,642.25"},{"$f":"E3147-F3147","v":{"v":-7154.359999999986,"d":"-7,154.36 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":7990.95,"d":"7,990.95"},{"v":7221.3,"d":"7,221.30"},{"v":769.6499999999996,"d":"769.65"}]
[null,null,421,"Emoluments administratif",{"v":3326.5,"d":"3,326.50"},{"v":4015.25,"d":"4,015.25"},{"v":-688.75,"d":"-688.75 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":34349.85,"d":"34,349.85"},{"v":36692.95,"d":"36,692.95"},{"v":-2343.0999999999985,"d":"-2,343.10 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":240896.9,"d":"240,896.90"},{"v":244300.85,"d":"244,300.85"},{"v":-3403.9500000000116,"d":"-3,403.95 "}]
[null,null,425,"Revenus des ventes",{"v":82103.64,"d":"82,103.64"},{"v":83677.4,"d":"83,677.40"},{"v":-1573.7599999999948,"d":"-1,573.76 "}]
[null,null,426,"remboursements",{"v":9620.05,"d":"9,620.05"},{"v":10003.25,"d":"10,003.25"},{"v":-383.2000000000007,"d":"-383.20 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":1200,"d":"1,200.00"},731.25,468.75]
[]
[null,43,null,"Revenus divers",{"$f":"E3159+E3160+E3161+E3162","v":{"v":0,"d":"0.00"}},{"v":175,"d":"175.00"},{"$f":"E3158-F3158","v":{"v":-175,"d":"-175.00 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":175,"d":"175.00"},{"v":-175,"d":"-175.00 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E3165+E3166+E3167+E3168+E3169+E3170+E3171+E3172+E3173+E3174","v":{"v":193376.98,"d":"193,376.98"}},{"v":64832.76,"d":"64,832.76"},{"$f":"E3164-F3164","v":{"v":128544.22,"d":"128,544.22"}}]
[null,null,440,"Revenus des intérets",{"v":4036.93,"d":"4,036.93"},{"v":3271.71,"d":"3,271.71"},{"v":765.2199999999998,"d":"765.22"}]
[null,null,441,"Gains réalisés du PF",{"v":130067.05,"d":"130,067.05"},{"v":0,"d":"0.00"},{"v":130067.05,"d":"130,067.05"}]
[null,null,442,"Revenus de participations du PF",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":10590,"d":"10,590.00"},{"v":14330,"d":"14,330.00"},{"v":-3740,"d":"-3,740.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":48528,"d":"48,528.00"},{"v":47101.05,"d":"47,101.05"},{"v":1426.949999999997,"d":"1,426.95"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":150,"d":"150.00"},{"v":125,"d":"125.00"},{"v":25,"d":"25.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E3177+E3178","v":{"v":36663.15,"d":"36,663.15"}},{"v":41223.7,"d":"41,223.70"},{"$f":"E3176-F3176","v":{"v":-4560.549999999996,"d":"-4,560.55 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":1960,"d":"1,960.00"},{"v":-1960,"d":"-1,960.00 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":36663.15,"d":"36,663.15"},{"v":39263.7,"d":"39,263.70"},{"v":-2600.5499999999956,"d":"-2,600.55 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E3181+E3182+E3183+E3184+E3185","v":{"v":508453.25,"d":"508,453.25"}},{"v":531558.85,"d":"531,558.85"},{"$f":"E3180-F3180","v":{"v":-23105.599999999977,"d":"-23,105.60 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":-80,"d":"-80.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":720.9,"d":"720.90"},622.95,{"v":97.94999999999993,"d":"97.95"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":33864,"d":"33,864.00"},{"v":31284,"d":"31,284.00"},{"v":2580,"d":"2,580.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":473236.6,"d":"473,236.60"},{"v":498980.45,"d":"498,980.45"},{"v":-25743.850000000035,"d":"-25,743.85 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",631.75,591.45,{"v":40.299999999999955,"d":"40.30"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E3188","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3187-F3187","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E3191+E3192+E3193+E3194+E3195+E3196+E3197","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3190-F3190","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E3200+E3201+E3202+E3203+E3204+E3205+E3206+E3207","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3199-F3199","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E3213+E3214","v":{"v":138689.77,"d":"138,689.77"}},{"v":26286.14,"d":"26,286.14"},{"$f":"E3212-F3212","v":{"v":112403.62999999999,"d":"112,403.63"}}]
[null,null,900,"Compte général (+ / -)",{"v":124375.22,"d":"124,375.22"},{"v":15146.84,"d":"15,146.84"},{"v":109228.38,"d":"109,228.38"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":14314.55,"d":"14,314.55"},{"v":11139.3,"d":"11,139.30"},{"v":3175.25,"d":"3,175.25"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E3213+E3214","v":{"v":138689.77,"d":"138,689.77"}},{"v":26286.14,"d":"26,286.14"},{"$f":"E3216-F3216","v":{"v":112403.62999999999,"d":"112,403.63"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1270,"d":"1,270"},{"v":1246,"d":"1,246"},{"$f":"E3222-F3222","v":24}]
[{"$nulls":4},"Les Bois","Les Bois","Les Bois"]
[3,null,null,"Charges",{"$f":"E3225+E3235+E3247+E3251+E3259+E3263+E3273+E3276+E3284","v":{"v":5752449.799999999,"d":"5,752,449.80"}},{"v":5662732.25,"d":"5,662,732.25"},{"$f":"E3224-F3224","v":{"v":89717.54999999888,"d":"89,717.55"}}]
[null,30,null,"Charges du personnel",{"$f":"E3226+E3227+E3228+E3229+E3230+E3231+E3232+E3233","v":{"v":1314388.2499999998,"d":"1,314,388.25"}},{"v":1250675.8,"d":"1,250,675.80"},{"$f":"E3225-F3225","v":{"v":63712.44999999972,"d":"63,712.45"}}]
[null,null,300,"Autorités et commissions",{"v":61360.15,"d":"61,360.15"},{"v":57691.45,"d":"57,691.45"},{"v":3668.7000000000044,"d":"3,668.70"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":1056793.75,"d":"1,056,793.75"},{"v":1003412.45,"d":"1,003,412.45"},{"v":53381.30000000005,"d":"53,381.30"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":188679.2,"d":"188,679.20"},{"v":184566.1,"d":"184,566.10"},{"v":4113.100000000006,"d":"4,113.10"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":7555.15,"d":"7,555.15"},{"v":5005.8,"d":"5,005.80"},{"v":2549.3499999999995,"d":"2,549.35"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E3236+E3237+E3238+E3239+E3240+E3241+E3242+E3243+E3244+E3245","v":{"v":1120838.97,"d":"1,120,838.97"}},{"v":1195834.96,"d":"1,195,834.96"},{"$f":"E3235-F3235","v":{"v":-74995.98999999999,"d":"-74,995.99 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":127757.31,"d":"127,757.31"},{"v":147569.15,"d":"147,569.15"},{"v":-19811.839999999997,"d":"-19,811.84 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":20903.54,"d":"20,903.54"},{"v":26589.56,"d":"26,589.56"},{"v":-5686.02,"d":"-5,686.02 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":233323.85,"d":"233,323.85"},{"v":245262.1,"d":"245,262.10"},{"v":-11938.25,"d":"-11,938.25 "}]
[null,null,313,"Prestations de services et honoraires",{"v":377982.21,"d":"377,982.21"},{"v":402251,"d":"402,251.00"},{"v":-24268.78999999998,"d":"-24,268.79 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":184292.05,"d":"184,292.05"},{"v":212977.71,"d":"212,977.71"},{"v":-28685.660000000003,"d":"-28,685.66 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":93021.28,"d":"93,021.28"},{"v":88235.45,"d":"88,235.45"},{"v":4785.830000000002,"d":"4,785.83"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":30970,"d":"30,970.00"},{"v":14700,"d":"14,700.00"},{"v":16270,"d":"16,270.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":8215.7,"d":"8,215.70"},{"v":7060.8,"d":"7,060.80"},{"v":1154.9000000000005,"d":"1,154.90"}]
[null,null,318,"Réévaluations de créances",{"v":29567.28,"d":"29,567.28"},{"v":35962.44,"d":"35,962.44"},{"v":-6395.1600000000035,"d":"-6,395.16 "}]
[null,null,319,"Divers charges d'exploitation",{"v":14805.75,"d":"14,805.75"},{"v":15226.75,"d":"15,226.75"},{"v":-421,"d":"-421.00 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E3248+E3249","v":{"v":269737.3,"d":"269,737.30"}},{"v":263696.45,"d":"263,696.45"},{"$f":"E3247-F3247","v":{"v":6040.849999999977,"d":"6,040.85"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":269737.3,"d":"269,737.30"},{"v":263696.45,"d":"263,696.45"},{"v":6040.849999999977,"d":"6,040.85"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E3252+E3253+E3254+E3255+E3256+E3257","v":{"v":158659.09,"d":"158,659.09"}},{"v":178118.55000000002,"d":"178,118.55"},{"$f":"E3251-F3251","v":{"v":-19459.46000000002,"d":"-19,459.46 "}}]
[null,null,340,"Charges d'intérets",{"v":158659.09,"d":"158,659.09"},{"v":178266.7,"d":"178,266.70"},{"v":-19607.610000000015,"d":"-19,607.61 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},-148.15,148.15]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E3260+E3261","v":{"v":1646.6,"d":"1,646.60"}},{"v":304.9,"d":"304.90"},{"$f":"E3259-F3259","v":{"v":1341.6999999999998,"d":"1,341.70"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":1646.6,"d":"1,646.60"},{"v":304.9,"d":"304.90"},{"v":1341.6999999999998,"d":"1,341.70"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E3264+E3265+E3266+E3267+E3268+E3269+E3270+E3271","v":{"v":2887179.59,"d":"2,887,179.59"}},{"v":2774101.5900000003,"d":"2,774,101.59"},{"$f":"E3263-F3263","v":{"v":113077.99999999953,"d":"113,078.00"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":7757.25,"d":"7,757.25"},{"v":6866.85,"d":"6,866.85"},{"v":890.3999999999996,"d":"890.40"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":2122765.73,"d":"2,122,765.73"},{"v":2024753.08,"d":"2,024,753.08"},{"v":98012.6499999999,"d":"98,012.65"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":743844.61,"d":"743,844.61"},{"v":734831.66,"d":"734,831.66"},{"v":9012.949999999953,"d":"9,012.95"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":7812,"d":"7,812.00"},{"v":7650,"d":"7,650.00"},{"v":162,"d":"162.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E3274","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3273-F3273","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E3277+E3278+E3279+E3280+E3281+E3282","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E3285+E3286+E3287+E3288+E3289+E3290+E3291+E3292","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3284-F3284","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E3296+E3302+E3308+E3319+E3325+E3337+E3341+E3348+E3351+E3360","v":{"v":7518799.260000001,"d":"7,518,799.26"}},{"v":5841729.93,"d":"5,841,729.93"},{"$f":"E3295-F3295","v":{"v":1677069.330000001,"d":"1,677,069.33"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E3297+E3298+E3299+E3300","v":{"v":5457460.73,"d":"5,457,460.73"}},{"v":3758598.17,"d":"3,758,598.17"},{"v":1698862.5600000005,"d":"1,698,862.56"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":5167560.48,"d":"5,167,560.48"},{"v":3318239.37,"d":"3,318,239.37"},{"v":1849321.1100000003,"d":"1,849,321.11"}]
[null,null,401,"Impôts directs des personnes morales",{"v":16408.3,"d":"16,408.30"},{"v":115383.25,"d":"115,383.25"},{"v":-98974.95,"d":"-98,974.95 "}]
[null,null,402,"Autres impôts directs",{"v":259447.3,"d":"259,447.30"},{"v":309706.15,"d":"309,706.15"},{"v":-50258.850000000035,"d":"-50,258.85 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":14044.65,"d":"14,044.65"},{"v":15269.4,"d":"15,269.40"},{"v":-1224.75,"d":"-1,224.75 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E3303+E3304+E3305+E3306","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3302-F3302","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E3309+E3310+E3311+E3312+E3313+E3314+E3315+E3316+E3317","v":{"v":1159934.45,"d":"1,159,934.45"}},{"v":1022124.7,"d":"1,022,124.70"},{"$f":"E3308-F3308","v":{"v":137809.75,"d":"137,809.75"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":51921.9,"d":"51,921.90"},{"v":56342.95,"d":"56,342.95"},{"v":-4421.049999999996,"d":"-4,421.05 "}]
[null,null,421,"Emoluments administratif",{"v":20956.4,"d":"20,956.40"},{"v":13821.5,"d":"13,821.50"},{"v":7134.9000000000015,"d":"7,134.90"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":983865.6,"d":"983,865.60"},{"v":863650.35,"d":"863,650.35"},{"v":120215.25,"d":"120,215.25"}]
[null,null,425,"Revenus des ventes",{"v":26605.45,"d":"26,605.45"},{"v":8627.9,"d":"8,627.90"},{"v":17977.550000000003,"d":"17,977.55"}]
[null,null,426,"remboursements",{"v":75557.8,"d":"75,557.80"},{"v":79482,"d":"79,482.00"},{"v":-3924.199999999997,"d":"-3,924.20 "}]
[null,null,427,"Amendes",{"v":1027.3,"d":"1,027.30"},{"v":200,"d":"200.00"},{"v":827.3,"d":"827.30"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E3320+E3321+E3322+E3323","v":{"v":250,"d":"250.00"}},{"v":120,"d":"120.00"},{"$f":"E3319-F3319","v":{"v":130,"d":"130.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":250,"d":"250.00"},{"v":120,"d":"120.00"},{"v":130,"d":"130.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E3326+E3327+E3328+E3329+E3330+E3331+E3332+E3333+E3334+E3335","v":{"v":103740.98000000001,"d":"103,740.98"}},{"v":103282.25,"d":"103,282.25"},{"$f":"E3325-F3325","v":{"v":458.7300000000105,"d":"458.73"}}]
[null,null,440,"Revenus des intérets",{"v":39911.23,"d":"39,911.23"},{"v":41377.25,"d":"41,377.25"},{"v":-1466.0199999999968,"d":"-1,466.02 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":43940,"d":"43,940.00"},{"v":42715,"d":"42,715.00"},{"v":1225,"d":"1,225.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":19889.75,"d":"19,889.75"},{"v":19190,"d":"19,190.00"},699.75]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E3338+E3339","v":{"v":3099.8,"d":"3,099.80"}},{"v":3475.3,"d":"3,475.30"},{"$f":"E3337-F3337","v":{"v":-375.5,"d":"-375.50 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":3099.8,"d":"3,099.80"},{"v":3475.3,"d":"3,475.30"},{"v":-375.5,"d":"-375.50 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E3342+E3343+E3344+E3345+E3346","v":{"v":789471.3,"d":"789,471.30"}},{"v":954129.51,"d":"954,129.51"},{"$f":"E3341-F3341","v":{"v":-164658.20999999996,"d":"-164,658.21 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":8566,"d":"8,566.00"},{"v":6438,"d":"6,438.00"},{"v":2128,"d":"2,128.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":674759.55,"d":"674,759.55"},{"v":777042.81,"d":"777,042.81"},{"v":-102283.26000000001,"d":"-102,283.26 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":14138,"d":"14,138.00"},{"v":74686,"d":"74,686.00"},{"v":-60548,"d":"-60,548.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":86900.75,"d":"86,900.75"},{"v":92090.7,"d":"92,090.70"},{"v":-5189.949999999997,"d":"-5,189.95 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":5107,"d":"5,107.00"},{"v":3872,"d":"3,872.00"},{"v":1235,"d":"1,235.00"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E3349","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3348-F3348","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E3352+E3353+E3354+E3355+E3356+E3357+E3358","v":{"v":4842,"d":"4,842.00"}},{"v":0,"d":"0.00"},{"$f":"E3351-F3351","v":{"v":4842,"d":"4,842.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":4842,"d":"4,842.00"},{"v":0,"d":"0.00"},{"v":4842,"d":"4,842.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E3361+E3362+E3363+E3364+E3365+E3366+E3367+E3368","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3360-F3360","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E3374+E3375","v":{"v":1766349.46,"d":"1,766,349.46"}},{"v":178997.68,"d":"178,997.68"},{"$f":"E3373-F3373","v":{"v":1587351.78,"d":"1,587,351.78"}}]
[null,null,900,"Compte général (+ / -)",{"v":1633805.81,"d":"1,633,805.81"},{"v":94732.18,"d":"94,732.18"},{"v":1539073.6300000001,"d":"1,539,073.63"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":132543.65,"d":"132,543.65"},{"v":84265.5,"d":"84,265.50"},{"v":48278.149999999994,"d":"48,278.15"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E3374+E3375","v":{"v":1766349.46,"d":"1,766,349.46"}},{"v":178997.68,"d":"178,997.68"},{"$f":"E3377-F3377","v":{"v":1587351.78,"d":"1,587,351.78"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1506,"d":"1,506"},{"v":1528,"d":"1,528"},{"$f":"E3383-F3383","v":{"v":-22,"d":"-22 "}}]
[{"$nulls":4},"Les Breuleux","Les Breuleux","Les Breuleux"]
[3,null,null,"Charges",{"$f":"E3386+E3396+E3408+E3412+E3420+E3424+E3434+E3437+E3445","v":{"v":10414505.08,"d":"10,414,505.08"}},{"v":10836534.830000002,"d":"10,836,534.83"},{"$f":"E3385-F3385","v":{"v":-422029.75000000186,"d":"-422,029.75 "}}]
[null,30,null,"Charges du personnel",{"$f":"E3387+E3388+E3389+E3390+E3391+E3392+E3393+E3394","v":{"v":1704738.8900000001,"d":"1,704,738.89"}},{"v":1631716.45,"d":"1,631,716.45"},{"$f":"E3386-F3386","v":{"v":73022.44000000018,"d":"73,022.44"}}]
[null,null,300,"Autorités et commissions",{"v":50425.05,"d":"50,425.05"},{"v":51033.65,"d":"51,033.65"},{"v":-608.5999999999985,"d":"-608.60 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":1382599.84,"d":"1,382,599.84"},{"v":1319934.85,"d":"1,319,934.85"},{"v":62664.98999999999,"d":"62,664.99"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":258211.85,"d":"258,211.85"},{"v":241614.55,"d":"241,614.55"},{"v":16597.300000000017,"d":"16,597.30"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":13002.15,"d":"13,002.15"},{"v":18633.4,"d":"18,633.40"},{"v":-5631.250000000002,"d":"-5,631.25 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E3397+E3398+E3399+E3400+E3401+E3402+E3403+E3404+E3405+E3406","v":{"v":2551755.75,"d":"2,551,755.75"}},{"v":2504201.29,"d":"2,504,201.29"},{"$f":"E3396-F3396","v":{"v":47554.45999999996,"d":"47,554.46"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":274114.47,"d":"274,114.47"},{"v":323157.26,"d":"323,157.26"},{"v":-49042.79000000004,"d":"-49,042.79 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":29561.43,"d":"29,561.43"},{"v":41306.5,"d":"41,306.50"},{"v":-11745.07,"d":"-11,745.07 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":407199.7,"d":"407,199.70"},{"v":387455.8,"d":"387,455.80"},{"v":19743.900000000023,"d":"19,743.90"}]
[null,null,313,"Prestations de services et honoraires",{"v":1001409.56,"d":"1,001,409.56"},{"v":1026983.98,"d":"1,026,983.98"},{"v":-25574.419999999925,"d":"-25,574.42 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":580511.31,"d":"580,511.31"},{"v":394315.35,"d":"394,315.35"},{"v":186195.96000000008,"d":"186,195.96"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":89596.95,"d":"89,596.95"},{"v":63613,"d":"63,613.00"},{"v":25983.949999999997,"d":"25,983.95"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":72793.3,"d":"72,793.30"},{"v":160248,"d":"160,248.00"},{"v":-87454.7,"d":"-87,454.70 "}]
[null,null,317,"Indemnités et dédommagements",{"v":34873.7,"d":"34,873.70"},{"v":29995.4,"d":"29,995.40"},{"v":4878.299999999996,"d":"4,878.30"}]
[null,null,318,"Réévaluations de créances",{"v":47059.03,"d":"47,059.03"},{"v":60436.4,"d":"60,436.40"},{"v":-13377.370000000003,"d":"-13,377.37 "}]
[null,null,319,"Divers charges d'exploitation",{"v":14636.3,"d":"14,636.30"},{"v":16689.6,"d":"16,689.60"},{"v":-2053.2999999999993,"d":"-2,053.30 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E3409+E3410","v":{"v":354358.34,"d":"354,358.34"}},{"v":310449.91,"d":"310,449.91"},{"$f":"E3408-F3408","v":{"v":43908.43000000005,"d":"43,908.43"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":354358.34,"d":"354,358.34"},{"v":310449.91,"d":"310,449.91"},{"v":43908.43000000005,"d":"43,908.43"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E3413+E3414+E3415+E3416+E3417+E3418","v":{"v":18628.559999999998,"d":"18,628.56"}},{"v":49261.87,"d":"49,261.87"},{"$f":"E3412-F3412","v":{"v":-30633.310000000005,"d":"-30,633.31 "}}]
[null,null,340,"Charges d'intérets",{"v":10036.21,"d":"10,036.21"},{"v":12115.22,"d":"12,115.22"},{"v":-2079.01,"d":"-2,079.01 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":8592.35,"d":"8,592.35"},{"v":37146.65,"d":"37,146.65"},{"v":-28554.300000000003,"d":"-28,554.30 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E3421+E3422","v":{"v":64419,"d":"64,419.00"}},{"v":15054.6,"d":"15,054.60"},{"$f":"E3420-F3420","v":{"v":49364.4,"d":"49,364.40"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":64419,"d":"64,419.00"},{"v":15054.6,"d":"15,054.60"},{"v":49364.4,"d":"49,364.40"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E3425+E3426+E3427+E3428+E3429+E3430+E3431+E3432","v":{"v":5156029.13,"d":"5,156,029.13"}},{"v":5897174.91,"d":"5,897,174.91"},{"$f":"E3424-F3424","v":{"v":-741145.7800000003,"d":"-741,145.78 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":2386302.63,"d":"2,386,302.63"},{"v":2315391.06,"d":"2,315,391.06"},{"v":70911.56999999983,"d":"70,911.57"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":1844217,"d":"1,844,217.00"},{"v":2537577,"d":"2,537,577.00"},{"v":-693360,"d":"-693,360.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":912495.5,"d":"912,495.50"},{"v":1031192.85,"d":"1,031,192.85"},{"v":-118697.34999999998,"d":"-118,697.35 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":13014,"d":"13,014.00"},{"v":13014,"d":"13,014.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E3435","v":{"v":429137,"d":"429,137.00"}},{"v":428675.8,"d":"428,675.80"},{"$f":"E3434-F3434","v":{"v":461.20000000001164,"d":"461.20"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":429137,"d":"429,137.00"},{"v":428675.8,"d":"428,675.80"},{"v":461.20000000001164,"d":"461.20"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E3438+E3439+E3440+E3441+E3442+E3443","v":{"v":51438.41,"d":"51,438.41"}},{"v":0,"d":"0.00"},{"v":51438.41,"d":"51,438.41"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":51438.41,"d":"51,438.41"},{"v":0,"d":"0.00"},{"v":51438.41,"d":"51,438.41"}]
[]
[null,39,null,"Imputations internes",{"$f":"E3446+E3447+E3448+E3449+E3450+E3451+E3452+E3453","v":{"v":84000,"d":"84,000.00"}},{"v":0,"d":"0.00"},{"$f":"E3445-F3445","v":{"v":84000,"d":"84,000.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":84000,"d":"84,000.00"},{"v":0,"d":"0.00"},{"v":84000,"d":"84,000.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E3457+E3463+E3469+E3480+E3486+E3498+E3502+E3509+E3512+E3521","v":{"v":11534604.16,"d":"11,534,604.16"}},{"v":14354254.820000004,"d":"14,354,254.82"},{"$f":"E3456-F3456","v":{"v":-2819650.660000004,"d":"-2,819,650.66 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E3458+E3459+E3460+E3461","v":{"v":6860732.79,"d":"6,860,732.79"}},{"v":9945240.500000002,"d":"9,945,240.50"},{"v":-3084507.710000002,"d":"-3,084,507.71 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2851513.73,"d":"2,851,513.73"},{"v":2784771.7,"d":"2,784,771.70"},{"v":66742.0299999998,"d":"66,742.03"}]
[null,null,401,"Impôts directs des personnes morales",{"v":3132885.03,"d":"3,132,885.03"},{"v":6765508.15,"d":"6,765,508.15"},{"v":-3632623.1200000006,"d":"-3,632,623.12 "}]
[null,null,402,"Autres impôts directs",{"v":865026.73,"d":"865,026.73"},{"v":384754.9,"d":"384,754.90"},{"v":480271.82999999996,"d":"480,271.83"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":11307.3,"d":"11,307.30"},{"v":10205.75,"d":"10,205.75"},{"v":1101.5499999999993,"d":"1,101.55"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E3464+E3465+E3466+E3467","v":{"v":335607.85,"d":"335,607.85"}},{"v":245833.5,"d":"245,833.50"},{"$f":"E3463-F3463","v":{"v":89774.34999999998,"d":"89,774.35"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":335607.85,"d":"335,607.85"},{"v":245833.5,"d":"245,833.50"},{"v":89774.34999999998,"d":"89,774.35"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E3470+E3471+E3472+E3473+E3474+E3475+E3476+E3477+E3478","v":{"v":1751995.5,"d":"1,751,995.50"}},{"v":1774692.73,"d":"1,774,692.73"},{"$f":"E3469-F3469","v":{"v":-22697.22999999998,"d":"-22,697.23 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":63659.95,"d":"63,659.95"},{"v":63251.45,"d":"63,251.45"},{"v":408.5,"d":"408.50"}]
[null,null,421,"Emoluments administratif",{"v":11934.05,"d":"11,934.05"},{"v":13272.53,"d":"13,272.53"},{"v":-1338.4800000000014,"d":"-1,338.48 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":263640.7,"d":"263,640.70"},{"v":341249.25,"d":"341,249.25"},{"v":-77608.54999999999,"d":"-77,608.55 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":1282724.2,"d":"1,282,724.20"},{"v":1172363.25,"d":"1,172,363.25"},{"v":110360.94999999995,"d":"110,360.95"}]
[null,null,425,"Revenus des ventes",{"v":25961.85,"d":"25,961.85"},{"v":85655.75,"d":"85,655.75"},{"v":-59693.9,"d":"-59,693.90 "}]
[null,null,426,"remboursements",{"v":16638,"d":"16,638.00"},{"v":18359.5,"d":"18,359.50"},{"v":-1721.5,"d":"-1,721.50 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":87436.75,"d":"87,436.75"},{"v":80541,"d":"80,541.00"},{"v":6895.75,"d":"6,895.75"}]
[]
[null,43,null,"Revenus divers",{"$f":"E3481+E3482+E3483+E3484","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3480-F3480","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E3487+E3488+E3489+E3490+E3491+E3492+E3493+E3494+E3495+E3496","v":{"v":325008.02,"d":"325,008.02"}},{"v":146611.57,"d":"146,611.57"},{"$f":"E3486-F3486","v":{"v":178396.45,"d":"178,396.45"}}]
[null,null,440,"Revenus des intérets",{"v":32275.28,"d":"32,275.28"},{"v":36365.22,"d":"36,365.22"},{"v":-4089.9400000000023,"d":"-4,089.94 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":274664.15,"d":"274,664.15"},{"v":9605,"d":"9,605.00"},{"v":265059.15,"d":"265,059.15"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":18244.35,"d":"18,244.35"},{"v":16641.35,"d":"16,641.35"},{"v":1603,"d":"1,603.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",-175.76,{"v":84000,"d":"84,000.00"},{"v":-84175.76,"d":"-84,175.76 "}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E3499+E3500","v":{"v":4274.6,"d":"4,274.60"}},{"v":4359.18,"d":"4,359.18"},{"$f":"E3498-F3498","v":{"v":-84.57999999999993,"d":"-84.58 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":3789.85,"d":"3,789.85"},{"v":4327.6,"d":"4,327.60"},{"v":-537.7500000000005,"d":"-537.75 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",484.75,31.58,453.17]
[]
[null,46,null,"Revenus de transfert",{"$f":"E3503+E3504+E3505+E3506+E3507","v":{"v":1712389.4,"d":"1,712,389.40"}},{"v":1808841.5400000003,"d":"1,808,841.54"},{"$f":"E3502-F3502","v":{"v":-96452.14000000036,"d":"-96,452.14 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":268571,"d":"268,571.00"},{"v":203183,"d":"203,183.00"},{"v":65388,"d":"65,388.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":895621.2,"d":"895,621.20"},{"v":987126.89,"d":"987,126.89"},{"v":-91505.69000000006,"d":"-91,505.69 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":28059,"d":"28,059.00"},{"v":28100,"d":"28,100.00"},{"v":-41,"d":"-41.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":519737.6,"d":"519,737.60"},{"v":589714.1,"d":"589,714.10"},{"v":-69976.5,"d":"-69,976.50 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":400.6,"d":"400.60"},717.55,{"v":-316.94999999999993,"d":"-316.95 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E3510","v":{"v":429137,"d":"429,137.00"}},{"v":428675.8,"d":"428,675.80"},{"$f":"E3509-F3509","v":{"v":461.20000000001164,"d":"461.20"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":429137,"d":"429,137.00"},{"v":428675.8,"d":"428,675.80"},{"v":461.20000000001164,"d":"461.20"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E3513+E3514+E3515+E3516+E3517+E3518+E3519","v":{"v":31459,"d":"31,459.00"}},{"v":0,"d":"0.00"},{"$f":"E3512-F3512","v":{"v":31459,"d":"31,459.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":31459,"d":"31,459.00"},{"v":0,"d":"0.00"},{"v":31459,"d":"31,459.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E3522+E3523+E3524+E3525+E3526+E3527+E3528+E3529","v":{"v":84000,"d":"84,000.00"}},{"v":0,"d":"0.00"},{"$f":"E3521-F3521","v":{"v":84000,"d":"84,000.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":84000,"d":"84,000.00"},{"v":0,"d":"0.00"},{"v":84000,"d":"84,000.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E3535+E3536","v":{"v":1120099.08,"d":"1,120,099.08"}},{"v":3517719.9899999998,"d":"3,517,719.99"},{"$f":"E3534-F3534","v":{"v":-2397620.9099999997,"d":"-2,397,620.91 "}}]
[null,null,900,"Compte général (+ / -)",{"v":925288.21,"d":"925,288.21"},{"v":3333844.9,"d":"3,333,844.90"},{"v":-2408556.69,"d":"-2,408,556.69 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":194810.87,"d":"194,810.87"},{"v":183875.09,"d":"183,875.09"},{"v":10935.779999999999,"d":"10,935.78"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E3535+E3536","v":{"v":1120099.08,"d":"1,120,099.08"}},{"v":3517719.9899999998,"d":"3,517,719.99"},{"$f":"E3538-F3538","v":{"v":-2397620.9099999997,"d":"-2,397,620.91 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},96,96,{"$f":"E3544-F3544","v":0}]
[{"$nulls":4},"La Chaux-B.","La Chaux-B.","La Chaux-B."]
[3,null,null,"Charges",{"$f":"E3547+E3557+E3569+E3573+E3581+E3585+E3595+E3598+E3606","v":{"v":642997.51,"d":"642,997.51"}},{"v":644533.2000000001,"d":"644,533.20"},{"$f":"E3546-F3546","v":{"v":-1535.6900000000605,"d":"-1,535.69 "}}]
[null,30,null,"Charges du personnel",{"$f":"E3548+E3549+E3550+E3551+E3552+E3553+E3554+E3555","v":{"v":81630.3,"d":"81,630.30"}},{"v":93557.6,"d":"93,557.60"},{"$f":"E3547-F3547","v":{"v":-11927.300000000003,"d":"-11,927.30 "}}]
[null,null,300,"Autorités et commissions",{"v":5259.5,"d":"5,259.50"},{"v":6537.5,"d":"6,537.50"},{"v":-1278,"d":"-1,278.00 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":66183.25,"d":"66,183.25"},{"v":75019.2,"d":"75,019.20"},{"v":-8835.949999999997,"d":"-8,835.95 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":10187.55,"d":"10,187.55"},{"v":11005.6,"d":"11,005.60"},{"v":-818.0500000000011,"d":"-818.05 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":0,"d":"0.00"},{"v":995.3,"d":"995.30"},{"v":-995.3,"d":"-995.30 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E3558+E3559+E3560+E3561+E3562+E3563+E3564+E3565+E3566+E3567","v":{"v":159472.38999999998,"d":"159,472.39"}},{"v":136646.64,"d":"136,646.64"},{"$f":"E3557-F3557","v":{"v":22825.74999999997,"d":"22,825.75"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":2542.87,"d":"2,542.87"},{"v":4009.05,"d":"4,009.05"},{"v":-1466.1800000000003,"d":"-1,466.18 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":69552.45,"d":"69,552.45"},{"v":45375,"d":"45,375.00"},{"v":24177.449999999997,"d":"24,177.45"}]
[null,null,313,"Prestations de services et honoraires",{"v":37401.05,"d":"37,401.05"},{"v":48903.19,"d":"48,903.19"},{"v":-11502.14,"d":"-11,502.14 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":36102,"d":"36,102.00"},{"v":25368.65,"d":"25,368.65"},{"v":10733.349999999999,"d":"10,733.35"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":6130.8,"d":"6,130.80"},{"v":7642.25,"d":"7,642.25"},{"v":-1511.4499999999998,"d":"-1,511.45 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",512.65,{"v":409.3,"d":"409.30"},{"v":103.34999999999997,"d":"103.35"}]
[null,null,318,"Réévaluations de créances",{"v":6433.57,"d":"6,433.57"},{"v":3963.7,"d":"3,963.70"},{"v":2469.87,"d":"2,469.87"}]
[null,null,319,"Divers charges d'exploitation",{"v":797,"d":"797.00"},{"v":975.5,"d":"975.50"},{"v":-178.5,"d":"-178.50 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E3570+E3571","v":{"v":48600,"d":"48,600.00"}},{"v":40237.3,"d":"40,237.30"},{"$f":"E3569-F3569","v":{"v":8362.699999999997,"d":"8,362.70"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":48600,"d":"48,600.00"},{"v":40237.3,"d":"40,237.30"},{"v":8362.699999999997,"d":"8,362.70"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E3574+E3575+E3576+E3577+E3578+E3579","v":{"v":3560.17,"d":"3,560.17"}},{"v":4961.049999999999,"d":"4,961.05"},{"$f":"E3573-F3573","v":{"v":-1400.8799999999992,"d":"-1,400.88 "}}]
[null,null,340,"Charges d'intérets",{"v":3455.77,"d":"3,455.77"},{"v":4856.65,"d":"4,856.65"},{"v":-1400.8799999999997,"d":"-1,400.88 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":104.4,"d":"104.40"},{"v":104.4,"d":"104.40"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E3582+E3583","v":{"v":0,"d":"0.00"}},{"v":7247.15,"d":"7,247.15"},{"$f":"E3581-F3581","v":{"v":-7247.15,"d":"-7,247.15 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":7247.15,"d":"7,247.15"},{"v":-7247.15,"d":"-7,247.15 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E3586+E3587+E3588+E3589+E3590+E3591+E3592+E3593","v":{"v":188983.15000000002,"d":"188,983.15"}},{"v":199092.81,"d":"199,092.81"},{"$f":"E3585-F3585","v":{"v":-10109.659999999974,"d":"-10,109.66 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":525,"d":"525.00"},{"v":353.4,"d":"353.40"},{"v":171.60000000000002,"d":"171.60"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":146610.85,"d":"146,610.85"},{"v":154256.61,"d":"154,256.61"},{"v":-7645.75999999998,"d":"-7,645.76 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":41847.3,"d":"41,847.30"},{"v":44482.8,"d":"44,482.80"},{"v":-2635.5,"d":"-2,635.50 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E3596","v":{"v":145651.5,"d":"145,651.50"}},{"v":144190.65,"d":"144,190.65"},{"$f":"E3595-F3595","v":{"v":1460.8500000000058,"d":"1,460.85"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":145651.5,"d":"145,651.50"},{"v":144190.65,"d":"144,190.65"},{"v":1460.8500000000058,"d":"1,460.85"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E3599+E3600+E3601+E3602+E3603+E3604","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E3607+E3608+E3609+E3610+E3611+E3612+E3613+E3614","v":{"v":15100,"d":"15,100.00"}},{"v":18600,"d":"18,600.00"},{"$f":"E3606-F3606","v":{"v":-3500,"d":"-3,500.00 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":15100,"d":"15,100.00"},{"v":18600,"d":"18,600.00"},{"v":-3500,"d":"-3,500.00 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E3618+E3624+E3630+E3641+E3647+E3659+E3663+E3670+E3673+E3682","v":{"v":656370.62,"d":"656,370.62"}},{"v":633362.93,"d":"633,362.93"},{"$f":"E3617-F3617","v":{"v":23007.689999999944,"d":"23,007.69"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E3619+E3620+E3621+E3622","v":{"v":248192.22,"d":"248,192.22"}},{"v":235146.95,"d":"235,146.95"},{"v":13045.26999999999,"d":"13,045.27"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":201253.2,"d":"201,253.20"},{"v":166231.25,"d":"166,231.25"},{"v":35021.95000000001,"d":"35,021.95"}]
[null,null,401,"Impôts directs des personnes morales",{"v":0,"d":"0.00"},{"v":927.2,"d":"927.20"},{"v":-927.2,"d":"-927.20 "}]
[null,null,402,"Autres impôts directs",{"v":39114.62,"d":"39,114.62"},{"v":57724.8,"d":"57,724.80"},{"v":-18610.18,"d":"-18,610.18 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":7824.4,"d":"7,824.40"},{"v":10263.7,"d":"10,263.70"},{"v":-2439.300000000001,"d":"-2,439.30 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E3625+E3626+E3627+E3628","v":{"v":0,"d":"0.00"}},{"v":4083.3,"d":"4,083.30"},{"$f":"E3624-F3624","v":{"v":-4083.3,"d":"-4,083.30 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":4083.3,"d":"4,083.30"},{"v":-4083.3,"d":"-4,083.30 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E3631+E3632+E3633+E3634+E3635+E3636+E3637+E3638+E3639","v":{"v":100231.45,"d":"100,231.45"}},{"v":75957.6,"d":"75,957.60"},{"$f":"E3630-F3630","v":{"v":24273.84999999999,"d":"24,273.85"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":2888.2,"d":"2,888.20"},{"v":1766.55,"d":"1,766.55"},{"v":1121.6499999999999,"d":"1,121.65"}]
[null,null,421,"Emoluments administratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":60830.2,"d":"60,830.20"},{"v":65360.25,"d":"65,360.25"},{"v":-4530.050000000003,"d":"-4,530.05 "}]
[null,null,425,"Revenus des ventes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,426,"remboursements",{"v":31060.85,"d":"31,060.85"},{"v":6685.2,"d":"6,685.20"},{"v":24375.649999999998,"d":"24,375.65"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":5452.2,"d":"5,452.20"},{"v":2145.6,"d":"2,145.60"},{"v":3306.6,"d":"3,306.60"}]
[]
[null,43,null,"Revenus divers",{"$f":"E3642+E3643+E3644+E3645","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3641-F3641","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E3648+E3649+E3650+E3651+E3652+E3653+E3654+E3655+E3656+E3657","v":{"v":29952.5,"d":"29,952.50"}},{"v":40131.380000000005,"d":"40,131.38"},{"$f":"E3647-F3647","v":{"v":-10178.880000000005,"d":"-10,178.88 "}}]
[null,null,440,"Revenus des intérets",{"v":1441.7,"d":"1,441.70"},562.18,{"v":879.5200000000001,"d":"879.52"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":7.8,"d":"7.80"},{"v":0,"d":"0.00"},{"v":7.8,"d":"7.80"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":13934,"d":"13,934.00"},{"v":13934,"d":"13,934.00"},{"v":0,"d":"0.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":-200,"d":"-200.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":14569,"d":"14,569.00"},{"v":25435.2,"d":"25,435.20"},{"v":-10866.2,"d":"-10,866.20 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E3660+E3661","v":{"v":-200,"d":"-200.00"}},{"v":0,"d":"0.00"},{"$f":"E3659-F3659","v":{"v":-200,"d":"-200.00 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":-200,"d":"-200.00"},{"v":0,"d":"0.00"},{"v":-200,"d":"-200.00 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E3664+E3665+E3666+E3667+E3668","v":{"v":103589.95,"d":"103,589.95"}},{"v":93839.05,"d":"93,839.05"},{"$f":"E3663-F3663","v":{"v":9750.899999999994,"d":"9,750.90"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":5993.15,"d":"5,993.15"},460.55,{"v":5532.599999999999,"d":"5,532.60"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":91814,"d":"91,814.00"},{"v":83038,"d":"83,038.00"},{"v":8776,"d":"8,776.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":5544.5,"d":"5,544.50"},{"v":10135,"d":"10,135.00"},{"v":-4590.5,"d":"-4,590.50 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":238.3,"d":"238.30"},{"v":205.5,"d":"205.50"},{"v":32.80000000000001,"d":"32.80"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E3671","v":{"v":159211.1,"d":"159,211.10"}},{"v":159491.5,"d":"159,491.50"},{"$f":"E3670-F3670","v":{"v":-280.3999999999942,"d":"-280.40 "}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":159211.1,"d":"159,211.10"},{"v":159491.5,"d":"159,491.50"},{"v":-280.3999999999942,"d":"-280.40 "}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E3674+E3675+E3676+E3677+E3678+E3679+E3680","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3673-F3673","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E3683+E3684+E3685+E3686+E3687+E3688+E3689+E3690","v":{"v":15393.4,"d":"15,393.40"}},{"v":24713.15,"d":"24,713.15"},{"$f":"E3682-F3682","v":{"v":-9319.750000000002,"d":"-9,319.75 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":293.4,"d":"293.40"},113.15,{"v":180.24999999999997,"d":"180.25"}]
[null,null,491,"Prestations de services",{"v":15100,"d":"15,100.00"},{"v":24600,"d":"24,600.00"},{"v":-9500,"d":"-9,500.00 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E3696+E3697","v":{"v":10126.51,"d":"10,126.51"}},{"v":-11170.27,"d":"-11,170.27"},{"$f":"E3695-F3695","v":{"v":21296.78,"d":"21,296.78"}}]
[null,null,900,"Compte général (+ / -)",{"v":13373.11,"d":"13,373.11"},{"v":-13900.02,"d":"-13,900.02 "},{"v":27273.13,"d":"27,273.13"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":-3246.6,"d":"-3,246.60 "},{"v":2729.75,"d":"2,729.75"},{"v":-5976.35,"d":"-5,976.35 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E3696+E3697","v":{"v":10126.51,"d":"10,126.51"}},{"v":-11170.27,"d":"-11,170.27 "},{"$f":"E3699-F3699","v":{"v":21296.78,"d":"21,296.78"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},148,149,{"$f":"E3705-F3705","v":{"v":-1,"d":"-1 "}}]
[{"$nulls":4},"Les Enfers","Les Enfers","Les Enfers"]
[3,null,null,"Charges",{"$f":"E3708+E3718+E3730+E3734+E3742+E3746+E3756+E3759+E3767","v":{"v":882731.69,"d":"882,731.69"}},{"v":827991.57,"d":"827,991.57"},{"$f":"E3707-F3707","v":{"v":54740.119999999995,"d":"54,740.12"}}]
[null,30,null,"Charges du personnel",{"$f":"E3709+E3710+E3711+E3712+E3713+E3714+E3715+E3716","v":{"v":67663.4,"d":"67,663.40"}},{"v":66462.90000000001,"d":"66,462.90"},{"$f":"E3708-F3708","v":{"v":1200.4999999999854,"d":"1,200.50"}}]
[null,null,300,"Autorités et commissions",{"v":11716.25,"d":"11,716.25"},{"v":11586.25,"d":"11,586.25"},{"v":130,"d":"130.00"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":49974.4,"d":"49,974.40"},{"v":48607.8,"d":"48,607.80"},{"v":1366.5999999999985,"d":"1,366.60"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":5972.75,"d":"5,972.75"},{"v":6208.85,"d":"6,208.85"},{"v":-236.10000000000036,"d":"-236.10 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":-60,"d":"-60.00 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E3719+E3720+E3721+E3722+E3723+E3724+E3725+E3726+E3727+E3728","v":{"v":203627.18,"d":"203,627.18"}},{"v":215664.13999999998,"d":"215,664.14"},{"$f":"E3718-F3718","v":{"v":-12036.959999999992,"d":"-12,036.96 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":29304.8,"d":"29,304.80"},{"v":24456.76,"d":"24,456.76"},{"v":4848.040000000001,"d":"4,848.04"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":204,"d":"204.00"},{"v":200,"d":"200.00"},{"v":4,"d":"4.00"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":38317.9,"d":"38,317.90"},{"v":37797.9,"d":"37,797.90"},{"v":520,"d":"520.00"}]
[null,null,313,"Prestations de services et honoraires",{"v":83257.25,"d":"83,257.25"},{"v":125449.68,"d":"125,449.68"},{"v":-42192.42999999999,"d":"-42,192.43 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":31018.55,"d":"31,018.55"},{"v":14427.65,"d":"14,427.65"},{"v":16590.9,"d":"16,590.90"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":11027.4,"d":"11,027.40"},{"v":4579.85,"d":"4,579.85"},{"v":6447.549999999999,"d":"6,447.55"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":782.9,"d":"782.90"},{"v":555.1,"d":"555.10"},{"v":227.79999999999995,"d":"227.80"}]
[null,null,318,"Réévaluations de créances",{"v":8276.43,"d":"8,276.43"},{"v":6037.4,"d":"6,037.40"},{"v":2239.0300000000007,"d":"2,239.03"}]
[null,null,319,"Divers charges d'exploitation",637.95,{"v":1359.8,"d":"1,359.80"},{"v":-721.8499999999999,"d":"-721.85 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E3731+E3732","v":{"v":700,"d":"700.00"}},{"v":700,"d":"700.00"},{"$f":"E3730-F3730","v":{"v":0,"d":"0.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":0,"d":"0.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E3735+E3736+E3737+E3738+E3739+E3740","v":{"v":16106.66,"d":"16,106.66"}},{"v":18235.5,"d":"18,235.50"},{"$f":"E3734-F3734","v":{"v":-2128.84,"d":"-2,128.84 "}}]
[null,null,340,"Charges d'intérets",{"v":3976.82,"d":"3,976.82"},{"v":7098.21,"d":"7,098.21"},{"v":-3121.39,"d":"-3,121.39 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":10376.2,"d":"10,376.20"},{"v":9155.95,"d":"9,155.95"},{"v":1220.25,"d":"1,220.25"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":1753.64,"d":"1,753.64"},{"v":1981.34,"d":"1,981.34"},{"v":-227.69999999999982,"d":"-227.70 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E3743+E3744","v":{"v":8123.55,"d":"8,123.55"}},{"v":7500,"d":"7,500.00"},{"$f":"E3742-F3742","v":{"v":623.5500000000002,"d":"623.55"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":8123.55,"d":"8,123.55"},{"v":7500,"d":"7,500.00"},{"v":623.5500000000002,"d":"623.55"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E3747+E3748+E3749+E3750+E3751+E3752+E3753+E3754","v":{"v":409650.75,"d":"409,650.75"}},{"v":342326.43000000005,"d":"342,326.43"},{"$f":"E3746-F3746","v":{"v":67324.31999999995,"d":"67,324.32"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1330,"d":"1,330.00"},{"v":1257.4,"d":"1,257.40"},{"v":72.59999999999991,"d":"72.60"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":324583.4,"d":"324,583.40"},{"v":261305.68,"d":"261,305.68"},{"v":63277.72000000003,"d":"63,277.72"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":83737.35,"d":"83,737.35"},{"v":79763.35,"d":"79,763.35"},{"v":3974,"d":"3,974.00"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E3757","v":{"v":176860.15,"d":"176,860.15"}},{"v":177102.6,"d":"177,102.60"},{"$f":"E3756-F3756","v":{"v":-242.45000000001164,"d":"-242.45 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":176860.15,"d":"176,860.15"},{"v":177102.6,"d":"177,102.60"},{"v":-242.45000000001164,"d":"-242.45 "}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E3760+E3761+E3762+E3763+E3764+E3765","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E3768+E3769+E3770+E3771+E3772+E3773+E3774+E3775","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3767-F3767","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E3779+E3785+E3791+E3802+E3808+E3820+E3824+E3831+E3834+E3843","v":{"v":883860.9300000002,"d":"883,860.93"}},{"v":869413.35,"d":"869,413.35"},{"$f":"E3778-F3778","v":{"v":14447.580000000191,"d":"14,447.58"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E3780+E3781+E3782+E3783","v":{"v":353199.9,"d":"353,199.90"}},{"v":312610.3,"d":"312,610.30"},{"v":40589.600000000035,"d":"40,589.60"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":272253.9,"d":"272,253.90"},{"v":246851.8,"d":"246,851.80"},{"v":25402.100000000035,"d":"25,402.10"}]
[null,null,401,"Impôts directs des personnes morales",{"v":7463.25,"d":"7,463.25"},{"v":8935.8,"d":"8,935.80"},{"v":-1472.5499999999993,"d":"-1,472.55 "}]
[null,null,402,"Autres impôts directs",{"v":70081.95,"d":"70,081.95"},{"v":53504.7,"d":"53,504.70"},{"v":16577.25,"d":"16,577.25"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":3400.8,"d":"3,400.80"},{"v":3318,"d":"3,318.00"},{"v":82.80000000000018,"d":"82.80"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E3786+E3787+E3788+E3789","v":{"v":292,"d":"292.00"}},{"v":292,"d":"292.00"},{"$f":"E3785-F3785","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":292,"d":"292.00"},{"v":292,"d":"292.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E3792+E3793+E3794+E3795+E3796+E3797+E3798+E3799+E3800","v":{"v":164470.85000000003,"d":"164,470.85"}},{"v":185752.85000000003,"d":"185,752.85"},{"$f":"E3791-F3791","v":{"v":-21282,"d":"-21,282.00 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":4576.85,"d":"4,576.85"},{"v":3276.4,"d":"3,276.40"},{"v":1300.4500000000003,"d":"1,300.45"}]
[null,null,421,"Emoluments administratif",{"v":2221.75,"d":"2,221.75"},{"v":1050,"d":"1,050.00"},{"v":1171.75,"d":"1,171.75"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":95897.75,"d":"95,897.75"},{"v":101015.5,"d":"101,015.50"},{"v":-5117.75,"d":"-5,117.75 "}]
[null,null,425,"Revenus des ventes",{"v":51729.1,"d":"51,729.10"},{"v":74500.05,"d":"74,500.05"},{"v":-22770.950000000004,"d":"-22,770.95 "}]
[null,null,426,"remboursements",{"v":9482.7,"d":"9,482.70"},{"v":5179.7,"d":"5,179.70"},{"v":4303.000000000001,"d":"4,303.00"}]
[null,null,427,"Amendes",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"}]
[null,null,429,"Autres taxes et compensations",{"v":502.7,"d":"502.70"},{"v":731.2,"d":"731.20"},{"v":-228.50000000000006,"d":"-228.50 "}]
[]
[null,43,null,"Revenus divers",{"$f":"E3803+E3804+E3805+E3806","v":{"v":12374.41,"d":"12,374.41"}},889.95,{"$f":"E3802-F3802","v":{"v":11484.46,"d":"11,484.46"}}]
[null,null,430,"Revenus divers d'exploitation",98.86,{"v":709.2,"d":"709.20"},{"v":-610.34,"d":"-610.34 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":7354.15,"d":"7,354.15"},{"v":0,"d":"0.00"},{"v":7354.15,"d":"7,354.15"}]
[null,null,432,"Variation de stock",{"v":4921.4,"d":"4,921.40"},{"v":0,"d":"0.00"},{"v":4921.4,"d":"4,921.40"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},180.75,{"v":-180.75,"d":"-180.75 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E3809+E3810+E3811+E3812+E3813+E3814+E3815+E3816+E3817+E3818","v":{"v":34602.67,"d":"34,602.67"}},{"v":31355,"d":"31,355.00"},{"$f":"E3808-F3808","v":{"v":3247.6699999999983,"d":"3,247.67"}}]
[null,null,440,"Revenus des intérets",{"v":4166.67,"d":"4,166.67"},{"v":6035,"d":"6,035.00"},{"v":-1868.33,"d":"-1,868.33 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":740,"d":"740.00"},{"v":-740,"d":"-740.00 "}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":22720,"d":"22,720.00"},{"v":24580,"d":"24,580.00"},{"v":-1860,"d":"-1,860.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":7716,"d":"7,716.00"},{"v":0,"d":"0.00"},{"v":7716,"d":"7,716.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E3821+E3822","v":{"v":369.8,"d":"369.80"}},{"v":1826.6999999999998,"d":"1,826.70"},{"$f":"E3820-F3820","v":{"v":-1456.8999999999999,"d":"-1,456.90 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":369.8,"d":"369.80"},423.35,{"v":-53.55000000000001,"d":"-53.55 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":1403.35,"d":"1,403.35"},{"v":-1403.35,"d":"-1,403.35 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E3825+E3826+E3827+E3828+E3829","v":{"v":116982,"d":"116,982.00"}},{"v":134834.45,"d":"134,834.45"},{"$f":"E3824-F3824","v":{"v":-17852.45000000001,"d":"-17,852.45 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":616,"d":"616.00"},{"v":-616,"d":"-616.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":36304,"d":"36,304.00"},{"v":37685.25,"d":"37,685.25"},{"v":-1381.25,"d":"-1,381.25 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":61684,"d":"61,684.00"},{"v":61512,"d":"61,512.00"},{"v":172,"d":"172.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":18223.45,"d":"18,223.45"},{"v":33934,"d":"33,934.00"},{"v":-15710.55,"d":"-15,710.55 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",770.55,{"v":1087.2,"d":"1,087.20"},{"v":-316.6500000000001,"d":"-316.65 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E3832","v":{"v":201569.3,"d":"201,569.30"}},{"v":201852.1,"d":"201,852.10"},{"$f":"E3831-F3831","v":{"v":-282.80000000001746,"d":"-282.80 "}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":201569.3,"d":"201,569.30"},{"v":201852.1,"d":"201,852.10"},{"v":-282.80000000001746,"d":"-282.80 "}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E3835+E3836+E3837+E3838+E3839+E3840+E3841","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3834-F3834","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E3844+E3845+E3846+E3847+E3848+E3849+E3850+E3851","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3843-F3843","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E3857+E3858","v":{"v":1129.2400000000052,"d":"1,129.24"}},{"v":41421.78,"d":"41,421.78"},{"$f":"E3856-F3856","v":{"v":-40292.53999999999,"d":"-40,292.54 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-34056.49,"d":"-34,056.49 "},{"v":-8071.54,"d":"-8,071.54 "},{"v":-25984.949999999997,"d":"-25,984.95 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":35185.73,"d":"35,185.73"},{"v":49493.32,"d":"49,493.32"},{"v":-14307.589999999997,"d":"-14,307.59 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E3857+E3858","v":{"v":1129.2400000000052,"d":"1,129.24"}},{"v":41421.78,"d":"41,421.78"},{"$f":"E3860-F3860","v":{"v":-40292.53999999999,"d":"-40,292.54 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},518,516,{"$f":"E3866-F3866","v":2}]
[{"$nulls":4},"Les Genevez","Les Genevez","Les Genevez"]
[3,null,null,"Charges",{"$f":"E3869+E3879+E3891+E3895+E3903+E3907+E3917+E3920+E3928","v":{"v":2889421.5,"d":"2,889,421.50"}},{"v":2724908.7600000007,"d":"2,724,908.76"},{"$f":"E3868-F3868","v":{"v":164512.7399999993,"d":"164,512.74"}}]
[null,30,null,"Charges du personnel",{"$f":"E3870+E3871+E3872+E3873+E3874+E3875+E3876+E3877","v":{"v":380712.95,"d":"380,712.95"}},{"v":273450.14999999997,"d":"273,450.15"},{"$f":"E3869-F3869","v":{"v":107262.80000000005,"d":"107,262.80"}}]
[null,null,300,"Autorités et commissions",{"v":26451.75,"d":"26,451.75"},{"v":23330,"d":"23,330.00"},{"v":3121.75,"d":"3,121.75"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":291625.55,"d":"291,625.55"},{"v":209865.4,"d":"209,865.40"},{"v":81760.15,"d":"81,760.15"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":56239.15,"d":"56,239.15"},{"v":34500.15,"d":"34,500.15"},{"v":21739,"d":"21,739.00"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":6396.5,"d":"6,396.50"},{"v":5754.6,"d":"5,754.60"},{"v":641.8999999999996,"d":"641.90"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E3880+E3881+E3882+E3883+E3884+E3885+E3886+E3887+E3888+E3889","v":{"v":806435.3,"d":"806,435.30"}},{"v":742142.7900000002,"d":"742,142.79"},{"$f":"E3879-F3879","v":{"v":64292.50999999989,"d":"64,292.51"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":83868.71,"d":"83,868.71"},{"v":94991.53,"d":"94,991.53"},{"v":-11122.819999999992,"d":"-11,122.82 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":4484.9,"d":"4,484.90"},{"v":17661.65,"d":"17,661.65"},{"v":-13176.750000000002,"d":"-13,176.75 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":121498.9,"d":"121,498.90"},{"v":134609.6,"d":"134,609.60"},{"v":-13110.700000000012,"d":"-13,110.70 "}]
[null,null,313,"Prestations de services et honoraires",{"v":281732.53,"d":"281,732.53"},{"v":322648.9,"d":"322,648.90"},{"v":-40916.369999999995,"d":"-40,916.37 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":203923.73,"d":"203,923.73"},{"v":208072.99,"d":"208,072.99"},{"v":-4149.25999999998,"d":"-4,149.26 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":29801.75,"d":"29,801.75"},{"v":43070.87,"d":"43,070.87"},{"v":-13269.120000000003,"d":"-13,269.12 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":3187.95,"d":"3,187.95"},{"v":3464.65,"d":"3,464.65"},{"v":-276.7000000000003,"d":"-276.70 "}]
[null,null,317,"Indemnités et dédommagements",{"v":4787.8,"d":"4,787.80"},{"v":2853.75,"d":"2,853.75"},{"v":1934.0500000000002,"d":"1,934.05"}]
[null,null,318,"Réévaluations de créances",{"v":69743.78,"d":"69,743.78"},{"v":-86221.95,"d":"-86,221.95"},{"v":155965.72999999998,"d":"155,965.73"}]
[null,null,319,"Divers charges d'exploitation",{"v":3405.25,"d":"3,405.25"},{"v":990.8,"d":"990.80"},{"v":2414.45,"d":"2,414.45"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E3892+E3893","v":{"v":88682.95,"d":"88,682.95"}},{"v":97340.8,"d":"97,340.80"},{"$f":"E3891-F3891","v":{"v":-8657.850000000006,"d":"-8,657.85 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":88682.95,"d":"88,682.95"},{"v":92315.8,"d":"92,315.80"},{"v":-3632.850000000006,"d":"-3,632.85 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":5025,"d":"5,025.00"},{"v":-5025,"d":"-5,025.00 "}]
[]
[null,34,null,"Charges financières",{"$f":"E3896+E3897+E3898+E3899+E3900+E3901","v":{"v":76538.85,"d":"76,538.85"}},{"v":50857.46,"d":"50,857.46"},{"$f":"E3895-F3895","v":{"v":25681.390000000007,"d":"25,681.39"}}]
[null,null,340,"Charges d'intérets",{"v":51756.65,"d":"51,756.65"},{"v":43994.56,"d":"43,994.56"},{"v":7762.090000000004,"d":"7,762.09"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":24782.2,"d":"24,782.20"},{"v":6862.9,"d":"6,862.90"},{"v":17919.300000000003,"d":"17,919.30"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E3904+E3905","v":{"v":5397.7,"d":"5,397.70"}},978.98,{"$f":"E3903-F3903","v":{"v":4418.719999999999,"d":"4,418.72"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":5397.7,"d":"5,397.70"},978.98,{"v":4418.719999999999,"d":"4,418.72"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E3908+E3909+E3910+E3911+E3912+E3913+E3914+E3915","v":{"v":1343491.8,"d":"1,343,491.80"}},{"v":1402107.3800000001,"d":"1,402,107.38"},{"$f":"E3907-F3907","v":{"v":-58615.580000000075,"d":"-58,615.58 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":4490,"d":"4,490.00"},{"v":12494.4,"d":"12,494.40"},{"v":-8004.4,"d":"-8,004.40 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":990991,"d":"990,991.00"},{"v":988083.39,"d":"988,083.39"},{"v":2907.609999999986,"d":"2,907.61"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":12380,"d":"12,380.00"},{"v":31717,"d":"31,717.00"},{"v":-19337,"d":"-19,337.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":335630.8,"d":"335,630.80"},{"v":369812.59,"d":"369,812.59"},{"v":-34181.79000000004,"d":"-34,181.79 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E3918","v":{"v":188161.95,"d":"188,161.95"}},{"v":155601.2,"d":"155,601.20"},{"$f":"E3917-F3917","v":{"v":32560.75,"d":"32,560.75"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":188161.95,"d":"188,161.95"},{"v":155601.2,"d":"155,601.20"},{"v":32560.75,"d":"32,560.75"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E3921+E3922+E3923+E3924+E3925+E3926","v":{"v":0,"d":"0.00"}},{"v":2430,"d":"2,430.00"},{"v":-2430,"d":"-2,430.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":2430,"d":"2,430.00"},{"v":-2430,"d":"-2,430.00 "}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E3929+E3930+E3931+E3932+E3933+E3934+E3935+E3936","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3928-F3928","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E3940+E3946+E3952+E3963+E3969+E3981+E3985+E3992+E3995+E4004","v":{"v":2592363.32,"d":"2,592,363.32"}},{"v":2610311.7899999996,"d":"2,610,311.79"},{"$f":"E3939-F3939","v":{"v":-17948.46999999974,"d":"-17,948.47 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E3941+E3942+E3943+E3944","v":{"v":1416378.8099999998,"d":"1,416,378.81"}},{"v":1246815.85,"d":"1,246,815.85"},{"v":169562.95999999973,"d":"169,562.96"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1175064.66,"d":"1,175,064.66"},{"v":1347499.1,"d":"1,347,499.10"},{"v":-172434.44000000018,"d":"-172,434.44 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":81437.1,"d":"81,437.10"},{"v":-224747.75,"d":"-224,747.75"},{"v":306184.85,"d":"306,184.85"}]
[null,null,402,"Autres impôts directs",{"v":150596.65,"d":"150,596.65"},{"v":115397.1,"d":"115,397.10"},{"v":35199.54999999999,"d":"35,199.55"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":9280.4,"d":"9,280.40"},{"v":8667.4,"d":"8,667.40"},{"v":613,"d":"613.00"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E3947+E3948+E3949+E3950","v":{"v":720,"d":"720.00"}},{"v":0,"d":"0.00"},{"$f":"E3946-F3946","v":{"v":720,"d":"720.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":720,"d":"720.00"},{"v":0,"d":"0.00"},{"v":720,"d":"720.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E3953+E3954+E3955+E3956+E3957+E3958+E3959+E3960+E3961","v":{"v":559713.1,"d":"559,713.10"}},{"v":637460.7999999999,"d":"637,460.80"},{"$f":"E3952-F3952","v":{"v":-77747.69999999995,"d":"-77,747.70 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":16773.65,"d":"16,773.65"},{"v":15965.8,"d":"15,965.80"},{"v":807.8500000000022,"d":"807.85"}]
[null,null,421,"Emoluments administratif",{"v":740.5,"d":"740.50"},{"v":71400,"d":"71,400.00"},{"v":-70659.5,"d":"-70,659.50 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":371760.7,"d":"371,760.70"},{"v":400716,"d":"400,716.00"},{"v":-28955.29999999999,"d":"-28,955.30 "}]
[null,null,425,"Revenus des ventes",{"v":150959.65,"d":"150,959.65"},{"v":95024.05,"d":"95,024.05"},{"v":55935.59999999999,"d":"55,935.60"}]
[null,null,426,"remboursements",{"v":19478.6,"d":"19,478.60"},{"v":54354.95,"d":"54,354.95"},{"v":-34876.35,"d":"-34,876.35 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E3964+E3965+E3966+E3967","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E3963-F3963","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E3970+E3971+E3972+E3973+E3974+E3975+E3976+E3977+E3978+E3979","v":{"v":69237.91,"d":"69,237.91"}},{"v":74062.97,"d":"74,062.97"},{"$f":"E3969-F3969","v":{"v":-4825.059999999998,"d":"-4,825.06 "}}]
[null,null,440,"Revenus des intérets",{"v":10163.71,"d":"10,163.71"},{"v":8592.87,"d":"8,592.87"},{"v":1570.8399999999983,"d":"1,570.84"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":880,"d":"880.00"},{"v":-880,"d":"-880.00 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":16912.1,"d":"16,912.10"},{"v":12404.1,"d":"12,404.10"},{"v":4507.999999999998,"d":"4,508.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":7760,"d":"7,760.00"},{"v":11120,"d":"11,120.00"},{"v":-3360,"d":"-3,360.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":34402.1,"d":"34,402.10"},{"v":41066,"d":"41,066.00"},{"v":-6663.9000000000015,"d":"-6,663.90 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E3982+E3983","v":{"v":10317,"d":"10,317.00"}},{"v":17757.55,"d":"17,757.55"},{"$f":"E3981-F3981","v":{"v":-7440.549999999999,"d":"-7,440.55 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":1283.9,"d":"1,283.90"},{"v":0,"d":"0.00"},{"v":1283.9,"d":"1,283.90"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":9033.1,"d":"9,033.10"},{"v":17757.55,"d":"17,757.55"},{"v":-8724.449999999999,"d":"-8,724.45 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E3986+E3987+E3988+E3989+E3990","v":{"v":217834.15000000002,"d":"217,834.15"}},{"v":237824.8,"d":"237,824.80"},{"$f":"E3985-F3985","v":{"v":-19990.649999999965,"d":"-19,990.65 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":5495.75,"d":"5,495.75"},{"v":0,"d":"0.00"},{"v":5495.75,"d":"5,495.75"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":66826.85,"d":"66,826.85"},{"v":37108.95,"d":"37,108.95"},{"v":29717.90000000001,"d":"29,717.90"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":144047.95,"d":"144,047.95"},{"v":199581.85,"d":"199,581.85"},{"v":-55533.899999999994,"d":"-55,533.90 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":1463.6,"d":"1,463.60"},{"v":1134,"d":"1,134.00"},{"v":329.5999999999999,"d":"329.60"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E3993","v":{"v":188162.35,"d":"188,162.35"}},{"v":155601.8,"d":"155,601.80"},{"$f":"E3992-F3992","v":{"v":32560.550000000017,"d":"32,560.55"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":188162.35,"d":"188,162.35"},{"v":155601.8,"d":"155,601.80"},{"v":32560.550000000017,"d":"32,560.55"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E3996+E3997+E3998+E3999+E4000+E4001+E4002","v":{"v":130000,"d":"130,000.00"}},{"v":213946.32,"d":"213,946.32"},{"$f":"E3995-F3995","v":{"v":-83946.32,"d":"-83,946.32 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":7475,"d":"7,475.00"},{"v":-7475,"d":"-7,475.00 "}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":130000,"d":"130,000.00"},{"v":206471.32,"d":"206,471.32"},{"v":-76471.32,"d":"-76,471.32 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E4005+E4006+E4007+E4008+E4009+E4010+E4011+E4012","v":{"v":0,"d":"0.00"}},{"v":26841.7,"d":"26,841.70"},{"$f":"E4004-F4004","v":{"v":-26841.7,"d":"-26,841.70 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":26841.7,"d":"26,841.70"},{"v":-26841.7,"d":"-26,841.70 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E4018+E4019","v":{"v":-297058.18,"d":"-297,058.18"}},{"v":-114596.97,"d":"-114,596.97"},{"$f":"E4017-F4017","v":{"v":-182461.21,"d":"-182,461.21 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-190765.53,"d":"-190,765.53 "},{"v":-115008.95,"d":"-115,008.95 "},{"v":-75756.58,"d":"-75,756.58 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":-106292.65,"d":"-106,292.65 "},411.98,{"v":-106704.62999999999,"d":"-106,704.63 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E4018+E4019","v":{"v":-297058.18,"d":"-297,058.18 "}},{"v":-114596.97,"d":"-114,596.97 "},{"$f":"E4021-F4021","v":{"v":-182461.21,"d":"-182,461.21 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},701,671,{"$f":"E4027-F4027","v":30}]
[{"$nulls":4},"Lajoux","Lajoux","Lajoux"]
[3,null,null,"Charges",{"$f":"E4030+E4040+E4052+E4056+E4064+E4068+E4078+E4081+E4089","v":{"v":3405740.8099999996,"d":"3,405,740.81"}},{"v":3423946.590000001,"d":"3,423,946.59"},{"$f":"E4029-F4029","v":{"v":-18205.780000001192,"d":"-18,205.78 "}}]
[null,30,null,"Charges du personnel",{"$f":"E4031+E4032+E4033+E4034+E4035+E4036+E4037+E4038","v":{"v":577583.2000000001,"d":"577,583.20"}},{"v":563074.2000000001,"d":"563,074.20"},{"$f":"E4030-F4030","v":{"v":14509,"d":"14,509.00"}}]
[null,null,300,"Autorités et commissions",{"v":29656.85,"d":"29,656.85"},{"v":19312.5,"d":"19,312.50"},{"v":10344.349999999999,"d":"10,344.35"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":448573.65,"d":"448,573.65"},{"v":443644.7,"d":"443,644.70"},{"v":4928.950000000012,"d":"4,928.95"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":85676.9,"d":"85,676.90"},{"v":91969.2,"d":"91,969.20"},{"v":-6292.300000000003,"d":"-6,292.30 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":13675.8,"d":"13,675.80"},{"v":8147.8,"d":"8,147.80"},{"v":5527.999999999999,"d":"5,528.00"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E4041+E4042+E4043+E4044+E4045+E4046+E4047+E4048+E4049+E4050","v":{"v":968075.99,"d":"968,075.99"}},{"v":810737.9900000002,"d":"810,737.99"},{"$f":"E4040-F4040","v":{"v":157337.99999999977,"d":"157,338.00"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":68239.55,"d":"68,239.55"},{"v":65444.45,"d":"65,444.45"},{"v":2795.100000000006,"d":"2,795.10"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":69052.2,"d":"69,052.20"},{"v":62960.19,"d":"62,960.19"},{"v":6092.009999999995,"d":"6,092.01"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":138783.93,"d":"138,783.93"},{"v":159485.2,"d":"159,485.20"},{"v":-20701.27000000002,"d":"-20,701.27 "}]
[null,null,313,"Prestations de services et honoraires",{"v":334014.81,"d":"334,014.81"},{"v":249740.26,"d":"249,740.26"},{"v":84274.54999999999,"d":"84,274.55"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":169814.25,"d":"169,814.25"},{"v":97562.8,"d":"97,562.80"},{"v":72251.45,"d":"72,251.45"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":67070.8,"d":"67,070.80"},{"v":91199.82,"d":"91,199.82"},{"v":-24129.020000000004,"d":"-24,129.02 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":41120.6,"d":"41,120.60"},{"v":44942.4,"d":"44,942.40"},{"v":-3821.800000000003,"d":"-3,821.80 "}]
[null,null,317,"Indemnités et dédommagements",{"v":11138.8,"d":"11,138.80"},{"v":7892.9,"d":"7,892.90"},{"v":3245.8999999999996,"d":"3,245.90"}]
[null,null,318,"Réévaluations de créances",{"v":58333.1,"d":"58,333.10"},{"v":24341.87,"d":"24,341.87"},{"v":33991.229999999996,"d":"33,991.23"}]
[null,null,319,"Divers charges d'exploitation",{"v":10507.95,"d":"10,507.95"},{"v":7168.1,"d":"7,168.10"},{"v":3339.8500000000004,"d":"3,339.85"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E4053+E4054","v":{"v":189752.77,"d":"189,752.77"}},{"v":175409.64,"d":"175,409.64"},{"$f":"E4052-F4052","v":{"v":14343.129999999976,"d":"14,343.13"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":189752.77,"d":"189,752.77"},{"v":175409.64,"d":"175,409.64"},{"v":14343.129999999976,"d":"14,343.13"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E4057+E4058+E4059+E4060+E4061+E4062","v":{"v":116578.73000000001,"d":"116,578.73"}},{"v":152122.31,"d":"152,122.31"},{"$f":"E4056-F4056","v":{"v":-35543.57999999999,"d":"-35,543.58 "}}]
[null,null,340,"Charges d'intérets",{"v":79274.83,"d":"79,274.83"},{"v":123255.96,"d":"123,255.96"},{"v":-43981.130000000005,"d":"-43,981.13 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":37301.9,"d":"37,301.90"},{"v":28826.35,"d":"28,826.35"},{"v":8475.550000000003,"d":"8,475.55"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":2,"d":"2.00"},{"v":40,"d":"40.00"},{"v":-38,"d":"-38.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E4065+E4066","v":{"v":3500,"d":"3,500.00"}},{"v":4605.65,"d":"4,605.65"},{"$f":"E4064-F4064","v":{"v":-1105.6499999999996,"d":"-1,105.65 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":3500,"d":"3,500.00"},{"v":4605.65,"d":"4,605.65"},{"v":-1105.6499999999996,"d":"-1,105.65 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E4069+E4070+E4071+E4072+E4073+E4074+E4075+E4076","v":{"v":1472669.3199999998,"d":"1,472,669.32"}},{"v":1597934.3,"d":"1,597,934.30"},{"$f":"E4068-F4068","v":{"v":-125264.98000000021,"d":"-125,264.98 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":10716.35,"d":"10,716.35"},{"v":3770.4,"d":"3,770.40"},{"v":6945.950000000001,"d":"6,945.95"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1039219.1,"d":"1,039,219.10"},{"v":1142533.8,"d":"1,142,533.80"},{"v":-103314.70000000007,"d":"-103,314.70 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":405362.92,"d":"405,362.92"},{"v":427125,"d":"427,125.00"},{"v":-21762.080000000016,"d":"-21,762.08 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":17370.95,"d":"17,370.95"},{"v":24505.1,"d":"24,505.10"},{"v":-7134.149999999998,"d":"-7,134.15 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E4079","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4078-F4078","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E4082+E4083+E4084+E4085+E4086+E4087","v":{"v":19570,"d":"19,570.00"}},{"v":0,"d":"0.00"},{"v":19570,"d":"19,570.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":15900,"d":"15,900.00"},{"v":0,"d":"0.00"},{"v":15900,"d":"15,900.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":3670,"d":"3,670.00"},{"v":0,"d":"0.00"},{"v":3670,"d":"3,670.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E4090+E4091+E4092+E4093+E4094+E4095+E4096+E4097","v":{"v":58010.8,"d":"58,010.80"}},{"v":120062.5,"d":"120,062.50"},{"$f":"E4089-F4089","v":{"v":-62051.7,"d":"-62,051.70 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":1150,"d":"1,150.00"},{"v":200,"d":"200.00"},{"v":950,"d":"950.00"}]
[null,null,391,"Prestations de services",{"v":56860.8,"d":"56,860.80"},{"v":79700.15,"d":"79,700.15"},{"v":-22839.34999999999,"d":"-22,839.35 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":2550,"d":"2,550.00"},{"v":-2550,"d":"-2,550.00 "}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":37612.35,"d":"37,612.35"},{"v":-37612.35,"d":"-37,612.35 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E4101+E4107+E4113+E4124+E4130+E4142+E4146+E4153+E4156+E4165","v":{"v":3410325.77,"d":"3,410,325.77"}},{"v":3324946.129999999,"d":"3,324,946.13"},{"$f":"E4100-F4100","v":{"v":85379.64000000106,"d":"85,379.64"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E4102+E4103+E4104+E4105","v":{"v":1709159.92,"d":"1,709,159.92"}},{"v":1439744.5499999998,"d":"1,439,744.55"},{"v":269415.3700000001,"d":"269,415.37"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1415436,"d":"1,415,436.00"},{"v":1163704.65,"d":"1,163,704.65"},{"v":251731.3500000001,"d":"251,731.35"}]
[null,null,401,"Impôts directs des personnes morales",{"v":58675.06,"d":"58,675.06"},{"v":70136.85,"d":"70,136.85"},{"v":-11461.790000000008,"d":"-11,461.79 "}]
[null,null,402,"Autres impôts directs",{"v":218894.91,"d":"218,894.91"},{"v":189921.65,"d":"189,921.65"},{"v":28973.26000000001,"d":"28,973.26"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":16153.95,"d":"16,153.95"},{"v":15981.4,"d":"15,981.40"},{"v":172.5500000000011,"d":"172.55"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E4108+E4109+E4110+E4111","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4107-F4107","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E4114+E4115+E4116+E4117+E4118+E4119+E4120+E4121+E4122","v":{"v":729894.18,"d":"729,894.18"}},{"v":680213.4299999999,"d":"680,213.43"},{"$f":"E4113-F4113","v":{"v":49680.75000000012,"d":"49,680.75"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":41697.9,"d":"41,697.90"},{"v":42841.7,"d":"42,841.70"},{"v":-1143.7999999999956,"d":"-1,143.80 "}]
[null,null,421,"Emoluments administratif",{"v":43437.43,"d":"43,437.43"},{"v":64334.2,"d":"64,334.20"},{"v":-20896.769999999997,"d":"-20,896.77 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":467595.15,"d":"467,595.15"},{"v":459153.1,"d":"459,153.10"},{"v":8442.050000000047,"d":"8,442.05"}]
[null,null,425,"Revenus des ventes",{"v":135575.42,"d":"135,575.42"},{"v":75799.18,"d":"75,799.18"},{"v":59776.24000000002,"d":"59,776.24"}]
[null,null,426,"remboursements",{"v":41588.28,"d":"41,588.28"},{"v":37025.25,"d":"37,025.25"},{"v":4563.029999999999,"d":"4,563.03"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":1060,"d":"1,060.00"},{"v":-1060,"d":"-1,060.00 "}]
[]
[null,43,null,"Revenus divers",{"$f":"E4125+E4126+E4127+E4128","v":{"v":4893.58,"d":"4,893.58"}},{"v":2579,"d":"2,579.00"},{"$f":"E4124-F4124","v":{"v":2314.58,"d":"2,314.58"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":4893.58,"d":"4,893.58"},{"v":2579,"d":"2,579.00"},{"v":2314.58,"d":"2,314.58"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E4131+E4132+E4133+E4134+E4135+E4136+E4137+E4138+E4139+E4140","v":{"v":212440.36,"d":"212,440.36"}},{"v":259998.55,"d":"259,998.55"},{"$f":"E4130-F4130","v":{"v":-47558.19,"d":"-47,558.19 "}}]
[null,null,440,"Revenus des intérets",{"v":12975.76,"d":"12,975.76"},{"v":115681.05,"d":"115,681.05"},{"v":-102705.29000000001,"d":"-102,705.29 "}]
[null,null,441,"Gains réalisés du PF",{"v":67970.5,"d":"67,970.50"},{"v":0,"d":"0.00"},{"v":67970.5,"d":"67,970.50"}]
[null,null,442,"Revenus de participations du PF",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":74221.3,"d":"74,221.30"},{"v":80000.5,"d":"80,000.50"},{"v":-5779.199999999997,"d":"-5,779.20 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":57255.8,"d":"57,255.80"},{"v":64317,"d":"64,317.00"},{"v":-7061.199999999997,"d":"-7,061.20 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E4143+E4144","v":{"v":0,"d":"0.00"}},{"v":1896.3,"d":"1,896.30"},{"$f":"E4142-F4142","v":{"v":-1896.3,"d":"-1,896.30 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":1896.3,"d":"1,896.30"},{"v":-1896.3,"d":"-1,896.30 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E4147+E4148+E4149+E4150+E4151","v":{"v":694590.03,"d":"694,590.03"}},{"v":659318.2999999999,"d":"659,318.30"},{"$f":"E4146-F4146","v":{"v":35271.7300000001,"d":"35,271.73"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":2981,"d":"2,981.00"},{"v":2912,"d":"2,912.00"},{"v":69,"d":"69.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":279511.03,"d":"279,511.03"},{"v":381368.5,"d":"381,368.50"},{"v":-101857.46999999997,"d":"-101,857.47 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":316658,"d":"316,658.00"},{"v":188290,"d":"188,290.00"},{"v":128368,"d":"128,368.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":94810.65,"d":"94,810.65"},{"v":85915.7,"d":"85,915.70"},{"v":8894.949999999997,"d":"8,894.95"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",629.35,{"v":832.1,"d":"832.10"},{"v":-202.75,"d":"-202.75 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E4154","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4153-F4153","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E4157+E4158+E4159+E4160+E4161+E4162+E4163","v":{"v":1336.9,"d":"1,336.90"}},{"v":161133.5,"d":"161,133.50"},{"$f":"E4156-F4156","v":{"v":-159796.6,"d":"-159,796.60 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[null,null,483,"Revenus divers extraordinaires",{"v":1336.9,"d":"1,336.90"},{"v":0,"d":"0.00"},{"v":1336.9,"d":"1,336.90"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":151133.5,"d":"151,133.50"},{"v":-151133.5,"d":"-151,133.50 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E4166+E4167+E4168+E4169+E4170+E4171+E4172+E4173","v":{"v":58010.8,"d":"58,010.80"}},{"v":120062.5,"d":"120,062.50"},{"$f":"E4165-F4165","v":{"v":-62051.7,"d":"-62,051.70 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":1150,"d":"1,150.00"},{"v":1250,"d":"1,250.00"},{"v":-100,"d":"-100.00 "}]
[null,null,491,"Prestations de services",{"v":56860.8,"d":"56,860.80"},{"v":79700.15,"d":"79,700.15"},{"v":-22839.34999999999,"d":"-22,839.35 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":39112.35,"d":"39,112.35"},{"v":-39112.35,"d":"-39,112.35 "}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E4179+E4180","v":{"v":4584.960000000006,"d":"4,584.96"}},{"v":-99000.45999999999,"d":"-99,000.46"},{"$f":"E4178-F4178","v":{"v":103585.42,"d":"103,585.42"}}]
[null,null,900,"Compte général (+ / -)",{"v":-65921.12,"d":"-65,921.12 "},{"v":-169604.71,"d":"-169,604.71 "},{"v":103683.59,"d":"103,683.59"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":70506.08,"d":"70,506.08"},{"v":70604.25,"d":"70,604.25"},{"v":-98.16999999999825,"d":"-98.17 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E4179+E4180","v":{"v":4584.960000000006,"d":"4,584.96"}},{"v":-99000.45999999999,"d":"-99,000.46 "},{"$f":"E4182-F4182","v":{"v":103585.42,"d":"103,585.42"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},564,572,{"$f":"E4188-F4188","v":{"v":-8,"d":"-8 "}}]
[{"$nulls":4},"Montfaucon","Montfaucon","Montfaucon"]
[3,null,null,"Charges",{"$f":"E4191+E4201+E4213+E4217+E4225+E4229+E4239+E4242+E4250","v":{"v":3027923.8099999996,"d":"3,027,923.81"}},{"v":2683306.15,"d":"2,683,306.15"},{"$f":"E4190-F4190","v":{"v":344617.6599999997,"d":"344,617.66"}}]
[null,30,null,"Charges du personnel",{"$f":"E4192+E4193+E4194+E4195+E4196+E4197+E4198+E4199","v":{"v":337240.39999999997,"d":"337,240.40"}},{"v":297597.05,"d":"297,597.05"},{"$f":"E4191-F4191","v":{"v":39643.34999999998,"d":"39,643.35"}}]
[null,null,300,"Autorités et commissions",{"v":36113.75,"d":"36,113.75"},{"v":22530,"d":"22,530.00"},{"v":13583.75,"d":"13,583.75"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":243358.35,"d":"243,358.35"},{"v":226017.45,"d":"226,017.45"},{"v":17340.899999999994,"d":"17,340.90"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":48596.75,"d":"48,596.75"},{"v":47316,"d":"47,316.00"},{"v":1280.75,"d":"1,280.75"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":4600,"d":"4,600.00"},{"v":0,"d":"0.00"},{"v":4600,"d":"4,600.00"}]
[null,null,309,"Autres charges du personnel",{"v":4571.55,"d":"4,571.55"},{"v":1733.6,"d":"1,733.60"},{"v":2837.9500000000003,"d":"2,837.95"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E4202+E4203+E4204+E4205+E4206+E4207+E4208+E4209+E4210+E4211","v":{"v":951096.62,"d":"951,096.62"}},{"v":887967.67,"d":"887,967.67"},{"$f":"E4201-F4201","v":{"v":63128.94999999995,"d":"63,128.95"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":70888.55,"d":"70,888.55"},{"v":64890.1,"d":"64,890.10"},{"v":5998.450000000004,"d":"5,998.45"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":25874.15,"d":"25,874.15"},{"v":20278.95,"d":"20,278.95"},{"v":5595.200000000001,"d":"5,595.20"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":190650.7,"d":"190,650.70"},{"v":210695.85,"d":"210,695.85"},{"v":-20045.149999999994,"d":"-20,045.15 "}]
[null,null,313,"Prestations de services et honoraires",{"v":374701.66,"d":"374,701.66"},{"v":387432.43,"d":"387,432.43"},{"v":-12730.770000000019,"d":"-12,730.77 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":197657.5,"d":"197,657.50"},{"v":134944.4,"d":"134,944.40"},{"v":62713.100000000006,"d":"62,713.10"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":63777.95,"d":"63,777.95"},{"v":50073.35,"d":"50,073.35"},{"v":13704.599999999999,"d":"13,704.60"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":5443.7,"d":"5,443.70"},{"v":2466.85,"d":"2,466.85"},{"v":2976.85,"d":"2,976.85"}]
[null,null,317,"Indemnités et dédommagements",{"v":5898.95,"d":"5,898.95"},{"v":6814,"d":"6,814.00"},{"v":-915.0500000000002,"d":"-915.05 "}]
[null,null,318,"Réévaluations de créances",{"v":15004.16,"d":"15,004.16"},{"v":7432.09,"d":"7,432.09"},{"v":7572.07,"d":"7,572.07"}]
[null,null,319,"Divers charges d'exploitation",{"v":1199.3,"d":"1,199.30"},{"v":2939.65,"d":"2,939.65"},{"v":-1740.3500000000001,"d":"-1,740.35 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E4214+E4215","v":{"v":146039.14,"d":"146,039.14"}},{"v":112900,"d":"112,900.00"},{"$f":"E4213-F4213","v":{"v":33139.140000000014,"d":"33,139.14"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":146039.14,"d":"146,039.14"},{"v":112900,"d":"112,900.00"},{"v":33139.140000000014,"d":"33,139.14"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E4218+E4219+E4220+E4221+E4222+E4223","v":{"v":38264.15,"d":"38,264.15"}},{"v":38360.71,"d":"38,360.71"},{"$f":"E4217-F4217","v":{"v":-96.55999999999767,"d":"-96.56 "}}]
[null,null,340,"Charges d'intérets",{"v":38264.15,"d":"38,264.15"},{"v":38160.71,"d":"38,160.71"},{"v":103.44000000000233,"d":"103.44"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":-200,"d":"-200.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E4226+E4227","v":{"v":5379.25,"d":"5,379.25"}},{"v":6363.23,"d":"6,363.23"},{"$f":"E4225-F4225","v":{"v":-983.9799999999996,"d":"-983.98 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":1005.75,"d":"1,005.75"},{"v":1918.77,"d":"1,918.77"},{"v":-913.02,"d":"-913.02 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":4373.5,"d":"4,373.50"},{"v":4444.46,"d":"4,444.46"},{"v":-70.96000000000004,"d":"-70.96 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E4230+E4231+E4232+E4233+E4234+E4235+E4236+E4237","v":{"v":1233611.2,"d":"1,233,611.20"}},{"v":1252974.64,"d":"1,252,974.64"},{"$f":"E4229-F4229","v":{"v":-19363.439999999944,"d":"-19,363.44 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":5640,"d":"5,640.00"},{"v":3430.6,"d":"3,430.60"},{"v":2209.4,"d":"2,209.40"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":833630,"d":"833,630.00"},{"v":868244.94,"d":"868,244.94"},{"v":-34614.939999999944,"d":"-34,614.94 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":390552.2,"d":"390,552.20"},{"v":377411.1,"d":"377,411.10"},{"v":13141.100000000035,"d":"13,141.10"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":3789,"d":"3,789.00"},{"v":3888,"d":"3,888.00"},{"v":-99,"d":"-99.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E4240","v":{"v":238357.4,"d":"238,357.40"}},{"v":0,"d":"0.00"},{"$f":"E4239-F4239","v":{"v":238357.4,"d":"238,357.40"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":238357.4,"d":"238,357.40"},{"v":0,"d":"0.00"},{"v":238357.4,"d":"238,357.40"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E4243+E4244+E4245+E4246+E4247+E4248","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E4251+E4252+E4253+E4254+E4255+E4256+E4257+E4258","v":{"v":77935.65,"d":"77,935.65"}},{"v":87142.85,"d":"87,142.85"},{"$f":"E4250-F4250","v":{"v":-9207.200000000012,"d":"-9,207.20 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":77935.65,"d":"77,935.65"},{"v":87127.35,"d":"87,127.35"},{"v":-9191.700000000012,"d":"-9,191.70 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":15.5,"d":"15.50"},{"v":-15.5,"d":"-15.50 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E4262+E4268+E4274+E4285+E4291+E4303+E4307+E4314+E4317+E4326","v":{"v":2778539.63,"d":"2,778,539.63"}},{"v":2489032.47,"d":"2,489,032.47"},{"$f":"E4261-F4261","v":{"v":289507.1599999997,"d":"289,507.16"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E4263+E4264+E4265+E4266","v":{"v":1504725.71,"d":"1,504,725.71"}},{"v":1317292.5999999999,"d":"1,317,292.60"},{"v":187433.1100000001,"d":"187,433.11"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1180186.76,"d":"1,180,186.76"},{"v":1089524.5,"d":"1,089,524.50"},{"v":90662.26000000001,"d":"90,662.26"}]
[null,null,401,"Impôts directs des personnes morales",{"v":24369.73,"d":"24,369.73"},{"v":33283.55,"d":"33,283.55"},{"v":-8913.820000000003,"d":"-8,913.82 "}]
[null,null,402,"Autres impôts directs",{"v":266902.92,"d":"266,902.92"},{"v":163073.15,"d":"163,073.15"},{"v":103829.76999999999,"d":"103,829.77"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":33266.3,"d":"33,266.30"},{"v":31411.4,"d":"31,411.40"},{"v":1854.9000000000015,"d":"1,854.90"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E4269+E4270+E4271+E4272","v":{"v":1226,"d":"1,226.00"}},{"v":0,"d":"0.00"},{"$f":"E4268-F4268","v":{"v":1226,"d":"1,226.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":1226,"d":"1,226.00"},{"v":0,"d":"0.00"},{"v":1226,"d":"1,226.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E4275+E4276+E4277+E4278+E4279+E4280+E4281+E4282+E4283","v":{"v":550379.23,"d":"550,379.23"}},{"v":543537.6900000001,"d":"543,537.69"},{"$f":"E4274-F4274","v":{"v":6841.539999999921,"d":"6,841.54"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":23915.9,"d":"23,915.90"},{"v":24656.65,"d":"24,656.65"},{"v":-740.75,"d":"-740.75 "}]
[null,null,421,"Emoluments administratif",{"v":9444.75,"d":"9,444.75"},{"v":7618.8,"d":"7,618.80"},{"v":1825.9499999999998,"d":"1,825.95"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":431020.35,"d":"431,020.35"},{"v":414284,"d":"414,284.00"},{"v":16736.349999999977,"d":"16,736.35"}]
[null,null,425,"Revenus des ventes",{"v":67117.38,"d":"67,117.38"},{"v":70598.09,"d":"70,598.09"},{"v":-3480.709999999992,"d":"-3,480.71 "}]
[null,null,426,"remboursements",{"v":18880.85,"d":"18,880.85"},{"v":26380.15,"d":"26,380.15"},{"v":-7499.300000000003,"d":"-7,499.30 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E4286+E4287+E4288+E4289","v":{"v":1633.75,"d":"1,633.75"}},{"v":8038.45,"d":"8,038.45"},{"$f":"E4285-F4285","v":{"v":-6404.7,"d":"-6,404.70 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":1633.75,"d":"1,633.75"},{"v":8038.45,"d":"8,038.45"},{"v":-6404.7,"d":"-6,404.70 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E4292+E4293+E4294+E4295+E4296+E4297+E4298+E4299+E4300+E4301","v":{"v":18000.84,"d":"18,000.84"}},{"v":68116.08,"d":"68,116.08"},{"$f":"E4291-F4291","v":{"v":-50115.240000000005,"d":"-50,115.24 "}}]
[null,null,440,"Revenus des intérets",{"v":8325.84,"d":"8,325.84"},{"v":10361.08,"d":"10,361.08"},{"v":-2035.2399999999998,"d":"-2,035.24 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":46655,"d":"46,655.00"},{"v":-46655,"d":"-46,655.00 "}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":2060,"d":"2,060.00"},{"v":2110,"d":"2,110.00"},{"v":-50,"d":"-50.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":7590,"d":"7,590.00"},{"v":8990,"d":"8,990.00"},{"v":-1400,"d":"-1,400.00 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E4304+E4305","v":{"v":1389.6,"d":"1,389.60"}},{"v":1622.9,"d":"1,622.90"},{"$f":"E4303-F4303","v":{"v":-233.30000000000018,"d":"-233.30 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":1389.6,"d":"1,389.60"},{"v":1622.9,"d":"1,622.90"},{"v":-233.30000000000018,"d":"-233.30 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E4308+E4309+E4310+E4311+E4312","v":{"v":384891.45,"d":"384,891.45"}},{"v":463283.7,"d":"463,283.70"},{"$f":"E4307-F4307","v":{"v":-78392.25,"d":"-78,392.25 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":1053,"d":"1,053.00"},{"v":1051,"d":"1,051.00"},{"v":2,"d":"2.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":175868.55,"d":"175,868.55"},{"v":131722.05,"d":"131,722.05"},{"v":44146.5,"d":"44,146.50"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":121430,"d":"121,430.00"},{"v":189290,"d":"189,290.00"},{"v":-67860,"d":"-67,860.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":86470.45,"d":"86,470.45"},{"v":141093.7,"d":"141,093.70"},{"v":-54623.250000000015,"d":"-54,623.25 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",69.45,126.95,{"v":-57.5,"d":"-57.50 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E4315","v":{"v":238357.4,"d":"238,357.40"}},{"v":0,"d":"0.00"},{"$f":"E4314-F4314","v":{"v":238357.4,"d":"238,357.40"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":238357.4,"d":"238,357.40"},{"v":0,"d":"0.00"},{"v":238357.4,"d":"238,357.40"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E4318+E4319+E4320+E4321+E4322+E4323+E4324","v":{"v":0,"d":"0.00"}},{"v":13.7,"d":"13.70"},{"$f":"E4317-F4317","v":{"v":-13.7,"d":"-13.70 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":13.7,"d":"13.70"},{"v":-13.7,"d":"-13.70 "}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E4327+E4328+E4329+E4330+E4331+E4332+E4333+E4334","v":{"v":77935.65,"d":"77,935.65"}},{"v":87127.35,"d":"87,127.35"},{"$f":"E4326-F4326","v":{"v":-9191.700000000012,"d":"-9,191.70 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":77935.65,"d":"77,935.65"},{"v":87127.35,"d":"87,127.35"},{"v":-9191.700000000012,"d":"-9,191.70 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E4340+E4341","v":{"v":-249384.18,"d":"-249,384.18"}},{"v":-194273.68,"d":"-194,273.68"},{"$f":"E4339-F4339","v":{"v":-55110.5,"d":"-55,110.50 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-148769.32,"d":"-148,769.32 "},{"v":-167058.57,"d":"-167,058.57 "},{"v":18289.25,"d":"18,289.25"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":-100614.86,"d":"-100,614.86 "},{"v":-27215.11,"d":"-27,215.11 "},{"v":-73399.75,"d":"-73,399.75 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E4340+E4341","v":{"v":-249384.18,"d":"-249,384.18 "}},{"v":-194273.68,"d":"-194,273.68 "},{"$f":"E4343-F4343","v":{"v":-55110.5,"d":"-55,110.50 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},525,490,{"$f":"E4349-F4349","v":35}]
[{"$nulls":4},"Muriaux","Muriaux","Muriaux"]
[3,null,null,"Charges",{"$f":"E4352+E4362+E4374+E4378+E4386+E4390+E4400+E4403+E4411","v":{"v":3390385.71,"d":"3,390,385.71"}},{"v":3714434.5600000005,"d":"3,714,434.56"},{"$f":"E4351-F4351","v":{"v":-324048.85000000056,"d":"-324,048.85 "}}]
[null,30,null,"Charges du personnel",{"$f":"E4353+E4354+E4355+E4356+E4357+E4358+E4359+E4360","v":{"v":320113.7,"d":"320,113.70"}},{"v":357056.9,"d":"357,056.90"},{"$f":"E4352-F4352","v":{"v":-36943.20000000001,"d":"-36,943.20 "}}]
[null,null,300,"Autorités et commissions",{"v":26743.85,"d":"26,743.85"},{"v":26236.6,"d":"26,236.60"},507.25]
[null,null,301,"Personnel administratif et d'exploitation",{"v":267634.7,"d":"267,634.70"},{"v":260713.4,"d":"260,713.40"},{"v":6921.3000000000175,"d":"6,921.30"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":24287.7,"d":"24,287.70"},{"v":69079.65,"d":"69,079.65"},{"v":-44791.95,"d":"-44,791.95 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":1447.45,"d":"1,447.45"},{"v":1027.25,"d":"1,027.25"},{"v":420.20000000000005,"d":"420.20"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E4363+E4364+E4365+E4366+E4367+E4368+E4369+E4370+E4371+E4372","v":{"v":920038.6799999999,"d":"920,038.68"}},{"v":923720.35,"d":"923,720.35"},{"$f":"E4362-F4362","v":{"v":-3681.670000000042,"d":"-3,681.67 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":110453.09,"d":"110,453.09"},{"v":94914.85,"d":"94,914.85"},{"v":15538.23999999999,"d":"15,538.24"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":38442.9,"d":"38,442.90"},{"v":48215.4,"d":"48,215.40"},{"v":-9772.5,"d":"-9,772.50 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":132343.35,"d":"132,343.35"},{"v":134814.6,"d":"134,814.60"},{"v":-2471.25,"d":"-2,471.25 "}]
[null,null,313,"Prestations de services et honoraires",{"v":392392.56,"d":"392,392.56"},{"v":472350.39,"d":"472,350.39"},{"v":-79957.83000000002,"d":"-79,957.83 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":239800.91,"d":"239,800.91"},{"v":143246.05,"d":"143,246.05"},{"v":96554.86000000002,"d":"96,554.86"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":6538.53,"d":"6,538.53"},{"v":3215.11,"d":"3,215.11"},{"v":3323.4199999999996,"d":"3,323.42"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",87.35,{"v":0,"d":"0.00"},87.35]
[null,null,318,"Réévaluations de créances",-945.06,{"v":25173.35,"d":"25,173.35"},{"v":-26118.41,"d":"-26,118.41 "}]
[null,null,319,"Divers charges d'exploitation",925.05,{"v":1790.6,"d":"1,790.60"},{"v":-865.55,"d":"-865.55 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E4375+E4376","v":{"v":86837.65,"d":"86,837.65"}},{"v":46101.55,"d":"46,101.55"},{"$f":"E4374-F4374","v":{"v":40736.09999999999,"d":"40,736.10"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":86837.65,"d":"86,837.65"},{"v":46101.55,"d":"46,101.55"},{"v":40736.09999999999,"d":"40,736.10"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E4379+E4380+E4381+E4382+E4383+E4384","v":{"v":76299.45,"d":"76,299.45"}},{"v":53662.75,"d":"53,662.75"},{"$f":"E4378-F4378","v":{"v":22636.699999999997,"d":"22,636.70"}}]
[null,null,340,"Charges d'intérets",{"v":8911.5,"d":"8,911.50"},{"v":2733,"d":"2,733.00"},{"v":6178.5,"d":"6,178.50"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":67387.95,"d":"67,387.95"},{"v":50929.15,"d":"50,929.15"},{"v":16458.799999999996,"d":"16,458.80"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":-0.6,"d":"-0.60 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E4387+E4388","v":{"v":6081.76,"d":"6,081.76"}},{"v":88954,"d":"88,954.00"},{"$f":"E4386-F4386","v":{"v":-82872.24,"d":"-82,872.24 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":6081.76,"d":"6,081.76"},{"v":88954,"d":"88,954.00"},{"v":-82872.24,"d":"-82,872.24 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E4391+E4392+E4393+E4394+E4395+E4396+E4397+E4398","v":{"v":1215526.62,"d":"1,215,526.62"}},{"v":1188304.51,"d":"1,188,304.51"},{"$f":"E4390-F4390","v":{"v":27222.110000000102,"d":"27,222.11"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":4480,"d":"4,480.00"},{"v":1349.9,"d":"1,349.90"},{"v":3130.1,"d":"3,130.10"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":916735.67,"d":"916,735.67"},{"v":960094.21,"d":"960,094.21"},{"v":-43358.53999999992,"d":"-43,358.54 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":1331,"d":"1,331.00"},{"v":0,"d":"0.00"},{"v":1331,"d":"1,331.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":285532.45,"d":"285,532.45"},{"v":219262.9,"d":"219,262.90"},{"v":66269.55000000002,"d":"66,269.55"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":7447.5,"d":"7,447.50"},{"v":7597.5,"d":"7,597.50"},{"v":-150,"d":"-150.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E4401","v":{"v":591726.85,"d":"591,726.85"}},{"v":570898.3,"d":"570,898.30"},{"$f":"E4400-F4400","v":{"v":20828.54999999993,"d":"20,828.55"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":591726.85,"d":"591,726.85"},{"v":570898.3,"d":"570,898.30"},{"v":20828.54999999993,"d":"20,828.55"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E4404+E4405+E4406+E4407+E4408+E4409","v":{"v":0,"d":"0.00"}},{"v":400000,"d":"400,000.00"},{"v":-400000,"d":"-400,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":400000,"d":"400,000.00"},{"v":-400000,"d":"-400,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E4412+E4413+E4414+E4415+E4416+E4417+E4418+E4419","v":{"v":173761,"d":"173,761.00"}},{"v":85736.2,"d":"85,736.20"},{"$f":"E4411-F4411","v":{"v":88024.8,"d":"88,024.80"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":69667.45,"d":"69,667.45"},{"v":85736.2,"d":"85,736.20"},{"v":-16068.75,"d":"-16,068.75 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":104093.55,"d":"104,093.55"},{"v":0,"d":"0.00"},{"v":104093.55,"d":"104,093.55"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E4423+E4429+E4435+E4446+E4452+E4464+E4468+E4475+E4478+E4487","v":{"v":3466791.29,"d":"3,466,791.29"}},{"v":3836973.3200000003,"d":"3,836,973.32"},{"$f":"E4422-F4422","v":{"v":-370182.03000000026,"d":"-370,182.03 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E4424+E4425+E4426+E4427","v":{"v":1487800.9100000001,"d":"1,487,800.91"}},{"v":1892861.9000000001,"d":"1,892,861.90"},{"v":-405060.99,"d":"-405,060.99 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1212954.99,"d":"1,212,954.99"},{"v":980100.75,"d":"980,100.75"},{"v":232854.24,"d":"232,854.24"}]
[null,null,401,"Impôts directs des personnes morales",{"v":31256.28,"d":"31,256.28"},{"v":728213.45,"d":"728,213.45"},{"v":-696957.1699999999,"d":"-696,957.17 "}]
[null,null,402,"Autres impôts directs",{"v":234894.04,"d":"234,894.04"},{"v":175788.1,"d":"175,788.10"},{"v":59105.94,"d":"59,105.94"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":8695.6,"d":"8,695.60"},{"v":8759.6,"d":"8,759.60"},{"v":-64,"d":"-64.00 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E4430+E4431+E4432+E4433","v":{"v":16727,"d":"16,727.00"}},{"v":16727,"d":"16,727.00"},{"$f":"E4429-F4429","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":16727,"d":"16,727.00"},{"v":16727,"d":"16,727.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E4436+E4437+E4438+E4439+E4440+E4441+E4442+E4443+E4444","v":{"v":694749.9,"d":"694,749.90"}},{"v":700074.5900000001,"d":"700,074.59"},{"$f":"E4435-F4435","v":{"v":-5324.6900000000605,"d":"-5,324.69 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":12279.85,"d":"12,279.85"},{"v":12013.15,"d":"12,013.15"},{"v":266.7000000000007,"d":"266.70"}]
[null,null,421,"Emoluments administratif",{"v":4497.65,"d":"4,497.65"},{"v":9542.5,"d":"9,542.50"},{"v":-5044.85,"d":"-5,044.85 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":374661,"d":"374,661.00"},{"v":386773.2,"d":"386,773.20"},{"v":-12112.200000000012,"d":"-12,112.20 "}]
[null,null,425,"Revenus des ventes",{"v":271510.35,"d":"271,510.35"},{"v":274554.99,"d":"274,554.99"},{"v":-3044.640000000014,"d":"-3,044.64 "}]
[null,null,426,"remboursements",{"v":31801.05,"d":"31,801.05"},{"v":17190.75,"d":"17,190.75"},{"v":14610.3,"d":"14,610.30"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E4447+E4448+E4449+E4450","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4446-F4446","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E4453+E4454+E4455+E4456+E4457+E4458+E4459+E4460+E4461+E4462","v":{"v":223353.58000000002,"d":"223,353.58"}},{"v":146631.6,"d":"146,631.60"},{"$f":"E4452-F4452","v":{"v":76721.98000000001,"d":"76,721.98"}}]
[null,null,440,"Revenus des intérets",0.03,{"v":296.7,"d":"296.70"},{"v":-296.67,"d":"-296.67 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":11004.9,"d":"11,004.90"},{"v":-11004.9,"d":"-11,004.90 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":81125,"d":"81,125.00"},{"v":87195,"d":"87,195.00"},{"v":-6070,"d":"-6,070.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":104093.55,"d":"104,093.55"},{"v":0,"d":"0.00"},{"v":104093.55,"d":"104,093.55"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":38135,"d":"38,135.00"},{"v":48135,"d":"48,135.00"},{"v":-10000,"d":"-10,000.00 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E4465+E4466","v":{"v":2606.8,"d":"2,606.80"}},{"v":101694.38,"d":"101,694.38"},{"$f":"E4464-F4464","v":{"v":-99087.58,"d":"-99,087.58 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":2606.8,"d":"2,606.80"},{"v":0,"d":"0.00"},{"v":2606.8,"d":"2,606.80"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":101694.38,"d":"101,694.38"},{"v":-101694.38,"d":"-101,694.38 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E4469+E4470+E4471+E4472+E4473","v":{"v":276065.25,"d":"276,065.25"}},{"v":338418.1,"d":"338,418.10"},{"$f":"E4468-F4468","v":{"v":-62352.84999999998,"d":"-62,352.85 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":2433,"d":"2,433.00"},{"v":-2433,"d":"-2,433.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":3467,"d":"3,467.00"},{"v":1205,"d":"1,205.00"},{"v":2262,"d":"2,262.00"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":28448,"d":"28,448.00"},{"v":-28448,"d":"-28,448.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":272598.25,"d":"272,598.25"},{"v":306332.1,"d":"306,332.10"},{"v":-33733.84999999998,"d":"-33,733.85 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E4476","v":{"v":591726.85,"d":"591,726.85"}},{"v":570898.3,"d":"570,898.30"},{"$f":"E4475-F4475","v":{"v":20828.54999999993,"d":"20,828.55"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":591726.85,"d":"591,726.85"},{"v":570898.3,"d":"570,898.30"},{"v":20828.54999999993,"d":"20,828.55"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E4479+E4480+E4481+E4482+E4483+E4484+E4485","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4478-F4478","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E4488+E4489+E4490+E4491+E4492+E4493+E4494+E4495","v":{"v":173761,"d":"173,761.00"}},{"v":69667.45,"d":"69,667.45"},{"$f":"E4487-F4487","v":{"v":104093.55,"d":"104,093.55"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":69667.45,"d":"69,667.45"},{"v":69667.45,"d":"69,667.45"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":104093.55,"d":"104,093.55"},{"v":0,"d":"0.00"},{"v":104093.55,"d":"104,093.55"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E4501+E4502","v":{"v":76405.57999999999,"d":"76,405.58"}},{"v":122538.76,"d":"122,538.76"},{"$f":"E4500-F4500","v":{"v":-46133.18000000001,"d":"-46,133.18 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-159274.14,"d":"-159,274.14 "},{"v":27072.7,"d":"27,072.70"},{"v":-186346.84000000003,"d":"-186,346.84 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":235679.72,"d":"235,679.72"},{"v":95466.06,"d":"95,466.06"},{"v":140213.66,"d":"140,213.66"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E4501+E4502","v":{"v":76405.57999999999,"d":"76,405.58"}},{"v":122538.76,"d":"122,538.76"},{"$f":"E4504-F4504","v":{"v":-46133.18000000001,"d":"-46,133.18 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1909,"d":"1,909"},{"v":1914,"d":"1,914"},{"$f":"E4510-F4510","v":{"v":-5,"d":"-5 "}}]
[{"$nulls":4},"Le Noirmont","Le Noirmont","Le Noirmont"]
[3,null,null,"Charges",{"$f":"E4513+E4523+E4535+E4539+E4547+E4551+E4561+E4564+E4572","v":{"v":9252963.93,"d":"9,252,963.93"}},{"v":8821935.77,"d":"8,821,935.77"},{"$f":"E4512-F4512","v":{"v":431028.16000000015,"d":"431,028.16"}}]
[null,30,null,"Charges du personnel",{"$f":"E4514+E4515+E4516+E4517+E4518+E4519+E4520+E4521","v":{"v":996104.95,"d":"996,104.95"}},{"v":965251.9,"d":"965,251.90"},{"$f":"E4513-F4513","v":{"v":30853.04999999993,"d":"30,853.05"}}]
[null,null,300,"Autorités et commissions",{"v":86800,"d":"86,800.00"},{"v":87676.05,"d":"87,676.05"},{"v":-876.0500000000029,"d":"-876.05 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":719854.6,"d":"719,854.60"},{"v":703604.9,"d":"703,604.90"},{"v":16249.699999999953,"d":"16,249.70"}]
[null,null,302,"Enseignants",{"v":2685,"d":"2,685.00"},{"v":3645,"d":"3,645.00"},{"v":-960,"d":"-960.00 "}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
[null,null,305,"Charges de l'employeur",{"v":173682.65,"d":"173,682.65"},{"v":160850.35,"d":"160,850.35"},{"v":12832.299999999988,"d":"12,832.30"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":11082.7,"d":"11,082.70"},{"v":9475.6,"d":"9,475.60"},{"v":1607.1000000000004,"d":"1,607.10"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E4524+E4525+E4526+E4527+E4528+E4529+E4530+E4531+E4532+E4533","v":{"v":1931402.2600000002,"d":"1,931,402.26"}},{"v":1706747.2499999998,"d":"1,706,747.25"},{"$f":"E4523-F4523","v":{"v":224655.01000000047,"d":"224,655.01"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":241070.54,"d":"241,070.54"},{"v":231201.77,"d":"231,201.77"},{"v":9868.770000000019,"d":"9,868.77"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":84407.85,"d":"84,407.85"},{"v":80883.45,"d":"80,883.45"},{"v":3524.4000000000087,"d":"3,524.40"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":300663.8,"d":"300,663.80"},{"v":306738.35,"d":"306,738.35"},{"v":-6074.549999999988,"d":"-6,074.55 "}]
[null,null,313,"Prestations de services et honoraires",{"v":611202.68,"d":"611,202.68"},{"v":584640.06,"d":"584,640.06"},{"v":26562.619999999995,"d":"26,562.62"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":490143.43,"d":"490,143.43"},{"v":351787.15,"d":"351,787.15"},{"v":138356.27999999997,"d":"138,356.28"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":113961.71,"d":"113,961.71"},{"v":101860.78,"d":"101,860.78"},{"v":12100.930000000008,"d":"12,100.93"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":2221.5,"d":"2,221.50"},{"v":2221.5,"d":"2,221.50"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":25618.05,"d":"25,618.05"},{"v":15978.5,"d":"15,978.50"},{"v":9639.55,"d":"9,639.55"}]
[null,null,318,"Réévaluations de créances",{"v":40619.35,"d":"40,619.35"},{"v":24837.69,"d":"24,837.69"},{"v":15781.66,"d":"15,781.66"}]
[null,null,319,"Divers charges d'exploitation",{"v":21493.35,"d":"21,493.35"},{"v":6598,"d":"6,598.00"},{"v":14895.349999999999,"d":"14,895.35"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E4536+E4537","v":{"v":616217.3,"d":"616,217.30"}},{"v":602139,"d":"602,139.00"},{"$f":"E4535-F4535","v":{"v":14078.300000000047,"d":"14,078.30"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":616217.3,"d":"616,217.30"},{"v":602139,"d":"602,139.00"},{"v":14078.300000000047,"d":"14,078.30"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E4540+E4541+E4542+E4543+E4544+E4545","v":{"v":106342.45,"d":"106,342.45"}},{"v":142241.9,"d":"142,241.90"},{"$f":"E4539-F4539","v":{"v":-35899.45,"d":"-35,899.45 "}}]
[null,null,340,"Charges d'intérets",{"v":55215,"d":"55,215.00"},{"v":95232.3,"d":"95,232.30"},{"v":-40017.3,"d":"-40,017.30 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":51127.45,"d":"51,127.45"},{"v":46999.6,"d":"46,999.60"},{"v":4127.8499999999985,"d":"4,127.85"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":-10,"d":"-10.00 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E4548+E4549","v":{"v":57650.95,"d":"57,650.95"}},{"v":65396.3,"d":"65,396.30"},{"$f":"E4547-F4547","v":{"v":-7745.350000000006,"d":"-7,745.35 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":57650.95,"d":"57,650.95"},{"v":65396.3,"d":"65,396.30"},{"v":-7745.350000000006,"d":"-7,745.35 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E4552+E4553+E4554+E4555+E4556+E4557+E4558+E4559","v":{"v":4919792.470000001,"d":"4,919,792.47"}},{"v":4915413.32,"d":"4,915,413.32"},{"$f":"E4551-F4551","v":{"v":4379.1500000003725,"d":"4,379.15"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":18105,"d":"18,105.00"},{"v":10736.2,"d":"10,736.20"},{"v":7368.799999999999,"d":"7,368.80"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":3242852.41,"d":"3,242,852.41"},{"v":3194972.79,"d":"3,194,972.79"},{"v":47879.62000000011,"d":"47,879.62"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":289157,"d":"289,157.00"},{"v":375788,"d":"375,788.00"},{"v":-86631,"d":"-86,631.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":1354558.06,"d":"1,354,558.06"},{"v":1319138.33,"d":"1,319,138.33"},{"v":35419.72999999998,"d":"35,419.73"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":15120,"d":"15,120.00"},{"v":14778,"d":"14,778.00"},{"v":342,"d":"342.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E4562","v":{"v":419088.2,"d":"419,088.20"}},{"v":419239.4,"d":"419,239.40"},{"$f":"E4561-F4561","v":{"v":-151.20000000001164,"d":"-151.20 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":419088.2,"d":"419,088.20"},{"v":419239.4,"d":"419,239.40"},{"v":-151.20000000001164,"d":"-151.20 "}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E4565+E4566+E4567+E4568+E4569+E4570","v":{"v":200000,"d":"200,000.00"}},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E4573+E4574+E4575+E4576+E4577+E4578+E4579+E4580","v":{"v":6365.35,"d":"6,365.35"}},{"v":5506.7,"d":"5,506.70"},{"$f":"E4572-F4572","v":{"v":858.6500000000005,"d":"858.65"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":4614.8,"d":"4,614.80"},{"v":3468.15,"d":"3,468.15"},{"v":1146.65,"d":"1,146.65"}]
[null,null,391,"Prestations de services",{"v":1750.55,"d":"1,750.55"},{"v":2038.55,"d":"2,038.55"},{"v":-288,"d":"-288.00 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E4584+E4590+E4596+E4607+E4613+E4625+E4629+E4636+E4639+E4648","v":{"v":10157491.629999997,"d":"10,157,491.63"}},{"v":9929146.070000002,"d":"9,929,146.07"},{"$f":"E4583-F4583","v":{"v":228345.55999999493,"d":"228,345.56"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E4585+E4586+E4587+E4588","v":{"v":7036822.9799999995,"d":"7,036,822.98"}},{"v":6935242.850000001,"d":"6,935,242.85"},{"v":101580.12999999896,"d":"101,580.13"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":4742424.35,"d":"4,742,424.35"},{"v":4420675.25,"d":"4,420,675.25"},{"v":321749.0999999996,"d":"321,749.10"}]
[null,null,401,"Impôts directs des personnes morales",{"v":1530576.78,"d":"1,530,576.78"},{"v":1712675.4,"d":"1,712,675.40"},{"v":-182098.61999999988,"d":"-182,098.62 "}]
[null,null,402,"Autres impôts directs",{"v":739422.05,"d":"739,422.05"},{"v":779451.25,"d":"779,451.25"},{"v":-40029.19999999995,"d":"-40,029.20 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":24399.8,"d":"24,399.80"},{"v":22440.95,"d":"22,440.95"},{"v":1958.8499999999985,"d":"1,958.85"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E4591+E4592+E4593+E4594","v":{"v":7223.7,"d":"7,223.70"}},{"v":3000,"d":"3,000.00"},{"$f":"E4590-F4590","v":{"v":4223.7,"d":"4,223.70"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":7223.7,"d":"7,223.70"},{"v":3000,"d":"3,000.00"},{"v":4223.7,"d":"4,223.70"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E4597+E4598+E4599+E4600+E4601+E4602+E4603+E4604+E4605","v":{"v":1575063.1199999999,"d":"1,575,063.12"}},{"v":1454457.96,"d":"1,454,457.96"},{"$f":"E4596-F4596","v":{"v":120605.15999999992,"d":"120,605.16"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":92982.75,"d":"92,982.75"},{"v":90718.65,"d":"90,718.65"},{"v":2264.100000000006,"d":"2,264.10"}]
[null,null,421,"Emoluments administratif",{"v":20712.15,"d":"20,712.15"},{"v":22085.85,"d":"22,085.85"},{"v":-1373.699999999997,"d":"-1,373.70 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":2778,"d":"2,778.00"},{"v":0,"d":"0.00"},{"v":2778,"d":"2,778.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":1159999.6,"d":"1,159,999.60"},{"v":1178515.25,"d":"1,178,515.25"},{"v":-18515.649999999907,"d":"-18,515.65 "}]
[null,null,425,"Revenus des ventes",{"v":273732.97,"d":"273,732.97"},{"v":148580.51,"d":"148,580.51"},{"v":125152.45999999996,"d":"125,152.46"}]
[null,null,426,"remboursements",{"v":24857.65,"d":"24,857.65"},{"v":14257.7,"d":"14,257.70"},{"v":10599.95,"d":"10,599.95"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":-300,"d":"-300.00 "}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E4608+E4609+E4610+E4611","v":{"v":250,"d":"250.00"}},{"v":12897.9,"d":"12,897.90"},{"$f":"E4607-F4607","v":{"v":-12647.9,"d":"-12,647.90 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":250,"d":"250.00"},{"v":12897.9,"d":"12,897.90"},{"v":-12647.9,"d":"-12,647.90 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E4614+E4615+E4616+E4617+E4618+E4619+E4620+E4621+E4622+E4623","v":{"v":271073.18,"d":"271,073.18"}},{"v":212957.71,"d":"212,957.71"},{"$f":"E4613-F4613","v":{"v":58115.47,"d":"58,115.47"}}]
[null,null,440,"Revenus des intérets",{"v":24520.51,"d":"24,520.51"},{"v":29889.65,"d":"29,889.65"},{"v":-5369.140000000003,"d":"-5,369.14 "}]
[null,null,441,"Gains réalisés du PF",{"v":77540,"d":"77,540.00"},{"v":3210,"d":"3,210.00"},{"v":74330,"d":"74,330.00"}]
[null,null,442,"Revenus de participations du PF",{"v":8055,"d":"8,055.00"},{"v":7415,"d":"7,415.00"},{"v":640,"d":"640.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":88417.3,"d":"88,417.30"},{"v":93783.45,"d":"93,783.45"},{"v":-5366.149999999994,"d":"-5,366.15 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":72533,"d":"72,533.00"},{"v":78656.5,"d":"78,656.50"},{"v":-6123.5,"d":"-6,123.50 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",7.37,3.11,4.26]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E4626+E4627","v":{"v":55676.25,"d":"55,676.25"}},{"v":58682.9,"d":"58,682.90"},{"$f":"E4625-F4625","v":{"v":-3006.6500000000015,"d":"-3,006.65 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":4766.55,"d":"4,766.55"},{"v":15235.5,"d":"15,235.50"},{"v":-10468.95,"d":"-10,468.95 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":50909.7,"d":"50,909.70"},{"v":43447.4,"d":"43,447.40"},{"v":7462.299999999996,"d":"7,462.30"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E4630+E4631+E4632+E4633+E4634","v":{"v":785802.7,"d":"785,802.70"}},{"v":827160.6499999999,"d":"827,160.65"},{"$f":"E4629-F4629","v":{"v":-41357.94999999995,"d":"-41,357.95 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":87627,"d":"87,627.00"},{"v":109985,"d":"109,985.00"},{"v":-22358,"d":"-22,358.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":417847.35,"d":"417,847.35"},{"v":317473.7,"d":"317,473.70"},{"v":100373.64999999997,"d":"100,373.65"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":278247.65,"d":"278,247.65"},{"v":396541.25,"d":"396,541.25"},{"v":-118293.59999999998,"d":"-118,293.60 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":2080.7,"d":"2,080.70"},{"v":3160.7,"d":"3,160.70"},{"v":-1080,"d":"-1,080.00 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E4637","v":{"v":419088.2,"d":"419,088.20"}},{"v":419239.4,"d":"419,239.40"},{"$f":"E4636-F4636","v":{"v":-151.20000000001164,"d":"-151.20 "}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":419088.2,"d":"419,088.20"},{"v":419239.4,"d":"419,239.40"},{"v":-151.20000000001164,"d":"-151.20 "}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E4640+E4641+E4642+E4643+E4644+E4645+E4646","v":126.15},{"v":0,"d":"0.00"},{"$f":"E4639-F4639","v":126.15}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",126.15,{"v":0,"d":"0.00"},126.15]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E4649+E4650+E4651+E4652+E4653+E4654+E4655+E4656","v":{"v":6365.35,"d":"6,365.35"}},{"v":5506.7,"d":"5,506.70"},{"$f":"E4648-F4648","v":{"v":858.6500000000005,"d":"858.65"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":4614.8,"d":"4,614.80"},{"v":3468.15,"d":"3,468.15"},{"v":1146.65,"d":"1,146.65"}]
[null,null,491,"Prestations de services",{"v":1750.55,"d":"1,750.55"},{"v":2038.55,"d":"2,038.55"},{"v":-288,"d":"-288.00 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E4662+E4663","v":{"v":904527.7,"d":"904,527.70"}},{"v":1107210.3,"d":"1,107,210.30"},{"$f":"E4661-F4661","v":{"v":-202682.6000000001,"d":"-202,682.60 "}}]
[null,null,900,"Compte général (+ / -)",{"v":764904.49,"d":"764,904.49"},{"v":902636.72,"d":"902,636.72"},{"v":-137732.22999999998,"d":"-137,732.23 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":139623.21,"d":"139,623.21"},{"v":204573.58,"d":"204,573.58"},{"v":-64950.369999999995,"d":"-64,950.37 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E4662+E4663","v":{"v":904527.7,"d":"904,527.70"}},{"v":1107210.3,"d":"1,107,210.30"},{"$f":"E4665-F4665","v":{"v":-202682.6000000001,"d":"-202,682.60 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":2580,"d":"2,580"},{"v":2615,"d":"2,615"},{"$f":"E4671-F4671","v":{"v":-35,"d":"-35 "}}]
[{"$nulls":4},"Saignelégier","Saignelégier","Saignelégier"]
[3,null,null,"Charges",{"$f":"E4674+E4684+E4696+E4700+E4708+E4712+E4722+E4725+E4733","v":{"v":11830677.219999999,"d":"11,830,677.22"}},{"v":11584752.48,"d":"11,584,752.48"},{"$f":"E4673-F4673","v":{"v":245924.73999999836,"d":"245,924.74"}}]
[null,30,null,"Charges du personnel",{"$f":"E4675+E4676+E4677+E4678+E4679+E4680+E4681+E4682","v":{"v":1786409.6,"d":"1,786,409.60"}},{"v":1837860.75,"d":"1,837,860.75"},{"$f":"E4674-F4674","v":{"v":-51451.14999999991,"d":"-51,451.15 "}}]
[null,null,300,"Autorités et commissions",{"v":60781.9,"d":"60,781.90"},{"v":56826.1,"d":"56,826.10"},{"v":3955.800000000003,"d":"3,955.80"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":1431118.6,"d":"1,431,118.60"},{"v":1453365.9,"d":"1,453,365.90"},{"v":-22247.299999999814,"d":"-22,247.30 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":15000,"d":"15,000.00"},{"v":50000,"d":"50,000.00"},{"v":-35000,"d":"-35,000.00 "}]
[null,null,305,"Charges de l'employeur",{"v":267452,"d":"267,452.00"},{"v":273141.25,"d":"273,141.25"},{"v":-5689.25,"d":"-5,689.25 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":12057.1,"d":"12,057.10"},{"v":4527.5,"d":"4,527.50"},{"v":7529.6,"d":"7,529.60"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E4685+E4686+E4687+E4688+E4689+E4690+E4691+E4692+E4693+E4694","v":{"v":2541619.2900000005,"d":"2,541,619.29"}},{"v":2481753.7600000002,"d":"2,481,753.76"},{"$f":"E4684-F4684","v":{"v":59865.53000000026,"d":"59,865.53"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":402435.73,"d":"402,435.73"},{"v":378342.25,"d":"378,342.25"},{"v":24093.47999999998,"d":"24,093.48"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":38599.46,"d":"38,599.46"},{"v":37997.73,"d":"37,997.73"},{"v":601.7299999999959,"d":"601.73"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":509629.85,"d":"509,629.85"},{"v":582468.15,"d":"582,468.15"},{"v":-72838.30000000005,"d":"-72,838.30 "}]
[null,null,313,"Prestations de services et honoraires",{"v":742466.99,"d":"742,466.99"},{"v":776415.99,"d":"776,415.99"},{"v":-33949,"d":"-33,949.00 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":563142.82,"d":"563,142.82"},{"v":431394.35,"d":"431,394.35"},{"v":131748.46999999997,"d":"131,748.47"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":40618.85,"d":"40,618.85"},{"v":42911.1,"d":"42,911.10"},{"v":-2292.25,"d":"-2,292.25 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":134060.35,"d":"134,060.35"},{"v":108949.1,"d":"108,949.10"},{"v":25111.25,"d":"25,111.25"}]
[null,null,317,"Indemnités et dédommagements",{"v":28922.7,"d":"28,922.70"},{"v":7793.05,"d":"7,793.05"},{"v":21129.65,"d":"21,129.65"}]
[null,null,318,"Réévaluations de créances",{"v":66170.44,"d":"66,170.44"},{"v":103564.94,"d":"103,564.94"},{"v":-37394.5,"d":"-37,394.50 "}]
[null,null,319,"Divers charges d'exploitation",{"v":15572.1,"d":"15,572.10"},{"v":11917.1,"d":"11,917.10"},{"v":3655,"d":"3,655.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E4697+E4698","v":{"v":768732,"d":"768,732.00"}},{"v":1126485.45,"d":"1,126,485.45"},{"$f":"E4696-F4696","v":{"v":-357753.44999999995,"d":"-357,753.45 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":722655.65,"d":"722,655.65"},{"v":1086320.45,"d":"1,086,320.45"},{"v":-363664.79999999993,"d":"-363,664.80 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":46076.35,"d":"46,076.35"},{"v":40165,"d":"40,165.00"},{"v":5911.3499999999985,"d":"5,911.35"}]
[]
[null,34,null,"Charges financières",{"$f":"E4701+E4702+E4703+E4704+E4705+E4706","v":{"v":192435.77000000002,"d":"192,435.77"}},{"v":353256.83,"d":"353,256.83"},{"$f":"E4700-F4700","v":{"v":-160821.06,"d":"-160,821.06 "}}]
[null,null,340,"Charges d'intérets",{"v":172314.82,"d":"172,314.82"},{"v":230636.38,"d":"230,636.38"},{"v":-58321.56,"d":"-58,321.56 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00 "}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":20120.95,"d":"20,120.95"},{"v":22620.45,"d":"22,620.45"},{"v":-2499.5,"d":"-2,499.50 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E4709+E4710","v":{"v":24180.25,"d":"24,180.25"}},{"v":35174.75,"d":"35,174.75"},{"$f":"E4708-F4708","v":{"v":-10994.5,"d":"-10,994.50 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":24180.25,"d":"24,180.25"},{"v":35174.75,"d":"35,174.75"},{"v":-10994.5,"d":"-10,994.50 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E4713+E4714+E4715+E4716+E4717+E4718+E4719+E4720","v":{"v":5843500.31,"d":"5,843,500.31"}},{"v":5572120.9399999995,"d":"5,572,120.94"},{"$f":"E4712-F4712","v":{"v":271379.3700000001,"d":"271,379.37"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":23049.98,"d":"23,049.98"},{"v":14195,"d":"14,195.00"},{"v":8854.98,"d":"8,854.98"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":3203278.78,"d":"3,203,278.78"},{"v":3222646.05,"d":"3,222,646.05"},{"v":-19367.27000000002,"d":"-19,367.27 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":2595589.55,"d":"2,595,589.55"},{"v":2313652.89,"d":"2,313,652.89"},{"v":281936.6599999997,"d":"281,936.66"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":21582,"d":"21,582.00"},{"v":21627,"d":"21,627.00"},{"v":-45,"d":"-45.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E4723","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4722-F4722","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E4726+E4727+E4728+E4729+E4730+E4731","v":{"v":650000,"d":"650,000.00"}},{"v":150000,"d":"150,000.00"},{"v":500000,"d":"500,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":650000,"d":"650,000.00"},{"v":150000,"d":"150,000.00"},{"v":500000,"d":"500,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E4734+E4735+E4736+E4737+E4738+E4739+E4740+E4741","v":{"v":23800,"d":"23,800.00"}},{"v":28100,"d":"28,100.00"},{"$f":"E4733-F4733","v":{"v":-4300,"d":"-4,300.00 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":23800,"d":"23,800.00"},{"v":28100,"d":"28,100.00"},{"v":-4300,"d":"-4,300.00 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E4745+E4751+E4757+E4768+E4774+E4786+E4790+E4797+E4800+E4809","v":{"v":12700411.98,"d":"12,700,411.98"}},{"v":11828639.829999998,"d":"11,828,639.83"},{"$f":"E4744-F4744","v":{"v":871772.1500000022,"d":"871,772.15"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E4746+E4747+E4748+E4749","v":{"v":7842158.38,"d":"7,842,158.38"}},{"v":7704002.45,"d":"7,704,002.45"},{"v":138155.9299999997,"d":"138,155.93"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":6279646.95,"d":"6,279,646.95"},{"v":6191256.5,"d":"6,191,256.50"},{"v":88390.45000000019,"d":"88,390.45"}]
[null,null,401,"Impôts directs des personnes morales",{"v":669347.08,"d":"669,347.08"},{"v":682151.5,"d":"682,151.50"},{"v":-12804.420000000042,"d":"-12,804.42 "}]
[null,null,402,"Autres impôts directs",{"v":808001.55,"d":"808,001.55"},{"v":747954.45,"d":"747,954.45"},{"v":60047.10000000009,"d":"60,047.10"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":85162.8,"d":"85,162.80"},{"v":82640,"d":"82,640.00"},{"v":2522.800000000003,"d":"2,522.80"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E4752+E4753+E4754+E4755","v":{"v":0,"d":"0.00"}},{"v":690,"d":"690.00"},{"$f":"E4751-F4751","v":{"v":-690,"d":"-690.00 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":690,"d":"690.00"},{"v":-690,"d":"-690.00 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E4758+E4759+E4760+E4761+E4762+E4763+E4764+E4765+E4766","v":{"v":3144008.74,"d":"3,144,008.74"}},{"v":2309308.9099999997,"d":"2,309,308.91"},{"$f":"E4757-F4757","v":{"v":834699.8300000005,"d":"834,699.83"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":114429.25,"d":"114,429.25"},{"v":112526.9,"d":"112,526.90"},{"v":1902.3500000000058,"d":"1,902.35"}]
[null,null,421,"Emoluments administratif",{"v":19892.75,"d":"19,892.75"},{"v":23329.25,"d":"23,329.25"},{"v":-3436.5,"d":"-3,436.50 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":104218.75,"d":"104,218.75"},{"v":68081.25,"d":"68,081.25"},{"v":36137.5,"d":"36,137.50"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":2579517.1,"d":"2,579,517.10"},{"v":1850001.45,"d":"1,850,001.45"},{"v":729515.6500000001,"d":"729,515.65"}]
[null,null,425,"Revenus des ventes",{"v":236328.65,"d":"236,328.65"},{"v":174192.85,"d":"174,192.85"},{"v":62135.79999999999,"d":"62,135.80"}]
[null,null,426,"remboursements",{"v":81287.24,"d":"81,287.24"},{"v":70602.21,"d":"70,602.21"},{"v":10685.029999999999,"d":"10,685.03"}]
[null,null,427,"Amendes",{"v":8335,"d":"8,335.00"},{"v":10575,"d":"10,575.00"},{"v":-2240,"d":"-2,240.00 "}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E4769+E4770+E4771+E4772","v":{"v":36568.25,"d":"36,568.25"}},{"v":41182.7,"d":"41,182.70"},{"$f":"E4768-F4768","v":{"v":-4614.449999999997,"d":"-4,614.45 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":36568.25,"d":"36,568.25"},{"v":41182.7,"d":"41,182.70"},{"v":-4614.449999999997,"d":"-4,614.45 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E4775+E4776+E4777+E4778+E4779+E4780+E4781+E4782+E4783+E4784","v":{"v":368575.01,"d":"368,575.01"}},{"v":448072.87,"d":"448,072.87"},{"$f":"E4774-F4774","v":{"v":-79497.85999999999,"d":"-79,497.86 "}}]
[null,null,440,"Revenus des intérets",{"v":56099.36,"d":"56,099.36"},{"v":41242.37,"d":"41,242.37"},{"v":14856.989999999998,"d":"14,856.99"}]
[null,null,441,"Gains réalisés du PF",{"v":53268,"d":"53,268.00"},{"v":152600.55,"d":"152,600.55"},{"v":-99332.54999999999,"d":"-99,332.55 "}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":45744.6,"d":"45,744.60"},{"v":46144.2,"d":"46,144.20"},{"v":-399.59999999999854,"d":"-399.60 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":19535,"d":"19,535.00"},{"v":26840,"d":"26,840.00"},{"v":-7305,"d":"-7,305.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":193928.05,"d":"193,928.05"},{"v":181245.75,"d":"181,245.75"},{"v":12682.299999999988,"d":"12,682.30"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E4787+E4788","v":{"v":16678.9,"d":"16,678.90"}},{"v":18815.6,"d":"18,815.60"},{"$f":"E4786-F4786","v":{"v":-2136.699999999997,"d":"-2,136.70 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":6453.7,"d":"6,453.70"},{"v":7403.95,"d":"7,403.95"},{"v":-950.25,"d":"-950.25 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":10225.2,"d":"10,225.20"},{"v":11411.65,"d":"11,411.65"},{"v":-1186.449999999999,"d":"-1,186.45 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E4791+E4792+E4793+E4794+E4795","v":{"v":1268622.7000000002,"d":"1,268,622.70"}},{"v":1278467.3,"d":"1,278,467.30"},{"$f":"E4790-F4790","v":{"v":-9844.59999999986,"d":"-9,844.60 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":28068,"d":"28,068.00"},{"v":35330,"d":"35,330.00"},{"v":-7262,"d":"-7,262.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":209162.7,"d":"209,162.70"},{"v":332660.5,"d":"332,660.50"},{"v":-123497.79999999999,"d":"-123,497.80 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":277590,"d":"277,590.00"},{"v":96532,"d":"96,532.00"},{"v":181058,"d":"181,058.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":746946.65,"d":"746,946.65"},{"v":813130.5,"d":"813,130.50"},{"v":-66183.84999999998,"d":"-66,183.85 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":6855.35,"d":"6,855.35"},{"v":814.3,"d":"814.30"},{"v":6041.05,"d":"6,041.05"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E4798","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4797-F4797","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E4801+E4802+E4803+E4804+E4805+E4806+E4807","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4800-F4800","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E4810+E4811+E4812+E4813+E4814+E4815+E4816+E4817","v":{"v":23800,"d":"23,800.00"}},{"v":28100,"d":"28,100.00"},{"$f":"E4809-F4809","v":{"v":-4300,"d":"-4,300.00 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":23800,"d":"23,800.00"},{"v":28100,"d":"28,100.00"},{"v":-4300,"d":"-4,300.00 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E4823+E4824","v":{"v":869734.76,"d":"869,734.76"}},{"v":243887.35,"d":"243,887.35"},{"$f":"E4822-F4822","v":{"v":625847.41,"d":"625,847.41"}}]
[null,null,900,"Compte général (+ / -)",{"v":28139.98,"d":"28,139.98"},{"v":21604.95,"d":"21,604.95"},{"v":6535.029999999999,"d":"6,535.03"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":841594.78,"d":"841,594.78"},{"v":222282.4,"d":"222,282.40"},{"v":619312.38,"d":"619,312.38"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E4823+E4824","v":{"v":869734.76,"d":"869,734.76"}},{"v":243887.35,"d":"243,887.35"},{"$f":"E4826-F4826","v":{"v":625847.41,"d":"625,847.41"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},222,227,{"$f":"E4832-F4832","v":{"v":-5,"d":"-5 "}}]
[{"$nulls":4},"Saint-Brais","Saint-Brais","Saint-Brais"]
[3,null,null,"Charges",{"$f":"E4835+E4845+E4857+E4861+E4869+E4873+E4883+E4886+E4894","v":{"v":1131796.78,"d":"1,131,796.78"}},{"v":1149199.7999999998,"d":"1,149,199.80"},{"$f":"E4834-F4834","v":{"v":-17403.019999999786,"d":"-17,403.02 "}}]
[null,30,null,"Charges du personnel",{"$f":"E4836+E4837+E4838+E4839+E4840+E4841+E4842+E4843","v":{"v":113364.00000000001,"d":"113,364.00"}},{"v":100313.84999999999,"d":"100,313.85"},{"$f":"E4835-F4835","v":{"v":13050.150000000023,"d":"13,050.15"}}]
[null,null,300,"Autorités et commissions",{"v":23237.6,"d":"23,237.60"},{"v":19636.65,"d":"19,636.65"},{"v":3600.949999999997,"d":"3,600.95"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":73228.1,"d":"73,228.10"},{"v":69600.85,"d":"69,600.85"},{"v":3627.25,"d":"3,627.25"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":-200,"d":"-200.00 "}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":1787.9,"d":"1,787.90"},{"v":-1787.9,"d":"-1,787.90 "}]
[null,null,305,"Charges de l'employeur",{"v":16898.3,"d":"16,898.30"},{"v":8928.45,"d":"8,928.45"},{"v":7969.8499999999985,"d":"7,969.85"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":0,"d":"0.00"},{"v":160,"d":"160.00"},{"v":-160,"d":"-160.00 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E4846+E4847+E4848+E4849+E4850+E4851+E4852+E4853+E4854+E4855","v":{"v":385034.31999999995,"d":"385,034.32"}},{"v":281189.75,"d":"281,189.75"},{"$f":"E4845-F4845","v":{"v":103844.56999999995,"d":"103,844.57"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":9298,"d":"9,298.00"},{"v":5324.65,"d":"5,324.65"},{"v":3973.3500000000004,"d":"3,973.35"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":1160.15,"d":"1,160.15"},{"v":534,"d":"534.00"},{"v":626.1500000000001,"d":"626.15"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":104161.06,"d":"104,161.06"},{"v":97360.3,"d":"97,360.30"},{"v":6800.759999999995,"d":"6,800.76"}]
[null,null,313,"Prestations de services et honoraires",{"v":175318.37,"d":"175,318.37"},{"v":90631.4,"d":"90,631.40"},{"v":84686.97,"d":"84,686.97"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":76545.4,"d":"76,545.40"},{"v":47839.2,"d":"47,839.20"},{"v":28706.199999999997,"d":"28,706.20"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":10824.85,"d":"10,824.85"},{"v":26422,"d":"26,422.00"},{"v":-15597.15,"d":"-15,597.15 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":2100,"d":"2,100.00"},{"v":0,"d":"0.00"},{"v":2100,"d":"2,100.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":961.9,"d":"961.90"},{"v":1696.2,"d":"1,696.20"},{"v":-734.3000000000001,"d":"-734.30 "}]
[null,null,318,"Réévaluations de créances",{"v":3656.29,"d":"3,656.29"},{"v":10692.7,"d":"10,692.70"},{"v":-7036.410000000001,"d":"-7,036.41 "}]
[null,null,319,"Divers charges d'exploitation",{"v":1008.3,"d":"1,008.30"},{"v":689.3,"d":"689.30"},{"v":319,"d":"319.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E4858+E4859","v":{"v":53527,"d":"53,527.00"}},{"v":73520.05,"d":"73,520.05"},{"$f":"E4857-F4857","v":{"v":-19993.050000000003,"d":"-19,993.05 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":53527,"d":"53,527.00"},{"v":73520.05,"d":"73,520.05"},{"v":-19993.050000000003,"d":"-19,993.05 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E4862+E4863+E4864+E4865+E4866+E4867","v":{"v":17489.71,"d":"17,489.71"}},{"v":24821.809999999998,"d":"24,821.81"},{"$f":"E4861-F4861","v":{"v":-7332.0999999999985,"d":"-7,332.10 "}}]
[null,null,340,"Charges d'intérets",{"v":29078.26,"d":"29,078.26"},{"v":18670.16,"d":"18,670.16"},{"v":10408.099999999999,"d":"10,408.10"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":613.2,"d":"613.20"},{"v":-613.2,"d":"-613.20 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":-11588.55,"d":"-11,588.55"},{"v":5130.85,"d":"5,130.85"},{"v":-16719.4,"d":"-16,719.40 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":407.6,"d":"407.60"},{"v":-407.6,"d":"-407.60 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E4870+E4871","v":{"v":15605.95,"d":"15,605.95"}},{"v":16158.54,"d":"16,158.54"},{"$f":"E4869-F4869","v":{"v":-552.5900000000001,"d":"-552.59 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":4708.75,"d":"4,708.75"},{"v":5707.06,"d":"5,707.06"},{"v":-998.3100000000004,"d":"-998.31 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":10897.2,"d":"10,897.20"},{"v":10451.48,"d":"10,451.48"},{"v":445.72000000000116,"d":"445.72"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E4874+E4875+E4876+E4877+E4878+E4879+E4880+E4881","v":{"v":502593.45,"d":"502,593.45"}},{"v":508206.9,"d":"508,206.90"},{"$f":"E4873-F4873","v":{"v":-5613.450000000012,"d":"-5,613.45 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2220,"d":"2,220.00"},{"v":1571,"d":"1,571.00"},{"v":649,"d":"649.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":391709.65,"d":"391,709.65"},{"v":388301.2,"d":"388,301.20"},{"v":3408.4500000000116,"d":"3,408.45"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":102702.8,"d":"102,702.80"},{"v":117227.7,"d":"117,227.70"},{"v":-14524.899999999994,"d":"-14,524.90 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":4800,"d":"4,800.00"},{"v":0,"d":"0.00"},{"v":4800,"d":"4,800.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":1161,"d":"1,161.00"},{"v":1107,"d":"1,107.00"},{"v":54,"d":"54.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E4884","v":{"v":4182.35,"d":"4,182.35"}},{"v":4988.9,"d":"4,988.90"},{"$f":"E4883-F4883","v":{"v":-806.5499999999993,"d":"-806.55 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":4182.35,"d":"4,182.35"},{"v":4988.9,"d":"4,988.90"},{"v":-806.5499999999993,"d":"-806.55 "}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E4887+E4888+E4889+E4890+E4891+E4892","v":{"v":40000,"d":"40,000.00"}},{"v":140000,"d":"140,000.00"},{"v":-100000,"d":"-100,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":40000,"d":"40,000.00"},{"v":140000,"d":"140,000.00"},{"v":-100000,"d":"-100,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E4895+E4896+E4897+E4898+E4899+E4900+E4901+E4902","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4894-F4894","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E4906+E4912+E4918+E4929+E4935+E4947+E4951+E4958+E4961+E4970","v":{"v":1094727.8800000001,"d":"1,094,727.88"}},{"v":1143843.8399999999,"d":"1,143,843.84"},{"$f":"E4905-F4905","v":{"v":-49115.95999999973,"d":"-49,115.96 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E4907+E4908+E4909+E4910","v":{"v":449366.38,"d":"449,366.38"}},{"v":522916.35,"d":"522,916.35"},{"v":-73549.96999999997,"d":"-73,549.97 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":351906.95,"d":"351,906.95"},{"v":457685.35,"d":"457,685.35"},{"v":-105778.39999999997,"d":"-105,778.40 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":21715.6,"d":"21,715.60"},{"v":7264.65,"d":"7,264.65"},{"v":14450.949999999999,"d":"14,450.95"}]
[null,null,402,"Autres impôts directs",{"v":66988.38,"d":"66,988.38"},{"v":49796.55,"d":"49,796.55"},{"v":17191.83,"d":"17,191.83"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":8755.45,"d":"8,755.45"},{"v":8169.8,"d":"8,169.80"},{"v":585.6500000000005,"d":"585.65"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E4913+E4914+E4915+E4916","v":{"v":28546.25,"d":"28,546.25"}},{"v":32507.75,"d":"32,507.75"},{"$f":"E4912-F4912","v":{"v":-3961.5,"d":"-3,961.50 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":28546.25,"d":"28,546.25"},{"v":32507.75,"d":"32,507.75"},{"v":-3961.5,"d":"-3,961.50 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E4919+E4920+E4921+E4922+E4923+E4924+E4925+E4926+E4927","v":{"v":263436.25,"d":"263,436.25"}},{"v":275930.5,"d":"275,930.50"},{"$f":"E4918-F4918","v":{"v":-12494.25,"d":"-12,494.25 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":5716.8,"d":"5,716.80"},{"v":6235.25,"d":"6,235.25"},{"v":-518.4499999999998,"d":"-518.45 "}]
[null,null,421,"Emoluments administratif",{"v":2277,"d":"2,277.00"},{"v":1280.05,"d":"1,280.05"},996.95]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":181362.35,"d":"181,362.35"},{"v":178297.35,"d":"178,297.35"},{"v":3065,"d":"3,065.00"}]
[null,null,425,"Revenus des ventes",{"v":32177,"d":"32,177.00"},{"v":48438.3,"d":"48,438.30"},{"v":-16261.300000000003,"d":"-16,261.30 "}]
[null,null,426,"remboursements",{"v":41903.1,"d":"41,903.10"},{"v":36689.8,"d":"36,689.80"},{"v":5213.299999999996,"d":"5,213.30"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":4989.75,"d":"4,989.75"},{"v":-4989.75,"d":"-4,989.75 "}]
[]
[null,43,null,"Revenus divers",{"$f":"E4930+E4931+E4932+E4933","v":{"v":30.3,"d":"30.30"}},{"v":1152.25,"d":"1,152.25"},{"$f":"E4929-F4929","v":{"v":-1121.95,"d":"-1,121.95 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":30.3,"d":"30.30"},{"v":0,"d":"0.00"},{"v":30.3,"d":"30.30"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":1152.25,"d":"1,152.25"},{"v":-1152.25,"d":"-1,152.25 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E4936+E4937+E4938+E4939+E4940+E4941+E4942+E4943+E4944+E4945","v":{"v":32106.8,"d":"32,106.80"}},{"v":26326.879999999997,"d":"26,326.88"},{"$f":"E4935-F4935","v":{"v":5779.920000000002,"d":"5,779.92"}}]
[null,null,440,"Revenus des intérets",{"v":5382,"d":"5,382.00"},{"v":12365.65,"d":"12,365.65"},{"v":-6983.65,"d":"-6,983.65 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":0,"d":"0.00"},46.43,{"v":-46.43,"d":"-46.43 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":26724.8,"d":"26,724.80"},{"v":13914.8,"d":"13,914.80"},{"v":12810,"d":"12,810.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E4948+E4949","v":{"v":1190.35,"d":"1,190.35"}},2.81,{"$f":"E4947-F4947","v":{"v":1187.54,"d":"1,187.54"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":1190.35,"d":"1,190.35"},{"v":0.5,"d":"0.50"},{"v":1189.85,"d":"1,189.85"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},2.31,{"v":-2.31,"d":"-2.31 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E4952+E4953+E4954+E4955+E4956","v":{"v":315869.2,"d":"315,869.20"}},{"v":279714.65,"d":"279,714.65"},{"$f":"E4951-F4951","v":{"v":36154.54999999999,"d":"36,154.55"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":765,"d":"765.00"},{"v":-765,"d":"-765.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":47413.95,"d":"47,413.95"},{"v":30239.15,"d":"30,239.15"},{"v":17174.799999999996,"d":"17,174.80"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":216020,"d":"216,020.00"},{"v":218340,"d":"218,340.00"},{"v":-2320,"d":"-2,320.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":52124.85,"d":"52,124.85"},{"v":30176.6,"d":"30,176.60"},{"v":21948.25,"d":"21,948.25"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":310.4,"d":"310.40"},{"v":193.9,"d":"193.90"},{"v":116.49999999999997,"d":"116.50"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E4959","v":{"v":4182.35,"d":"4,182.35"}},{"v":5292.65,"d":"5,292.65"},{"$f":"E4958-F4958","v":{"v":-1110.2999999999993,"d":"-1,110.30 "}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":4182.35,"d":"4,182.35"},{"v":5292.65,"d":"5,292.65"},{"v":-1110.2999999999993,"d":"-1,110.30 "}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E4962+E4963+E4964+E4965+E4966+E4967+E4968","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4961-F4961","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E4971+E4972+E4973+E4974+E4975+E4976+E4977+E4978","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E4970-F4970","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E4984+E4985","v":{"v":-37068.9,"d":"-37,068.90"}},{"v":-5355.96,"d":"-5,355.96"},{"$f":"E4983-F4983","v":{"v":-31712.940000000002,"d":"-31,712.94 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-33153.3,"d":"-33,153.30 "},{"v":-7331.51,"d":"-7,331.51 "},{"v":-25821.79,"d":"-25,821.79 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":-3915.6,"d":"-3,915.60 "},{"v":1975.55,"d":"1,975.55"},{"v":-5891.15,"d":"-5,891.15 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E4984+E4985","v":{"v":-37068.9,"d":"-37,068.90 "}},{"v":-5355.96,"d":"-5,355.96 "},{"$f":"E4987-F4987","v":{"v":-31712.940000000002,"d":"-31,712.94 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},129,131,{"$f":"E4993-F4993","v":{"v":-2,"d":"-2 "}}]
[{"$nulls":4},"Soubey","Soubey","Soubey"]
[3,null,null,"Charges",{"$f":"E4996+E5006+E5018+E5022+E5030+E5034+E5044+E5047+E5055","v":{"v":670605.4199999999,"d":"670,605.42"}},{"v":642235.65,"d":"642,235.65"},{"$f":"E4995-F4995","v":{"v":28369.769999999902,"d":"28,369.77"}}]
[null,30,null,"Charges du personnel",{"$f":"E4997+E4998+E4999+E5000+E5001+E5002+E5003+E5004","v":{"v":64499.59999999999,"d":"64,499.60"}},{"v":66337.75,"d":"66,337.75"},{"$f":"E4996-F4996","v":{"v":-1838.1500000000087,"d":"-1,838.15 "}}]
[null,null,300,"Autorités et commissions",{"v":12759.6,"d":"12,759.60"},{"v":14782.5,"d":"14,782.50"},{"v":-2022.8999999999996,"d":"-2,022.90 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":43348.95,"d":"43,348.95"},{"v":43579.95,"d":"43,579.95"},{"v":-231,"d":"-231.00 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":8391.05,"d":"8,391.05"},{"v":7975.3,"d":"7,975.30"},{"v":415.7499999999991,"d":"415.75"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E5007+E5008+E5009+E5010+E5011+E5012+E5013+E5014+E5015+E5016","v":{"v":168436.81999999998,"d":"168,436.82"}},{"v":231857.44999999998,"d":"231,857.45"},{"$f":"E5006-F5006","v":{"v":-63420.630000000005,"d":"-63,420.63 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":21306.06,"d":"21,306.06"},{"v":24142.7,"d":"24,142.70"},{"v":-2836.6399999999994,"d":"-2,836.64 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":1200,"d":"1,200.00"},{"v":1000,"d":"1,000.00"},{"v":200,"d":"200.00"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":28975.25,"d":"28,975.25"},{"v":31945.8,"d":"31,945.80"},{"v":-2970.5499999999993,"d":"-2,970.55 "}]
[null,null,313,"Prestations de services et honoraires",{"v":71141.7,"d":"71,141.70"},{"v":75801.05,"d":"75,801.05"},{"v":-4659.350000000006,"d":"-4,659.35 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":36224.15,"d":"36,224.15"},{"v":81647.25,"d":"81,647.25"},{"v":-45423.1,"d":"-45,423.10 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":15749.55,"d":"15,749.55"},{"v":8458.9,"d":"8,458.90"},{"v":7290.65,"d":"7,290.65"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":508.9,"d":"508.90"},{"v":535.1,"d":"535.10"},{"v":-26.200000000000045,"d":"-26.20 "}]
[null,null,318,"Réévaluations de créances",{"v":-8056.84,"d":"-8,056.84"},{"v":6779.65,"d":"6,779.65"},{"v":-14836.49,"d":"-14,836.49 "}]
[null,null,319,"Divers charges d'exploitation",{"v":1388.05,"d":"1,388.05"},{"v":1547,"d":"1,547.00"},{"v":-158.95000000000005,"d":"-158.95 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E5019+E5020","v":{"v":54670.8,"d":"54,670.80"}},{"v":11220,"d":"11,220.00"},{"$f":"E5018-F5018","v":{"v":43450.8,"d":"43,450.80"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":54670.8,"d":"54,670.80"},{"v":11220,"d":"11,220.00"},{"v":43450.8,"d":"43,450.80"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E5023+E5024+E5025+E5026+E5027+E5028","v":{"v":25878.75,"d":"25,878.75"}},{"v":43716.78,"d":"43,716.78"},{"$f":"E5022-F5022","v":{"v":-17838.03,"d":"-17,838.03 "}}]
[null,null,340,"Charges d'intérets",{"v":6010.75,"d":"6,010.75"},{"v":5498.28,"d":"5,498.28"},{"v":512.4700000000003,"d":"512.47"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":19868,"d":"19,868.00"},{"v":38218.5,"d":"38,218.50"},{"v":-18350.5,"d":"-18,350.50 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E5031+E5032","v":{"v":3000,"d":"3,000.00"}},{"v":3000,"d":"3,000.00"},{"$f":"E5030-F5030","v":{"v":0,"d":"0.00"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E5035+E5036+E5037+E5038+E5039+E5040+E5041+E5042","v":{"v":353426.6,"d":"353,426.60"}},{"v":285052.52,"d":"285,052.52"},{"$f":"E5034-F5034","v":{"v":68374.07999999996,"d":"68,374.08"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":3371,"d":"3,371.00"},{"v":2340.6,"d":"2,340.60"},{"v":1030.4,"d":"1,030.40"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":234108.95,"d":"234,108.95"},{"v":202260.6,"d":"202,260.60"},{"v":31848.350000000006,"d":"31,848.35"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":115946.65,"d":"115,946.65"},{"v":80451.32,"d":"80,451.32"},{"v":35495.32999999999,"d":"35,495.33"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E5045","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E5044-F5044","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E5048+E5049+E5050+E5051+E5052+E5053","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E5056+E5057+E5058+E5059+E5060+E5061+E5062+E5063","v":692.85},{"v":1051.15,"d":"1,051.15"},{"$f":"E5055-F5055","v":{"v":-358.30000000000007,"d":"-358.30 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",692.85,{"v":1051.15,"d":"1,051.15"},{"v":-358.30000000000007,"d":"-358.30 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E5067+E5073+E5079+E5090+E5096+E5108+E5112+E5119+E5122+E5131","v":{"v":716212.09,"d":"716,212.09"}},{"v":664822.05,"d":"664,822.05"},{"$f":"E5066-F5066","v":{"v":51390.03999999992,"d":"51,390.04"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E5068+E5069+E5070+E5071","v":{"v":423453.05,"d":"423,453.05"}},{"v":382904.89999999997,"d":"382,904.90"},{"v":40548.15000000002,"d":"40,548.15"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":243024.85,"d":"243,024.85"},{"v":243519.25,"d":"243,519.25"},{"v":-494.3999999999942,"d":"-494.40 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":3667,"d":"3,667.00"},{"v":7036.8,"d":"7,036.80"},{"v":-3369.8,"d":"-3,369.80 "}]
[null,null,402,"Autres impôts directs",{"v":134573.5,"d":"134,573.50"},{"v":90667.65,"d":"90,667.65"},{"v":43905.850000000006,"d":"43,905.85"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":42187.7,"d":"42,187.70"},{"v":41681.2,"d":"41,681.20"},{"v":506.5,"d":"506.50"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E5074+E5075+E5076+E5077","v":{"v":6800,"d":"6,800.00"}},{"v":5400,"d":"5,400.00"},{"$f":"E5073-F5073","v":{"v":1400,"d":"1,400.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":6800,"d":"6,800.00"},{"v":5400,"d":"5,400.00"},{"v":1400,"d":"1,400.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E5080+E5081+E5082+E5083+E5084+E5085+E5086+E5087+E5088","v":{"v":135981.9,"d":"135,981.90"}},{"v":125488.20000000001,"d":"125,488.20"},{"$f":"E5079-F5079","v":{"v":10493.699999999983,"d":"10,493.70"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":2950.1,"d":"2,950.10"},{"v":3025.75,"d":"3,025.75"},{"v":-75.65000000000009,"d":"-75.65 "}]
[null,null,421,"Emoluments administratif",{"v":2704.75,"d":"2,704.75"},{"v":1241.75,"d":"1,241.75"},{"v":1463,"d":"1,463.00"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":110555.4,"d":"110,555.40"},{"v":104812.35,"d":"104,812.35"},{"v":5743.049999999988,"d":"5,743.05"}]
[null,null,425,"Revenus des ventes",{"v":1380,"d":"1,380.00"},{"v":1680,"d":"1,680.00"},{"v":-300,"d":"-300.00 "}]
[null,null,426,"remboursements",{"v":11360.7,"d":"11,360.70"},{"v":9680.85,"d":"9,680.85"},{"v":1679.8500000000004,"d":"1,679.85"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":7030.95,"d":"7,030.95"},{"v":5047.5,"d":"5,047.50"},{"v":1983.4499999999998,"d":"1,983.45"}]
[]
[null,43,null,"Revenus divers",{"$f":"E5091+E5092+E5093+E5094","v":{"v":2622.6,"d":"2,622.60"}},{"v":5278.95,"d":"5,278.95"},{"$f":"E5090-F5090","v":{"v":-2656.35,"d":"-2,656.35 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":3137.1,"d":"3,137.10"},{"v":0,"d":"0.00"},{"v":3137.1,"d":"3,137.10"}]
[null,null,432,"Variation de stock",{"v":-614.5,"d":"-614.50"},{"v":5058.5,"d":"5,058.50"},{"v":-5673,"d":"-5,673.00 "}]
[null,null,439,"Autres revenus divers",{"v":100,"d":"100.00"},220.45,{"v":-120.44999999999999,"d":"-120.45 "}]
[]
[null,44,null,"Revenus financiers",{"$f":"E5097+E5098+E5099+E5100+E5101+E5102+E5103+E5104+E5105+E5106","v":{"v":49655.72,"d":"49,655.72"}},{"v":46480.1,"d":"46,480.10"},{"$f":"E5096-F5096","v":{"v":3175.6200000000026,"d":"3,175.62"}}]
[null,null,440,"Revenus des intérets",{"v":3125.72,"d":"3,125.72"},{"v":4175.1,"d":"4,175.10"},{"v":-1049.3800000000006,"d":"-1,049.38 "}]
[null,null,441,"Gains réalisés du PF",{"v":4305,"d":"4,305.00"},{"v":0,"d":"0.00"},{"v":4305,"d":"4,305.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":41625,"d":"41,625.00"},{"v":41705,"d":"41,705.00"},{"v":-80,"d":"-80.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E5109+E5110","v":{"v":3200.42,"d":"3,200.42"}},{"v":13682,"d":"13,682.00"},{"$f":"E5108-F5108","v":{"v":-10481.58,"d":"-10,481.58 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":3200.42,"d":"3,200.42"},{"v":13682,"d":"13,682.00"},{"v":-10481.58,"d":"-10,481.58 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E5113+E5114+E5115+E5116+E5117","v":{"v":93805.55,"d":"93,805.55"}},{"v":84536.75,"d":"84,536.75"},{"$f":"E5112-F5112","v":{"v":9268.800000000003,"d":"9,268.80"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":13758.5,"d":"13,758.50"},{"v":15460.45,"d":"15,460.45"},{"v":-1701.9500000000007,"d":"-1,701.95 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":55604,"d":"55,604.00"},{"v":52532,"d":"52,532.00"},{"v":3072,"d":"3,072.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":24260.5,"d":"24,260.50"},{"v":16104.3,"d":"16,104.30"},{"v":8156.200000000001,"d":"8,156.20"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",182.55,{"v":440,"d":"440.00"},{"v":-257.45,"d":"-257.45 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E5120","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E5119-F5119","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E5123+E5124+E5125+E5126+E5127+E5128+E5129","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E5122-F5122","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E5132+E5133+E5134+E5135+E5136+E5137+E5138+E5139","v":692.85},{"v":1051.15,"d":"1,051.15"},{"$f":"E5131-F5131","v":{"v":-358.30000000000007,"d":"-358.30 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",692.85,{"v":1051.15,"d":"1,051.15"},{"v":-358.30000000000007,"d":"-358.30 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E5145+E5146","v":{"v":45606.67,"d":"45,606.67"}},{"v":22586.4,"d":"22,586.40"},{"$f":"E5144-F5144","v":{"v":23020.269999999997,"d":"23,020.27"}}]
[null,null,900,"Compte général (+ / -)",{"v":-6438.58,"d":"-6,438.58 "},{"v":-28280.9,"d":"-28,280.90 "},{"v":21842.32,"d":"21,842.32"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":52045.25,"d":"52,045.25"},{"v":50867.3,"d":"50,867.30"},{"v":1177.949999999997,"d":"1,177.95"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E5145+E5146","v":{"v":45606.67,"d":"45,606.67"}},{"v":22586.4,"d":"22,586.40"},{"$f":"E5148-F5148","v":{"v":23020.269999999997,"d":"23,020.27"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1891,"d":"1,891"},{"v":1895,"d":"1,895"},{"$f":"E5154-F5154","v":{"v":-4,"d":"-4 "}}]
[{"$nulls":4},"Alle","Alle","Alle"]
[3,null,null,"Charges",{"$f":"E5157+E5167+E5179+E5183+E5191+E5195+E5205+E5208+E5216","v":{"v":8122047.529999998,"d":"8,122,047.53"}},{"v":7998191.829999999,"d":"7,998,191.83"},{"$f":"E5156-F5156","v":{"v":123855.69999999925,"d":"123,855.70"}}]
[null,30,null,"Charges du personnel",{"$f":"E5158+E5159+E5160+E5161+E5162+E5163+E5164+E5165","v":{"v":763105.33,"d":"763,105.33"}},{"v":773698.35,"d":"773,698.35"},{"$f":"E5157-F5157","v":{"v":-10593.020000000019,"d":"-10,593.02 "}}]
[null,null,300,"Autorités et commissions",{"v":136457.6,"d":"136,457.60"},{"v":149613.35,"d":"149,613.35"},{"v":-13155.75,"d":"-13,155.75 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":518396.06,"d":"518,396.06"},{"v":607490.43,"d":"607,490.43"},{"v":-89094.37000000005,"d":"-89,094.37 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":104839.1,"d":"104,839.10"},{"v":3673.35,"d":"3,673.35"},{"v":101165.75,"d":"101,165.75"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":3412.57,"d":"3,412.57"},{"v":12921.22,"d":"12,921.22"},{"v":-9508.65,"d":"-9,508.65 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E5168+E5169+E5170+E5171+E5172+E5173+E5174+E5175+E5176+E5177","v":{"v":960789.9099999999,"d":"960,789.91"}},{"v":1277781.8100000003,"d":"1,277,781.81"},{"$f":"E5167-F5167","v":{"v":-316991.9000000004,"d":"-316,991.90 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":185162.2,"d":"185,162.20"},{"v":224379.17,"d":"224,379.17"},{"v":-39216.97,"d":"-39,216.97 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":114822.04,"d":"114,822.04"},{"v":119338.29,"d":"119,338.29"},{"v":-4516.25,"d":"-4,516.25 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":132058.15,"d":"132,058.15"},{"v":117744.5,"d":"117,744.50"},{"v":14313.649999999994,"d":"14,313.65"}]
[null,null,313,"Prestations de services et honoraires",{"v":276924.92,"d":"276,924.92"},{"v":434488.55,"d":"434,488.55"},{"v":-157563.63,"d":"-157,563.63 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":196303.7,"d":"196,303.70"},{"v":224135.6,"d":"224,135.60"},{"v":-27831.899999999994,"d":"-27,831.90 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":28737.45,"d":"28,737.45"},{"v":19682.6,"d":"19,682.60"},{"v":9054.850000000002,"d":"9,054.85"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":23066,"d":"23,066.00"},{"v":30402.1,"d":"30,402.10"},{"v":-7336.0999999999985,"d":"-7,336.10 "}]
[null,null,318,"Réévaluations de créances",{"v":3715.45,"d":"3,715.45"},{"v":107611,"d":"107,611.00"},{"v":-103895.55,"d":"-103,895.55 "}]
[null,null,319,"Divers charges d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E5180+E5181","v":{"v":702484,"d":"702,484.00"}},{"v":421564,"d":"421,564.00"},{"$f":"E5179-F5179","v":{"v":280920,"d":"280,920.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":702484,"d":"702,484.00"},{"v":421564,"d":"421,564.00"},{"v":280920,"d":"280,920.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E5184+E5185+E5186+E5187+E5188+E5189","v":{"v":234637.57,"d":"234,637.57"}},{"v":241663.16999999998,"d":"241,663.17"},{"$f":"E5183-F5183","v":{"v":-7025.599999999977,"d":"-7,025.60 "}}]
[null,null,340,"Charges d'intérets",{"v":144522.82,"d":"144,522.82"},{"v":143147.37,"d":"143,147.37"},{"v":1375.4500000000116,"d":"1,375.45"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":90114.75,"d":"90,114.75"},{"v":98515.8,"d":"98,515.80"},{"v":-8401.050000000003,"d":"-8,401.05 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E5192+E5193","v":{"v":60056.55,"d":"60,056.55"}},{"v":114602.63,"d":"114,602.63"},{"$f":"E5191-F5191","v":{"v":-54546.08,"d":"-54,546.08 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":60056.55,"d":"60,056.55"},{"v":114602.63,"d":"114,602.63"},{"v":-54546.08,"d":"-54,546.08 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E5196+E5197+E5198+E5199+E5200+E5201+E5202+E5203","v":{"v":4896314.279999999,"d":"4,896,314.28"}},{"v":4782606.279999999,"d":"4,782,606.28"},{"$f":"E5195-F5195","v":{"v":113708,"d":"113,708.00"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":5889,"d":"5,889.00"},{"v":5164.8,"d":"5,164.80"},{"v":724.1999999999998,"d":"724.20"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":3879098.03,"d":"3,879,098.03"},{"v":3775707.8,"d":"3,775,707.80"},{"v":103390.22999999998,"d":"103,390.23"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":1011327.25,"d":"1,011,327.25"},{"v":1001733.68,"d":"1,001,733.68"},{"v":9593.569999999949,"d":"9,593.57"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E5206","v":{"v":10000,"d":"10,000.00"}},{"v":0,"d":"0.00"},{"$f":"E5205-F5205","v":{"v":10000,"d":"10,000.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E5209+E5210+E5211+E5212+E5213+E5214","v":{"v":401659.89,"d":"401,659.89"}},{"v":240000,"d":"240,000.00"},{"v":161659.89,"d":"161,659.89"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":401659.89,"d":"401,659.89"},{"v":240000,"d":"240,000.00"},{"v":161659.89,"d":"161,659.89"}]
[]
[null,39,null,"Imputations internes",{"$f":"E5217+E5218+E5219+E5220+E5221+E5222+E5223+E5224","v":{"v":93000,"d":"93,000.00"}},{"v":146275.59,"d":"146,275.59"},{"$f":"E5216-F5216","v":{"v":-53275.59,"d":"-53,275.59 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":93000,"d":"93,000.00"},{"v":146275.59,"d":"146,275.59"},{"v":-53275.59,"d":"-53,275.59 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E5228+E5234+E5240+E5251+E5257+E5269+E5273+E5280+E5283+E5292","v":{"v":8693871.58,"d":"8,693,871.58"}},{"v":8151911.83,"d":"8,151,911.83"},{"$f":"E5227-F5227","v":{"v":541959.75,"d":"541,959.75"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E5229+E5230+E5231+E5232","v":{"v":5885786.65,"d":"5,885,786.65"}},{"v":5443392.899999999,"d":"5,443,392.90"},{"v":442393.75000000093,"d":"442,393.75"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":4750955.45,"d":"4,750,955.45"},{"v":4302044.3,"d":"4,302,044.30"},{"v":448911.1500000004,"d":"448,911.15"}]
[null,null,401,"Impôts directs des personnes morales",{"v":373929.65,"d":"373,929.65"},{"v":543718.55,"d":"543,718.55"},{"v":-169788.90000000002,"d":"-169,788.90 "}]
[null,null,402,"Autres impôts directs",{"v":751901.55,"d":"751,901.55"},{"v":588045.05,"d":"588,045.05"},{"v":163856.5,"d":"163,856.50"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":9000,"d":"9,000.00"},{"v":9585,"d":"9,585.00"},{"v":-585,"d":"-585.00 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E5235+E5236+E5237+E5238","v":{"v":87476.13,"d":"87,476.13"}},{"v":75969.52,"d":"75,969.52"},{"$f":"E5234-F5234","v":{"v":11506.61,"d":"11,506.61"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":87476.13,"d":"87,476.13"},{"v":75969.52,"d":"75,969.52"},{"v":11506.61,"d":"11,506.61"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E5241+E5242+E5243+E5244+E5245+E5246+E5247+E5248+E5249","v":{"v":1213362.48,"d":"1,213,362.48"}},{"v":1246864.6099999999,"d":"1,246,864.61"},{"$f":"E5240-F5240","v":{"v":-33502.12999999989,"d":"-33,502.13 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":76035.7,"d":"76,035.70"},{"v":72718.75,"d":"72,718.75"},{"v":3316.949999999997,"d":"3,316.95"}]
[null,null,421,"Emoluments administratif",{"v":24567.93,"d":"24,567.93"},{"v":56489.45,"d":"56,489.45"},{"v":-31921.519999999997,"d":"-31,921.52 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":921566.95,"d":"921,566.95"},{"v":928170.5,"d":"928,170.50"},{"v":-6603.550000000047,"d":"-6,603.55 "}]
[null,null,425,"Revenus des ventes",{"v":158601.9,"d":"158,601.90"},{"v":155530.91,"d":"155,530.91"},{"v":3070.9899999999907,"d":"3,070.99"}]
[null,null,426,"remboursements",{"v":32590,"d":"32,590.00"},{"v":33955,"d":"33,955.00"},{"v":-1365,"d":"-1,365.00 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E5252+E5253+E5254+E5255","v":{"v":0,"d":"0.00"}},{"v":87567.24,"d":"87,567.24"},{"$f":"E5251-F5251","v":{"v":-87567.24,"d":"-87,567.24 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":87567.24,"d":"87,567.24"},{"v":-87567.24,"d":"-87,567.24 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E5258+E5259+E5260+E5261+E5262+E5263+E5264+E5265+E5266+E5267","v":{"v":205255.97,"d":"205,255.97"}},{"v":124674.60999999999,"d":"124,674.61"},{"$f":"E5257-F5257","v":{"v":80581.36000000002,"d":"80,581.36"}}]
[null,null,440,"Revenus des intérets",{"v":189874.47,"d":"189,874.47"},{"v":105842.76,"d":"105,842.76"},{"v":84031.71,"d":"84,031.71"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":15381.5,"d":"15,381.50"},{"v":18831.85,"d":"18,831.85"},{"v":-3450.3499999999985,"d":"-3,450.35 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E5270+E5271","v":{"v":0,"d":"0.00"}},{"v":19457.7,"d":"19,457.70"},{"$f":"E5269-F5269","v":{"v":-19457.7,"d":"-19,457.70 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":18457.7,"d":"18,457.70"},{"v":-18457.7,"d":"-18,457.70 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":-1000,"d":"-1,000.00 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E5274+E5275+E5276+E5277+E5278","v":{"v":1208990.35,"d":"1,208,990.35"}},{"v":1137635.2500000002,"d":"1,137,635.25"},{"$f":"E5273-F5273","v":{"v":71355.09999999986,"d":"71,355.10"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":694420.15,"d":"694,420.15"},{"v":781171.8,"d":"781,171.80"},{"v":-86751.65000000002,"d":"-86,751.65 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":327904,"d":"327,904.00"},{"v":218212,"d":"218,212.00"},{"v":109692,"d":"109,692.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":183973.45,"d":"183,973.45"},{"v":136438.6,"d":"136,438.60"},{"v":47534.850000000006,"d":"47,534.85"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":1692.75,"d":"1,692.75"},{"v":1812.85,"d":"1,812.85"},{"v":-120.09999999999991,"d":"-120.10 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E5281","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E5280-F5280","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E5284+E5285+E5286+E5287+E5288+E5289+E5290","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"E5283-F5283","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E5293+E5294+E5295+E5296+E5297+E5298+E5299+E5300","v":{"v":93000,"d":"93,000.00"}},{"v":16350,"d":"16,350.00"},{"$f":"E5292-F5292","v":{"v":76650,"d":"76,650.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":93000,"d":"93,000.00"},{"v":16350,"d":"16,350.00"},{"v":76650,"d":"76,650.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E5306+E5307","v":{"v":571824.05,"d":"571,824.05"}},{"v":153720,"d":"153,720.00"},{"$f":"E5305-F5305","v":{"v":418104.05000000005,"d":"418,104.05"}}]
[null,null,900,"Compte général (+ / -)",{"v":423500,"d":"423,500.00"},{"v":92720,"d":"92,720.00"},{"v":330780,"d":"330,780.00"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":148324.05,"d":"148,324.05"},{"v":61000,"d":"61,000.00"},{"v":87324.04999999999,"d":"87,324.05"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E5306+E5307","v":{"v":571824.05,"d":"571,824.05"}},{"v":153720,"d":"153,720.00"},{"$f":"E5309-F5309","v":{"v":418104.05000000005,"d":"418,104.05"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1126,"d":"1,126"},{"v":1135,"d":"1,135"},{"$f":"E5315-F5315","v":{"v":-9,"d":"-9 "}}]
[{"$nulls":4},"La Baroche","La Baroche","La Baroche"]
[3,null,null,"Charges",{"$f":"E5318+E5328+E5340+E5344+E5352+E5356+E5366+E5369+E5377","v":{"v":5633557.879999999,"d":"5,633,557.88"}},{"$f":"F5318+F5328+F5340+F5344+F5352+F5356+F5366+F5369+F5377","v":{"v":5756760.120000001,"d":"5,756,760.12"}},{"$f":"E5317-F5317","v":{"v":-123202.24000000209,"d":"-123,202.24 "}}]
[null,30,null,"Charges du personnel",{"$f":"E5319+E5320+E5321+E5322+E5323+E5324+E5325+E5326","v":{"v":657666.2000000001,"d":"657,666.20"}},{"$f":"F5319+F5320+F5321+F5322+F5323+F5324+F5325+F5326","v":{"v":644888.1,"d":"644,888.10"}},{"$f":"E5318-F5318","v":{"v":12778.100000000093,"d":"12,778.10"}}]
[null,null,300,"Autorités et commissions",{"v":52951,"d":"52,951.00"},{"v":48609.7,"d":"48,609.70"},{"v":4341.300000000003,"d":"4,341.30"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":491992.55,"d":"491,992.55"},{"v":492810.2,"d":"492,810.20"},{"v":-817.6500000000233,"d":"-817.65 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":111922.65,"d":"111,922.65"},{"v":101762.2,"d":"101,762.20"},{"v":10160.449999999997,"d":"10,160.45"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":800,"d":"800.00"},{"v":1706,"d":"1,706.00"},{"v":-906,"d":"-906.00 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E5329+E5330+E5331+E5332+E5333+E5334+E5335+E5336+E5337+E5338","v":{"v":1139063.7400000002,"d":"1,139,063.74"}},{"$f":"F5329+F5330+F5331+F5332+F5333+F5334+F5335+F5336+F5337+F5338","v":{"v":1458495.6199999999,"d":"1,458,495.62"}},{"$f":"E5328-F5328","v":{"v":-319431.87999999966,"d":"-319,431.88 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":73270.21,"d":"73,270.21"},{"v":107239.77,"d":"107,239.77"},{"v":-33969.56,"d":"-33,969.56 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":6096.25,"d":"6,096.25"},{"v":4404.15,"d":"4,404.15"},{"v":1692.1000000000004,"d":"1,692.10"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":91307.45,"d":"91,307.45"},{"v":102683.55,"d":"102,683.55"},{"v":-11376.100000000006,"d":"-11,376.10 "}]
[null,null,313,"Prestations de services et honoraires",{"v":510530.73,"d":"510,530.73"},{"v":664747.25,"d":"664,747.25"},{"v":-154216.52000000002,"d":"-154,216.52 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":229581.9,"d":"229,581.90"},{"v":300916.37,"d":"300,916.37"},{"v":-71334.47,"d":"-71,334.47 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":124531.64,"d":"124,531.64"},{"v":130910.1,"d":"130,910.10"},{"v":-6378.460000000006,"d":"-6,378.46 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":12847.9,"d":"12,847.90"},{"v":8966.9,"d":"8,966.90"},{"v":3881,"d":"3,881.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":11440.05,"d":"11,440.05"},{"v":14366.8,"d":"14,366.80"},{"v":-2926.75,"d":"-2,926.75 "}]
[null,null,318,"Réévaluations de créances",{"v":60436,"d":"60,436.00"},{"v":106511.78,"d":"106,511.78"},{"v":-46075.78,"d":"-46,075.78 "}]
[null,null,319,"Divers charges d'exploitation",{"v":19021.61,"d":"19,021.61"},{"v":17748.95,"d":"17,748.95"},{"v":1272.6599999999999,"d":"1,272.66"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E5341+E5342","v":{"v":408999.5,"d":"408,999.50"}},{"$f":"F5341+F5342","v":{"v":383847.7,"d":"383,847.70"}},{"$f":"E5340-F5340","v":{"v":25151.79999999999,"d":"25,151.80"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":408999.5,"d":"408,999.50"},{"v":383847.7,"d":"383,847.70"},{"v":25151.79999999999,"d":"25,151.80"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E5345+E5346+E5347+E5348+E5349+E5350","v":{"v":199635.7,"d":"199,635.70"}},{"$f":"F5345+F5346+F5347+F5348+F5349+F5350","v":{"v":190129.1,"d":"190,129.10"}},{"$f":"E5344-F5344","v":{"v":9506.600000000006,"d":"9,506.60"}}]
[null,null,340,"Charges d'intérets",{"v":139519.01,"d":"139,519.01"},{"v":146946.05,"d":"146,946.05"},{"v":-7427.039999999979,"d":"-7,427.04 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",204.65,582.85,{"v":-378.20000000000005,"d":"-378.20 "}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":54586.5,"d":"54,586.50"},{"v":34703.05,"d":"34,703.05"},{"v":19883.449999999997,"d":"19,883.45"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":5325.54,"d":"5,325.54"},{"v":7897.15,"d":"7,897.15"},{"v":-2571.6099999999997,"d":"-2,571.61 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E5353+E5354","v":{"v":5884.53,"d":"5,884.53"}},{"$f":"F5353+F5354","v":{"v":86259.73,"d":"86,259.73"}},{"$f":"E5352-F5352","v":{"v":-80375.2,"d":"-80,375.20 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":5884.53,"d":"5,884.53"},{"v":86259.73,"d":"86,259.73"},{"v":-80375.2,"d":"-80,375.20 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E5357+E5358+E5359+E5360+E5361+E5362+E5363+E5364","v":{"v":2669208.76,"d":"2,669,208.76"}},{"$f":"F5357+F5358+F5359+F5360+F5361+F5362+F5363+F5364","v":{"v":2724949.72,"d":"2,724,949.72"}},{"$f":"E5356-F5356","v":{"v":-55740.96000000043,"d":"-55,740.96 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":4420,"d":"4,420.00"},{"v":4160,"d":"4,160.00"},{"v":260,"d":"260.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1891880.56,"d":"1,891,880.56"},{"v":2018588.32,"d":"2,018,588.32"},{"v":-126707.76000000001,"d":"-126,707.76 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":105139,"d":"105,139.00"},{"v":35713,"d":"35,713.00"},{"v":69426,"d":"69,426.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":667769.2,"d":"667,769.20"},{"v":666488.4,"d":"666,488.40"},{"v":1280.7999999999302,"d":"1,280.80"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E5367","v":{"v":0,"d":"0.00"}},{"$f":"F5367","v":{"v":0,"d":"0.00"}},{"$f":"E5366-F5366","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E5370+E5371+E5372+E5373+E5374+E5375","v":{"v":493752.35,"d":"493,752.35"}},{"$f":"F5370+F5371+F5372+F5373+F5374+F5375","v":{"v":208871.4,"d":"208,871.40"}},{"v":284880.94999999995,"d":"284,880.95"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":11,"d":"11.00"},{"v":581.4,"d":"581.40"},{"v":-570.4,"d":"-570.40 "}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":493741.35,"d":"493,741.35"},{"v":208290,"d":"208,290.00"},{"v":285451.35,"d":"285,451.35"}]
[]
[null,39,null,"Imputations internes",{"$f":"E5378+E5379+E5380+E5381+E5382+E5383+E5384+E5385","v":{"v":59347.1,"d":"59,347.10"}},{"$f":"F5378+F5379+F5380+F5381+F5382+F5383+F5384+F5385","v":{"v":59318.75,"d":"59,318.75"}},{"$f":"E5377-F5377","v":{"v":28.349999999998545,"d":"28.35"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":59347.1,"d":"59,347.10"},{"v":59318.75,"d":"59,318.75"},{"v":28.349999999998545,"d":"28.35"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E5389+E5395+E5401+E5412+E5418+E5430+E5434+E5441+E5444+E5453","v":{"v":5678645.719999999,"d":"5,678,645.72"}},{"$f":"F5389+F5395+F5401+F5412+F5418+F5430+F5434+F5441+F5444+F5453","v":{"v":5723935.529999999,"d":"5,723,935.53"}},{"$f":"E5388-F5388","v":{"v":-45289.81000000052,"d":"-45,289.81 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E5390+E5391+E5392+E5393","v":{"v":2625429.2,"d":"2,625,429.20"}},{"$f":"F5390+F5391+F5392+F5393","v":{"v":2461310.48,"d":"2,461,310.48"}},{"v":164118.7200000002,"d":"164,118.72"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2118419.8,"d":"2,118,419.80"},{"v":2118729.04,"d":"2,118,729.04"},{"v":-309.2400000002235,"d":"-309.24 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":48279.35,"d":"48,279.35"},{"v":-87224.51,"d":"-87,224.51"},{"v":135503.86,"d":"135,503.86"}]
[null,null,402,"Autres impôts directs",{"v":409757.2,"d":"409,757.20"},{"v":379495.95,"d":"379,495.95"},{"v":30261.25,"d":"30,261.25"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":48972.85,"d":"48,972.85"},{"v":50310,"d":"50,310.00"},{"v":-1337.1500000000015,"d":"-1,337.15 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E5396+E5397+E5398+E5399","v":{"v":0,"d":"0.00"}},{"$f":"F5396+F5397+F5398+F5399","v":{"v":0,"d":"0.00"}},{"$f":"E5395-F5395","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E5402+E5403+E5404+E5405+E5406+E5407+E5408+E5409+E5410","v":{"v":943599.3,"d":"943,599.30"}},{"$f":"F5402+F5403+F5404+F5405+F5406+F5407+F5408+F5409+F5410","v":{"v":1042734.08,"d":"1,042,734.08"}},{"$f":"E5401-F5401","v":{"v":-99134.77999999991,"d":"-99,134.78 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":26983.95,"d":"26,983.95"},{"v":23870.4,"d":"23,870.40"},{"v":3113.5499999999993,"d":"3,113.55"}]
[null,null,421,"Emoluments administratif",{"v":11671.5,"d":"11,671.50"},{"v":10187.6,"d":"10,187.60"},{"v":1483.8999999999996,"d":"1,483.90"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":584759,"d":"584,759.00"},{"v":628294.95,"d":"628,294.95"},{"v":-43535.94999999995,"d":"-43,535.95 "}]
[null,null,425,"Revenus des ventes",{"v":285503.05,"d":"285,503.05"},{"v":332870.15,"d":"332,870.15"},{"v":-47367.100000000035,"d":"-47,367.10 "}]
[null,null,426,"remboursements",{"v":34681.8,"d":"34,681.80"},{"v":47510.98,"d":"47,510.98"},{"v":-12829.18,"d":"-12,829.18 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E5413+E5414+E5415+E5416","v":{"v":33091.15,"d":"33,091.15"}},{"$f":"F5413+F5414+F5415+F5416","v":{"v":31266.3,"d":"31,266.30"}},{"$f":"E5412-F5412","v":{"v":1824.8500000000022,"d":"1,824.85"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":33091.15,"d":"33,091.15"},{"v":31266.3,"d":"31,266.30"},{"v":1824.8500000000022,"d":"1,824.85"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E5419+E5420+E5421+E5422+E5423+E5424+E5425+E5426+E5427+E5428","v":{"v":672284.12,"d":"672,284.12"}},{"$f":"F5419+F5420+F5421+F5422+F5423+F5424+F5425+F5426+F5427+F5428","v":{"v":589775.1499999999,"d":"589,775.15"}},{"$f":"E5418-F5418","v":{"v":82508.97000000009,"d":"82,508.97"}}]
[null,null,440,"Revenus des intérets",{"v":65144.7,"d":"65,144.70"},{"v":65142.15,"d":"65,142.15"},{"v":2.5499999999956344,"d":"2.55"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":1181.87,"d":"1,181.87"},{"v":16218,"d":"16,218.00"},{"v":-15036.130000000001,"d":"-15,036.13 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":145812.7,"d":"145,812.70"},{"v":243841.9,"d":"243,841.90"},{"v":-98029.19999999998,"d":"-98,029.20 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":11640,"d":"11,640.00"},{"v":0,"d":"0.00"},{"v":11640,"d":"11,640.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":447046.85,"d":"447,046.85"},{"v":0,"d":"0.00"},{"v":447046.85,"d":"447,046.85"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":0,"d":"0.00"},{"v":262966.1,"d":"262,966.10"},{"v":-262966.1,"d":"-262,966.10 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":1458,"d":"1,458.00"},{"v":1607,"d":"1,607.00"},{"v":-149,"d":"-149.00 "}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E5431+E5432","v":{"v":3862.75,"d":"3,862.75"}},{"$f":"F5431+F5432","v":{"v":37404.5,"d":"37,404.50"}},{"$f":"E5430-F5430","v":{"v":-33541.75,"d":"-33,541.75 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":3862.75,"d":"3,862.75"},{"v":37404.5,"d":"37,404.50"},{"v":-33541.75,"d":"-33,541.75 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E5435+E5436+E5437+E5438+E5439","v":{"v":1001232.1000000001,"d":"1,001,232.10"}},{"$f":"F5435+F5436+F5437+F5438+F5439","v":{"v":1502126.27,"d":"1,502,126.27"}},{"$f":"E5434-F5434","v":{"v":-500894.1699999999,"d":"-500,894.17 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":1558,"d":"1,558.00"},{"v":-1558,"d":"-1,558.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":83752.31,"d":"83,752.31"},{"v":515516.57,"d":"515,516.57"},{"v":-431764.26,"d":"-431,764.26 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":637660,"d":"637,660.00"},{"v":662458,"d":"662,458.00"},{"v":-24798,"d":"-24,798.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":263716.99,"d":"263,716.99"},{"v":299968.75,"d":"299,968.75"},{"v":-36251.76000000001,"d":"-36,251.76 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":16102.8,"d":"16,102.80"},{"v":22624.95,"d":"22,624.95"},{"v":-6522.1500000000015,"d":"-6,522.15 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E5442","v":{"v":0,"d":"0.00"}},{"$f":"F5442","v":{"v":0,"d":"0.00"}},{"$f":"E5441-F5441","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E5445+E5446+E5447+E5448+E5449+E5450+E5451","v":{"v":339800,"d":"339,800.00"}},{"$f":"F5445+F5446+F5447+F5448+F5449+F5450+F5451","v":{"v":0,"d":"0.00"}},{"$f":"E5444-F5444","v":{"v":339800,"d":"339,800.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":304800,"d":"304,800.00"},{"v":0,"d":"0.00"},{"v":304800,"d":"304,800.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E5454+E5455+E5456+E5457+E5458+E5459+E5460+E5461","v":{"v":59347.1,"d":"59,347.10"}},{"$f":"F5454+F5455+F5456+F5457+F5458+F5459+F5460+F5461","v":{"v":59318.75,"d":"59,318.75"}},{"$f":"E5453-F5453","v":{"v":28.349999999998545,"d":"28.35"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":59347.1,"d":"59,347.10"},{"v":0,"d":"0.00"},{"v":59347.1,"d":"59,347.10"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":59318.75,"d":"59,318.75"},{"v":-59318.75,"d":"-59,318.75 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E5467+E5468","v":{"v":45087.840000000004,"d":"45,087.84"}},{"$f":"F5467+F5468","v":{"v":-32824.59,"d":"-32,824.59"}},{"$f":"E5466-F5466","v":{"v":77912.43,"d":"77,912.43"}}]
[null,null,900,"Compte général (+ / -)",{"v":1986.72,"d":"1,986.72"},{"v":-32824.59,"d":"-32,824.59 "},{"v":34811.31,"d":"34,811.31"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":43101.12,"d":"43,101.12"},{"v":0,"d":"0.00"},{"v":43101.12,"d":"43,101.12"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E5467+E5468","v":{"v":45087.840000000004,"d":"45,087.84"}},{"$f":"F5467+F5468","v":{"v":-32824.59,"d":"-32,824.59 "}},{"$f":"E5470-F5470","v":{"v":77912.43,"d":"77,912.43"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1225,"d":"1,225"},{"v":1241,"d":"1,241"},{"$f":"E5476-F5476","v":{"v":-16,"d":"-16 "}}]
[{"$nulls":4},"Basse-Allaine","Basse-Allaine","Basse-Allaine"]
[3,null,null,"Charges",{"$f":"E5479+E5489+E5501+E5505+E5513+E5517+E5527+E5530+E5538","v":{"v":5309313.909999999,"d":"5,309,313.91"}},{"$f":"F5479+F5489+F5501+F5505+F5513+F5517+F5527+F5530+F5538","v":{"v":4612595.87,"d":"4,612,595.87"}},{"$f":"E5478-F5478","v":{"v":696718.0399999991,"d":"696,718.04"}}]
[null,30,null,"Charges du personnel",{"$f":"E5480+E5481+E5482+E5483+E5484+E5485+E5486+E5487","v":{"v":488008.4,"d":"488,008.40"}},{"$f":"F5480+F5481+F5482+F5483+F5484+F5485+F5486+F5487","v":{"v":494732.75,"d":"494,732.75"}},{"$f":"E5479-F5479","v":{"v":-6724.349999999977,"d":"-6,724.35 "}}]
[null,null,300,"Autorités et commissions",{"v":45054.15,"d":"45,054.15"},{"v":48095.4,"d":"48,095.40"},{"v":-3041.25,"d":"-3,041.25 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":365025.55,"d":"365,025.55"},{"v":376129.6,"d":"376,129.60"},{"v":-11104.049999999988,"d":"-11,104.05 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"},{"v":1400,"d":"1,400.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":73454,"d":"73,454.00"},{"v":68846.55,"d":"68,846.55"},{"v":4607.449999999997,"d":"4,607.45"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":2140,"d":"2,140.00"},{"v":0,"d":"0.00"},{"v":2140,"d":"2,140.00"}]
[null,null,309,"Autres charges du personnel",{"v":934.7,"d":"934.70"},{"v":1661.2,"d":"1,661.20"},{"v":-726.5,"d":"-726.50 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E5490+E5491+E5492+E5493+E5494+E5495+E5496+E5497+E5498+E5499","v":{"v":1125481.87,"d":"1,125,481.87"}},{"$f":"F5490+F5491+F5492+F5493+F5494+F5495+F5496+F5497+F5498+F5499","v":{"v":1016617.3700000001,"d":"1,016,617.37"}},{"$f":"E5489-F5489","v":{"v":108864.5,"d":"108,864.50"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":74404.35,"d":"74,404.35"},{"v":53173.83,"d":"53,173.83"},{"v":21230.520000000004,"d":"21,230.52"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":61001.25,"d":"61,001.25"},{"v":19472.95,"d":"19,472.95"},{"v":41528.3,"d":"41,528.30"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":199487.45,"d":"199,487.45"},{"v":266295.75,"d":"266,295.75"},{"v":-66808.29999999999,"d":"-66,808.30 "}]
[null,null,313,"Prestations de services et honoraires",{"v":425474.84,"d":"425,474.84"},{"v":364999.39,"d":"364,999.39"},{"v":60475.45000000001,"d":"60,475.45"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":192658.5,"d":"192,658.50"},{"v":142587.9,"d":"142,587.90"},{"v":50070.600000000006,"d":"50,070.60"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":60055.35,"d":"60,055.35"},{"v":45568.55,"d":"45,568.55"},{"v":14486.799999999996,"d":"14,486.80"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":13629.5,"d":"13,629.50"},{"v":14951.5,"d":"14,951.50"},{"v":-1322,"d":"-1,322.00 "}]
[null,null,317,"Indemnités et dédommagements",{"v":9913.45,"d":"9,913.45"},{"v":14784.8,"d":"14,784.80"},{"v":-4871.3499999999985,"d":"-4,871.35 "}]
[null,null,318,"Réévaluations de créances",{"v":88167.63,"d":"88,167.63"},{"v":93838.6,"d":"93,838.60"},{"v":-5670.970000000001,"d":"-5,670.97 "}]
[null,null,319,"Divers charges d'exploitation",689.55,{"v":944.1,"d":"944.10"},{"v":-254.55000000000007,"d":"-254.55 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E5502+E5503","v":{"v":262400,"d":"262,400.00"}},{"$f":"F5502+F5503","v":{"v":263850,"d":"263,850.00"}},{"$f":"E5501-F5501","v":{"v":-1450,"d":"-1,450.00 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":242650,"d":"242,650.00"},{"v":244100,"d":"244,100.00"},{"v":-1450,"d":"-1,450.00 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":19750,"d":"19,750.00"},{"v":19750,"d":"19,750.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E5506+E5507+E5508+E5509+E5510+E5511","v":{"v":172278.25,"d":"172,278.25"}},{"$f":"F5506+F5507+F5508+F5509+F5510+F5511","v":{"v":163768.80000000002,"d":"163,768.80"}},{"$f":"E5505-F5505","v":{"v":8509.449999999983,"d":"8,509.45"}}]
[null,null,340,"Charges d'intérets",{"v":136276.35,"d":"136,276.35"},{"v":134214.1,"d":"134,214.10"},{"v":2062.25,"d":"2,062.25"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":36001.9,"d":"36,001.90"},{"v":29322.35,"d":"29,322.35"},{"v":6679.550000000003,"d":"6,679.55"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},232.35,{"v":-232.35,"d":"-232.35 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E5514+E5515","v":{"v":44358.37,"d":"44,358.37"}},{"$f":"F5514+F5515","v":{"v":0,"d":"0.00"}},{"$f":"E5513-F5513","v":{"v":44358.37,"d":"44,358.37"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":44358.37,"d":"44,358.37"},{"v":0,"d":"0.00"},{"v":44358.37,"d":"44,358.37"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E5518+E5519+E5520+E5521+E5522+E5523+E5524+E5525","v":{"v":3094597.2199999997,"d":"3,094,597.22"}},{"$f":"F5518+F5519+F5520+F5521+F5522+F5523+F5524+F5525","v":{"v":2643058.25,"d":"2,643,058.25"}},{"$f":"E5517-F5517","v":{"v":451538.96999999974,"d":"451,538.97"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":5370,"d":"5,370.00"},{"v":5126.4,"d":"5,126.40"},{"v":243.60000000000036,"d":"243.60"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":2320298.82,"d":"2,320,298.82"},{"v":1852338.3,"d":"1,852,338.30"},{"v":467960.5199999998,"d":"467,960.52"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":767074.4,"d":"767,074.40"},{"v":783703.55,"d":"783,703.55"},{"v":-16629.150000000023,"d":"-16,629.15 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":1854,"d":"1,854.00"},{"v":1890,"d":"1,890.00"},{"v":-36,"d":"-36.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E5528","v":{"v":18999.8,"d":"18,999.80"}},{"$f":"F5528","v":{"v":26868.7,"d":"26,868.70"}},{"$f":"E5527-F5527","v":{"v":-7868.9000000000015,"d":"-7,868.90 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":18999.8,"d":"18,999.80"},{"v":26868.7,"d":"26,868.70"},{"v":-7868.9000000000015,"d":"-7,868.90 "}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E5531+E5532+E5533+E5534+E5535+E5536","v":{"v":100000,"d":"100,000.00"}},{"$f":"F5531+F5532+F5533+F5534+F5535+F5536","v":{"v":0,"d":"0.00"}},{"v":100000,"d":"100,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E5539+E5540+E5541+E5542+E5543+E5544+E5545+E5546","v":{"v":3190,"d":"3,190.00"}},{"$f":"F5539+F5540+F5541+F5542+F5543+F5544+F5545+F5546","v":{"v":3700,"d":"3,700.00"}},{"$f":"E5538-F5538","v":{"v":-510,"d":"-510.00 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":3190,"d":"3,190.00"},{"v":3700,"d":"3,700.00"},{"v":-510,"d":"-510.00 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E5550+E5556+E5562+E5573+E5579+E5591+E5595+E5602+E5605+E5614","v":{"v":5433082.58,"d":"5,433,082.58"}},{"$f":"F5550+F5556+F5562+F5573+F5579+F5591+F5595+F5602+F5605+F5614","v":{"v":4607006.1,"d":"4,607,006.10"}},{"$f":"E5549-F5549","v":{"v":826076.4800000004,"d":"826,076.48"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E5551+E5552+E5553+E5554","v":{"v":2877897.54,"d":"2,877,897.54"}},{"$f":"F5551+F5552+F5553+F5554","v":{"v":2964717.4,"d":"2,964,717.40"}},{"v":-86819.85999999987,"d":"-86,819.86 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2412689.29,"d":"2,412,689.29"},{"v":2498137.95,"d":"2,498,137.95"},{"v":-85448.66000000015,"d":"-85,448.66 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":65945.75,"d":"65,945.75"},{"v":44564.75,"d":"44,564.75"},{"v":21381,"d":"21,381.00"}]
[null,null,402,"Autres impôts directs",{"v":377571.85,"d":"377,571.85"},{"v":399385.15,"d":"399,385.15"},{"v":-21813.300000000047,"d":"-21,813.30 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":21690.65,"d":"21,690.65"},{"v":22629.55,"d":"22,629.55"},{"v":-938.8999999999978,"d":"-938.90 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E5557+E5558+E5559+E5560","v":{"v":0,"d":"0.00"}},{"$f":"F5557+F5558+F5559+F5560","v":{"v":0,"d":"0.00"}},{"$f":"E5556-F5556","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E5563+E5564+E5565+E5566+E5567+E5568+E5569+E5570+E5571","v":{"v":613280.4,"d":"613,280.40"}},{"$f":"F5563+F5564+F5565+F5566+F5567+F5568+F5569+F5570+F5571","v":{"v":622359.7499999999,"d":"622,359.75"}},{"$f":"E5562-F5562","v":{"v":-9079.34999999986,"d":"-9,079.35 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":27515.65,"d":"27,515.65"},{"v":25214.55,"d":"25,214.55"},{"v":2301.100000000002,"d":"2,301.10"}]
[null,null,421,"Emoluments administratif",{"v":16255.9,"d":"16,255.90"},{"v":10436.25,"d":"10,436.25"},{"v":5819.65,"d":"5,819.65"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":7852.75,"d":"7,852.75"},{"v":5340.55,"d":"5,340.55"},{"v":2512.2,"d":"2,512.20"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":547919.05,"d":"547,919.05"},{"v":572524.7,"d":"572,524.70"},{"v":-24605.649999999907,"d":"-24,605.65 "}]
[null,null,425,"Revenus des ventes",{"v":479.6,"d":"479.60"},734.95,{"v":-255.35000000000002,"d":"-255.35 "}]
[null,null,426,"remboursements",{"v":13257.45,"d":"13,257.45"},{"v":8108.75,"d":"8,108.75"},{"v":5148.700000000001,"d":"5,148.70"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E5574+E5575+E5576+E5577","v":{"v":0,"d":"0.00"}},{"$f":"F5574+F5575+F5576+F5577","v":{"v":0,"d":"0.00"}},{"$f":"E5573-F5573","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E5580+E5581+E5582+E5583+E5584+E5585+E5586+E5587+E5588+E5589","v":{"v":169019.23,"d":"169,019.23"}},{"$f":"F5580+F5581+F5582+F5583+F5584+F5585+F5586+F5587+F5588+F5589","v":{"v":169018.8,"d":"169,018.80"}},{"$f":"E5579-F5579","v":{"v":0.4300000000221189,"d":"0.43"}}]
[null,null,440,"Revenus des intérets",{"v":36183.73,"d":"36,183.73"},{"v":42752.8,"d":"42,752.80"},{"v":-6569.07,"d":"-6,569.07 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":1400,"d":"1,400.00"},{"v":-1400,"d":"-1,400.00 "}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":76660.25,"d":"76,660.25"},{"v":75767,"d":"75,767.00"},893.25]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":56175.25,"d":"56,175.25"},{"v":49099,"d":"49,099.00"},{"v":7076.25,"d":"7,076.25"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E5592+E5593","v":{"v":134400,"d":"134,400.00"}},{"$f":"F5592+F5593","v":{"v":0,"d":"0.00"}},{"$f":"E5591-F5591","v":{"v":134400,"d":"134,400.00"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":134400,"d":"134,400.00"},{"v":0,"d":"0.00"},{"v":134400,"d":"134,400.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E5596+E5597+E5598+E5599+E5600","v":{"v":1617233.1500000001,"d":"1,617,233.15"}},{"$f":"F5596+F5597+F5598+F5599+F5600","v":{"v":847210.1499999999,"d":"847,210.15"}},{"$f":"E5595-F5595","v":{"v":770023.0000000002,"d":"770,023.00"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":2991,"d":"2,991.00"},{"v":-2991,"d":"-2,991.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":601288.14,"d":"601,288.14"},{"v":215219.2,"d":"215,219.20"},{"v":386068.94,"d":"386,068.94"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":817282,"d":"817,282.00"},{"v":482860,"d":"482,860.00"},{"v":334422,"d":"334,422.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":187558.26,"d":"187,558.26"},{"v":134862.2,"d":"134,862.20"},{"v":52696.06,"d":"52,696.06"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":11104.75,"d":"11,104.75"},{"v":11277.75,"d":"11,277.75"},{"v":-173,"d":"-173.00 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E5603","v":{"v":0,"d":"0.00"}},{"$f":"F5603","v":{"v":0,"d":"0.00"}},{"$f":"E5602-F5602","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E5606+E5607+E5608+E5609+E5610+E5611+E5612","v":{"v":18062.26,"d":"18,062.26"}},{"$f":"F5606+F5607+F5608+F5609+F5610+F5611+F5612","v":{"v":0,"d":"0.00"}},{"$f":"E5605-F5605","v":{"v":18062.26,"d":"18,062.26"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":18062.26,"d":"18,062.26"},{"v":0,"d":"0.00"},{"v":18062.26,"d":"18,062.26"}]
[]
[null,49,null,"Imputations internes",{"$f":"E5615+E5616+E5617+E5618+E5619+E5620+E5621+E5622","v":{"v":3190,"d":"3,190.00"}},{"$f":"F5615+F5616+F5617+F5618+F5619+F5620+F5621+F5622","v":{"v":3700,"d":"3,700.00"}},{"$f":"E5614-F5614","v":{"v":-510,"d":"-510.00 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":3190,"d":"3,190.00"},{"v":3700,"d":"3,700.00"},{"v":-510,"d":"-510.00 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E5628+E5629","v":{"v":123768.67,"d":"123,768.67"}},{"$f":"F5628+F5629","v":{"v":-5589.770000000004,"d":"-5,589.77"}},{"$f":"E5627-F5627","v":{"v":129358.44,"d":"129,358.44"}}]
[null,null,900,"Compte général (+ / -)",{"v":103605.34,"d":"103,605.34"},{"v":-97730,"d":"-97,730.00 "},{"v":201335.34,"d":"201,335.34"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":20163.33,"d":"20,163.33"},{"v":92140.23,"d":"92,140.23"},{"v":-71976.9,"d":"-71,976.90 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E5628+E5629","v":{"v":123768.67,"d":"123,768.67"}},{"$f":"F5628+F5629","v":{"v":-5589.770000000004,"d":"-5,589.77 "}},{"$f":"E5631-F5631","v":{"v":129358.44,"d":"129,358.44"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},117,119,{"$f":"E5637-F5637","v":{"v":-2,"d":"-2 "}}]
[{"$nulls":4},"Beurnevésin","Beurnevésin","Beurnevésin"]
[3,null,null,"Charges",{"$f":"E5640+E5650+E5662+E5666+E5674+E5678+E5688+E5691+E5699","v":{"v":604769.01,"d":"604,769.01"}},{"$f":"F5640+F5650+F5662+F5666+F5674+F5678+F5688+F5691+F5699","v":{"v":564123.1900000001,"d":"564,123.19"}},{"$f":"E5639-F5639","v":{"v":40645.81999999995,"d":"40,645.82"}}]
[null,30,null,"Charges du personnel",{"$f":"E5641+E5642+E5643+E5644+E5645+E5646+E5647+E5648","v":{"v":70210.33,"d":"70,210.33"}},{"$f":"F5641+F5642+F5643+F5644+F5645+F5646+F5647+F5648","v":{"v":66430.3,"d":"66,430.30"}},{"$f":"E5640-F5640","v":{"v":3780.029999999999,"d":"3,780.03"}}]
[null,null,300,"Autorités et commissions",{"v":18986.3,"d":"18,986.30"},{"v":17777.9,"d":"17,777.90"},{"v":1208.3999999999978,"d":"1,208.40"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":39666.65,"d":"39,666.65"},{"v":38080.05,"d":"38,080.05"},{"v":1586.5999999999985,"d":"1,586.60"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":-600,"d":"-600.00 "}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":11540.5,"d":"11,540.50"},{"v":9421.05,"d":"9,421.05"},{"v":2119.4500000000007,"d":"2,119.45"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",16.88,{"v":551.3,"d":"551.30"},{"v":-534.42,"d":"-534.42 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E5651+E5652+E5653+E5654+E5655+E5656+E5657+E5658+E5659+E5660","v":{"v":168227.13,"d":"168,227.13"}},{"$f":"F5651+F5652+F5653+F5654+F5655+F5656+F5657+F5658+F5659+F5660","v":{"v":135760.01,"d":"135,760.01"}},{"$f":"E5650-F5650","v":{"v":32467.119999999995,"d":"32,467.12"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":36500.6,"d":"36,500.60"},{"v":21760.95,"d":"21,760.95"},{"v":14739.649999999998,"d":"14,739.65"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":9332.3,"d":"9,332.30"},{"v":14530.75,"d":"14,530.75"},{"v":-5198.450000000001,"d":"-5,198.45 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":25219.35,"d":"25,219.35"},{"v":29055.55,"d":"29,055.55"},{"v":-3836.2000000000007,"d":"-3,836.20 "}]
[null,null,313,"Prestations de services et honoraires",{"v":54424.29,"d":"54,424.29"},{"v":41511.75,"d":"41,511.75"},{"v":12912.54,"d":"12,912.54"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":14409.05,"d":"14,409.05"},{"v":13980.55,"d":"13,980.55"},{"v":428.5,"d":"428.50"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",949.35,{"v":0,"d":"0.00"},949.35]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":436.8,"d":"436.80"},{"v":441.6,"d":"441.60"},{"v":-4.800000000000011,"d":"-4.80 "}]
[null,null,318,"Réévaluations de créances",{"v":26355.39,"d":"26,355.39"},{"v":13878.86,"d":"13,878.86"},{"v":12476.529999999999,"d":"12,476.53"}]
[null,null,319,"Divers charges d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E5663+E5664","v":{"v":34064,"d":"34,064.00"}},{"$f":"F5663+F5664","v":{"v":18600,"d":"18,600.00"}},{"$f":"E5662-F5662","v":{"v":15464,"d":"15,464.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":34064,"d":"34,064.00"},{"v":18600,"d":"18,600.00"},{"v":15464,"d":"15,464.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E5667+E5668+E5669+E5670+E5671+E5672","v":{"v":20793.809999999998,"d":"20,793.81"}},{"$f":"F5667+F5668+F5669+F5670+F5671+F5672","v":{"v":28646.12,"d":"28,646.12"}},{"$f":"E5666-F5666","v":{"v":-7852.310000000001,"d":"-7,852.31 "}}]
[null,null,340,"Charges d'intérets",{"v":19639.76,"d":"19,639.76"},{"v":18970.07,"d":"18,970.07"},{"v":669.6899999999987,"d":"669.69"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":8715.85,"d":"8,715.85"},{"v":-8715.85,"d":"-8,715.85 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":1154.05,"d":"1,154.05"},{"v":960.2,"d":"960.20"},{"v":193.8499999999999,"d":"193.85"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E5675+E5676","v":{"v":0,"d":"0.00"}},{"$f":"F5675+F5676","v":668.62},{"$f":"E5674-F5674","v":{"v":-668.62,"d":"-668.62 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},668.62,{"v":-668.62,"d":"-668.62 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E5679+E5680+E5681+E5682+E5683+E5684+E5685+E5686","v":{"v":308362.87,"d":"308,362.87"}},{"$f":"F5679+F5680+F5681+F5682+F5683+F5684+F5685+F5686","v":{"v":312725.97000000003,"d":"312,725.97"}},{"$f":"E5678-F5678","v":{"v":-4363.100000000035,"d":"-4,363.10 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":740,"d":"740.00"},{"v":620,"d":"620.00"},{"v":120,"d":"120.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":168329.5,"d":"168,329.50"},{"v":202117.7,"d":"202,117.70"},{"v":-33788.20000000001,"d":"-33,788.20 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":139293.37,"d":"139,293.37"},{"v":108839.77,"d":"108,839.77"},{"v":30453.59999999999,"d":"30,453.60"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":1148.5,"d":"1,148.50"},{"v":-1148.5,"d":"-1,148.50 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E5689","v":{"v":0,"d":"0.00"}},{"$f":"F5689","v":{"v":0,"d":"0.00"}},{"$f":"E5688-F5688","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E5692+E5693+E5694+E5695+E5696+E5697","v":{"v":2870.87,"d":"2,870.87"}},{"$f":"F5692+F5693+F5694+F5695+F5696+F5697","v":492.17},{"v":2378.7,"d":"2,378.70"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",764.24,458.05,306.19]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":2106.63,"d":"2,106.63"},34.12,{"v":2072.51,"d":"2,072.51"}]
[]
[null,39,null,"Imputations internes",{"$f":"E5700+E5701+E5702+E5703+E5704+E5705+E5706+E5707","v":{"v":240,"d":"240.00"}},{"$f":"F5700+F5701+F5702+F5703+F5704+F5705+F5706+F5707","v":{"v":800,"d":"800.00"}},{"$f":"E5699-F5699","v":{"v":-560,"d":"-560.00 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":240,"d":"240.00"},{"v":800,"d":"800.00"},{"v":-560,"d":"-560.00 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E5711+E5717+E5723+E5734+E5740+E5752+E5756+E5763+E5766+E5775","v":{"v":610998.7500000001,"d":"610,998.75"}},{"$f":"F5711+F5717+F5723+F5734+F5740+F5752+F5756+F5763+F5766+F5775","v":{"v":577834.24,"d":"577,834.24"}},{"$f":"E5710-F5710","v":{"v":33164.510000000126,"d":"33,164.51"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E5712+E5713+E5714+E5715","v":{"v":342747.26,"d":"342,747.26"}},{"$f":"F5712+F5713+F5714+F5715","v":{"v":334540.35,"d":"334,540.35"}},{"v":8206.910000000033,"d":"8,206.91"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":281720.31,"d":"281,720.31"},{"v":261580.65,"d":"261,580.65"},{"v":20139.660000000003,"d":"20,139.66"}]
[null,null,401,"Impôts directs des personnes morales",{"v":10368.65,"d":"10,368.65"},{"v":1227.2,"d":"1,227.20"},{"v":9141.449999999999,"d":"9,141.45"}]
[null,null,402,"Autres impôts directs",{"v":45781.25,"d":"45,781.25"},{"v":67149.3,"d":"67,149.30"},{"v":-21368.050000000003,"d":"-21,368.05 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":4877.05,"d":"4,877.05"},{"v":4583.2,"d":"4,583.20"},{"v":293.85000000000036,"d":"293.85"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E5718+E5719+E5720+E5721","v":{"v":0,"d":"0.00"}},{"$f":"F5718+F5719+F5720+F5721","v":{"v":0,"d":"0.00"}},{"$f":"E5717-F5717","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E5724+E5725+E5726+E5727+E5728+E5729+E5730+E5731+E5732","v":{"v":154219.88999999998,"d":"154,219.89"}},{"$f":"F5724+F5725+F5726+F5727+F5728+F5729+F5730+F5731+F5732","v":{"v":128197.38,"d":"128,197.38"}},{"$f":"E5723-F5723","v":{"v":26022.50999999998,"d":"26,022.51"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":3185.05,"d":"3,185.05"},{"v":3663.65,"d":"3,663.65"},{"v":-478.5999999999999,"d":"-478.60 "}]
[null,null,421,"Emoluments administratif",851.25,{"v":3328.2,"d":"3,328.20"},{"v":-2476.95,"d":"-2,476.95 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":67999.95,"d":"67,999.95"},{"v":70870.2,"d":"70,870.20"},{"v":-2870.25,"d":"-2,870.25 "}]
[null,null,425,"Revenus des ventes",{"v":77491.59,"d":"77,491.59"},{"v":46156.18,"d":"46,156.18"},{"v":31335.409999999996,"d":"31,335.41"}]
[null,null,426,"remboursements",{"v":4692.05,"d":"4,692.05"},{"v":4179.15,"d":"4,179.15"},{"v":512.9000000000005,"d":"512.90"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E5735+E5736+E5737+E5738","v":{"v":0,"d":"0.00"}},{"$f":"F5735+F5736+F5737+F5738","v":{"v":0,"d":"0.00"}},{"$f":"E5734-F5734","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E5741+E5742+E5743+E5744+E5745+E5746+E5747+E5748+E5749+E5750","v":{"v":24353.9,"d":"24,353.90"}},{"$f":"F5741+F5742+F5743+F5744+F5745+F5746+F5747+F5748+F5749+F5750","v":{"v":26366.86,"d":"26,366.86"}},{"$f":"E5740-F5740","v":{"v":-2012.9599999999991,"d":"-2,012.96 "}}]
[null,null,440,"Revenus des intérets",{"v":5054.3,"d":"5,054.30"},{"v":6904.16,"d":"6,904.16"},{"v":-1849.8599999999997,"d":"-1,849.86 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":8823.25,"d":"8,823.25"},{"v":10735.7,"d":"10,735.70"},{"v":-1912.4500000000007,"d":"-1,912.45 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":25.2,"d":"25.20"},{"v":40,"d":"40.00"},{"v":-14.8,"d":"-14.80 "}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":10451.15,"d":"10,451.15"},{"v":8687,"d":"8,687.00"},{"v":1764.1499999999996,"d":"1,764.15"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E5753+E5754","v":{"v":296.4,"d":"296.40"}},{"$f":"F5753+F5754","v":{"v":329.1,"d":"329.10"}},{"$f":"E5752-F5752","v":{"v":-32.700000000000045,"d":"-32.70 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":296.4,"d":"296.40"},{"v":329.1,"d":"329.10"},{"v":-32.700000000000045,"d":"-32.70 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E5757+E5758+E5759+E5760+E5761","v":{"v":83156.3,"d":"83,156.30"}},{"$f":"F5757+F5758+F5759+F5760+F5761","v":{"v":88400.55,"d":"88,400.55"}},{"$f":"E5756-F5756","v":{"v":-5244.25,"d":"-5,244.25 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":68,"d":"68.00"},{"v":0,"d":"0.00"},{"v":68,"d":"68.00"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":49530,"d":"49,530.00"},{"v":66682,"d":"66,682.00"},{"v":-17152,"d":"-17,152.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":32983.25,"d":"32,983.25"},{"v":21321.95,"d":"21,321.95"},{"v":11661.3,"d":"11,661.30"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",575.05,{"v":396.6,"d":"396.60"},{"v":178.44999999999993,"d":"178.45"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E5764","v":{"v":0,"d":"0.00"}},{"$f":"F5764","v":{"v":0,"d":"0.00"}},{"$f":"E5763-F5763","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E5767+E5768+E5769+E5770+E5771+E5772+E5773","v":{"v":5985,"d":"5,985.00"}},{"$f":"F5767+F5768+F5769+F5770+F5771+F5772+F5773","v":{"v":0,"d":"0.00"}},{"$f":"E5766-F5766","v":{"v":5985,"d":"5,985.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":5985,"d":"5,985.00"},{"v":0,"d":"0.00"},{"v":5985,"d":"5,985.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E5776+E5777+E5778+E5779+E5780+E5781+E5782+E5783","v":{"v":240,"d":"240.00"}},{"$f":"F5776+F5777+F5778+F5779+F5780+F5781+F5782+F5783","v":{"v":0,"d":"0.00"}},{"$f":"E5775-F5775","v":{"v":240,"d":"240.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":240,"d":"240.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E5789+E5790","v":{"v":6229.74,"d":"6,229.74"}},{"$f":"F5789+F5790","v":{"v":13711.05,"d":"13,711.05"}},{"$f":"E5788-F5788","v":{"v":-7481.3099999999995,"d":"-7,481.31 "}}]
[null,null,900,"Compte général (+ / -)",{"v":4158.18,"d":"4,158.18"},{"v":8760.22,"d":"8,760.22"},{"v":-4602.039999999999,"d":"-4,602.04 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":2071.56,"d":"2,071.56"},{"v":4950.83,"d":"4,950.83"},{"v":-2879.27,"d":"-2,879.27 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E5789+E5790","v":{"v":6229.74,"d":"6,229.74"}},{"$f":"F5789+F5790","v":{"v":13711.05,"d":"13,711.05"}},{"$f":"E5792-F5792","v":{"v":-7481.3099999999995,"d":"-7,481.31 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1185,"d":"1,185"},{"v":1195,"d":"1,195"},{"$f":"E5798-F5798","v":{"v":-10,"d":"-10 "}}]
[{"$nulls":4},"Boncourt","Boncourt","Boncourt"]
[3,null,null,"Charges",{"$f":"E5801+E5811+E5823+E5827+E5835+E5839+E5849+E5852+E5860","v":{"v":9194525.22,"d":"9,194,525.22"}},{"$f":"F5801+F5811+F5823+F5827+F5835+F5839+F5849+F5852+F5860","v":{"v":8348710.659999999,"d":"8,348,710.66"}},{"$f":"E5800-F5800","v":{"v":845814.5600000015,"d":"845,814.56"}}]
[null,30,null,"Charges du personnel",{"$f":"E5802+E5803+E5804+E5805+E5806+E5807+E5808+E5809","v":{"v":1366767.95,"d":"1,366,767.95"}},{"$f":"F5802+F5803+F5804+F5805+F5806+F5807+F5808+F5809","v":{"v":1270590.7,"d":"1,270,590.70"}},{"$f":"E5801-F5801","v":{"v":96177.25,"d":"96,177.25"}}]
[null,null,300,"Autorités et commissions",{"v":90947.6,"d":"90,947.60"},{"v":92852.15,"d":"92,852.15"},{"v":-1904.5499999999884,"d":"-1,904.55 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":1064893.25,"d":"1,064,893.25"},{"v":985572.95,"d":"985,572.95"},{"v":79320.30000000005,"d":"79,320.30"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":191508.9,"d":"191,508.90"},{"v":176629.75,"d":"176,629.75"},{"v":14879.149999999994,"d":"14,879.15"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":19418.2,"d":"19,418.20"},{"v":15535.85,"d":"15,535.85"},{"v":3882.3500000000004,"d":"3,882.35"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E5812+E5813+E5814+E5815+E5816+E5817+E5818+E5819+E5820+E5821","v":{"v":1909042.09,"d":"1,909,042.09"}},{"$f":"F5812+F5813+F5814+F5815+F5816+F5817+F5818+F5819+F5820+F5821","v":{"v":1482198.24,"d":"1,482,198.24"}},{"$f":"E5811-F5811","v":{"v":426843.8500000001,"d":"426,843.85"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":215960.23,"d":"215,960.23"},{"v":219526.18,"d":"219,526.18"},{"v":-3565.9499999999825,"d":"-3,565.95 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":33239.38,"d":"33,239.38"},{"v":33538.23,"d":"33,538.23"},{"v":-298.8500000000058,"d":"-298.85 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":344639.17,"d":"344,639.17"},{"v":313126.25,"d":"313,126.25"},{"v":31512.919999999984,"d":"31,512.92"}]
[null,null,313,"Prestations de services et honoraires",{"v":482947.17,"d":"482,947.17"},{"v":529426.94,"d":"529,426.94"},{"v":-46479.76999999996,"d":"-46,479.77 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":580494.04,"d":"580,494.04"},{"v":395618.15,"d":"395,618.15"},{"v":184875.89,"d":"184,875.89"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":126514.3,"d":"126,514.30"},{"v":53688.15,"d":"53,688.15"},{"v":72826.15,"d":"72,826.15"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":39700,"d":"39,700.00"},{"v":36000,"d":"36,000.00"},{"v":3700,"d":"3,700.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":15506.3,"d":"15,506.30"},{"v":26087.35,"d":"26,087.35"},{"v":-10581.05,"d":"-10,581.05 "}]
[null,null,318,"Réévaluations de créances",{"v":45247.95,"d":"45,247.95"},{"v":-158108.51,"d":"-158,108.51"},{"v":203356.46000000002,"d":"203,356.46"}]
[null,null,319,"Divers charges d'exploitation",{"v":24793.55,"d":"24,793.55"},{"v":33295.5,"d":"33,295.50"},{"v":-8501.95,"d":"-8,501.95 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E5824+E5825","v":{"v":599305.21,"d":"599,305.21"}},{"$f":"F5824+F5825","v":{"v":613524,"d":"613,524.00"}},{"$f":"E5823-F5823","v":{"v":-14218.790000000037,"d":"-14,218.79 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":588905.21,"d":"588,905.21"},{"v":603124,"d":"603,124.00"},{"v":-14218.790000000037,"d":"-14,218.79 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":10400,"d":"10,400.00"},{"v":10400,"d":"10,400.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E5828+E5829+E5830+E5831+E5832+E5833","v":{"v":302592,"d":"302,592.00"}},{"$f":"F5828+F5829+F5830+F5831+F5832+F5833","v":{"v":259653.78,"d":"259,653.78"}},{"$f":"E5827-F5827","v":{"v":42938.22,"d":"42,938.22"}}]
[null,null,340,"Charges d'intérets",{"v":67994.08,"d":"67,994.08"},{"v":79061.43,"d":"79,061.43"},{"v":-11067.349999999991,"d":"-11,067.35 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":234597.92,"d":"234,597.92"},{"v":0,"d":"0.00"},{"v":234597.92,"d":"234,597.92"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":180592.35,"d":"180,592.35"},{"v":-180592.35,"d":"-180,592.35 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E5836+E5837","v":{"v":0,"d":"0.00"}},{"$f":"F5836+F5837","v":{"v":747.6,"d":"747.60"}},{"$f":"E5835-F5835","v":{"v":-747.6,"d":"-747.60 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":0,"d":"0.00"},{"v":747.6,"d":"747.60"},{"v":-747.6,"d":"-747.60 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E5840+E5841+E5842+E5843+E5844+E5845+E5846+E5847","v":{"v":4180721.17,"d":"4,180,721.17"}},{"$f":"F5840+F5841+F5842+F5843+F5844+F5845+F5846+F5847","v":{"v":4680237.54,"d":"4,680,237.54"}},{"$f":"E5839-F5839","v":{"v":-499516.3700000001,"d":"-499,516.37 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2205,"d":"2,205.00"},{"v":762.6,"d":"762.60"},{"v":1442.4,"d":"1,442.40"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1397618.47,"d":"1,397,618.47"},{"v":1515674.15,"d":"1,515,674.15"},{"v":-118055.67999999993,"d":"-118,055.68 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":1491774,"d":"1,491,774.00"},{"v":1752363,"d":"1,752,363.00"},{"v":-260589,"d":"-260,589.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":1289123.7,"d":"1,289,123.70"},{"v":1411437.79,"d":"1,411,437.79"},{"v":-122314.09000000008,"d":"-122,314.09 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E5850","v":{"v":0,"d":"0.00"}},{"$f":"F5850","v":{"v":0,"d":"0.00"}},{"$f":"E5849-F5849","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E5853+E5854+E5855+E5856+E5857+E5858","v":{"v":800000,"d":"800,000.00"}},{"$f":"F5853+F5854+F5855+F5856+F5857+F5858","v":{"v":0,"d":"0.00"}},{"v":800000,"d":"800,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E5861+E5862+E5863+E5864+E5865+E5866+E5867+E5868","v":{"v":36096.8,"d":"36,096.80"}},{"$f":"F5861+F5862+F5863+F5864+F5865+F5866+F5867+F5868","v":{"v":41758.8,"d":"41,758.80"}},{"$f":"E5860-F5860","v":{"v":-5662,"d":"-5,662.00 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":36096.8,"d":"36,096.80"},{"v":41758.8,"d":"41,758.80"},{"v":-5662,"d":"-5,662.00 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E5872+E5878+E5884+E5895+E5901+E5913+E5917+E5924+E5927+E5936","v":{"v":9404092.9,"d":"9,404,092.90"}},{"$f":"F5872+F5878+F5884+F5895+F5901+F5913+F5917+F5924+F5927+F5936","v":{"v":8690705.18,"d":"8,690,705.18"}},{"$f":"E5871-F5871","v":{"v":713387.7200000007,"d":"713,387.72"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E5873+E5874+E5875+E5876","v":{"v":7342828.65,"d":"7,342,828.65"}},{"$f":"F5873+F5874+F5875+F5876","v":{"v":6870594.75,"d":"6,870,594.75"}},{"v":472233.9000000004,"d":"472,233.90"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":3131674.65,"d":"3,131,674.65"},{"v":3827633.75,"d":"3,827,633.75"},{"v":-695959.1000000001,"d":"-695,959.10 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":3851675.5,"d":"3,851,675.50"},{"v":2557137.35,"d":"2,557,137.35"},{"v":1294538.15,"d":"1,294,538.15"}]
[null,null,402,"Autres impôts directs",{"v":357193.1,"d":"357,193.10"},{"v":483487.25,"d":"483,487.25"},{"v":-126294.15000000002,"d":"-126,294.15 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":2285.4,"d":"2,285.40"},{"v":2336.4,"d":"2,336.40"},{"v":-51,"d":"-51.00 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E5879+E5880+E5881+E5882","v":{"v":0,"d":"0.00"}},{"$f":"F5879+F5880+F5881+F5882","v":{"v":0,"d":"0.00"}},{"$f":"E5878-F5878","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E5885+E5886+E5887+E5888+E5889+E5890+E5891+E5892+E5893","v":{"v":1398045.47,"d":"1,398,045.47"}},{"$f":"F5885+F5886+F5887+F5888+F5889+F5890+F5891+F5892+F5893","v":{"v":1116226.34,"d":"1,116,226.34"}},{"$f":"E5884-F5884","v":{"v":281819.1299999999,"d":"281,819.13"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":32067.55,"d":"32,067.55"},{"v":35627.2,"d":"35,627.20"},{"v":-3559.649999999998,"d":"-3,559.65 "}]
[null,null,421,"Emoluments administratif",{"v":56281.86,"d":"56,281.86"},{"v":16483.76,"d":"16,483.76"},{"v":39798.100000000006,"d":"39,798.10"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":1251399.01,"d":"1,251,399.01"},{"v":1007023.93,"d":"1,007,023.93"},{"v":244375.07999999996,"d":"244,375.08"}]
[null,null,425,"Revenus des ventes",{"v":3300,"d":"3,300.00"},{"v":1503.8,"d":"1,503.80"},{"v":1796.2,"d":"1,796.20"}]
[null,null,426,"remboursements",{"v":48002.25,"d":"48,002.25"},{"v":47163.2,"d":"47,163.20"},{"v":839.0500000000029,"d":"839.05"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":-250,"d":"-250.00 "}]
[null,null,429,"Autres taxes et compensations",{"v":6994.8,"d":"6,994.80"},{"v":8174.45,"d":"8,174.45"},{"v":-1179.6499999999996,"d":"-1,179.65 "}]
[]
[null,43,null,"Revenus divers",{"$f":"E5896+E5897+E5898+E5899","v":{"v":0,"d":"0.00"}},{"$f":"F5896+F5897+F5898+F5899","v":{"v":0,"d":"0.00"}},{"$f":"E5895-F5895","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E5902+E5903+E5904+E5905+E5906+E5907+E5908+E5909+E5910+E5911","v":{"v":243892.87,"d":"243,892.87"}},{"$f":"F5902+F5903+F5904+F5905+F5906+F5907+F5908+F5909+F5910+F5911","v":{"v":346752.02,"d":"346,752.02"}},{"$f":"E5901-F5901","v":{"v":-102859.15000000002,"d":"-102,859.15 "}}]
[null,null,440,"Revenus des intérets",{"v":21296.17,"d":"21,296.17"},{"v":28354.12,"d":"28,354.12"},{"v":-7057.950000000001,"d":"-7,057.95 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":75390,"d":"75,390.00"},{"v":-75390,"d":"-75,390.00 "}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":214861.15,"d":"214,861.15"},{"v":204430.2,"d":"204,430.20"},{"v":10430.949999999983,"d":"10,430.95"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":7735.55,"d":"7,735.55"},{"v":38577.7,"d":"38,577.70"},{"v":-30842.149999999998,"d":"-30,842.15 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E5914+E5915","v":{"v":0,"d":"0.00"}},{"$f":"F5914+F5915","v":{"v":30380.65,"d":"30,380.65"}},{"$f":"E5913-F5913","v":{"v":-30380.65,"d":"-30,380.65 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":30380.65,"d":"30,380.65"},{"v":-30380.65,"d":"-30,380.65 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E5918+E5919+E5920+E5921+E5922","v":{"v":379499.31000000006,"d":"379,499.31"}},{"$f":"F5918+F5919+F5920+F5921+F5922","v":{"v":284992.62,"d":"284,992.62"}},{"$f":"E5917-F5917","v":{"v":94506.69000000006,"d":"94,506.69"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":155556,"d":"155,556.00"},{"v":126195,"d":"126,195.00"},{"v":29361,"d":"29,361.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":12551.14,"d":"12,551.14"},{"v":15304.45,"d":"15,304.45"},{"v":-2753.3100000000013,"d":"-2,753.31 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":211087.77,"d":"211,087.77"},{"v":143013.42,"d":"143,013.42"},{"v":68074.34999999998,"d":"68,074.35"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":304.4,"d":"304.40"},479.75,{"v":-175.35000000000002,"d":"-175.35 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E5925","v":{"v":0,"d":"0.00"}},{"$f":"F5925","v":{"v":0,"d":"0.00"}},{"$f":"E5924-F5924","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E5928+E5929+E5930+E5931+E5932+E5933+E5934","v":{"v":0,"d":"0.00"}},{"$f":"F5928+F5929+F5930+F5931+F5932+F5933+F5934","v":{"v":0,"d":"0.00"}},{"$f":"E5927-F5927","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E5937+E5938+E5939+E5940+E5941+E5942+E5943+E5944","v":{"v":39826.6,"d":"39,826.60"}},{"$f":"F5937+F5938+F5939+F5940+F5941+F5942+F5943+F5944","v":{"v":41758.8,"d":"41,758.80"}},{"$f":"E5936-F5936","v":{"v":-1932.2000000000044,"d":"-1,932.20 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":39826.6,"d":"39,826.60"},{"v":41758.8,"d":"41,758.80"},{"v":-1932.2000000000044,"d":"-1,932.20 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E5950+E5951","v":{"v":209567.68,"d":"209,567.68"}},{"$f":"F5950+F5951","v":{"v":341994.52,"d":"341,994.52"}},{"$f":"E5949-F5949","v":{"v":-132426.84000000003,"d":"-132,426.84 "}}]
[null,null,900,"Compte général (+ / -)",{"v":48266.43,"d":"48,266.43"},{"v":313035.14,"d":"313,035.14"},{"v":-264768.71,"d":"-264,768.71 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":161301.25,"d":"161,301.25"},{"v":28959.38,"d":"28,959.38"},{"v":132341.87,"d":"132,341.87"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E5950+E5951","v":{"v":209567.68,"d":"209,567.68"}},{"$f":"F5950+F5951","v":{"v":341994.52,"d":"341,994.52"}},{"$f":"E5953-F5953","v":{"v":-132426.84000000003,"d":"-132,426.84 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},642,663,{"$f":"E5959-F5959","v":{"v":-21,"d":"-21 "}}]
[{"$nulls":4},"Bonfol","Bonfol","Bonfol"]
[3,null,null,"Charges",{"$f":"E5962+E5972+E5984+E5988+E5996+E6000+E6010+E6013+E6021","v":{"v":3680574.99,"d":"3,680,574.99"}},{"$f":"F5962+F5972+F5984+F5988+F5996+F6000+F6010+F6013+F6021","v":{"v":3777958.1799999997,"d":"3,777,958.18"}},{"$f":"E5961-F5961","v":{"v":-97383.18999999948,"d":"-97,383.19 "}}]
[null,30,null,"Charges du personnel",{"$f":"E5963+E5964+E5965+E5966+E5967+E5968+E5969+E5970","v":{"v":782553.4500000001,"d":"782,553.45"}},{"$f":"F5963+F5964+F5965+F5966+F5967+F5968+F5969+F5970","v":{"v":791661.35,"d":"791,661.35"}},{"$f":"E5962-F5962","v":{"v":-9107.899999999907,"d":"-9,107.90 "}}]
[null,null,300,"Autorités et commissions",{"v":28573.05,"d":"28,573.05"},{"v":26215,"d":"26,215.00"},{"v":2358.0499999999993,"d":"2,358.05"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":627781.25,"d":"627,781.25"},{"v":642913.35,"d":"642,913.35"},{"v":-15132.099999999977,"d":"-15,132.10 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":121435.8,"d":"121,435.80"},{"v":117275.7,"d":"117,275.70"},{"v":4160.100000000006,"d":"4,160.10"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":4763.35,"d":"4,763.35"},{"v":5257.3,"d":"5,257.30"},{"v":-493.9499999999998,"d":"-493.95 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E5973+E5974+E5975+E5976+E5977+E5978+E5979+E5980+E5981+E5982","v":{"v":673337.4199999999,"d":"673,337.42"}},{"$f":"F5973+F5974+F5975+F5976+F5977+F5978+F5979+F5980+F5981+F5982","v":{"v":514900.3400000001,"d":"514,900.34"}},{"$f":"E5972-F5972","v":{"v":158437.07999999984,"d":"158,437.08"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":62854.41,"d":"62,854.41"},{"v":68909.02,"d":"68,909.02"},{"v":-6054.610000000001,"d":"-6,054.61 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":27187.41,"d":"27,187.41"},{"v":16448.8,"d":"16,448.80"},{"v":10738.61,"d":"10,738.61"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":258727.8,"d":"258,727.80"},{"v":272512.5,"d":"272,512.50"},{"v":-13784.700000000012,"d":"-13,784.70 "}]
[null,null,313,"Prestations de services et honoraires",{"v":99916.84,"d":"99,916.84"},{"v":104161.76,"d":"104,161.76"},{"v":-4244.919999999998,"d":"-4,244.92 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":112368.58,"d":"112,368.58"},{"v":100872,"d":"100,872.00"},{"v":11496.580000000002,"d":"11,496.58"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":33238.9,"d":"33,238.90"},{"v":30417.95,"d":"30,417.95"},{"v":2820.9500000000007,"d":"2,820.95"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":37823.4,"d":"37,823.40"},{"v":38674.3,"d":"38,674.30"},{"v":-850.9000000000015,"d":"-850.90 "}]
[null,null,317,"Indemnités et dédommagements",{"v":3534.2,"d":"3,534.20"},{"v":2674.6,"d":"2,674.60"},{"v":859.5999999999999,"d":"859.60"}]
[null,null,318,"Réévaluations de créances",{"v":36323.63,"d":"36,323.63"},{"v":-121128.74,"d":"-121,128.74"},{"v":157452.37,"d":"157,452.37"}]
[null,null,319,"Divers charges d'exploitation",{"v":1362.25,"d":"1,362.25"},{"v":1358.15,"d":"1,358.15"},{"v":4.099999999999909,"d":"4.10"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E5985+E5986","v":{"v":85150,"d":"85,150.00"}},{"$f":"F5985+F5986","v":{"v":67350,"d":"67,350.00"}},{"$f":"E5984-F5984","v":{"v":17800,"d":"17,800.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":85150,"d":"85,150.00"},{"v":67350,"d":"67,350.00"},{"v":17800,"d":"17,800.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E5989+E5990+E5991+E5992+E5993+E5994","v":{"v":72703.8,"d":"72,703.80"}},{"$f":"F5989+F5990+F5991+F5992+F5993+F5994","v":{"v":66745.5,"d":"66,745.50"}},{"$f":"E5988-F5988","v":{"v":5958.300000000003,"d":"5,958.30"}}]
[null,null,340,"Charges d'intérets",{"v":60019.84,"d":"60,019.84"},{"v":58479.55,"d":"58,479.55"},{"v":1540.2899999999936,"d":"1,540.29"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":9162.85,"d":"9,162.85"},{"v":5723.4,"d":"5,723.40"},{"v":3439.4500000000007,"d":"3,439.45"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":3521.11,"d":"3,521.11"},{"v":2542.55,"d":"2,542.55"},978.56]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E5997+E5998","v":{"v":9464.78,"d":"9,464.78"}},{"$f":"F5997+F5998","v":{"v":15096,"d":"15,096.00"}},{"$f":"E5996-F5996","v":{"v":-5631.219999999999,"d":"-5,631.22 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":9464.78,"d":"9,464.78"},{"v":15096,"d":"15,096.00"},{"v":-5631.219999999999,"d":"-5,631.22 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E6001+E6002+E6003+E6004+E6005+E6006+E6007+E6008","v":{"v":1966950.19,"d":"1,966,950.19"}},{"$f":"F6001+F6002+F6003+F6004+F6005+F6006+F6007+F6008","v":{"v":1927933.5899999999,"d":"1,927,933.59"}},{"$f":"E6000-F6000","v":{"v":39016.60000000009,"d":"39,016.60"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":527.2,"d":"527.20"},{"v":186,"d":"186.00"},{"v":341.20000000000005,"d":"341.20"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1371415.45,"d":"1,371,415.45"},{"v":1330011.2,"d":"1,330,011.20"},{"v":41404.25,"d":"41,404.25"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":8591,"d":"8,591.00"},{"v":6367,"d":"6,367.00"},{"v":2224,"d":"2,224.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":586416.54,"d":"586,416.54"},{"v":591369.39,"d":"591,369.39"},{"v":-4952.849999999977,"d":"-4,952.85 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E6011","v":{"v":1027.5,"d":"1,027.50"}},{"$f":"F6011","v":{"v":1228.3,"d":"1,228.30"}},{"$f":"E6010-F6010","v":{"v":-200.79999999999995,"d":"-200.80 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":1027.5,"d":"1,027.50"},{"v":1228.3,"d":"1,228.30"},{"v":-200.79999999999995,"d":"-200.80 "}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E6014+E6015+E6016+E6017+E6018+E6019","v":{"v":0,"d":"0.00"}},{"$f":"F6014+F6015+F6016+F6017+F6018+F6019","v":{"v":300000,"d":"300,000.00"}},{"v":-300000,"d":"-300,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":-300000,"d":"-300,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E6022+E6023+E6024+E6025+E6026+E6027+E6028+E6029","v":{"v":89387.85,"d":"89,387.85"}},{"$f":"F6022+F6023+F6024+F6025+F6026+F6027+F6028+F6029","v":{"v":93043.1,"d":"93,043.10"}},{"$f":"E6021-F6021","v":{"v":-3655.25,"d":"-3,655.25 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":1500,"d":"1,500.00"},{"v":800,"d":"800.00"},{"v":700,"d":"700.00"}]
[null,null,391,"Prestations de services",{"v":59424.8,"d":"59,424.80"},{"v":55208.95,"d":"55,208.95"},{"v":4215.850000000006,"d":"4,215.85"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":28463.05,"d":"28,463.05"},{"v":37034.15,"d":"37,034.15"},{"v":-8571.100000000002,"d":"-8,571.10 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E6033+E6039+E6045+E6056+E6062+E6074+E6078+E6085+E6088+E6097","v":{"v":3880880.6500000004,"d":"3,880,880.65"}},{"$f":"F6033+F6039+F6045+F6056+F6062+F6074+F6078+F6085+F6088+F6097","v":{"v":3975611.9200000004,"d":"3,975,611.92"}},{"$f":"E6032-F6032","v":{"v":-94731.27000000002,"d":"-94,731.27 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E6034+E6035+E6036+E6037","v":{"v":1918959.77,"d":"1,918,959.77"}},{"$f":"F6034+F6035+F6036+F6037","v":{"v":2057078.08,"d":"2,057,078.08"}},{"v":-138118.31000000006,"d":"-138,118.31 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1357873.47,"d":"1,357,873.47"},{"v":1314195.3,"d":"1,314,195.30"},{"v":43678.169999999925,"d":"43,678.17"}]
[null,null,401,"Impôts directs des personnes morales",{"v":293639.55,"d":"293,639.55"},{"v":504468,"d":"504,468.00"},{"v":-210828.45,"d":"-210,828.45 "}]
[null,null,402,"Autres impôts directs",{"v":255046.75,"d":"255,046.75"},{"v":226397.98,"d":"226,397.98"},{"v":28648.76999999999,"d":"28,648.77"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":12400,"d":"12,400.00"},{"v":12016.8,"d":"12,016.80"},{"v":383.2000000000007,"d":"383.20"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E6040+E6041+E6042+E6043","v":{"v":0,"d":"0.00"}},{"$f":"F6040+F6041+F6042+F6043","v":{"v":0,"d":"0.00"}},{"$f":"E6039-F6039","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E6046+E6047+E6048+E6049+E6050+E6051+E6052+E6053+E6054","v":{"v":839622.3,"d":"839,622.30"}},{"$f":"F6046+F6047+F6048+F6049+F6050+F6051+F6052+F6053+F6054","v":{"v":788935.25,"d":"788,935.25"}},{"$f":"E6045-F6045","v":{"v":50687.05000000005,"d":"50,687.05"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":14280,"d":"14,280.00"},{"v":14415.95,"d":"14,415.95"},{"v":-135.95000000000073,"d":"-135.95 "}]
[null,null,421,"Emoluments administratif",{"v":11307.9,"d":"11,307.90"},{"v":8007.85,"d":"8,007.85"},{"v":3300.0499999999993,"d":"3,300.05"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":564658.1,"d":"564,658.10"},{"v":525372.1,"d":"525,372.10"},{"v":39286,"d":"39,286.00"}]
[null,null,425,"Revenus des ventes",{"v":210457.75,"d":"210,457.75"},{"v":179862.65,"d":"179,862.65"},{"v":30595.100000000006,"d":"30,595.10"}]
[null,null,426,"remboursements",{"v":38918.55,"d":"38,918.55"},{"v":61276.7,"d":"61,276.70"},{"v":-22358.149999999994,"d":"-22,358.15 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E6057+E6058+E6059+E6060","v":{"v":0,"d":"0.00"}},{"$f":"F6057+F6058+F6059+F6060","v":{"v":0,"d":"0.00"}},{"$f":"E6056-F6056","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E6063+E6064+E6065+E6066+E6067+E6068+E6069+E6070+E6071+E6072","v":{"v":123263.25,"d":"123,263.25"}},{"$f":"F6063+F6064+F6065+F6066+F6067+F6068+F6069+F6070+F6071+F6072","v":{"v":120797.27,"d":"120,797.27"}},{"$f":"E6062-F6062","v":{"v":2465.979999999996,"d":"2,465.98"}}]
[null,null,440,"Revenus des intérets",{"v":26446.03,"d":"26,446.03"},{"v":25907.02,"d":"25,907.02"},{"v":539.0099999999984,"d":"539.01"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":25952.2,"d":"25,952.20"},{"v":25952.2,"d":"25,952.20"},{"v":0,"d":"0.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":70845.02,"d":"70,845.02"},{"v":68918.05,"d":"68,918.05"},{"v":1926.9700000000012,"d":"1,926.97"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E6075+E6076","v":{"v":420,"d":"420.00"}},{"$f":"F6075+F6076","v":{"v":10472.85,"d":"10,472.85"}},{"$f":"E6074-F6074","v":{"v":-10052.85,"d":"-10,052.85 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":420,"d":"420.00"},{"v":10472.85,"d":"10,472.85"},{"v":-10052.85,"d":"-10,052.85 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E6079+E6080+E6081+E6082+E6083","v":{"v":909227.48,"d":"909,227.48"}},{"$f":"F6079+F6080+F6081+F6082+F6083","v":{"v":905285.37,"d":"905,285.37"}},{"$f":"E6078-F6078","v":{"v":3942.109999999986,"d":"3,942.11"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":20451,"d":"20,451.00"},{"v":14086,"d":"14,086.00"},{"v":6365,"d":"6,365.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":741558.73,"d":"741,558.73"},{"v":769270.57,"d":"769,270.57"},{"v":-27711.839999999967,"d":"-27,711.84 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":6209,"d":"6,209.00"},{"v":523,"d":"523.00"},{"v":5686,"d":"5,686.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":139296.55,"d":"139,296.55"},{"v":119229.75,"d":"119,229.75"},{"v":20066.79999999999,"d":"20,066.80"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":1712.2,"d":"1,712.20"},{"v":2176.05,"d":"2,176.05"},{"v":-463.85000000000014,"d":"-463.85 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E6086","v":{"v":0,"d":"0.00"}},{"$f":"F6086","v":{"v":0,"d":"0.00"}},{"$f":"E6085-F6085","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E6089+E6090+E6091+E6092+E6093+E6094+E6095","v":{"v":0,"d":"0.00"}},{"$f":"F6089+F6090+F6091+F6092+F6093+F6094+F6095","v":{"v":0,"d":"0.00"}},{"$f":"E6088-F6088","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E6098+E6099+E6100+E6101+E6102+E6103+E6104+E6105","v":{"v":89387.85,"d":"89,387.85"}},{"$f":"F6098+F6099+F6100+F6101+F6102+F6103+F6104+F6105","v":{"v":93043.1,"d":"93,043.10"}},{"$f":"E6097-F6097","v":{"v":-3655.25,"d":"-3,655.25 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":1500,"d":"1,500.00"},{"v":800,"d":"800.00"},{"v":700,"d":"700.00"}]
[null,null,491,"Prestations de services",{"v":59424.8,"d":"59,424.80"},{"v":55208.95,"d":"55,208.95"},{"v":4215.850000000006,"d":"4,215.85"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":28463.05,"d":"28,463.05"},{"v":37034.15,"d":"37,034.15"},{"v":-8571.100000000002,"d":"-8,571.10 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E6111+E6112","v":{"v":200305.65999999997,"d":"200,305.66"}},{"$f":"F6111+F6112","v":{"v":197653.74000000002,"d":"197,653.74"}},{"$f":"E6110-F6110","v":{"v":2651.9199999999546,"d":"2,651.92"}}]
[null,null,900,"Compte général (+ / -)",{"v":135972.02,"d":"135,972.02"},{"v":163646.92,"d":"163,646.92"},{"v":-27674.900000000023,"d":"-27,674.90 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":64333.64,"d":"64,333.64"},{"v":34006.82,"d":"34,006.82"},{"v":30326.82,"d":"30,326.82"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E6111+E6112","v":{"v":200305.65999999997,"d":"200,305.66"}},{"$f":"F6111+F6112","v":{"v":197653.74000000002,"d":"197,653.74"}},{"$f":"E6114-F6114","v":{"v":2651.9199999999546,"d":"2,651.92"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},633,645,{"$f":"E6120-F6120","v":{"v":-12,"d":"-12 "}}]
[{"$nulls":4},"Bure","Bure","Bure"]
[3,null,null,"Charges",{"$f":"E6123+E6133+E6145+E6149+E6157+E6161+E6171+E6174+E6182","v":{"v":2288746.7700000005,"d":"2,288,746.77"}},{"$f":"F6123+F6133+F6145+F6149+F6157+F6161+F6171+F6174+F6182","v":{"v":2500263.6100000003,"d":"2,500,263.61"}},{"$f":"E6122-F6122","v":{"v":-211516.83999999985,"d":"-211,516.84 "}}]
[null,30,null,"Charges du personnel",{"$f":"E6124+E6125+E6126+E6127+E6128+E6129+E6130+E6131","v":{"v":215792.05000000002,"d":"215,792.05"}},{"$f":"F6124+F6125+F6126+F6127+F6128+F6129+F6130+F6131","v":{"v":242934.65000000002,"d":"242,934.65"}},{"$f":"E6123-F6123","v":{"v":-27142.600000000006,"d":"-27,142.60 "}}]
[null,null,300,"Autorités et commissions",{"v":41365.75,"d":"41,365.75"},{"v":41030.5,"d":"41,030.50"},335.25]
[null,null,301,"Personnel administratif et d'exploitation",{"v":141588.95,"d":"141,588.95"},{"v":161848,"d":"161,848.00"},{"v":-20259.04999999999,"d":"-20,259.05 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":31268.4,"d":"31,268.40"},{"v":37614.7,"d":"37,614.70"},{"v":-6346.299999999996,"d":"-6,346.30 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":1568.95,"d":"1,568.95"},{"v":2441.45,"d":"2,441.45"},{"v":-872.4999999999998,"d":"-872.50 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E6134+E6135+E6136+E6137+E6138+E6139+E6140+E6141+E6142+E6143","v":{"v":410166.97000000003,"d":"410,166.97"}},{"$f":"F6134+F6135+F6136+F6137+F6138+F6139+F6140+F6141+F6142+F6143","v":{"v":454314.42999999993,"d":"454,314.43"}},{"$f":"E6133-F6133","v":{"v":-44147.459999999905,"d":"-44,147.46 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":12612.5,"d":"12,612.50"},{"v":13090.75,"d":"13,090.75"},{"v":-478.25,"d":"-478.25 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":4819.5,"d":"4,819.50"},{"v":17452,"d":"17,452.00"},{"v":-12632.5,"d":"-12,632.50 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":95458.3,"d":"95,458.30"},{"v":107014.5,"d":"107,014.50"},{"v":-11556.199999999997,"d":"-11,556.20 "}]
[null,null,313,"Prestations de services et honoraires",{"v":125449.52,"d":"125,449.52"},{"v":130140.85,"d":"130,140.85"},{"v":-4691.330000000002,"d":"-4,691.33 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":97571.75,"d":"97,571.75"},{"v":130598.3,"d":"130,598.30"},{"v":-33026.55,"d":"-33,026.55 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":36130.75,"d":"36,130.75"},{"v":34032.78,"d":"34,032.78"},{"v":2097.970000000001,"d":"2,097.97"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",519.35,460.85,{"v":58.5,"d":"58.50"}]
[null,null,318,"Réévaluations de créances",{"v":36848.65,"d":"36,848.65"},{"v":21423,"d":"21,423.00"},{"v":15425.650000000001,"d":"15,425.65"}]
[null,null,319,"Divers charges d'exploitation",756.65,{"v":101.4,"d":"101.40"},655.25]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E6146+E6147","v":{"v":220972.56,"d":"220,972.56"}},{"$f":"F6146+F6147","v":{"v":206488.85,"d":"206,488.85"}},{"$f":"E6145-F6145","v":{"v":14483.709999999992,"d":"14,483.71"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":220972.56,"d":"220,972.56"},{"v":206488.85,"d":"206,488.85"},{"v":14483.709999999992,"d":"14,483.71"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E6150+E6151+E6152+E6153+E6154+E6155","v":{"v":62320.54,"d":"62,320.54"}},{"$f":"F6150+F6151+F6152+F6153+F6154+F6155","v":{"v":71227.8,"d":"71,227.80"}},{"$f":"E6149-F6149","v":{"v":-8907.260000000002,"d":"-8,907.26 "}}]
[null,null,340,"Charges d'intérets",{"v":62320.54,"d":"62,320.54"},{"v":71227.8,"d":"71,227.80"},{"v":-8907.260000000002,"d":"-8,907.26 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E6158+E6159","v":{"v":13192.7,"d":"13,192.70"}},{"$f":"F6158+F6159","v":{"v":12042.1,"d":"12,042.10"}},{"$f":"E6157-F6157","v":{"v":1150.6000000000004,"d":"1,150.60"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":13192.7,"d":"13,192.70"},{"v":12042.1,"d":"12,042.10"},{"v":1150.6000000000004,"d":"1,150.60"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E6162+E6163+E6164+E6165+E6166+E6167+E6168+E6169","v":{"v":1366301.9500000002,"d":"1,366,301.95"}},{"$f":"F6162+F6163+F6164+F6165+F6166+F6167+F6168+F6169","v":{"v":1413255.7800000003,"d":"1,413,255.78"}},{"$f":"E6161-F6161","v":{"v":-46953.830000000075,"d":"-46,953.83 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2000,"d":"2,000.00"},{"v":2140,"d":"2,140.00"},{"v":-140,"d":"-140.00 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1034573.64,"d":"1,034,573.64"},{"v":1040232.08,"d":"1,040,232.08"},{"v":-5658.439999999944,"d":"-5,658.44 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":17577,"d":"17,577.00"},{"v":13147,"d":"13,147.00"},{"v":4430,"d":"4,430.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":306131.96,"d":"306,131.96"},{"v":351717.35,"d":"351,717.35"},{"v":-45585.389999999956,"d":"-45,585.39 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":6019.35,"d":"6,019.35"},{"v":6019.35,"d":"6,019.35"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E6172","v":{"v":0,"d":"0.00"}},{"$f":"F6172","v":{"v":0,"d":"0.00"}},{"$f":"E6171-F6171","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E6175+E6176+E6177+E6178+E6179+E6180","v":{"v":0,"d":"0.00"}},{"$f":"F6175+F6176+F6177+F6178+F6179+F6180","v":{"v":100000,"d":"100,000.00"}},{"v":-100000,"d":"-100,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E6183+E6184+E6185+E6186+E6187+E6188+E6189+E6190","v":{"v":0,"d":"0.00"}},{"$f":"F6183+F6184+F6185+F6186+F6187+F6188+F6189+F6190","v":{"v":0,"d":"0.00"}},{"$f":"E6182-F6182","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E6194+E6200+E6206+E6217+E6223+E6235+E6239+E6246+E6249+E6258","v":{"v":2321727.92,"d":"2,321,727.92"}},{"$f":"F6194+F6200+F6206+F6217+F6223+F6235+F6239+F6246+F6249+F6258","v":{"v":2524179.38,"d":"2,524,179.38"}},{"$f":"E6193-F6193","v":{"v":-202451.45999999996,"d":"-202,451.46 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E6195+E6196+E6197+E6198","v":{"v":1738358.07,"d":"1,738,358.07"}},{"$f":"F6195+F6196+F6197+F6198","v":{"v":1951760.24,"d":"1,951,760.24"}},{"v":-213402.16999999993,"d":"-213,402.17 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1539191.74,"d":"1,539,191.74"},{"v":1533277.09,"d":"1,533,277.09"},{"v":5914.649999999907,"d":"5,914.65"}]
[null,null,401,"Impôts directs des personnes morales",{"v":10345.28,"d":"10,345.28"},{"v":144303.25,"d":"144,303.25"},{"v":-133957.97,"d":"-133,957.97 "}]
[null,null,402,"Autres impôts directs",{"v":181486.25,"d":"181,486.25"},{"v":266250.5,"d":"266,250.50"},{"v":-84764.25,"d":"-84,764.25 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":7334.8,"d":"7,334.80"},{"v":7929.4,"d":"7,929.40"},{"v":-594.5999999999995,"d":"-594.60 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E6201+E6202+E6203+E6204","v":{"v":0,"d":"0.00"}},{"$f":"F6201+F6202+F6203+F6204","v":{"v":0,"d":"0.00"}},{"$f":"E6200-F6200","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E6207+E6208+E6209+E6210+E6211+E6212+E6213+E6214+E6215","v":{"v":364929.60000000003,"d":"364,929.60"}},{"$f":"F6207+F6208+F6209+F6210+F6211+F6212+F6213+F6214+F6215","v":{"v":374163.95,"d":"374,163.95"}},{"$f":"E6206-F6206","v":{"v":-9234.349999999977,"d":"-9,234.35 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":18672.7,"d":"18,672.70"},{"v":18640.05,"d":"18,640.05"},{"v":32.650000000001455,"d":"32.65"}]
[null,null,421,"Emoluments administratif",{"v":5992.75,"d":"5,992.75"},{"v":6955.6,"d":"6,955.60"},{"v":-962.8500000000004,"d":"-962.85 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":295028.7,"d":"295,028.70"},{"v":310628.7,"d":"310,628.70"},{"v":-15600,"d":"-15,600.00 "}]
[null,null,425,"Revenus des ventes",{"v":6546,"d":"6,546.00"},{"v":6417.55,"d":"6,417.55"},{"v":128.44999999999982,"d":"128.45"}]
[null,null,426,"remboursements",{"v":38689.45,"d":"38,689.45"},{"v":31522.05,"d":"31,522.05"},{"v":7167.399999999998,"d":"7,167.40"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E6218+E6219+E6220+E6221","v":{"v":0,"d":"0.00"}},{"$f":"F6218+F6219+F6220+F6221","v":{"v":0,"d":"0.00"}},{"$f":"E6217-F6217","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E6224+E6225+E6226+E6227+E6228+E6229+E6230+E6231+E6232+E6233","v":{"v":53469.05,"d":"53,469.05"}},{"$f":"F6224+F6225+F6226+F6227+F6228+F6229+F6230+F6231+F6232+F6233","v":{"v":39242.14,"d":"39,242.14"}},{"$f":"E6223-F6223","v":{"v":14226.910000000003,"d":"14,226.91"}}]
[null,null,440,"Revenus des intérets",{"v":18597.65,"d":"18,597.65"},{"v":17455.14,"d":"17,455.14"},{"v":1142.510000000002,"d":"1,142.51"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":11958,"d":"11,958.00"},{"v":4193.55,"d":"4,193.55"},{"v":7764.45,"d":"7,764.45"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":22913.4,"d":"22,913.40"},{"v":17593.45,"d":"17,593.45"},{"v":5319.950000000001,"d":"5,319.95"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E6236+E6237","v":{"v":0,"d":"0.00"}},{"$f":"F6236+F6237","v":{"v":1826.8,"d":"1,826.80"}},{"$f":"E6235-F6235","v":{"v":-1826.8,"d":"-1,826.80 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":1826.8,"d":"1,826.80"},{"v":-1826.8,"d":"-1,826.80 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E6240+E6241+E6242+E6243+E6244","v":{"v":164971.19999999998,"d":"164,971.20"}},{"$f":"F6240+F6241+F6242+F6243+F6244","v":{"v":157186.25,"d":"157,186.25"}},{"$f":"E6239-F6239","v":{"v":7784.9499999999825,"d":"7,784.95"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":6448,"d":"6,448.00"},{"v":4803,"d":"4,803.00"},{"v":1645,"d":"1,645.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":5644.4,"d":"5,644.40"},{"v":5555.6,"d":"5,555.60"},{"v":88.79999999999927,"d":"88.80"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":81733,"d":"81,733.00"},{"v":-81733,"d":"-81,733.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":146805.5,"d":"146,805.50"},{"v":57865.95,"d":"57,865.95"},{"v":88939.55,"d":"88,939.55"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":6073.3,"d":"6,073.30"},{"v":7228.7,"d":"7,228.70"},{"v":-1155.3999999999996,"d":"-1,155.40 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E6247","v":{"v":0,"d":"0.00"}},{"$f":"F6247","v":{"v":0,"d":"0.00"}},{"$f":"E6246-F6246","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E6250+E6251+E6252+E6253+E6254+E6255+E6256","v":{"v":0,"d":"0.00"}},{"$f":"F6250+F6251+F6252+F6253+F6254+F6255+F6256","v":{"v":0,"d":"0.00"}},{"$f":"E6249-F6249","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E6259+E6260+E6261+E6262+E6263+E6264+E6265+E6266","v":{"v":0,"d":"0.00"}},{"$f":"F6259+F6260+F6261+F6262+F6263+F6264+F6265+F6266","v":{"v":0,"d":"0.00"}},{"$f":"E6258-F6258","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E6272+E6273","v":{"v":32981.15,"d":"32,981.15"}},{"$f":"F6272+F6273","v":{"v":23915.769999999997,"d":"23,915.77"}},{"$f":"E6271-F6271","v":{"v":9065.380000000005,"d":"9,065.38"}}]
[null,null,900,"Compte général (+ / -)",{"v":6474.16,"d":"6,474.16"},{"v":39059.13,"d":"39,059.13"},{"v":-32584.969999999998,"d":"-32,584.97 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":26506.99,"d":"26,506.99"},{"v":-15143.36,"d":"-15,143.36 "},{"v":41650.350000000006,"d":"41,650.35"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E6272+E6273","v":{"v":32981.15,"d":"32,981.15"}},{"$f":"F6272+F6273","v":{"v":23915.769999999997,"d":"23,915.77"}},{"$f":"E6275-F6275","v":{"v":9065.380000000005,"d":"9,065.38"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1284,"d":"1,284"},{"v":1263,"d":"1,263"},{"$f":"E6281-F6281","v":21}]
[{"$nulls":4},"Clos du Doubs","Clos du Doubs","Clos du Doubs"]
[3,null,null,"Charges",{"$f":"E6284+E6294+E6306+E6310+E6318+E6322+E6332+E6335+E6343","v":{"v":6542661.029999999,"d":"6,542,661.03"}},{"$f":"F6284+F6294+F6306+F6310+F6318+F6322+F6332+F6335+F6343","v":{"v":7195879.459999999,"d":"7,195,879.46"}},{"$f":"E6283-F6283","v":{"v":-653218.4299999997,"d":"-653,218.43 "}}]
[null,30,null,"Charges du personnel",{"$f":"E6285+E6286+E6287+E6288+E6289+E6290+E6291+E6292","v":{"v":1185466,"d":"1,185,466.00"}},{"$f":"F6285+F6286+F6287+F6288+F6289+F6290+F6291+F6292","v":{"v":1102114.8,"d":"1,102,114.80"}},{"$f":"E6284-F6284","v":{"v":83351.19999999995,"d":"83,351.20"}}]
[null,null,300,"Autorités et commissions",{"v":88093.75,"d":"88,093.75"},{"v":73895.75,"d":"73,895.75"},{"v":14198,"d":"14,198.00"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":926921,"d":"926,921.00"},{"v":875386.5,"d":"875,386.50"},{"v":51534.5,"d":"51,534.50"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":162248.9,"d":"162,248.90"},{"v":147964.1,"d":"147,964.10"},{"v":14284.799999999988,"d":"14,284.80"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":8202.35,"d":"8,202.35"},{"v":4868.45,"d":"4,868.45"},{"v":3333.9000000000005,"d":"3,333.90"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E6295+E6296+E6297+E6298+E6299+E6300+E6301+E6302+E6303+E6304","v":{"v":1477711.29,"d":"1,477,711.29"}},{"$f":"F6295+F6296+F6297+F6298+F6299+F6300+F6301+F6302+F6303+F6304","v":{"v":1494728.9899999998,"d":"1,494,728.99"}},{"$f":"E6294-F6294","v":{"v":-17017.69999999972,"d":"-17,017.70 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":106599.35,"d":"106,599.35"},{"v":93357.25,"d":"93,357.25"},{"v":13242.100000000006,"d":"13,242.10"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":65549.35,"d":"65,549.35"},{"v":75329.5,"d":"75,329.50"},{"v":-9780.149999999994,"d":"-9,780.15 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":187709.6,"d":"187,709.60"},{"v":190392.35,"d":"190,392.35"},{"v":-2682.75,"d":"-2,682.75 "}]
[null,null,313,"Prestations de services et honoraires",{"v":579495.7,"d":"579,495.70"},{"v":577117.44,"d":"577,117.44"},{"v":2378.2600000000093,"d":"2,378.26"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":313805.15,"d":"313,805.15"},{"v":309127.05,"d":"309,127.05"},{"v":4678.100000000035,"d":"4,678.10"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":93012.5,"d":"93,012.50"},{"v":69959.1,"d":"69,959.10"},{"v":23053.399999999994,"d":"23,053.40"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":41161.3,"d":"41,161.30"},{"v":42741.8,"d":"42,741.80"},{"v":-1580.5,"d":"-1,580.50 "}]
[null,null,317,"Indemnités et dédommagements",{"v":21214.25,"d":"21,214.25"},{"v":19156.2,"d":"19,156.20"},{"v":2058.0499999999993,"d":"2,058.05"}]
[null,null,318,"Réévaluations de créances",{"v":51355.29,"d":"51,355.29"},{"v":101567.4,"d":"101,567.40"},{"v":-50212.10999999999,"d":"-50,212.11 "}]
[null,null,319,"Divers charges d'exploitation",{"v":17808.8,"d":"17,808.80"},{"v":15980.9,"d":"15,980.90"},{"v":1827.8999999999996,"d":"1,827.90"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E6307+E6308","v":{"v":180610,"d":"180,610.00"}},{"$f":"F6307+F6308","v":{"v":591914.85,"d":"591,914.85"}},{"$f":"E6306-F6306","v":{"v":-411304.85,"d":"-411,304.85 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":145910,"d":"145,910.00"},{"v":582914.85,"d":"582,914.85"},{"v":-437004.85,"d":"-437,004.85 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":34700,"d":"34,700.00"},{"v":9000,"d":"9,000.00"},{"v":25700,"d":"25,700.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E6311+E6312+E6313+E6314+E6315+E6316","v":{"v":244846.24,"d":"244,846.24"}},{"$f":"F6311+F6312+F6313+F6314+F6315+F6316","v":{"v":266678.92,"d":"266,678.92"}},{"$f":"E6310-F6310","v":{"v":-21832.679999999993,"d":"-21,832.68 "}}]
[null,null,340,"Charges d'intérets",{"v":81690.24,"d":"81,690.24"},{"v":89632.52,"d":"89,632.52"},{"v":-7942.279999999999,"d":"-7,942.28 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":163156,"d":"163,156.00"},{"v":177046.4,"d":"177,046.40"},{"v":-13890.399999999994,"d":"-13,890.40 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E6319+E6320","v":{"v":112767.45,"d":"112,767.45"}},{"$f":"F6319+F6320","v":{"v":88595.55,"d":"88,595.55"}},{"$f":"E6318-F6318","v":{"v":24171.899999999994,"d":"24,171.90"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":112767.45,"d":"112,767.45"},{"v":88595.55,"d":"88,595.55"},{"v":24171.899999999994,"d":"24,171.90"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E6323+E6324+E6325+E6326+E6327+E6328+E6329+E6330","v":{"v":3014483.6999999997,"d":"3,014,483.70"}},{"$f":"F6323+F6324+F6325+F6326+F6327+F6328+F6329+F6330","v":{"v":3049796.3499999996,"d":"3,049,796.35"}},{"$f":"E6322-F6322","v":{"v":-35312.64999999991,"d":"-35,312.65 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":7185,"d":"7,185.00"},{"v":4603.8,"d":"4,603.80"},{"v":2581.2,"d":"2,581.20"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":2168914.3,"d":"2,168,914.30"},{"v":2137503.25,"d":"2,137,503.25"},{"v":31411.049999999814,"d":"31,411.05"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":831679.4,"d":"831,679.40"},{"v":900885.3,"d":"900,885.30"},{"v":-69205.90000000002,"d":"-69,205.90 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":6705,"d":"6,705.00"},{"v":6804,"d":"6,804.00"},{"v":-99,"d":"-99.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E6333","v":{"v":56776.35,"d":"56,776.35"}},{"$f":"F6333","v":{"v":57050,"d":"57,050.00"}},{"$f":"E6332-F6332","v":{"v":-273.65000000000146,"d":"-273.65 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":56776.35,"d":"56,776.35"},{"v":57050,"d":"57,050.00"},{"v":-273.65000000000146,"d":"-273.65 "}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E6336+E6337+E6338+E6339+E6340+E6341","v":{"v":270000,"d":"270,000.00"}},{"$f":"F6336+F6337+F6338+F6339+F6340+F6341","v":{"v":545000,"d":"545,000.00"}},{"v":-275000,"d":"-275,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},{"v":-25000,"d":"-25,000.00 "}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":270000,"d":"270,000.00"},{"v":520000,"d":"520,000.00"},{"v":-250000,"d":"-250,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E6344+E6345+E6346+E6347+E6348+E6349+E6350+E6351","v":{"v":0,"d":"0.00"}},{"$f":"F6344+F6345+F6346+F6347+F6348+F6349+F6350+F6351","v":{"v":0,"d":"0.00"}},{"$f":"E6343-F6343","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E6355+E6361+E6367+E6378+E6384+E6396+E6400+E6407+E6410+E6419","v":{"v":6619219.720000001,"d":"6,619,219.72"}},{"$f":"F6355+F6361+F6367+F6378+F6384+F6396+F6400+F6407+F6410+F6419","v":{"v":7246551.25,"d":"7,246,551.25"}},{"$f":"E6354-F6354","v":{"v":-627331.5299999993,"d":"-627,331.53 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E6356+E6357+E6358+E6359","v":{"v":3259670.81,"d":"3,259,670.81"}},{"$f":"F6356+F6357+F6358+F6359","v":{"v":3448745.2499999995,"d":"3,448,745.25"}},{"v":-189074.43999999948,"d":"-189,074.44 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2468752.63,"d":"2,468,752.63"},{"v":2280940.4,"d":"2,280,940.40"},{"v":187812.22999999998,"d":"187,812.23"}]
[null,null,401,"Impôts directs des personnes morales",{"v":93326.42,"d":"93,326.42"},{"v":234509.05,"d":"234,509.05"},{"v":-141182.63,"d":"-141,182.63 "}]
[null,null,402,"Autres impôts directs",{"v":585174.31,"d":"585,174.31"},{"v":815220.25,"d":"815,220.25"},{"v":-230045.93999999994,"d":"-230,045.94 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":112417.45,"d":"112,417.45"},{"v":118075.55,"d":"118,075.55"},{"v":-5658.100000000006,"d":"-5,658.10 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E6362+E6363+E6364+E6365","v":{"v":19897.4,"d":"19,897.40"}},{"$f":"F6362+F6363+F6364+F6365","v":{"v":19774,"d":"19,774.00"}},{"$f":"E6361-F6361","v":{"v":123.40000000000146,"d":"123.40"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":19897.4,"d":"19,897.40"},{"v":19774,"d":"19,774.00"},{"v":123.40000000000146,"d":"123.40"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E6368+E6369+E6370+E6371+E6372+E6373+E6374+E6375+E6376","v":{"v":929028.03,"d":"929,028.03"}},{"$f":"F6368+F6369+F6370+F6371+F6372+F6373+F6374+F6375+F6376","v":{"v":852155.3,"d":"852,155.30"}},{"$f":"E6367-F6367","v":{"v":76872.72999999998,"d":"76,872.73"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":36370.35,"d":"36,370.35"},{"v":32366.65,"d":"32,366.65"},{"v":4003.699999999997,"d":"4,003.70"}]
[null,null,421,"Emoluments administratif",{"v":33990.4,"d":"33,990.40"},{"v":19403.9,"d":"19,403.90"},{"v":14586.5,"d":"14,586.50"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":3168,"d":"3,168.00"},{"v":3598,"d":"3,598.00"},{"v":-430,"d":"-430.00 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":777001.9,"d":"777,001.90"},{"v":753975.95,"d":"753,975.95"},{"v":23025.95000000007,"d":"23,025.95"}]
[null,null,425,"Revenus des ventes",{"v":8752.85,"d":"8,752.85"},{"v":8752.8,"d":"8,752.80"},{"v":0.050000000001091394,"d":"0.05"}]
[null,null,426,"remboursements",{"v":69389.53,"d":"69,389.53"},{"v":33876,"d":"33,876.00"},{"v":35513.53,"d":"35,513.53"}]
[null,null,427,"Amendes",{"v":355,"d":"355.00"},{"v":182,"d":"182.00"},{"v":173,"d":"173.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E6379+E6380+E6381+E6382","v":{"v":651,"d":"651.00"}},{"$f":"F6379+F6380+F6381+F6382","v":{"v":549,"d":"549.00"}},{"$f":"E6378-F6378","v":{"v":102,"d":"102.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":651,"d":"651.00"},{"v":549,"d":"549.00"},{"v":102,"d":"102.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E6385+E6386+E6387+E6388+E6389+E6390+E6391+E6392+E6393+E6394","v":{"v":626431.38,"d":"626,431.38"}},{"$f":"F6385+F6386+F6387+F6388+F6389+F6390+F6391+F6392+F6393+F6394","v":{"v":645157.75,"d":"645,157.75"}},{"$f":"E6384-F6384","v":{"v":-18726.369999999995,"d":"-18,726.37 "}}]
[null,null,440,"Revenus des intérets",{"v":38140.64,"d":"38,140.64"},{"v":31166.18,"d":"31,166.18"},{"v":6974.459999999999,"d":"6,974.46"}]
[null,null,441,"Gains réalisés du PF",{"v":34260,"d":"34,260.00"},{"v":43060,"d":"43,060.00"},{"v":-8800,"d":"-8,800.00 "}]
[null,null,442,"Revenus de participations du PF",{"v":7381.54,"d":"7,381.54"},{"v":6957,"d":"6,957.00"},{"v":424.53999999999996,"d":"424.54"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":397274.5,"d":"397,274.50"},{"v":437887.87,"d":"437,887.87"},{"v":-40613.369999999995,"d":"-40,613.37 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":149374.7,"d":"149,374.70"},{"v":126086.7,"d":"126,086.70"},{"v":23288.000000000015,"d":"23,288.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E6397+E6398","v":{"v":13174,"d":"13,174.00"}},{"$f":"F6397+F6398","v":{"v":419685.15,"d":"419,685.15"}},{"$f":"E6396-F6396","v":{"v":-406511.15,"d":"-406,511.15 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":4174,"d":"4,174.00"},{"v":21308.9,"d":"21,308.90"},{"v":-17134.9,"d":"-17,134.90 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":9000,"d":"9,000.00"},{"v":398376.25,"d":"398,376.25"},{"v":-389376.25,"d":"-389,376.25 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E6401+E6402+E6403+E6404+E6405","v":{"v":1713495.8,"d":"1,713,495.80"}},{"$f":"F6401+F6402+F6403+F6404+F6405","v":{"v":1803434.8,"d":"1,803,434.80"}},{"$f":"E6400-F6400","v":{"v":-89939,"d":"-89,939.00 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":3096,"d":"3,096.00"},{"v":3539,"d":"3,539.00"},{"v":-443,"d":"-443.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":941423.95,"d":"941,423.95"},{"v":908668.3,"d":"908,668.30"},{"v":32755.649999999907,"d":"32,755.65"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":658646,"d":"658,646.00"},{"v":684808,"d":"684,808.00"},{"v":-26162,"d":"-26,162.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":97920.8,"d":"97,920.80"},{"v":193737.15,"d":"193,737.15"},{"v":-95816.34999999999,"d":"-95,816.35 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":12409.05,"d":"12,409.05"},{"v":12682.35,"d":"12,682.35"},{"v":-273.3000000000011,"d":"-273.30 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E6408","v":{"v":56776.4,"d":"56,776.40"}},{"$f":"F6408","v":{"v":57050,"d":"57,050.00"}},{"$f":"E6407-F6407","v":{"v":-273.59999999999854,"d":"-273.60 "}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":56776.4,"d":"56,776.40"},{"v":57050,"d":"57,050.00"},{"v":-273.59999999999854,"d":"-273.60 "}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E6411+E6412+E6413+E6414+E6415+E6416+E6417","v":{"v":94.9,"d":"94.90"}},{"$f":"F6411+F6412+F6413+F6414+F6415+F6416+F6417","v":{"v":0,"d":"0.00"}},{"$f":"E6410-F6410","v":{"v":94.9,"d":"94.90"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":94.9,"d":"94.90"},{"v":0,"d":"0.00"},{"v":94.9,"d":"94.90"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E6420+E6421+E6422+E6423+E6424+E6425+E6426+E6427","v":{"v":0,"d":"0.00"}},{"$f":"F6420+F6421+F6422+F6423+F6424+F6425+F6426+F6427","v":{"v":0,"d":"0.00"}},{"$f":"E6419-F6419","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E6433+E6434","v":{"v":76558.69,"d":"76,558.69"}},{"$f":"F6433+F6434","v":{"v":50671.79,"d":"50,671.79"}},{"$f":"E6432-F6432","v":{"v":25886.9,"d":"25,886.90"}}]
[null,null,900,"Compte général (+ / -)",{"v":9638.94,"d":"9,638.94"},{"v":21784.22,"d":"21,784.22"},{"v":-12145.28,"d":"-12,145.28 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":66919.75,"d":"66,919.75"},{"v":28887.57,"d":"28,887.57"},{"v":38032.18,"d":"38,032.18"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E6433+E6434","v":{"v":76558.69,"d":"76,558.69"}},{"$f":"F6433+F6434","v":{"v":50671.79,"d":"50,671.79"}},{"$f":"E6436-F6436","v":{"v":25886.9,"d":"25,886.90"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},731,740,{"$f":"E6442-F6442","v":{"v":-9,"d":"-9 "}}]
[{"$nulls":4},"Coeuve","Coeuve","Coeuve"]
[3,null,null,"Charges",{"$f":"E6445+E6455+E6467+E6471+E6479+E6483+E6493+E6496+E6504","v":{"v":3553923.34,"d":"3,553,923.34"}},{"$f":"F6445+F6455+F6467+F6471+F6479+F6483+F6493+F6496+F6504","v":{"v":3007875.98,"d":"3,007,875.98"}},{"$f":"E6444-F6444","v":{"v":546047.3599999999,"d":"546,047.36"}}]
[null,30,null,"Charges du personnel",{"$f":"E6446+E6447+E6448+E6449+E6450+E6451+E6452+E6453","v":{"v":408302,"d":"408,302.00"}},{"$f":"F6446+F6447+F6448+F6449+F6450+F6451+F6452+F6453","v":{"v":441282.85,"d":"441,282.85"}},{"$f":"E6445-F6445","v":{"v":-32980.84999999998,"d":"-32,980.85 "}}]
[null,null,300,"Autorités et commissions",{"v":32627.4,"d":"32,627.40"},{"v":35003.75,"d":"35,003.75"},{"v":-2376.3499999999985,"d":"-2,376.35 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":306853.85,"d":"306,853.85"},{"v":335351.1,"d":"335,351.10"},{"v":-28497.25,"d":"-28,497.25 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":67179.85,"d":"67,179.85"},{"v":67450.9,"d":"67,450.90"},{"v":-271.04999999998836,"d":"-271.05 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":1640.9,"d":"1,640.90"},{"v":3477.1,"d":"3,477.10"},{"v":-1836.1999999999998,"d":"-1,836.20 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E6456+E6457+E6458+E6459+E6460+E6461+E6462+E6463+E6464+E6465","v":{"v":551672.79,"d":"551,672.79"}},{"$f":"F6456+F6457+F6458+F6459+F6460+F6461+F6462+F6463+F6464+F6465","v":{"v":529720.28,"d":"529,720.28"}},{"$f":"E6455-F6455","v":{"v":21952.51000000001,"d":"21,952.51"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":57012.89,"d":"57,012.89"},{"v":76560.15,"d":"76,560.15"},{"v":-19547.259999999995,"d":"-19,547.26 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":26290.25,"d":"26,290.25"},{"v":33578.4,"d":"33,578.40"},{"v":-7288.1500000000015,"d":"-7,288.15 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":143332.55,"d":"143,332.55"},{"v":122456.55,"d":"122,456.55"},{"v":20875.999999999985,"d":"20,876.00"}]
[null,null,313,"Prestations de services et honoraires",{"v":157245.86,"d":"157,245.86"},{"v":152131.28,"d":"152,131.28"},{"v":5114.579999999987,"d":"5,114.58"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":99973.1,"d":"99,973.10"},{"v":53415.7,"d":"53,415.70"},{"v":46557.40000000001,"d":"46,557.40"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":25187.05,"d":"25,187.05"},{"v":40182.85,"d":"40,182.85"},{"v":-14995.8,"d":"-14,995.80 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":24470.85,"d":"24,470.85"},{"v":9738.15,"d":"9,738.15"},{"v":14732.699999999999,"d":"14,732.70"}]
[null,null,317,"Indemnités et dédommagements",{"v":9496.65,"d":"9,496.65"},{"v":26910.7,"d":"26,910.70"},{"v":-17414.050000000003,"d":"-17,414.05 "}]
[null,null,318,"Réévaluations de créances",{"v":6963.69,"d":"6,963.69"},{"v":12355.1,"d":"12,355.10"},{"v":-5391.410000000001,"d":"-5,391.41 "}]
[null,null,319,"Divers charges d'exploitation",{"v":1699.9,"d":"1,699.90"},{"v":2391.4,"d":"2,391.40"},{"v":-691.5,"d":"-691.50 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E6468+E6469","v":{"v":178081.75,"d":"178,081.75"}},{"$f":"F6468+F6469","v":{"v":132899.8,"d":"132,899.80"}},{"$f":"E6467-F6467","v":{"v":45181.95000000001,"d":"45,181.95"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":132899.8,"d":"132,899.80"},{"v":-132899.8,"d":"-132,899.80 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":178081.75,"d":"178,081.75"},{"v":0,"d":"0.00"},{"v":178081.75,"d":"178,081.75"}]
[]
[null,34,null,"Charges financières",{"$f":"E6472+E6473+E6474+E6475+E6476+E6477","v":{"v":85953.98999999999,"d":"85,953.99"}},{"$f":"F6472+F6473+F6474+F6475+F6476+F6477","v":{"v":117832.13,"d":"117,832.13"}},{"$f":"E6471-F6471","v":{"v":-31878.140000000014,"d":"-31,878.14 "}}]
[null,null,340,"Charges d'intérets",{"v":80902.12,"d":"80,902.12"},{"v":87952.63,"d":"87,952.63"},{"v":-7050.510000000009,"d":"-7,050.51 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":4973.92,"d":"4,973.92"},{"v":29857.35,"d":"29,857.35"},{"v":-24883.43,"d":"-24,883.43 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},22.15,{"v":-22.15,"d":"-22.15 "}]
[null,null,349,"Autres charges financières",77.95,{"v":0,"d":"0.00"},77.95]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E6480+E6481","v":{"v":99540,"d":"99,540.00"}},{"$f":"F6480+F6481","v":{"v":107667.17,"d":"107,667.17"}},{"$f":"E6479-F6479","v":{"v":-8127.169999999998,"d":"-8,127.17 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",0.43,{"v":1.7,"d":"1.70"},{"v":-1.27,"d":"-1.27 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":99539.57,"d":"99,539.57"},{"v":107665.47,"d":"107,665.47"},{"v":-8125.899999999994,"d":"-8,125.90 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E6484+E6485+E6486+E6487+E6488+E6489+E6490+E6491","v":{"v":1826552.77,"d":"1,826,552.77"}},{"$f":"F6484+F6485+F6486+F6487+F6488+F6489+F6490+F6491","v":{"v":1619302.9500000002,"d":"1,619,302.95"}},{"$f":"E6483-F6483","v":{"v":207249.81999999983,"d":"207,249.82"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2480,"d":"2,480.00"},{"v":1824.6,"d":"1,824.60"},{"v":655.4000000000001,"d":"655.40"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1396047.52,"d":"1,396,047.52"},{"v":1174981.79,"d":"1,174,981.79"},{"v":221065.72999999998,"d":"221,065.73"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":19558,"d":"19,558.00"},{"v":0,"d":"0.00"},{"v":19558,"d":"19,558.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":402059.25,"d":"402,059.25"},{"v":436286.56,"d":"436,286.56"},{"v":-34227.31,"d":"-34,227.31 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":6408,"d":"6,408.00"},{"v":6210,"d":"6,210.00"},{"v":198,"d":"198.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E6494","v":{"v":0,"d":"0.00"}},{"$f":"F6494","v":{"v":0,"d":"0.00"}},{"$f":"E6493-F6493","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E6497+E6498+E6499+E6500+E6501+E6502","v":{"v":275000,"d":"275,000.00"}},{"$f":"F6497+F6498+F6499+F6500+F6501+F6502","v":{"v":0,"d":"0.00"}},{"v":275000,"d":"275,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":275000,"d":"275,000.00"},{"v":0,"d":"0.00"},{"v":275000,"d":"275,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E6505+E6506+E6507+E6508+E6509+E6510+E6511+E6512","v":{"v":128820.04000000001,"d":"128,820.04"}},{"$f":"F6505+F6506+F6507+F6508+F6509+F6510+F6511+F6512","v":{"v":59170.8,"d":"59,170.80"}},{"$f":"E6504-F6504","v":{"v":69649.24,"d":"69,649.24"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":49191.05,"d":"49,191.05"},{"v":48767.8,"d":"48,767.80"},423.25]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":16481.89,"d":"16,481.89"},{"v":2619.4,"d":"2,619.40"},{"v":13862.49,"d":"13,862.49"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":63147.1,"d":"63,147.10"},{"v":7783.6,"d":"7,783.60"},{"v":55363.5,"d":"55,363.50"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E6516+E6522+E6528+E6539+E6545+E6557+E6561+E6568+E6571+E6580","v":{"v":3555212.09,"d":"3,555,212.09"}},{"$f":"F6516+F6522+F6528+F6539+F6545+F6557+F6561+F6568+F6571+F6580","v":{"v":3060427.08,"d":"3,060,427.08"}},{"$f":"E6515-F6515","v":{"v":494785.0099999998,"d":"494,785.01"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E6517+E6518+E6519+E6520","v":{"v":2046618.5899999999,"d":"2,046,618.59"}},{"$f":"F6517+F6518+F6519+F6520","v":{"v":1748640.0500000003,"d":"1,748,640.05"}},{"v":297978.5399999996,"d":"297,978.54"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1710364.38,"d":"1,710,364.38"},{"v":1444177.6,"d":"1,444,177.60"},{"v":266186.7799999998,"d":"266,186.78"}]
[null,null,401,"Impôts directs des personnes morales",{"v":14983.78,"d":"14,983.78"},{"v":17997.35,"d":"17,997.35"},{"v":-3013.569999999998,"d":"-3,013.57 "}]
[null,null,402,"Autres impôts directs",{"v":313806.43,"d":"313,806.43"},{"v":279977.3,"d":"279,977.30"},{"v":33829.130000000005,"d":"33,829.13"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":7464,"d":"7,464.00"},{"v":6487.8,"d":"6,487.80"},{"v":976.1999999999998,"d":"976.20"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E6523+E6524+E6525+E6526","v":{"v":0,"d":"0.00"}},{"$f":"F6523+F6524+F6525+F6526","v":{"v":352,"d":"352.00"}},{"$f":"E6522-F6522","v":{"v":-352,"d":"-352.00 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":352,"d":"352.00"},{"v":-352,"d":"-352.00 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E6529+E6530+E6531+E6532+E6533+E6534+E6535+E6536+E6537","v":{"v":557444.78,"d":"557,444.78"}},{"$f":"F6529+F6530+F6531+F6532+F6533+F6534+F6535+F6536+F6537","v":{"v":609374.97,"d":"609,374.97"}},{"$f":"E6528-F6528","v":{"v":-51930.189999999944,"d":"-51,930.19 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":29433.95,"d":"29,433.95"},{"v":30256,"d":"30,256.00"},{"v":-822.0499999999993,"d":"-822.05 "}]
[null,null,421,"Emoluments administratif",{"v":5518.05,"d":"5,518.05"},{"v":3582.35,"d":"3,582.35"},{"v":1935.7000000000003,"d":"1,935.70"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":36125,"d":"36,125.00"},{"v":58988.6,"d":"58,988.60"},{"v":-22863.6,"d":"-22,863.60 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":249461.39,"d":"249,461.39"},{"v":356037.12,"d":"356,037.12"},{"v":-106575.72999999998,"d":"-106,575.73 "}]
[null,null,425,"Revenus des ventes",{"v":228527.18,"d":"228,527.18"},{"v":146146.9,"d":"146,146.90"},{"v":82380.28,"d":"82,380.28"}]
[null,null,426,"remboursements",{"v":8379.21,"d":"8,379.21"},{"v":14364,"d":"14,364.00"},{"v":-5984.790000000001,"d":"-5,984.79 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E6540+E6541+E6542+E6543","v":12.34},{"$f":"F6540+F6541+F6542+F6543","v":108.81},{"$f":"E6539-F6539","v":{"v":-96.47,"d":"-96.47 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},108.81,{"v":-108.81,"d":"-108.81 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",12.34,{"v":0,"d":"0.00"},12.34]
[]
[null,44,null,"Revenus financiers",{"$f":"E6546+E6547+E6548+E6549+E6550+E6551+E6552+E6553+E6554+E6555","v":{"v":151096.32,"d":"151,096.32"}},{"$f":"F6546+F6547+F6548+F6549+F6550+F6551+F6552+F6553+F6554+F6555","v":{"v":238564.46000000002,"d":"238,564.46"}},{"$f":"E6545-F6545","v":{"v":-87468.14000000001,"d":"-87,468.14 "}}]
[null,null,440,"Revenus des intérets",{"v":38738.62,"d":"38,738.62"},{"v":43082.61,"d":"43,082.61"},{"v":-4343.989999999998,"d":"-4,343.99 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":12122.4,"d":"12,122.40"},{"v":10542.4,"d":"10,542.40"},{"v":1580,"d":"1,580.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":48500,"d":"48,500.00"},{"v":140026,"d":"140,026.00"},{"v":-91526,"d":"-91,526.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":51735.3,"d":"51,735.30"},{"v":44913.45,"d":"44,913.45"},{"v":6821.850000000006,"d":"6,821.85"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E6558+E6559","v":{"v":83961.47,"d":"83,961.47"}},{"$f":"F6558+F6559","v":{"v":77123,"d":"77,123.00"}},{"$f":"E6557-F6557","v":{"v":6838.470000000001,"d":"6,838.47"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":83961.47,"d":"83,961.47"},{"v":77123,"d":"77,123.00"},{"v":6838.470000000001,"d":"6,838.47"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E6562+E6563+E6564+E6565+E6566","v":{"v":587485.7999999999,"d":"587,485.80"}},{"$f":"F6562+F6563+F6564+F6565+F6566","v":{"v":326865.74,"d":"326,865.74"}},{"$f":"E6561-F6561","v":{"v":260620.05999999994,"d":"260,620.06"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":621,"d":"621.00"},{"v":-621,"d":"-621.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":54107.1,"d":"54,107.10"},{"v":64875.99,"d":"64,875.99"},{"v":-10768.89,"d":"-10,768.89 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":478318,"d":"478,318.00"},{"v":192432,"d":"192,432.00"},{"v":285886,"d":"285,886.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":53917,"d":"53,917.00"},{"v":67463,"d":"67,463.00"},{"v":-13546,"d":"-13,546.00 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":1143.7,"d":"1,143.70"},{"v":1473.75,"d":"1,473.75"},{"v":-330.04999999999995,"d":"-330.05 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E6569","v":{"v":0,"d":"0.00"}},{"$f":"F6569","v":{"v":0,"d":"0.00"}},{"$f":"E6568-F6568","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E6572+E6573+E6574+E6575+E6576+E6577+E6578","v":{"v":0,"d":"0.00"}},{"$f":"F6572+F6573+F6574+F6575+F6576+F6577+F6578","v":{"v":0,"d":"0.00"}},{"$f":"E6571-F6571","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E6581+E6582+E6583+E6584+E6585+E6586+E6587+E6588","v":{"v":128592.79000000001,"d":"128,592.79"}},{"$f":"F6581+F6582+F6583+F6584+F6585+F6586+F6587+F6588","v":{"v":59398.05,"d":"59,398.05"}},{"$f":"E6580-F6580","v":{"v":69194.74,"d":"69,194.74"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":49191.05,"d":"49,191.05"},{"v":48767.8,"d":"48,767.80"},423.25]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":16481.89,"d":"16,481.89"},{"v":2619.4,"d":"2,619.40"},{"v":13862.49,"d":"13,862.49"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":62919.85,"d":"62,919.85"},{"v":8010.85,"d":"8,010.85"},{"v":54909,"d":"54,909.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E6594+E6595","v":{"v":1288.75,"d":"1,288.75"}},{"$f":"F6594+F6595","v":{"v":52551.100000000006,"d":"52,551.10"}},{"$f":"E6593-F6593","v":{"v":-51262.350000000006,"d":"-51,262.35 "}}]
[null,null,900,"Compte général (+ / -)",{"v":32568.26,"d":"32,568.26"},{"v":8665.52,"d":"8,665.52"},{"v":23902.739999999998,"d":"23,902.74"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":-31279.51,"d":"-31,279.51 "},{"v":43885.58,"d":"43,885.58"},{"v":-75165.09,"d":"-75,165.09 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E6594+E6595","v":{"v":1288.75,"d":"1,288.75"}},{"$f":"F6594+F6595","v":{"v":52551.100000000006,"d":"52,551.10"}},{"$f":"E6597-F6597","v":{"v":-51262.350000000006,"d":"-51,262.35 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1016,"d":"1,016"},{"v":1028,"d":"1,028"},{"$f":"E6603-F6603","v":{"v":-12,"d":"-12 "}}]
[{"$nulls":4},"Cornol","Cornol","Cornol"]
[3,null,null,"Charges",{"$f":"E6606+E6616+E6628+E6632+E6640+E6644+E6654+E6657+E6665","v":{"v":4453882.23,"d":"4,453,882.23"}},{"$f":"F6606+F6616+F6628+F6632+F6640+F6644+F6654+F6657+F6665","v":{"v":4356503.23,"d":"4,356,503.23"}},{"$f":"E6605-F6605","v":{"v":97379,"d":"97,379.00"}}]
[null,30,null,"Charges du personnel",{"$f":"E6607+E6608+E6609+E6610+E6611+E6612+E6613+E6614","v":{"v":478325.85000000003,"d":"478,325.85"}},{"$f":"F6607+F6608+F6609+F6610+F6611+F6612+F6613+F6614","v":{"v":438562.5,"d":"438,562.50"}},{"$f":"E6606-F6606","v":{"v":39763.350000000035,"d":"39,763.35"}}]
[null,null,300,"Autorités et commissions",{"v":40182.5,"d":"40,182.50"},{"v":38675,"d":"38,675.00"},{"v":1507.5,"d":"1,507.50"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":360221.45,"d":"360,221.45"},{"v":329942.75,"d":"329,942.75"},{"v":30278.70000000001,"d":"30,278.70"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":64362.25,"d":"64,362.25"},{"v":58909.15,"d":"58,909.15"},{"v":5453.0999999999985,"d":"5,453.10"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":13559.65,"d":"13,559.65"},{"v":11035.6,"d":"11,035.60"},{"v":2524.0499999999993,"d":"2,524.05"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E6617+E6618+E6619+E6620+E6621+E6622+E6623+E6624+E6625+E6626","v":{"v":749388.76,"d":"749,388.76"}},{"$f":"F6617+F6618+F6619+F6620+F6621+F6622+F6623+F6624+F6625+F6626","v":{"v":692277.7499999999,"d":"692,277.75"}},{"$f":"E6616-F6616","v":{"v":57111.010000000126,"d":"57,111.01"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":97158.5,"d":"97,158.50"},{"v":105349.89,"d":"105,349.89"},{"v":-8191.389999999999,"d":"-8,191.39 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":59680.65,"d":"59,680.65"},{"v":79368.8,"d":"79,368.80"},{"v":-19688.15,"d":"-19,688.15 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":165087.85,"d":"165,087.85"},{"v":123320.85,"d":"123,320.85"},{"v":41767,"d":"41,767.00"}]
[null,null,313,"Prestations de services et honoraires",{"v":222706.9,"d":"222,706.90"},{"v":177162.83,"d":"177,162.83"},{"v":45544.07000000001,"d":"45,544.07"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":101067.95,"d":"101,067.95"},{"v":109651,"d":"109,651.00"},{"v":-8583.050000000003,"d":"-8,583.05 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":23289.05,"d":"23,289.05"},{"v":41152.5,"d":"41,152.50"},{"v":-17863.45,"d":"-17,863.45 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":10311,"d":"10,311.00"},{"v":6889.85,"d":"6,889.85"},{"v":3421.1499999999996,"d":"3,421.15"}]
[null,null,318,"Réévaluations de créances",{"v":59284.26,"d":"59,284.26"},{"v":26849.83,"d":"26,849.83"},{"v":32434.43,"d":"32,434.43"}]
[null,null,319,"Divers charges d'exploitation",{"v":10802.6,"d":"10,802.60"},{"v":22532.2,"d":"22,532.20"},{"v":-11729.6,"d":"-11,729.60 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E6629+E6630","v":{"v":248187,"d":"248,187.00"}},{"$f":"F6629+F6630","v":{"v":236006.67,"d":"236,006.67"}},{"$f":"E6628-F6628","v":{"v":12180.329999999987,"d":"12,180.33"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":247227,"d":"247,227.00"},{"v":235543.45,"d":"235,543.45"},{"v":11683.549999999988,"d":"11,683.55"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":960,"d":"960.00"},463.22,496.78]
[]
[null,34,null,"Charges financières",{"$f":"E6633+E6634+E6635+E6636+E6637+E6638","v":{"v":155846.22999999998,"d":"155,846.23"}},{"$f":"F6633+F6634+F6635+F6636+F6637+F6638","v":{"v":180860.45,"d":"180,860.45"}},{"$f":"E6632-F6632","v":{"v":-25014.22000000003,"d":"-25,014.22 "}}]
[null,null,340,"Charges d'intérets",{"v":131647.58,"d":"131,647.58"},{"v":152171.45,"d":"152,171.45"},{"v":-20523.870000000024,"d":"-20,523.87 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":24198.65,"d":"24,198.65"},{"v":28689,"d":"28,689.00"},{"v":-4490.3499999999985,"d":"-4,490.35 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E6641+E6642","v":{"v":196054.44,"d":"196,054.44"}},{"$f":"F6641+F6642","v":{"v":56674.66,"d":"56,674.66"}},{"$f":"E6640-F6640","v":{"v":139379.78,"d":"139,379.78"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":10.3,"d":"10.30"},41.18,{"v":-30.88,"d":"-30.88 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":196044.14,"d":"196,044.14"},{"v":56633.48,"d":"56,633.48"},{"v":139410.66,"d":"139,410.66"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E6645+E6646+E6647+E6648+E6649+E6650+E6651+E6652","v":{"v":2626079.95,"d":"2,626,079.95"}},{"$f":"F6645+F6646+F6647+F6648+F6649+F6650+F6651+F6652","v":{"v":2752121.2,"d":"2,752,121.20"}},{"$f":"E6644-F6644","v":{"v":-126041.25,"d":"-126,041.25 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2800,"d":"2,800.00"},{"v":3057.6,"d":"3,057.60"},{"v":-257.5999999999999,"d":"-257.60 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1852728.48,"d":"1,852,728.48"},{"v":2042313.9,"d":"2,042,313.90"},{"v":-189585.41999999993,"d":"-189,585.42 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":770551.47,"d":"770,551.47"},{"v":706749.7,"d":"706,749.70"},{"v":63801.77000000002,"d":"63,801.77"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E6655","v":{"v":0,"d":"0.00"}},{"$f":"F6655","v":{"v":0,"d":"0.00"}},{"$f":"E6654-F6654","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E6658+E6659+E6660+E6661+E6662+E6663","v":{"v":0,"d":"0.00"}},{"$f":"F6658+F6659+F6660+F6661+F6662+F6663","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E6666+E6667+E6668+E6669+E6670+E6671+E6672+E6673","v":{"v":0,"d":"0.00"}},{"$f":"F6666+F6667+F6668+F6669+F6670+F6671+F6672+F6673","v":{"v":0,"d":"0.00"}},{"$f":"E6665-F6665","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E6677+E6683+E6689+E6700+E6706+E6718+E6722+E6729+E6732+E6741","v":{"v":4450419.29,"d":"4,450,419.29"}},{"$f":"F6677+F6683+F6689+F6700+F6706+F6718+F6722+F6729+F6732+F6741","v":{"v":4391621.260000001,"d":"4,391,621.26"}},{"$f":"E6676-F6676","v":{"v":58798.02999999933,"d":"58,798.03"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E6678+E6679+E6680+E6681","v":{"v":2536343.5,"d":"2,536,343.50"}},{"$f":"F6678+F6679+F6680+F6681","v":{"v":2441707.95,"d":"2,441,707.95"}},{"v":94635.54999999981,"d":"94,635.55"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2113393.6,"d":"2,113,393.60"},{"v":2102457.75,"d":"2,102,457.75"},{"v":10935.850000000093,"d":"10,935.85"}]
[null,null,401,"Impôts directs des personnes morales",{"v":61337.4,"d":"61,337.40"},{"v":5799,"d":"5,799.00"},{"v":55538.4,"d":"55,538.40"}]
[null,null,402,"Autres impôts directs",{"v":354657.5,"d":"354,657.50"},{"v":325815.2,"d":"325,815.20"},{"v":28842.29999999999,"d":"28,842.30"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":6955,"d":"6,955.00"},{"v":7636,"d":"7,636.00"},{"v":-681,"d":"-681.00 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E6684+E6685+E6686+E6687","v":{"v":14222.2,"d":"14,222.20"}},{"$f":"F6684+F6685+F6686+F6687","v":{"v":75870.45,"d":"75,870.45"}},{"$f":"E6683-F6683","v":{"v":-61648.25,"d":"-61,648.25 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":14222.2,"d":"14,222.20"},{"v":75870.45,"d":"75,870.45"},{"v":-61648.25,"d":"-61,648.25 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E6690+E6691+E6692+E6693+E6694+E6695+E6696+E6697+E6698","v":{"v":803264.2000000001,"d":"803,264.20"}},{"$f":"F6690+F6691+F6692+F6693+F6694+F6695+F6696+F6697+F6698","v":{"v":673646.3500000001,"d":"673,646.35"}},{"$f":"E6689-F6689","v":{"v":129617.84999999998,"d":"129,617.85"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":37826.35,"d":"37,826.35"},{"v":43615.5,"d":"43,615.50"},{"v":-5789.1500000000015,"d":"-5,789.15 "}]
[null,null,421,"Emoluments administratif",{"v":20210.5,"d":"20,210.50"},{"v":9053.5,"d":"9,053.50"},{"v":11157,"d":"11,157.00"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":724604.3,"d":"724,604.30"},{"v":608693.15,"d":"608,693.15"},{"v":115911.15000000002,"d":"115,911.15"}]
[null,null,425,"Revenus des ventes",{"v":8563.05,"d":"8,563.05"},{"v":8264.65,"d":"8,264.65"},{"v":298.39999999999964,"d":"298.40"}]
[null,null,426,"remboursements",{"v":12060,"d":"12,060.00"},{"v":4019.55,"d":"4,019.55"},{"v":8040.45,"d":"8,040.45"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E6701+E6702+E6703+E6704","v":{"v":0,"d":"0.00"}},{"$f":"F6701+F6702+F6703+F6704","v":{"v":2115,"d":"2,115.00"}},{"$f":"E6700-F6700","v":{"v":-2115,"d":"-2,115.00 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":2115,"d":"2,115.00"},{"v":-2115,"d":"-2,115.00 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E6707+E6708+E6709+E6710+E6711+E6712+E6713+E6714+E6715+E6716","v":{"v":210897.55,"d":"210,897.55"}},{"$f":"F6707+F6708+F6709+F6710+F6711+F6712+F6713+F6714+F6715+F6716","v":{"v":217499.08999999997,"d":"217,499.09"}},{"$f":"E6706-F6706","v":{"v":-6601.539999999979,"d":"-6,601.54 "}}]
[null,null,440,"Revenus des intérets",{"v":60576.64,"d":"60,576.64"},{"v":66001.04,"d":"66,001.04"},{"v":-5424.399999999994,"d":"-5,424.40 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":380,"d":"380.00"},{"v":380,"d":"380.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":81650,"d":"81,650.00"},{"v":82790,"d":"82,790.00"},{"v":-1140,"d":"-1,140.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":68828.05,"d":"68,828.05"},{"v":68328.05,"d":"68,328.05"},{"v":500,"d":"500.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",-537.14,{"v":0,"d":"0.00"},{"v":-537.14,"d":"-537.14 "}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E6719+E6720","v":{"v":33579.46,"d":"33,579.46"}},{"$f":"F6719+F6720","v":{"v":20060.32,"d":"20,060.32"}},{"$f":"E6718-F6718","v":{"v":13519.14,"d":"13,519.14"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":22543.7,"d":"22,543.70"},{"v":20000,"d":"20,000.00"},{"v":2543.7000000000007,"d":"2,543.70"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":11035.76,"d":"11,035.76"},60.32,{"v":10975.44,"d":"10,975.44"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E6723+E6724+E6725+E6726+E6727","v":{"v":752112.38,"d":"752,112.38"}},{"$f":"F6723+F6724+F6725+F6726+F6727","v":{"v":895130.9500000001,"d":"895,130.95"}},{"$f":"E6722-F6722","v":{"v":-143018.57000000007,"d":"-143,018.57 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":8459,"d":"8,459.00"},{"v":-8459,"d":"-8,459.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":99818.43,"d":"99,818.43"},{"v":315797.8,"d":"315,797.80"},{"v":-215979.37,"d":"-215,979.37 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":330168,"d":"330,168.00"},{"v":249338,"d":"249,338.00"},{"v":80830,"d":"80,830.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":322030.45,"d":"322,030.45"},{"v":321380.55,"d":"321,380.55"},{"v":649.9000000000233,"d":"649.90"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":95.5,"d":"95.50"},{"v":155.6,"d":"155.60"},{"v":-60.099999999999994,"d":"-60.10 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E6730","v":{"v":0,"d":"0.00"}},{"$f":"F6730","v":{"v":0,"d":"0.00"}},{"$f":"E6729-F6729","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E6733+E6734+E6735+E6736+E6737+E6738+E6739","v":{"v":100000,"d":"100,000.00"}},{"$f":"F6733+F6734+F6735+F6736+F6737+F6738+F6739","v":{"v":65591.15,"d":"65,591.15"}},{"$f":"E6732-F6732","v":{"v":34408.850000000006,"d":"34,408.85"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":15591.15,"d":"15,591.15"},{"v":-15591.15,"d":"-15,591.15 "}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":100000,"d":"100,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E6742+E6743+E6744+E6745+E6746+E6747+E6748+E6749","v":{"v":0,"d":"0.00"}},{"$f":"F6742+F6743+F6744+F6745+F6746+F6747+F6748+F6749","v":{"v":0,"d":"0.00"}},{"$f":"E6741-F6741","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E6755+E6756","v":{"v":-3462.939999999995,"d":"-3,462.94"}},{"$f":"F6755+F6756","v":{"v":35118.03,"d":"35,118.03"}},{"$f":"E6754-F6754","v":{"v":-38580.969999999994,"d":"-38,580.97 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-48087.99,"d":"-48,087.99 "},{"v":-30052.95,"d":"-30,052.95 "},{"v":-18035.039999999997,"d":"-18,035.04 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":44625.05,"d":"44,625.05"},{"v":65170.98,"d":"65,170.98"},{"v":-20545.93,"d":"-20,545.93 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E6755+E6756","v":{"v":-3462.939999999995,"d":"-3,462.94 "}},{"$f":"F6755+F6756","v":{"v":35118.03,"d":"35,118.03"}},{"$f":"E6758-F6758","v":{"v":-38580.969999999994,"d":"-38,580.97 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},304,314,{"$f":"E6764-F6764","v":{"v":-10,"d":"-10 "}}]
[{"$nulls":4},"Courchavon","Courchavon","Courchavon"]
[3,null,null,"Charges",{"$f":"E6767+E6777+E6789+E6793+E6801+E6805+E6815+E6818+E6826","v":{"v":1402767.31,"d":"1,402,767.31"}},{"$f":"F6767+F6777+F6789+F6793+F6801+F6805+F6815+F6818+F6826","v":{"v":2657434.1799999997,"d":"2,657,434.18"}},{"$f":"E6766-F6766","v":{"v":-1254666.8699999996,"d":"-1,254,666.87 "}}]
[null,30,null,"Charges du personnel",{"$f":"E6768+E6769+E6770+E6771+E6772+E6773+E6774+E6775","v":{"v":112105.29999999999,"d":"112,105.30"}},{"$f":"F6768+F6769+F6770+F6771+F6772+F6773+F6774+F6775","v":{"v":107092.01000000001,"d":"107,092.01"}},{"$f":"E6767-F6767","v":{"v":5013.289999999979,"d":"5,013.29"}}]
[null,null,300,"Autorités et commissions",{"v":11720,"d":"11,720.00"},{"v":13515,"d":"13,515.00"},{"v":-1795,"d":"-1,795.00 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":80999.4,"d":"80,999.40"},{"v":77225.61,"d":"77,225.61"},{"v":3773.7899999999936,"d":"3,773.79"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",0.15,{"v":0.2,"d":"0.20"},{"v":-0.05000000000000002,"d":"-0.05 "}]
[null,null,305,"Charges de l'employeur",{"v":16596.5,"d":"16,596.50"},{"v":15156.85,"d":"15,156.85"},{"v":1439.6499999999996,"d":"1,439.65"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":2789.25,"d":"2,789.25"},{"v":1194.35,"d":"1,194.35"},{"v":1594.9,"d":"1,594.90"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E6778+E6779+E6780+E6781+E6782+E6783+E6784+E6785+E6786+E6787","v":{"v":328578.21,"d":"328,578.21"}},{"$f":"F6778+F6779+F6780+F6781+F6782+F6783+F6784+F6785+F6786+F6787","v":{"v":398705.82,"d":"398,705.82"}},{"$f":"E6777-F6777","v":{"v":-70127.60999999999,"d":"-70,127.61 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":35814.33,"d":"35,814.33"},{"v":25540.24,"d":"25,540.24"},{"v":10274.09,"d":"10,274.09"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":10963.25,"d":"10,963.25"},{"v":28149.2,"d":"28,149.20"},{"v":-17185.95,"d":"-17,185.95 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":57967.37,"d":"57,967.37"},{"v":62565.25,"d":"62,565.25"},{"v":-4597.879999999997,"d":"-4,597.88 "}]
[null,null,313,"Prestations de services et honoraires",{"v":130538.8,"d":"130,538.80"},{"v":129366.88,"d":"129,366.88"},{"v":1171.9199999999983,"d":"1,171.92"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":68887.95,"d":"68,887.95"},{"v":54529.5,"d":"54,529.50"},{"v":14358.449999999997,"d":"14,358.45"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":8930.55,"d":"8,930.55"},{"v":22513.55,"d":"22,513.55"},{"v":-13583,"d":"-13,583.00 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":404.9,"d":"404.90"},{"v":1633,"d":"1,633.00"},{"v":-1228.1,"d":"-1,228.10 "}]
[null,null,318,"Réévaluations de créances",{"v":13495.81,"d":"13,495.81"},{"v":72190.8,"d":"72,190.80"},{"v":-58694.990000000005,"d":"-58,694.99 "}]
[null,null,319,"Divers charges d'exploitation",{"v":1575.25,"d":"1,575.25"},{"v":2217.4,"d":"2,217.40"},{"v":-642.1500000000001,"d":"-642.15 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E6790+E6791","v":{"v":76788.1,"d":"76,788.10"}},{"$f":"F6790+F6791","v":{"v":432093.9,"d":"432,093.90"}},{"$f":"E6789-F6789","v":{"v":-355305.80000000005,"d":"-355,305.80 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":76788.1,"d":"76,788.10"},{"v":432093.9,"d":"432,093.90"},{"v":-355305.80000000005,"d":"-355,305.80 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E6794+E6795+E6796+E6797+E6798+E6799","v":{"v":22674.73,"d":"22,674.73"}},{"$f":"F6794+F6795+F6796+F6797+F6798+F6799","v":{"v":23204.25,"d":"23,204.25"}},{"$f":"E6793-F6793","v":{"v":-529.5200000000004,"d":"-529.52 "}}]
[null,null,340,"Charges d'intérets",{"v":22674.73,"d":"22,674.73"},{"v":23204.25,"d":"23,204.25"},{"v":-529.5200000000004,"d":"-529.52 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E6802+E6803","v":{"v":1484.3,"d":"1,484.30"}},{"$f":"F6802+F6803","v":{"v":86982.5,"d":"86,982.50"}},{"$f":"E6801-F6801","v":{"v":-85498.2,"d":"-85,498.20 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":1484.3,"d":"1,484.30"},{"v":86982.5,"d":"86,982.50"},{"v":-85498.2,"d":"-85,498.20 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E6806+E6807+E6808+E6809+E6810+E6811+E6812+E6813","v":{"v":861136.67,"d":"861,136.67"}},{"$f":"F6806+F6807+F6808+F6809+F6810+F6811+F6812+F6813","v":{"v":770045,"d":"770,045.00"}},{"$f":"E6805-F6805","v":{"v":91091.67000000004,"d":"91,091.67"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1735,"d":"1,735.00"},{"v":1400.4,"d":"1,400.40"},{"v":334.5999999999999,"d":"334.60"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":559225.52,"d":"559,225.52"},{"v":505162.15,"d":"505,162.15"},{"v":54063.369999999995,"d":"54,063.37"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":89804,"d":"89,804.00"},{"v":115158,"d":"115,158.00"},{"v":-25354,"d":"-25,354.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":210312.15,"d":"210,312.15"},{"v":148294.45,"d":"148,294.45"},{"v":62017.69999999998,"d":"62,017.70"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":60,"d":"60.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E6816","v":{"v":0,"d":"0.00"}},{"$f":"F6816","v":{"v":0,"d":"0.00"}},{"$f":"E6815-F6815","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E6819+E6820+E6821+E6822+E6823+E6824","v":{"v":0,"d":"0.00"}},{"$f":"F6819+F6820+F6821+F6822+F6823+F6824","v":{"v":826972.2,"d":"826,972.20"}},{"v":-826972.2,"d":"-826,972.20 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":826972.2,"d":"826,972.20"},{"v":-826972.2,"d":"-826,972.20 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E6827+E6828+E6829+E6830+E6831+E6832+E6833+E6834","v":{"v":0,"d":"0.00"}},{"$f":"F6827+F6828+F6829+F6830+F6831+F6832+F6833+F6834","v":{"v":12338.5,"d":"12,338.50"}},{"$f":"E6826-F6826","v":{"v":-12338.5,"d":"-12,338.50 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":12338.5,"d":"12,338.50"},{"v":-12338.5,"d":"-12,338.50 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E6838+E6844+E6850+E6861+E6867+E6879+E6883+E6890+E6893+E6902","v":{"v":1450602.1800000002,"d":"1,450,602.18"}},{"$f":"F6838+F6844+F6850+F6861+F6867+F6879+F6883+F6890+F6893+F6902","v":{"v":2770249.5999999996,"d":"2,770,249.60"}},{"$f":"E6837-F6837","v":{"v":-1319647.4199999995,"d":"-1,319,647.42 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E6839+E6840+E6841+E6842","v":{"v":283135.43000000005,"d":"283,135.43"}},{"$f":"F6839+F6840+F6841+F6842","v":{"v":2265017.35,"d":"2,265,017.35"}},{"v":-1981881.92,"d":"-1,981,881.92 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":104808.02,"d":"104,808.02"},{"v":2205801.55,"d":"2,205,801.55"},{"v":-2100993.53,"d":"-2,100,993.53 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":130686.46,"d":"130,686.46"},{"v":-66532.05,"d":"-66,532.05"},{"v":197218.51,"d":"197,218.51"}]
[null,null,402,"Autres impôts directs",{"v":43040.55,"d":"43,040.55"},{"v":121529.85,"d":"121,529.85"},{"v":-78489.3,"d":"-78,489.30 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":4600.4,"d":"4,600.40"},{"v":4218,"d":"4,218.00"},{"v":382.39999999999964,"d":"382.40"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E6845+E6846+E6847+E6848","v":{"v":0,"d":"0.00"}},{"$f":"F6845+F6846+F6847+F6848","v":{"v":0,"d":"0.00"}},{"$f":"E6844-F6844","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E6851+E6852+E6853+E6854+E6855+E6856+E6857+E6858+E6859","v":{"v":244727.72,"d":"244,727.72"}},{"$f":"F6851+F6852+F6853+F6854+F6855+F6856+F6857+F6858+F6859","v":{"v":299020.25,"d":"299,020.25"}},{"$f":"E6850-F6850","v":{"v":-54292.53,"d":"-54,292.53 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":9529.85,"d":"9,529.85"},{"v":9006.95,"d":"9,006.95"},{"v":522.8999999999996,"d":"522.90"}]
[null,null,421,"Emoluments administratif",{"v":5332.25,"d":"5,332.25"},{"v":4065.6,"d":"4,065.60"},{"v":1266.65,"d":"1,266.65"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":150945.62,"d":"150,945.62"},{"v":213478.45,"d":"213,478.45"},{"v":-62532.830000000016,"d":"-62,532.83 "}]
[null,null,425,"Revenus des ventes",{"v":71958,"d":"71,958.00"},{"v":48730.3,"d":"48,730.30"},{"v":23227.699999999997,"d":"23,227.70"}]
[null,null,426,"remboursements",{"v":6962,"d":"6,962.00"},{"v":23738.95,"d":"23,738.95"},{"v":-16776.95,"d":"-16,776.95 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E6862+E6863+E6864+E6865","v":{"v":0,"d":"0.00"}},{"$f":"F6862+F6863+F6864+F6865","v":{"v":0,"d":"0.00"}},{"$f":"E6861-F6861","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E6868+E6869+E6870+E6871+E6872+E6873+E6874+E6875+E6876+E6877","v":{"v":40623.950000000004,"d":"40,623.95"}},{"$f":"F6868+F6869+F6870+F6871+F6872+F6873+F6874+F6875+F6876+F6877","v":{"v":43849.4,"d":"43,849.40"}},{"$f":"E6867-F6867","v":{"v":-3225.449999999997,"d":"-3,225.45 "}}]
[null,null,440,"Revenus des intérets",{"v":6079.05,"d":"6,079.05"},{"v":4916.35,"d":"4,916.35"},{"v":1162.6999999999998,"d":"1,162.70"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":21720,"d":"21,720.00"},{"v":25640,"d":"25,640.00"},{"v":-3920,"d":"-3,920.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":12780,"d":"12,780.00"},{"v":13200,"d":"13,200.00"},{"v":-420,"d":"-420.00 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":44.9,"d":"44.90"},93.05,{"v":-48.15,"d":"-48.15 "}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E6880+E6881","v":{"v":3785.05,"d":"3,785.05"}},{"$f":"F6880+F6881","v":{"v":70569.3,"d":"70,569.30"}},{"$f":"E6879-F6879","v":{"v":-66784.25,"d":"-66,784.25 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":3785.05,"d":"3,785.05"},{"v":3856.7,"d":"3,856.70"},{"v":-71.64999999999964,"d":"-71.65 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":66712.6,"d":"66,712.60"},{"v":-66712.6,"d":"-66,712.60 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E6884+E6885+E6886+E6887+E6888","v":{"v":103330.03,"d":"103,330.03"}},{"$f":"F6884+F6885+F6886+F6887+F6888","v":{"v":80993.30000000002,"d":"80,993.30"}},{"$f":"E6883-F6883","v":{"v":22336.72999999998,"d":"22,336.73"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":7852,"d":"7,852.00"},{"v":12280,"d":"12,280.00"},{"v":-4428,"d":"-4,428.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":34759.23,"d":"34,759.23"},{"v":25394.4,"d":"25,394.40"},{"v":9364.830000000002,"d":"9,364.83"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":59935.9,"d":"59,935.90"},{"v":43277.3,"d":"43,277.30"},{"v":16658.6,"d":"16,658.60"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":782.9,"d":"782.90"},{"v":41.6,"d":"41.60"},{"v":741.3,"d":"741.30"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E6891","v":{"v":0,"d":"0.00"}},{"$f":"F6891","v":{"v":0,"d":"0.00"}},{"$f":"E6890-F6890","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E6894+E6895+E6896+E6897+E6898+E6899+E6900","v":{"v":775000,"d":"775,000.00"}},{"$f":"F6894+F6895+F6896+F6897+F6898+F6899+F6900","v":{"v":0,"d":"0.00"}},{"$f":"E6893-F6893","v":{"v":775000,"d":"775,000.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":775000,"d":"775,000.00"},{"v":0,"d":"0.00"},{"v":775000,"d":"775,000.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E6903+E6904+E6905+E6906+E6907+E6908+E6909+E6910","v":{"v":0,"d":"0.00"}},{"$f":"F6903+F6904+F6905+F6906+F6907+F6908+F6909+F6910","v":{"v":10800,"d":"10,800.00"}},{"$f":"E6902-F6902","v":{"v":-10800,"d":"-10,800.00 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":10800,"d":"10,800.00"},{"v":-10800,"d":"-10,800.00 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E6916+E6917","v":{"v":47834.869999999995,"d":"47,834.87"}},{"$f":"F6916+F6917","v":{"v":112815.42,"d":"112,815.42"}},{"$f":"E6915-F6915","v":{"v":-64980.55,"d":"-64,980.55 "}}]
[null,null,900,"Compte général (+ / -)",{"v":18094.98,"d":"18,094.98"},{"v":81088.7,"d":"81,088.70"},{"v":-62993.72,"d":"-62,993.72 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":29739.89,"d":"29,739.89"},{"v":31726.72,"d":"31,726.72"},{"v":-1986.8300000000017,"d":"-1,986.83 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E6916+E6917","v":{"v":47834.869999999995,"d":"47,834.87"}},{"$f":"F6916+F6917","v":{"v":112815.42,"d":"112,815.42"}},{"$f":"E6919-F6919","v":{"v":-64980.55,"d":"-64,980.55 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":2412,"d":"2,412"},{"v":2400,"d":"2,400"},{"$f":"E6925-F6925","v":12}]
[{"$nulls":4},"Courgenay","Courgenay","Courgenay"]
[3,null,null,"Charges",{"$f":"E6928+E6938+E6950+E6954+E6962+E6966+E6976+E6979+E6987","v":{"v":9872794.07,"d":"9,872,794.07"}},{"$f":"F6928+F6938+F6950+F6954+F6962+F6966+F6976+F6979+F6987","v":{"v":8937021.19,"d":"8,937,021.19"}},{"$f":"E6927-F6927","v":{"v":935772.8800000008,"d":"935,772.88"}}]
[null,30,null,"Charges du personnel",{"$f":"E6929+E6930+E6931+E6932+E6933+E6934+E6935+E6936","v":{"v":1009880.65,"d":"1,009,880.65"}},{"$f":"F6929+F6930+F6931+F6932+F6933+F6934+F6935+F6936","v":{"v":1008536.25,"d":"1,008,536.25"}},{"$f":"E6928-F6928","v":{"v":1344.4000000000233,"d":"1,344.40"}}]
[null,null,300,"Autorités et commissions",{"v":56978.75,"d":"56,978.75"},{"v":55690,"d":"55,690.00"},{"v":1288.75,"d":"1,288.75"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":766066.1,"d":"766,066.10"},{"v":767052.6,"d":"767,052.60"},{"v":-986.5,"d":"-986.50 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":176376.2,"d":"176,376.20"},{"v":176281.5,"d":"176,281.50"},{"v":94.70000000001164,"d":"94.70"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":-200,"d":"-200.00 "}]
[null,null,309,"Autres charges du personnel",{"v":10459.6,"d":"10,459.60"},{"v":9312.15,"d":"9,312.15"},{"v":1147.4500000000007,"d":"1,147.45"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E6939+E6940+E6941+E6942+E6943+E6944+E6945+E6946+E6947+E6948","v":{"v":1375544.6700000002,"d":"1,375,544.67"}},{"$f":"F6939+F6940+F6941+F6942+F6943+F6944+F6945+F6946+F6947+F6948","v":{"v":1744115.84,"d":"1,744,115.84"}},{"$f":"E6938-F6938","v":{"v":-368571.1699999999,"d":"-368,571.17 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":165759.4,"d":"165,759.40"},{"v":180495.65,"d":"180,495.65"},{"v":-14736.25,"d":"-14,736.25 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":144659.65,"d":"144,659.65"},{"v":116905.6,"d":"116,905.60"},{"v":27754.04999999999,"d":"27,754.05"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":192889.75,"d":"192,889.75"},{"v":354496.6,"d":"354,496.60"},{"v":-161606.84999999998,"d":"-161,606.85 "}]
[null,null,313,"Prestations de services et honoraires",{"v":449871.9,"d":"449,871.90"},{"v":455199.91,"d":"455,199.91"},{"v":-5328.009999999951,"d":"-5,328.01 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":244913.75,"d":"244,913.75"},{"v":264026.05,"d":"264,026.05"},{"v":-19112.29999999999,"d":"-19,112.30 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":49514.35,"d":"49,514.35"},{"v":55247.5,"d":"55,247.50"},{"v":-5733.1500000000015,"d":"-5,733.15 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":9200,"d":"9,200.00"},{"v":10485.75,"d":"10,485.75"},{"v":-1285.75,"d":"-1,285.75 "}]
[null,null,317,"Indemnités et dédommagements",{"v":23399.55,"d":"23,399.55"},{"v":30778.5,"d":"30,778.50"},{"v":-7378.950000000001,"d":"-7,378.95 "}]
[null,null,318,"Réévaluations de créances",{"v":74336.32,"d":"74,336.32"},{"v":255480.28,"d":"255,480.28"},{"v":-181143.96,"d":"-181,143.96 "}]
[null,null,319,"Divers charges d'exploitation",{"v":21000,"d":"21,000.00"},{"v":21000,"d":"21,000.00"},{"v":0,"d":"0.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E6951+E6952","v":{"v":465912.52999999997,"d":"465,912.53"}},{"$f":"F6951+F6952","v":{"v":435318.16,"d":"435,318.16"}},{"$f":"E6950-F6950","v":{"v":30594.369999999995,"d":"30,594.37"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":449875.98,"d":"449,875.98"},{"v":435318.16,"d":"435,318.16"},{"v":14557.820000000007,"d":"14,557.82"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":16036.55,"d":"16,036.55"},{"v":0,"d":"0.00"},{"v":16036.55,"d":"16,036.55"}]
[]
[null,34,null,"Charges financières",{"$f":"E6955+E6956+E6957+E6958+E6959+E6960","v":{"v":301937.45999999996,"d":"301,937.46"}},{"$f":"F6955+F6956+F6957+F6958+F6959+F6960","v":{"v":205298.78,"d":"205,298.78"}},{"$f":"E6954-F6954","v":{"v":96638.67999999996,"d":"96,638.68"}}]
[null,null,340,"Charges d'intérets",{"v":301752.61,"d":"301,752.61"},{"v":200299.78,"d":"200,299.78"},{"v":101452.82999999999,"d":"101,452.83"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",184.85,{"v":0,"d":"0.00"},184.85]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":4999,"d":"4,999.00"},{"v":-4999,"d":"-4,999.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E6963+E6964","v":{"v":167384.66,"d":"167,384.66"}},{"$f":"F6963+F6964","v":{"v":12044.98,"d":"12,044.98"}},{"$f":"E6962-F6962","v":{"v":155339.68,"d":"155,339.68"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":9624.65,"d":"9,624.65"},{"v":11695.48,"d":"11,695.48"},{"v":-2070.83,"d":"-2,070.83 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":157760.01,"d":"157,760.01"},{"v":349.5,"d":"349.50"},{"v":157410.51,"d":"157,410.51"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E6967+E6968+E6969+E6970+E6971+E6972+E6973+E6974","v":{"v":6327870.85,"d":"6,327,870.85"}},{"$f":"F6967+F6968+F6969+F6970+F6971+F6972+F6973+F6974","v":{"v":5457729.53,"d":"5,457,729.53"}},{"$f":"E6966-F6966","v":{"v":870141.3199999994,"d":"870,141.32"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":9865,"d":"9,865.00"},{"v":1599.6,"d":"1,599.60"},{"v":8265.4,"d":"8,265.40"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":5038855.55,"d":"5,038,855.55"},{"v":3893362.83,"d":"3,893,362.83"},{"v":1145492.7199999997,"d":"1,145,492.72"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":64315,"d":"64,315.00"},{"v":125359,"d":"125,359.00"},{"v":-61044,"d":"-61,044.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":1214835.3,"d":"1,214,835.30"},{"v":1416357.1,"d":"1,416,357.10"},{"v":-201521.80000000005,"d":"-201,521.80 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":21051,"d":"21,051.00"},{"v":-21051,"d":"-21,051.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E6977","v":{"v":42544,"d":"42,544.00"}},{"$f":"F6977","v":{"v":42255.65,"d":"42,255.65"}},{"$f":"E6976-F6976","v":{"v":288.34999999999854,"d":"288.35"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":42544,"d":"42,544.00"},{"v":42255.65,"d":"42,255.65"},{"v":288.34999999999854,"d":"288.35"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E6980+E6981+E6982+E6983+E6984+E6985","v":{"v":100000,"d":"100,000.00"}},{"$f":"F6980+F6981+F6982+F6983+F6984+F6985","v":{"v":0,"d":"0.00"}},{"v":100000,"d":"100,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E6988+E6989+E6990+E6991+E6992+E6993+E6994+E6995","v":{"v":81719.25,"d":"81,719.25"}},{"$f":"F6988+F6989+F6990+F6991+F6992+F6993+F6994+F6995","v":{"v":31722,"d":"31,722.00"}},{"$f":"E6987-F6987","v":{"v":49997.25,"d":"49,997.25"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":81719.25,"d":"81,719.25"},{"v":31722,"d":"31,722.00"},{"v":49997.25,"d":"49,997.25"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E6999+E7005+E7011+E7022+E7028+E7040+E7044+E7051+E7054+E7063","v":{"v":10131210.790000001,"d":"10,131,210.79"}},{"$f":"F6999+F7005+F7011+F7022+F7028+F7040+F7044+F7051+F7054+F7063","v":{"v":8668513.61,"d":"8,668,513.61"}},{"$f":"E6998-F6998","v":{"v":1462697.1800000016,"d":"1,462,697.18"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E7000+E7001+E7002+E7003","v":{"v":6800930.749999999,"d":"6,800,930.75"}},{"$f":"F7000+F7001+F7002+F7003","v":{"v":6073809.829999999,"d":"6,073,809.83"}},{"v":727120.9199999999,"d":"727,120.92"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":5179504.85,"d":"5,179,504.85"},{"v":5082414.08,"d":"5,082,414.08"},{"v":97090.76999999955,"d":"97,090.77"}]
[null,null,401,"Impôts directs des personnes morales",{"v":715760.85,"d":"715,760.85"},{"v":121676.35,"d":"121,676.35"},{"v":594084.5,"d":"594,084.50"}]
[null,null,402,"Autres impôts directs",{"v":892136.85,"d":"892,136.85"},{"v":863280.8,"d":"863,280.80"},{"v":28856.04999999993,"d":"28,856.05"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":13528.2,"d":"13,528.20"},{"v":6438.6,"d":"6,438.60"},{"v":7089.6,"d":"7,089.60"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E7006+E7007+E7008+E7009","v":{"v":6500,"d":"6,500.00"}},{"$f":"F7006+F7007+F7008+F7009","v":{"v":8500,"d":"8,500.00"}},{"$f":"E7005-F7005","v":{"v":-2000,"d":"-2,000.00 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":6500,"d":"6,500.00"},{"v":8500,"d":"8,500.00"},{"v":-2000,"d":"-2,000.00 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E7012+E7013+E7014+E7015+E7016+E7017+E7018+E7019+E7020","v":{"v":1285249.9500000002,"d":"1,285,249.95"}},{"$f":"F7012+F7013+F7014+F7015+F7016+F7017+F7018+F7019+F7020","v":{"v":1244153.0999999999,"d":"1,244,153.10"}},{"$f":"E7011-F7011","v":{"v":41096.850000000326,"d":"41,096.85"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,421,"Emoluments administratif",{"v":32404.35,"d":"32,404.35"},{"v":35743.15,"d":"35,743.15"},{"v":-3338.800000000003,"d":"-3,338.80 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":1204781.47,"d":"1,204,781.47"},{"v":1186175.3,"d":"1,186,175.30"},{"v":18606.169999999925,"d":"18,606.17"}]
[null,null,425,"Revenus des ventes",{"v":16530.58,"d":"16,530.58"},{"v":16318.95,"d":"16,318.95"},{"v":211.63000000000102,"d":"211.63"}]
[null,null,426,"remboursements",{"v":23185.75,"d":"23,185.75"},{"v":4939.7,"d":"4,939.70"},{"v":18246.05,"d":"18,246.05"}]
[null,null,427,"Amendes",{"v":7074.2,"d":"7,074.20"},{"v":976,"d":"976.00"},{"v":6098.2,"d":"6,098.20"}]
[null,null,429,"Autres taxes et compensations",{"v":1273.6,"d":"1,273.60"},{"v":0,"d":"0.00"},{"v":1273.6,"d":"1,273.60"}]
[]
[null,43,null,"Revenus divers",{"$f":"E7023+E7024+E7025+E7026","v":{"v":0,"d":"0.00"}},{"$f":"F7023+F7024+F7025+F7026","v":{"v":0,"d":"0.00"}},{"$f":"E7022-F7022","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E7029+E7030+E7031+E7032+E7033+E7034+E7035+E7036+E7037+E7038","v":{"v":142242.81999999998,"d":"142,242.82"}},{"$f":"F7029+F7030+F7031+F7032+F7033+F7034+F7035+F7036+F7037+F7038","v":{"v":434769.03,"d":"434,769.03"}},{"$f":"E7028-F7028","v":{"v":-292526.2100000001,"d":"-292,526.21 "}}]
[null,null,440,"Revenus des intérets",{"v":57507.01,"d":"57,507.01"},{"v":51808.72,"d":"51,808.72"},{"v":5698.290000000001,"d":"5,698.29"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":1592.5,"d":"1,592.50"},{"v":1657.5,"d":"1,657.50"},{"v":-65,"d":"-65.00 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":83108.7,"d":"83,108.70"},{"v":81198.6,"d":"81,198.60"},{"v":1910.0999999999913,"d":"1,910.10"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",34.61,{"v":300104.21,"d":"300,104.21"},{"v":-300069.60000000003,"d":"-300,069.60 "}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E7041+E7042","v":{"v":5953.7,"d":"5,953.70"}},{"$f":"F7041+F7042","v":{"v":6700.85,"d":"6,700.85"}},{"$f":"E7040-F7040","v":{"v":-747.1500000000005,"d":"-747.15 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":5953.7,"d":"5,953.70"},{"v":6699.85,"d":"6,699.85"},{"v":-746.1500000000005,"d":"-746.15 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":-1,"d":"-1.00 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E7045+E7046+E7047+E7048+E7049","v":{"v":1728445.02,"d":"1,728,445.02"}},{"$f":"F7045+F7046+F7047+F7048+F7049","v":{"v":357421.5,"d":"357,421.50"}},{"$f":"E7044-F7044","v":{"v":1371023.52,"d":"1,371,023.52"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":38511,"d":"38,511.00"},{"v":75565,"d":"75,565.00"},{"v":-37054,"d":"-37,054.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":1575967.77,"d":"1,575,967.77"},{"v":169695.85,"d":"169,695.85"},{"v":1406271.92,"d":"1,406,271.92"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":113734,"d":"113,734.00"},{"v":111739,"d":"111,739.00"},{"v":1995,"d":"1,995.00"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",232.25,421.65,{"v":-189.39999999999998,"d":"-189.40 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E7052","v":{"v":80169.3,"d":"80,169.30"}},{"$f":"F7052","v":{"v":79548.3,"d":"79,548.30"}},{"$f":"E7051-F7051","v":{"v":621,"d":"621.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":80169.3,"d":"80,169.30"},{"v":79548.3,"d":"79,548.30"},{"v":621,"d":"621.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E7055+E7056+E7057+E7058+E7059+E7060+E7061","v":{"v":0,"d":"0.00"}},{"$f":"F7055+F7056+F7057+F7058+F7059+F7060+F7061","v":{"v":425359,"d":"425,359.00"}},{"$f":"E7054-F7054","v":{"v":-425359,"d":"-425,359.00 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":425359,"d":"425,359.00"},{"v":-425359,"d":"-425,359.00 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E7064+E7065+E7066+E7067+E7068+E7069+E7070+E7071","v":{"v":81719.25,"d":"81,719.25"}},{"$f":"F7064+F7065+F7066+F7067+F7068+F7069+F7070+F7071","v":{"v":38252,"d":"38,252.00"}},{"$f":"E7063-F7063","v":{"v":43467.25,"d":"43,467.25"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":81719.25,"d":"81,719.25"},{"v":38252,"d":"38,252.00"},{"v":43467.25,"d":"43,467.25"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E7077+E7078","v":{"v":258416.72000000003,"d":"258,416.72"}},{"$f":"F7077+F7078","v":{"v":-268507.58,"d":"-268,507.58"}},{"$f":"E7076-F7076","v":{"v":526924.3,"d":"526,924.30"}}]
[null,null,900,"Compte général (+ / -)",{"v":115176.8,"d":"115,176.80"},{"v":-430556.03,"d":"-430,556.03 "},{"v":545732.8300000001,"d":"545,732.83"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":143239.92,"d":"143,239.92"},{"v":162048.45,"d":"162,048.45"},{"v":-18808.53,"d":"-18,808.53 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E7077+E7078","v":{"v":258416.72000000003,"d":"258,416.72"}},{"$f":"F7077+F7078","v":{"v":-268507.58,"d":"-268,507.58 "}},{"$f":"E7080-F7080","v":{"v":526924.3,"d":"526,924.30"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},735,755,{"$f":"E7086-F7086","v":{"v":-20,"d":"-20 "}}]
[{"$nulls":4},"Courtedoux","Courtedoux","Courtedoux"]
[3,null,null,"Charges",{"$f":"E7089+E7099+E7111+E7115+E7123+E7127+E7137+E7140+E7148","v":{"v":3239231.37,"d":"3,239,231.37"}},{"$f":"F7089+F7099+F7111+F7115+F7123+F7127+F7137+F7140+F7148","v":{"v":2950588.56,"d":"2,950,588.56"}},{"$f":"E7088-F7088","v":{"v":288642.81000000006,"d":"288,642.81"}}]
[null,30,null,"Charges du personnel",{"$f":"E7090+E7091+E7092+E7093+E7094+E7095+E7096+E7097","v":{"v":455851.81,"d":"455,851.81"}},{"$f":"F7090+F7091+F7092+F7093+F7094+F7095+F7096+F7097","v":{"v":474540.2,"d":"474,540.20"}},{"$f":"E7089-F7089","v":{"v":-18688.390000000014,"d":"-18,688.39 "}}]
[null,null,300,"Autorités et commissions",{"v":47462.5,"d":"47,462.50"},{"v":53708.5,"d":"53,708.50"},{"v":-6246,"d":"-6,246.00 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":325406.06,"d":"325,406.06"},{"v":347283.1,"d":"347,283.10"},{"v":-21877.03999999998,"d":"-21,877.04 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":165,"d":"165.00"},{"v":495,"d":"495.00"},{"v":-330,"d":"-330.00 "}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":65014.95,"d":"65,014.95"},{"v":65428.15,"d":"65,428.15"},{"v":-413.20000000000437,"d":"-413.20 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":17803.3,"d":"17,803.30"},{"v":7625.45,"d":"7,625.45"},{"v":10177.849999999999,"d":"10,177.85"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E7100+E7101+E7102+E7103+E7104+E7105+E7106+E7107+E7108+E7109","v":{"v":609520.12,"d":"609,520.12"}},{"$f":"F7100+F7101+F7102+F7103+F7104+F7105+F7106+F7107+F7108+F7109","v":{"v":549955.64,"d":"549,955.64"}},{"$f":"E7099-F7099","v":{"v":59564.47999999998,"d":"59,564.48"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":27154.99,"d":"27,154.99"},{"v":35621.6,"d":"35,621.60"},{"v":-8466.609999999997,"d":"-8,466.61 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":30313.5,"d":"30,313.50"},{"v":4072.6,"d":"4,072.60"},{"v":26240.9,"d":"26,240.90"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":53712.5,"d":"53,712.50"},{"v":38410.95,"d":"38,410.95"},{"v":15301.550000000003,"d":"15,301.55"}]
[null,null,313,"Prestations de services et honoraires",{"v":251352.95,"d":"251,352.95"},{"v":276641.05,"d":"276,641.05"},{"v":-25288.099999999977,"d":"-25,288.10 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":132041.85,"d":"132,041.85"},{"v":76053.7,"d":"76,053.70"},{"v":55988.15000000001,"d":"55,988.15"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":38493.7,"d":"38,493.70"},{"v":28331.3,"d":"28,331.30"},{"v":10162.399999999998,"d":"10,162.40"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":21605.7,"d":"21,605.70"},{"v":19104.05,"d":"19,104.05"},{"v":2501.6500000000015,"d":"2,501.65"}]
[null,null,317,"Indemnités et dédommagements",{"v":3569.3,"d":"3,569.30"},{"v":1433,"d":"1,433.00"},{"v":2136.3,"d":"2,136.30"}]
[null,null,318,"Réévaluations de créances",{"v":43275.63,"d":"43,275.63"},{"v":59543.09,"d":"59,543.09"},{"v":-16267.46,"d":"-16,267.46 "}]
[null,null,319,"Divers charges d'exploitation",{"v":8000,"d":"8,000.00"},{"v":10744.3,"d":"10,744.30"},{"v":-2744.2999999999993,"d":"-2,744.30 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E7112+E7113","v":{"v":132346.02,"d":"132,346.02"}},{"$f":"F7112+F7113","v":{"v":106477.27,"d":"106,477.27"}},{"$f":"E7111-F7111","v":{"v":25868.749999999985,"d":"25,868.75"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":132346.02,"d":"132,346.02"},{"v":106477.27,"d":"106,477.27"},{"v":25868.749999999985,"d":"25,868.75"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E7116+E7117+E7118+E7119+E7120+E7121","v":{"v":74054.74,"d":"74,054.74"}},{"$f":"F7116+F7117+F7118+F7119+F7120+F7121","v":{"v":65965.85,"d":"65,965.85"}},{"$f":"E7115-F7115","v":{"v":8088.889999999999,"d":"8,088.89"}}]
[null,null,340,"Charges d'intérets",{"v":56642.14,"d":"56,642.14"},{"v":64946.78,"d":"64,946.78"},{"v":-8304.64,"d":"-8,304.64 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":16519.8,"d":"16,519.80"},{"v":0,"d":"0.00"},{"v":16519.8,"d":"16,519.80"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":892.8,"d":"892.80"},{"v":1019.07,"d":"1,019.07"},{"v":-126.2700000000001,"d":"-126.27 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E7124+E7125","v":{"v":13512,"d":"13,512.00"}},{"$f":"F7124+F7125","v":{"v":15048,"d":"15,048.00"}},{"$f":"E7123-F7123","v":{"v":-1536,"d":"-1,536.00 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":13512,"d":"13,512.00"},{"v":15048,"d":"15,048.00"},{"v":-1536,"d":"-1,536.00 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E7128+E7129+E7130+E7131+E7132+E7133+E7134+E7135","v":{"v":1685038.83,"d":"1,685,038.83"}},{"$f":"F7128+F7129+F7130+F7131+F7132+F7133+F7134+F7135","v":{"v":1728941.5999999999,"d":"1,728,941.60"}},{"$f":"E7127-F7127","v":{"v":-43902.769999999786,"d":"-43,902.77 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":1660,"d":"1,660.00"},{"v":1560,"d":"1,560.00"},{"v":100,"d":"100.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1310763.18,"d":"1,310,763.18"},{"v":1319510.55,"d":"1,319,510.55"},{"v":-8747.370000000112,"d":"-8,747.37 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":15262,"d":"15,262.00"},{"v":-15262,"d":"-15,262.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":372615.65,"d":"372,615.65"},{"v":386299.85,"d":"386,299.85"},{"v":-13684.199999999953,"d":"-13,684.20 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":6309.2,"d":"6,309.20"},{"v":-6309.2,"d":"-6,309.20 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E7138","v":{"v":9660,"d":"9,660.00"}},{"$f":"F7138","v":{"v":9660,"d":"9,660.00"}},{"$f":"E7137-F7137","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":9660,"d":"9,660.00"},{"v":9660,"d":"9,660.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E7141+E7142+E7143+E7144+E7145+E7146","v":{"v":259247.85,"d":"259,247.85"}},{"$f":"F7141+F7142+F7143+F7144+F7145+F7146","v":{"v":0,"d":"0.00"}},{"v":259247.85,"d":"259,247.85"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":10490,"d":"10,490.00"},{"v":0,"d":"0.00"},{"v":10490,"d":"10,490.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":248757.85,"d":"248,757.85"},{"v":0,"d":"0.00"},{"v":248757.85,"d":"248,757.85"}]
[]
[null,39,null,"Imputations internes",{"$f":"E7149+E7150+E7151+E7152+E7153+E7154+E7155+E7156","v":{"v":0,"d":"0.00"}},{"$f":"F7149+F7150+F7151+F7152+F7153+F7154+F7155+F7156","v":{"v":0,"d":"0.00"}},{"$f":"E7148-F7148","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E7160+E7166+E7172+E7183+E7189+E7201+E7205+E7212+E7215+E7224","v":{"v":3321892.1799999997,"d":"3,321,892.18"}},{"$f":"F7160+F7166+F7172+F7183+F7189+F7201+F7205+F7212+F7215+F7224","v":{"v":2941524.5300000003,"d":"2,941,524.53"}},{"$f":"E7159-F7159","v":{"v":380367.64999999944,"d":"380,367.65"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E7161+E7162+E7163+E7164","v":{"v":2538690.25,"d":"2,538,690.25"}},{"$f":"F7161+F7162+F7163+F7164","v":{"v":2202056.9,"d":"2,202,056.90"}},{"v":336633.3500000001,"d":"336,633.35"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2050363.3,"d":"2,050,363.30"},{"v":1664323.5,"d":"1,664,323.50"},{"v":386039.80000000005,"d":"386,039.80"}]
[null,null,401,"Impôts directs des personnes morales",{"v":135833.45,"d":"135,833.45"},{"v":271631.65,"d":"271,631.65"},{"v":-135798.2,"d":"-135,798.20 "}]
[null,null,402,"Autres impôts directs",{"v":347850.9,"d":"347,850.90"},{"v":262032.55,"d":"262,032.55"},{"v":85818.35000000003,"d":"85,818.35"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":4642.6,"d":"4,642.60"},{"v":4069.2,"d":"4,069.20"},{"v":573.4000000000005,"d":"573.40"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E7167+E7168+E7169+E7170","v":{"v":0,"d":"0.00"}},{"$f":"F7167+F7168+F7169+F7170","v":{"v":0,"d":"0.00"}},{"$f":"E7166-F7166","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E7173+E7174+E7175+E7176+E7177+E7178+E7179+E7180+E7181","v":{"v":479307.31,"d":"479,307.31"}},{"$f":"F7173+F7174+F7175+F7176+F7177+F7178+F7179+F7180+F7181","v":{"v":480500.91000000003,"d":"480,500.91"}},{"$f":"E7172-F7172","v":{"v":-1193.600000000035,"d":"-1,193.60 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":21114.05,"d":"21,114.05"},{"v":20255.35,"d":"20,255.35"},{"v":858.7000000000007,"d":"858.70"}]
[null,null,421,"Emoluments administratif",{"v":13396.21,"d":"13,396.21"},{"v":12367.36,"d":"12,367.36"},{"v":1028.8499999999985,"d":"1,028.85"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":359812.85,"d":"359,812.85"},{"v":376501.65,"d":"376,501.65"},{"v":-16688.800000000047,"d":"-16,688.80 "}]
[null,null,425,"Revenus des ventes",{"v":84267.05,"d":"84,267.05"},{"v":68219.75,"d":"68,219.75"},{"v":16047.300000000003,"d":"16,047.30"}]
[null,null,426,"remboursements",717.15,{"v":1356.8,"d":"1,356.80"},{"v":-639.65,"d":"-639.65 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":1800,"d":"1,800.00"},{"v":-1800,"d":"-1,800.00 "}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E7184+E7185+E7186+E7187","v":{"v":1704,"d":"1,704.00"}},{"$f":"F7184+F7185+F7186+F7187","v":{"v":1600,"d":"1,600.00"}},{"$f":"E7183-F7183","v":{"v":104,"d":"104.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":1704,"d":"1,704.00"},{"v":1600,"d":"1,600.00"},{"v":104,"d":"104.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E7190+E7191+E7192+E7193+E7194+E7195+E7196+E7197+E7198+E7199","v":{"v":76869.51999999999,"d":"76,869.52"}},{"$f":"F7190+F7191+F7192+F7193+F7194+F7195+F7196+F7197+F7198+F7199","v":{"v":61014.97,"d":"61,014.97"}},{"$f":"E7189-F7189","v":{"v":15854.549999999988,"d":"15,854.55"}}]
[null,null,440,"Revenus des intérets",{"v":20126.89,"d":"20,126.89"},{"v":15471.29,"d":"15,471.29"},{"v":4655.5999999999985,"d":"4,655.60"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":2087.28,"d":"2,087.28"},{"v":1926.33,"d":"1,926.33"},{"v":160.95000000000027,"d":"160.95"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":27285.35,"d":"27,285.35"},{"v":11017.35,"d":"11,017.35"},{"v":16267.999999999998,"d":"16,268.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":15520,"d":"15,520.00"},{"v":22240,"d":"22,240.00"},{"v":-6720,"d":"-6,720.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":11850,"d":"11,850.00"},{"v":10360,"d":"10,360.00"},{"v":1490,"d":"1,490.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E7202+E7203","v":{"v":1865.05,"d":"1,865.05"}},{"$f":"F7202+F7203","v":{"v":2179.95,"d":"2,179.95"}},{"$f":"E7201-F7201","v":{"v":-314.89999999999986,"d":"-314.90 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":1865.05,"d":"1,865.05"},{"v":2179.95,"d":"2,179.95"},{"v":-314.89999999999986,"d":"-314.90 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E7206+E7207+E7208+E7209+E7210","v":{"v":223456.05000000002,"d":"223,456.05"}},{"$f":"F7206+F7207+F7208+F7209+F7210","v":{"v":194171.80000000002,"d":"194,171.80"}},{"$f":"E7205-F7205","v":{"v":29284.25,"d":"29,284.25"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":24890,"d":"24,890.00"},{"v":19246,"d":"19,246.00"},{"v":5644,"d":"5,644.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":60773.05,"d":"60,773.05"},{"v":47979.35,"d":"47,979.35"},{"v":12793.700000000004,"d":"12,793.70"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":5246,"d":"5,246.00"},{"v":0,"d":"0.00"},{"v":5246,"d":"5,246.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":131376.65,"d":"131,376.65"},{"v":125656.05,"d":"125,656.05"},{"v":5720.599999999991,"d":"5,720.60"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":1170.35,"d":"1,170.35"},{"v":1290.4,"d":"1,290.40"},{"v":-120.05000000000018,"d":"-120.05 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E7213","v":{"v":0,"d":"0.00"}},{"$f":"F7213","v":{"v":0,"d":"0.00"}},{"$f":"E7212-F7212","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E7216+E7217+E7218+E7219+E7220+E7221+E7222","v":{"v":0,"d":"0.00"}},{"$f":"F7216+F7217+F7218+F7219+F7220+F7221+F7222","v":{"v":0,"d":"0.00"}},{"$f":"E7215-F7215","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E7225+E7226+E7227+E7228+E7229+E7230+E7231+E7232","v":{"v":0,"d":"0.00"}},{"$f":"F7225+F7226+F7227+F7228+F7229+F7230+F7231+F7232","v":{"v":0,"d":"0.00"}},{"$f":"E7224-F7224","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E7238+E7239","v":{"v":82660.81,"d":"82,660.81"}},{"$f":"F7238+F7239","v":{"v":-9064.030000000002,"d":"-9,064.03"}},{"$f":"E7237-F7237","v":{"v":91724.84,"d":"91,724.84"}}]
[null,null,900,"Compte général (+ / -)",{"v":58369.4,"d":"58,369.40"},{"v":-41819.94,"d":"-41,819.94 "},{"v":100189.34,"d":"100,189.34"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":24291.41,"d":"24,291.41"},{"v":32755.91,"d":"32,755.91"},{"v":-8464.5,"d":"-8,464.50 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E7238+E7239","v":{"v":82660.81,"d":"82,660.81"}},{"$f":"F7238+F7239","v":{"v":-9064.030000000002,"d":"-9,064.03 "}},{"$f":"E7241-F7241","v":{"v":91724.84,"d":"91,724.84"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},185,181,{"$f":"E7247-F7247","v":4}]
[{"$nulls":4},"Damphreux","Damphreux","Damphreux"]
[3,null,null,"Charges",{"$f":"E7250+E7260+E7272+E7276+E7284+E7288+E7298+E7301+E7309","v":{"v":704552.82,"d":"704,552.82"}},{"$f":"F7250+F7260+F7272+F7276+F7284+F7288+F7298+F7301+F7309","v":{"v":741246.2,"d":"741,246.20"}},{"$f":"E7249-F7249","v":{"v":-36693.380000000005,"d":"-36,693.38 "}}]
[null,30,null,"Charges du personnel",{"$f":"E7251+E7252+E7253+E7254+E7255+E7256+E7257+E7258","v":{"v":89789.4,"d":"89,789.40"}},{"$f":"F7251+F7252+F7253+F7254+F7255+F7256+F7257+F7258","v":{"v":87538.05,"d":"87,538.05"}},{"$f":"E7250-F7250","v":{"v":2251.3499999999913,"d":"2,251.35"}}]
[null,null,300,"Autorités et commissions",{"v":12087.05,"d":"12,087.05"},{"v":11516.8,"d":"11,516.80"},570.25]
[null,null,301,"Personnel administratif et d'exploitation",{"v":65065.9,"d":"65,065.90"},{"v":61791.5,"d":"61,791.50"},{"v":3274.4000000000015,"d":"3,274.40"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":11879.15,"d":"11,879.15"},{"v":13463.55,"d":"13,463.55"},{"v":-1584.3999999999996,"d":"-1,584.40 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":757.3,"d":"757.30"},{"v":766.2,"d":"766.20"},{"v":-8.900000000000091,"d":"-8.90 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E7261+E7262+E7263+E7264+E7265+E7266+E7267+E7268+E7269+E7270","v":{"v":110413.71,"d":"110,413.71"}},{"$f":"F7261+F7262+F7263+F7264+F7265+F7266+F7267+F7268+F7269+F7270","v":{"v":141601.73999999996,"d":"141,601.74"}},{"$f":"E7260-F7260","v":{"v":-31188.029999999955,"d":"-31,188.03 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":12544.87,"d":"12,544.87"},{"v":14664.81,"d":"14,664.81"},{"v":-2119.9399999999987,"d":"-2,119.94 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":3231,"d":"3,231.00"},{"v":89,"d":"89.00"},{"v":3142,"d":"3,142.00"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":38981.2,"d":"38,981.20"},{"v":40778.6,"d":"40,778.60"},{"v":-1797.4000000000015,"d":"-1,797.40 "}]
[null,null,313,"Prestations de services et honoraires",{"v":26436.24,"d":"26,436.24"},{"v":40832.88,"d":"40,832.88"},{"v":-14396.639999999996,"d":"-14,396.64 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":10011.8,"d":"10,011.80"},{"v":27435.8,"d":"27,435.80"},{"v":-17424,"d":"-17,424.00 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":5687.6,"d":"5,687.60"},{"v":7319.65,"d":"7,319.65"},{"v":-1632.0499999999993,"d":"-1,632.05 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":487.2,"d":"487.20"},{"v":621.3,"d":"621.30"},{"v":-134.09999999999997,"d":"-134.10 "}]
[null,null,318,"Réévaluations de créances",{"v":12156.5,"d":"12,156.50"},{"v":9683.8,"d":"9,683.80"},{"v":2472.7000000000007,"d":"2,472.70"}]
[null,null,319,"Divers charges d'exploitation",{"v":877.3,"d":"877.30"},{"v":175.9,"d":"175.90"},{"v":701.4,"d":"701.40"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E7273+E7274","v":{"v":33410,"d":"33,410.00"}},{"$f":"F7273+F7274","v":{"v":31410,"d":"31,410.00"}},{"$f":"E7272-F7272","v":{"v":2000,"d":"2,000.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":33410,"d":"33,410.00"},{"v":31410,"d":"31,410.00"},{"v":2000,"d":"2,000.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E7277+E7278+E7279+E7280+E7281+E7282","v":{"v":8054.16,"d":"8,054.16"}},{"$f":"F7277+F7278+F7279+F7280+F7281+F7282","v":{"v":13236.199999999999,"d":"13,236.20"}},{"$f":"E7276-F7276","v":{"v":-5182.039999999999,"d":"-5,182.04 "}}]
[null,null,340,"Charges d'intérets",{"v":7339.96,"d":"7,339.96"},{"v":7348.8,"d":"7,348.80"},{"v":-8.840000000000146,"d":"-8.84 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":5300,"d":"5,300.00"},{"v":-5300,"d":"-5,300.00 "}]
[null,null,349,"Autres charges financières",{"v":714.2,"d":"714.20"},{"v":587.4,"d":"587.40"},{"v":126.80000000000007,"d":"126.80"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E7285+E7286","v":35.86},{"$f":"F7285+F7286","v":117.04},{"$f":"E7284-F7284","v":{"v":-81.18,"d":"-81.18 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",35.86,117.04,{"v":-81.18,"d":"-81.18 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E7289+E7290+E7291+E7292+E7293+E7294+E7295+E7296","v":{"v":455572.74,"d":"455,572.74"}},{"$f":"F7289+F7290+F7291+F7292+F7293+F7294+F7295+F7296","v":{"v":456009.37,"d":"456,009.37"}},{"$f":"E7288-F7288","v":{"v":-436.63000000000466,"d":"-436.63 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":296070.14,"d":"296,070.14"},{"v":306296.85,"d":"306,296.85"},{"v":-10226.709999999963,"d":"-10,226.71 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":157927.6,"d":"157,927.60"},{"v":148191.52,"d":"148,191.52"},{"v":9736.080000000016,"d":"9,736.08"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":1575,"d":"1,575.00"},{"v":1521,"d":"1,521.00"},{"v":54,"d":"54.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E7299","v":{"v":0,"d":"0.00"}},{"$f":"F7299","v":{"v":0,"d":"0.00"}},{"$f":"E7298-F7298","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E7302+E7303+E7304+E7305+E7306+E7307","v":{"v":0,"d":"0.00"}},{"$f":"F7302+F7303+F7304+F7305+F7306+F7307","v":{"v":3985,"d":"3,985.00"}},{"v":-3985,"d":"-3,985.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":3985,"d":"3,985.00"},{"v":-3985,"d":"-3,985.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E7310+E7311+E7312+E7313+E7314+E7315+E7316+E7317","v":{"v":7276.95,"d":"7,276.95"}},{"$f":"F7310+F7311+F7312+F7313+F7314+F7315+F7316+F7317","v":{"v":7348.8,"d":"7,348.80"}},{"$f":"E7309-F7309","v":{"v":-71.85000000000036,"d":"-71.85 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":7276.95,"d":"7,276.95"},{"v":7348.8,"d":"7,348.80"},{"v":-71.85000000000036,"d":"-71.85 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E7321+E7327+E7333+E7344+E7350+E7362+E7366+E7373+E7376+E7385","v":{"v":653977.8999999999,"d":"653,977.90"}},{"$f":"F7321+F7327+F7333+F7344+F7350+F7362+F7366+F7373+F7376+F7385","v":{"v":771065.8,"d":"771,065.80"}},{"$f":"E7320-F7320","v":{"v":-117087.90000000014,"d":"-117,087.90 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E7322+E7323+E7324+E7325","v":{"v":369620.93,"d":"369,620.93"}},{"$f":"F7322+F7323+F7324+F7325","v":{"v":406157.7,"d":"406,157.70"}},{"v":-36536.77000000002,"d":"-36,536.77 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":313398.7,"d":"313,398.70"},{"v":335760.2,"d":"335,760.20"},{"v":-22361.5,"d":"-22,361.50 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":6096.07,"d":"6,096.07"},{"v":10577.2,"d":"10,577.20"},{"v":-4481.130000000001,"d":"-4,481.13 "}]
[null,null,402,"Autres impôts directs",{"v":49210.86,"d":"49,210.86"},{"v":59010,"d":"59,010.00"},{"v":-9799.14,"d":"-9,799.14 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":915.3,"d":"915.30"},{"v":810.3,"d":"810.30"},{"v":105,"d":"105.00"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E7328+E7329+E7330+E7331","v":{"v":8070,"d":"8,070.00"}},{"$f":"F7328+F7329+F7330+F7331","v":{"v":8070,"d":"8,070.00"}},{"$f":"E7327-F7327","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":8070,"d":"8,070.00"},{"v":8070,"d":"8,070.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E7334+E7335+E7336+E7337+E7338+E7339+E7340+E7341+E7342","v":{"v":172259.86000000002,"d":"172,259.86"}},{"$f":"F7334+F7335+F7336+F7337+F7338+F7339+F7340+F7341+F7342","v":{"v":154039.88,"d":"154,039.88"}},{"$f":"E7333-F7333","v":{"v":18219.98000000001,"d":"18,219.98"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":4756.7,"d":"4,756.70"},{"v":5707.55,"d":"5,707.55"},{"v":-950.8500000000004,"d":"-950.85 "}]
[null,null,421,"Emoluments administratif",{"v":2740.75,"d":"2,740.75"},{"v":5076.8,"d":"5,076.80"},{"v":-2336.05,"d":"-2,336.05 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":95597.55,"d":"95,597.55"},{"v":97348.25,"d":"97,348.25"},{"v":-1750.699999999997,"d":"-1,750.70 "}]
[null,null,425,"Revenus des ventes",{"v":65833.1,"d":"65,833.10"},{"v":41053.35,"d":"41,053.35"},{"v":24779.750000000007,"d":"24,779.75"}]
[null,null,426,"remboursements",{"v":3331.76,"d":"3,331.76"},{"v":4853.93,"d":"4,853.93"},{"v":-1522.17,"d":"-1,522.17 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E7345+E7346+E7347+E7348","v":{"v":0,"d":"0.00"}},{"$f":"F7345+F7346+F7347+F7348","v":{"v":0,"d":"0.00"}},{"$f":"E7344-F7344","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E7351+E7352+E7353+E7354+E7355+E7356+E7357+E7358+E7359+E7360","v":{"v":18382.96,"d":"18,382.96"}},{"$f":"F7351+F7352+F7353+F7354+F7355+F7356+F7357+F7358+F7359+F7360","v":{"v":17055.54,"d":"17,055.54"}},{"$f":"E7350-F7350","v":{"v":1327.4199999999983,"d":"1,327.42"}}]
[null,null,440,"Revenus des intérets",{"v":4114.56,"d":"4,114.56"},{"v":3549.64,"d":"3,549.64"},{"v":564.9200000000005,"d":"564.92"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":2395,"d":"2,395.00"},{"v":2432.5,"d":"2,432.50"},{"v":-37.5,"d":"-37.50 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":11873.4,"d":"11,873.40"},{"v":11073.4,"d":"11,073.40"},{"v":800,"d":"800.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E7363+E7364","v":{"v":421.7,"d":"421.70"}},{"$f":"F7363+F7364","v":529.95},{"$f":"E7362-F7362","v":{"v":-108.25000000000006,"d":"-108.25 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":505.7,"d":"505.70"},{"v":-505.7,"d":"-505.70 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":421.7,"d":"421.70"},24.25,397.45]
[]
[null,46,null,"Revenus de transfert",{"$f":"E7367+E7368+E7369+E7370+E7371","v":{"v":77945.49999999999,"d":"77,945.50"}},{"$f":"F7367+F7368+F7369+F7370+F7371","v":{"v":157863.93,"d":"157,863.93"}},{"$f":"E7366-F7366","v":{"v":-79918.43000000001,"d":"-79,918.43 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":969.7,"d":"969.70"},{"v":1169.08,"d":"1,169.08"},{"v":-199.37999999999988,"d":"-199.38 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":61386,"d":"61,386.00"},{"v":140996,"d":"140,996.00"},{"v":-79610,"d":"-79,610.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":13713.65,"d":"13,713.65"},{"v":13799,"d":"13,799.00"},{"v":-85.35000000000036,"d":"-85.35 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":1876.15,"d":"1,876.15"},{"v":1899.85,"d":"1,899.85"},{"v":-23.699999999999818,"d":"-23.70 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E7374","v":{"v":0,"d":"0.00"}},{"$f":"F7374","v":{"v":0,"d":"0.00"}},{"$f":"E7373-F7373","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E7377+E7378+E7379+E7380+E7381+E7382+E7383","v":{"v":0,"d":"0.00"}},{"$f":"F7377+F7378+F7379+F7380+F7381+F7382+F7383","v":{"v":20000,"d":"20,000.00"}},{"$f":"E7376-F7376","v":{"v":-20000,"d":"-20,000.00 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":-20000,"d":"-20,000.00 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E7386+E7387+E7388+E7389+E7390+E7391+E7392+E7393","v":{"v":7276.95,"d":"7,276.95"}},{"$f":"F7386+F7387+F7388+F7389+F7390+F7391+F7392+F7393","v":{"v":7348.8,"d":"7,348.80"}},{"$f":"E7385-F7385","v":{"v":-71.85000000000036,"d":"-71.85 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":7276.95,"d":"7,276.95"},{"v":7348.8,"d":"7,348.80"},{"v":-71.85000000000036,"d":"-71.85 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E7399+E7400","v":{"v":-50574.92,"d":"-50,574.92"}},{"$f":"F7399+F7400","v":{"v":29819.6,"d":"29,819.60"}},{"$f":"E7398-F7398","v":{"v":-80394.51999999999,"d":"-80,394.52 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-66725.97,"d":"-66,725.97 "},{"v":10076.97,"d":"10,076.97"},{"v":-76802.94,"d":"-76,802.94 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":16151.05,"d":"16,151.05"},{"v":19742.63,"d":"19,742.63"},{"v":-3591.5800000000017,"d":"-3,591.58 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E7399+E7400","v":{"v":-50574.92,"d":"-50,574.92 "}},{"$f":"F7399+F7400","v":{"v":29819.6,"d":"29,819.60"}},{"$f":"E7402-F7402","v":{"v":-80394.51999999999,"d":"-80,394.52 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},340,347,{"$f":"E7408-F7408","v":{"v":-7,"d":"-7 "}}]
[{"$nulls":4},"Fahy","Fahy","Fahy"]
[3,null,null,"Charges",{"$f":"E7411+E7421+E7433+E7437+E7445+E7449+E7459+E7462+E7470","v":{"v":1399501.2200000002,"d":"1,399,501.22"}},{"$f":"F7411+F7421+F7433+F7437+F7445+F7449+F7459+F7462+F7470","v":{"v":1487464.8,"d":"1,487,464.80"}},{"$f":"E7410-F7410","v":{"v":-87963.57999999984,"d":"-87,963.58 "}}]
[null,30,null,"Charges du personnel",{"$f":"E7412+E7413+E7414+E7415+E7416+E7417+E7418+E7419","v":{"v":145853.9,"d":"145,853.90"}},{"$f":"F7412+F7413+F7414+F7415+F7416+F7417+F7418+F7419","v":{"v":141865.75,"d":"141,865.75"}},{"$f":"E7411-F7411","v":{"v":3988.149999999994,"d":"3,988.15"}}]
[null,null,300,"Autorités et commissions",{"v":13348.9,"d":"13,348.90"},{"v":13207.6,"d":"13,207.60"},{"v":141.29999999999927,"d":"141.30"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":111916.5,"d":"111,916.50"},{"v":109173,"d":"109,173.00"},{"v":2743.5,"d":"2,743.50"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":19925.1,"d":"19,925.10"},{"v":19018.85,"d":"19,018.85"},906.25]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":663.4,"d":"663.40"},{"v":466.3,"d":"466.30"},{"v":197.09999999999997,"d":"197.10"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E7422+E7423+E7424+E7425+E7426+E7427+E7428+E7429+E7430+E7431","v":{"v":371740.68000000005,"d":"371,740.68"}},{"$f":"F7422+F7423+F7424+F7425+F7426+F7427+F7428+F7429+F7430+F7431","v":{"v":386145.29000000004,"d":"386,145.29"}},{"$f":"E7421-F7421","v":{"v":-14404.609999999986,"d":"-14,404.61 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":42437.24,"d":"42,437.24"},{"v":84169.05,"d":"84,169.05"},{"v":-41731.810000000005,"d":"-41,731.81 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":8824.85,"d":"8,824.85"},{"v":5603.1,"d":"5,603.10"},{"v":3221.75,"d":"3,221.75"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":69689.25,"d":"69,689.25"},{"v":82644.85,"d":"82,644.85"},{"v":-12955.600000000006,"d":"-12,955.60 "}]
[null,null,313,"Prestations de services et honoraires",{"v":65755.87,"d":"65,755.87"},{"v":102946.94,"d":"102,946.94"},{"v":-37191.07000000001,"d":"-37,191.07 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":111634.28,"d":"111,634.28"},{"v":68794.2,"d":"68,794.20"},{"v":42840.08,"d":"42,840.08"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":23335.75,"d":"23,335.75"},{"v":12657.45,"d":"12,657.45"},{"v":10678.3,"d":"10,678.30"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":3573.45,"d":"3,573.45"},{"v":2739.7,"d":"2,739.70"},833.75]
[null,null,317,"Indemnités et dédommagements",{"v":2876.65,"d":"2,876.65"},{"v":3792.7,"d":"3,792.70"},{"v":-916.0499999999997,"d":"-916.05 "}]
[null,null,318,"Réévaluations de créances",{"v":43613.34,"d":"43,613.34"},{"v":22797.3,"d":"22,797.30"},{"v":20816.039999999997,"d":"20,816.04"}]
[null,null,319,"Divers charges d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E7434+E7435","v":{"v":185465,"d":"185,465.00"}},{"$f":"F7434+F7435","v":{"v":186165,"d":"186,165.00"}},{"$f":"E7433-F7433","v":{"v":-700,"d":"-700.00 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":180965,"d":"180,965.00"},{"v":181665,"d":"181,665.00"},{"v":-700,"d":"-700.00 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":4500,"d":"4,500.00"},{"v":4500,"d":"4,500.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E7438+E7439+E7440+E7441+E7442+E7443","v":{"v":15749.32,"d":"15,749.32"}},{"$f":"F7438+F7439+F7440+F7441+F7442+F7443","v":{"v":16514.06,"d":"16,514.06"}},{"$f":"E7437-F7437","v":{"v":-764.7400000000016,"d":"-764.74 "}}]
[null,null,340,"Charges d'intérets",{"v":15749.32,"d":"15,749.32"},{"v":16514.06,"d":"16,514.06"},{"v":-764.7400000000016,"d":"-764.74 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E7446+E7447","v":{"v":-310,"d":"-310.00"}},{"$f":"F7446+F7447","v":{"v":310,"d":"310.00"}},{"$f":"E7445-F7445","v":{"v":-620,"d":"-620.00 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":-310,"d":"-310.00"},{"v":310,"d":"310.00"},{"v":-620,"d":"-620.00 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E7450+E7451+E7452+E7453+E7454+E7455+E7456+E7457","v":{"v":681002.3200000001,"d":"681,002.32"}},{"$f":"F7450+F7451+F7452+F7453+F7454+F7455+F7456+F7457","v":{"v":698464.7,"d":"698,464.70"}},{"$f":"E7449-F7449","v":{"v":-17462.37999999989,"d":"-17,462.38 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":140,"d":"140.00"},{"v":1723.2,"d":"1,723.20"},{"v":-1583.2,"d":"-1,583.20 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":494081.62,"d":"494,081.62"},{"v":519829.25,"d":"519,829.25"},{"v":-25747.630000000005,"d":"-25,747.63 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":183855.7,"d":"183,855.70"},{"v":173933.25,"d":"173,933.25"},{"v":9922.450000000012,"d":"9,922.45"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":2925,"d":"2,925.00"},{"v":2979,"d":"2,979.00"},{"v":-54,"d":"-54.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E7460","v":{"v":0,"d":"0.00"}},{"$f":"F7460","v":{"v":0,"d":"0.00"}},{"$f":"E7459-F7459","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E7463+E7464+E7465+E7466+E7467+E7468","v":{"v":0,"d":"0.00"}},{"$f":"F7463+F7464+F7465+F7466+F7467+F7468","v":{"v":58000,"d":"58,000.00"}},{"v":-58000,"d":"-58,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":58000,"d":"58,000.00"},{"v":-58000,"d":"-58,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E7471+E7472+E7473+E7474+E7475+E7476+E7477+E7478","v":{"v":0,"d":"0.00"}},{"$f":"F7471+F7472+F7473+F7474+F7475+F7476+F7477+F7478","v":{"v":0,"d":"0.00"}},{"$f":"E7470-F7470","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E7482+E7488+E7494+E7505+E7511+E7523+E7527+E7534+E7537+E7546","v":{"v":1353067.22,"d":"1,353,067.22"}},{"$f":"F7482+F7488+F7494+F7505+F7511+F7523+F7527+F7534+F7537+F7546","v":{"v":1561153.8499999999,"d":"1,561,153.85"}},{"$f":"E7481-F7481","v":{"v":-208086.6299999999,"d":"-208,086.63 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E7483+E7484+E7485+E7486","v":{"v":906867.2000000001,"d":"906,867.20"}},{"$f":"F7483+F7484+F7485+F7486","v":{"v":902646.45,"d":"902,646.45"}},{"v":4220.750000000116,"d":"4,220.75"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":714266.27,"d":"714,266.27"},{"v":756659.25,"d":"756,659.25"},{"v":-42392.97999999998,"d":"-42,392.98 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":37440.88,"d":"37,440.88"},{"v":20567.45,"d":"20,567.45"},{"v":16873.429999999997,"d":"16,873.43"}]
[null,null,402,"Autres impôts directs",{"v":150463.7,"d":"150,463.70"},{"v":118839.75,"d":"118,839.75"},{"v":31623.95000000001,"d":"31,623.95"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":4696.35,"d":"4,696.35"},{"v":6580,"d":"6,580.00"},{"v":-1883.6499999999996,"d":"-1,883.65 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E7489+E7490+E7491+E7492","v":{"v":0,"d":"0.00"}},{"$f":"F7489+F7490+F7491+F7492","v":{"v":0,"d":"0.00"}},{"$f":"E7488-F7488","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E7495+E7496+E7497+E7498+E7499+E7500+E7501+E7502+E7503","v":{"v":242095.06,"d":"242,095.06"}},{"$f":"F7495+F7496+F7497+F7498+F7499+F7500+F7501+F7502+F7503","v":{"v":231811.59999999998,"d":"231,811.60"}},{"$f":"E7494-F7494","v":{"v":10283.460000000021,"d":"10,283.46"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":7908.75,"d":"7,908.75"},{"v":7683.05,"d":"7,683.05"},{"v":225.69999999999982,"d":"225.70"}]
[null,null,421,"Emoluments administratif",{"v":1058.55,"d":"1,058.55"},{"v":1001.25,"d":"1,001.25"},{"v":57.299999999999955,"d":"57.30"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":223940.01,"d":"223,940.01"},{"v":221905.3,"d":"221,905.30"},{"v":2034.710000000021,"d":"2,034.71"}]
[null,null,425,"Revenus des ventes",{"v":1877,"d":"1,877.00"},{"v":624,"d":"624.00"},{"v":1253,"d":"1,253.00"}]
[null,null,426,"remboursements",{"v":7310.75,"d":"7,310.75"},{"v":598,"d":"598.00"},{"v":6712.75,"d":"6,712.75"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E7506+E7507+E7508+E7509","v":{"v":0,"d":"0.00"}},{"$f":"F7506+F7507+F7508+F7509","v":{"v":0,"d":"0.00"}},{"$f":"E7505-F7505","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E7512+E7513+E7514+E7515+E7516+E7517+E7518+E7519+E7520+E7521","v":{"v":60303.259999999995,"d":"60,303.26"}},{"$f":"F7512+F7513+F7514+F7515+F7516+F7517+F7518+F7519+F7520+F7521","v":{"v":59613.799999999996,"d":"59,613.80"}},{"$f":"E7511-F7511","v":{"v":689.4599999999991,"d":"689.46"}}]
[null,null,440,"Revenus des intérets",{"v":11981.21,"d":"11,981.21"},{"v":8404.1,"d":"8,404.10"},{"v":3577.1099999999988,"d":"3,577.11"}]
[null,null,441,"Gains réalisés du PF",{"v":4485,"d":"4,485.00"},{"v":4030,"d":"4,030.00"},{"v":455,"d":"455.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":39503.7,"d":"39,503.70"},{"v":39303.7,"d":"39,303.70"},{"v":200,"d":"200.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":4333.35,"d":"4,333.35"},{"v":7876,"d":"7,876.00"},{"v":-3542.6499999999996,"d":"-3,542.65 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E7524+E7525","v":{"v":860.2,"d":"860.20"}},{"$f":"F7524+F7525","v":{"v":0,"d":"0.00"}},{"$f":"E7523-F7523","v":{"v":860.2,"d":"860.20"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":860.2,"d":"860.20"},{"v":0,"d":"0.00"},{"v":860.2,"d":"860.20"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E7528+E7529+E7530+E7531+E7532","v":{"v":142941.5,"d":"142,941.50"}},{"$f":"F7528+F7529+F7530+F7531+F7532","v":{"v":367082.00000000006,"d":"367,082.00"}},{"$f":"E7527-F7527","v":{"v":-224140.50000000006,"d":"-224,140.50 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":632,"d":"632.00"},{"v":493,"d":"493.00"},{"v":139,"d":"139.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":3009.8,"d":"3,009.80"},{"v":3721.4,"d":"3,721.40"},{"v":-711.5999999999999,"d":"-711.60 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":117858,"d":"117,858.00"},{"v":276102,"d":"276,102.00"},{"v":-158244,"d":"-158,244.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":18491.5,"d":"18,491.50"},{"v":83127.95,"d":"83,127.95"},{"v":-64636.45,"d":"-64,636.45 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":2950.2,"d":"2,950.20"},{"v":3637.65,"d":"3,637.65"},{"v":-687.4500000000003,"d":"-687.45 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E7535","v":{"v":0,"d":"0.00"}},{"$f":"F7535","v":{"v":0,"d":"0.00"}},{"$f":"E7534-F7534","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E7538+E7539+E7540+E7541+E7542+E7543+E7544","v":{"v":0,"d":"0.00"}},{"$f":"F7538+F7539+F7540+F7541+F7542+F7543+F7544","v":{"v":0,"d":"0.00"}},{"$f":"E7537-F7537","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E7547+E7548+E7549+E7550+E7551+E7552+E7553+E7554","v":{"v":0,"d":"0.00"}},{"$f":"F7547+F7548+F7549+F7550+F7551+F7552+F7553+F7554","v":{"v":0,"d":"0.00"}},{"$f":"E7546-F7546","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E7560+E7561","v":{"v":-46434.00000000001,"d":"-46,434.00"}},{"$f":"F7560+F7561","v":{"v":73689.04999999999,"d":"73,689.05"}},{"$f":"E7559-F7559","v":{"v":-120123.04999999999,"d":"-120,123.05 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-95514.24,"d":"-95,514.24 "},{"v":26132.85,"d":"26,132.85"},{"v":-121647.09,"d":"-121,647.09 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":49080.24,"d":"49,080.24"},{"v":47556.2,"d":"47,556.20"},{"v":1524.0400000000009,"d":"1,524.04"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E7560+E7561","v":{"v":-46434.00000000001,"d":"-46,434.00 "}},{"$f":"F7560+F7561","v":{"v":73689.04999999999,"d":"73,689.05"}},{"$f":"E7563-F7563","v":{"v":-120123.04999999999,"d":"-120,123.05 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1697,"d":"1,697"},{"v":1690,"d":"1,690"},{"$f":"E7569-F7569","v":7}]
[{"$nulls":4},"Fontenais","Fontenais","Fontenais"]
[3,null,null,"Charges",{"$f":"E7572+E7582+E7594+E7598+E7606+E7610+E7620+E7623+E7631","v":{"v":7247805.67,"d":"7,247,805.67"}},{"$f":"F7572+F7582+F7594+F7598+F7606+F7610+F7620+F7623+F7631","v":{"v":7023915.999999999,"d":"7,023,916.00"}},{"$f":"E7571-F7571","v":{"v":223889.67000000086,"d":"223,889.67"}}]
[null,30,null,"Charges du personnel",{"$f":"E7573+E7574+E7575+E7576+E7577+E7578+E7579+E7580","v":{"v":859063.05,"d":"859,063.05"}},{"$f":"F7573+F7574+F7575+F7576+F7577+F7578+F7579+F7580","v":{"v":873403.6,"d":"873,403.60"}},{"$f":"E7572-F7572","v":{"v":-14340.54999999993,"d":"-14,340.55 "}}]
[null,null,300,"Autorités et commissions",{"v":55190,"d":"55,190.00"},{"v":51975,"d":"51,975.00"},{"v":3215,"d":"3,215.00"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":654344.15,"d":"654,344.15"},{"v":672529.85,"d":"672,529.85"},{"v":-18185.699999999953,"d":"-18,185.70 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":145209.1,"d":"145,209.10"},{"v":142468,"d":"142,468.00"},{"v":2741.100000000006,"d":"2,741.10"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":4319.8,"d":"4,319.80"},{"v":6430.75,"d":"6,430.75"},{"v":-2110.95,"d":"-2,110.95 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E7583+E7584+E7585+E7586+E7587+E7588+E7589+E7590+E7591+E7592","v":{"v":1160379.23,"d":"1,160,379.23"}},{"$f":"F7583+F7584+F7585+F7586+F7587+F7588+F7589+F7590+F7591+F7592","v":{"v":1031824.7,"d":"1,031,824.70"}},{"$f":"E7582-F7582","v":{"v":128554.53000000003,"d":"128,554.53"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":75672.8,"d":"75,672.80"},{"v":75485.4,"d":"75,485.40"},{"v":187.40000000000873,"d":"187.40"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":80701.3,"d":"80,701.30"},{"v":39231.1,"d":"39,231.10"},{"v":41470.200000000004,"d":"41,470.20"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":269781.65,"d":"269,781.65"},{"v":273617.45,"d":"273,617.45"},{"v":-3835.7999999999884,"d":"-3,835.80 "}]
[null,null,313,"Prestations de services et honoraires",{"v":352709.8,"d":"352,709.80"},{"v":338993.44,"d":"338,993.44"},{"v":13716.359999999986,"d":"13,716.36"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":190687.4,"d":"190,687.40"},{"v":134673.8,"d":"134,673.80"},{"v":56013.600000000006,"d":"56,013.60"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":29540.1,"d":"29,540.10"},{"v":43482.15,"d":"43,482.15"},{"v":-13942.050000000003,"d":"-13,942.05 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":33624.35,"d":"33,624.35"},{"v":39756,"d":"39,756.00"},{"v":-6131.6500000000015,"d":"-6,131.65 "}]
[null,null,317,"Indemnités et dédommagements",{"v":20093.85,"d":"20,093.85"},{"v":19720.01,"d":"19,720.01"},{"v":373.84000000000015,"d":"373.84"}]
[null,null,318,"Réévaluations de créances",{"v":99589.08,"d":"99,589.08"},{"v":63552.6,"d":"63,552.60"},{"v":36036.48,"d":"36,036.48"}]
[null,null,319,"Divers charges d'exploitation",{"v":7978.9,"d":"7,978.90"},{"v":3312.75,"d":"3,312.75"},{"v":4666.15,"d":"4,666.15"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E7595+E7596","v":{"v":583142,"d":"583,142.00"}},{"$f":"F7595+F7596","v":{"v":571793.05,"d":"571,793.05"}},{"$f":"E7594-F7594","v":{"v":11348.949999999953,"d":"11,348.95"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":529017,"d":"529,017.00"},{"v":529888.05,"d":"529,888.05"},{"v":-871.0500000000466,"d":"-871.05 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":54125,"d":"54,125.00"},{"v":41905,"d":"41,905.00"},{"v":12220,"d":"12,220.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E7599+E7600+E7601+E7602+E7603+E7604","v":{"v":324265.32999999996,"d":"324,265.33"}},{"$f":"F7599+F7600+F7601+F7602+F7603+F7604","v":{"v":330999.18,"d":"330,999.18"}},{"$f":"E7598-F7598","v":{"v":-6733.850000000035,"d":"-6,733.85 "}}]
[null,null,340,"Charges d'intérets",{"v":306670.73,"d":"306,670.73"},{"v":317070.18,"d":"317,070.18"},{"v":-10399.450000000012,"d":"-10,399.45 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":17594.6,"d":"17,594.60"},{"v":13929,"d":"13,929.00"},{"v":3665.5999999999985,"d":"3,665.60"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E7607+E7608","v":{"v":10462.5,"d":"10,462.50"}},{"$f":"F7607+F7608","v":{"v":8658.3,"d":"8,658.30"}},{"$f":"E7606-F7606","v":{"v":1804.2000000000007,"d":"1,804.20"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":10462.5,"d":"10,462.50"},{"v":8658.3,"d":"8,658.30"},{"v":1804.2000000000007,"d":"1,804.20"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E7611+E7612+E7613+E7614+E7615+E7616+E7617+E7618","v":{"v":4013802.46,"d":"4,013,802.46"}},{"$f":"F7611+F7612+F7613+F7614+F7615+F7616+F7617+F7618","v":{"v":3904784.57,"d":"3,904,784.57"}},{"$f":"E7610-F7610","v":{"v":109017.89000000013,"d":"109,017.89"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":5245,"d":"5,245.00"},{"v":4218.8,"d":"4,218.80"},{"v":1026.1999999999998,"d":"1,026.20"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":3020900.16,"d":"3,020,900.16"},{"v":2946848.27,"d":"2,946,848.27"},{"v":74051.89000000013,"d":"74,051.89"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":45951,"d":"45,951.00"},{"v":33596,"d":"33,596.00"},{"v":12355,"d":"12,355.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":928286.3,"d":"928,286.30"},{"v":905073.5,"d":"905,073.50"},{"v":23212.800000000047,"d":"23,212.80"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":13420,"d":"13,420.00"},{"v":0,"d":"0.00"},{"v":13420,"d":"13,420.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":15048,"d":"15,048.00"},{"v":-15048,"d":"-15,048.00 "}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E7621","v":{"v":0,"d":"0.00"}},{"$f":"F7621","v":{"v":0,"d":"0.00"}},{"$f":"E7620-F7620","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E7624+E7625+E7626+E7627+E7628+E7629","v":{"v":200000,"d":"200,000.00"}},{"$f":"F7624+F7625+F7626+F7627+F7628+F7629","v":{"v":150000,"d":"150,000.00"}},{"v":50000,"d":"50,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":200000,"d":"200,000.00"},{"v":150000,"d":"150,000.00"},{"v":50000,"d":"50,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E7632+E7633+E7634+E7635+E7636+E7637+E7638+E7639","v":{"v":96691.1,"d":"96,691.10"}},{"$f":"F7632+F7633+F7634+F7635+F7636+F7637+F7638+F7639","v":{"v":152452.6,"d":"152,452.60"}},{"$f":"E7631-F7631","v":{"v":-55761.5,"d":"-55,761.50 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":95691.1,"d":"95,691.10"},{"v":148952.6,"d":"148,952.60"},{"v":-53261.5,"d":"-53,261.50 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":1000,"d":"1,000.00"},{"v":3500,"d":"3,500.00"},{"v":-2500,"d":"-2,500.00 "}]
[]
[]
[4,null,null,"Revenus",{"$f":"E7643+E7649+E7655+E7666+E7672+E7684+E7688+E7695+E7698+E7707","v":{"v":7307683.01,"d":"7,307,683.01"}},{"$f":"F7643+F7649+F7655+F7666+F7672+F7684+F7688+F7695+F7698+F7707","v":{"v":7102958.829999999,"d":"7,102,958.83"}},{"$f":"E7642-F7642","v":{"v":204724.18000000063,"d":"204,724.18"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E7644+E7645+E7646+E7647","v":{"v":5064301.16,"d":"5,064,301.16"}},{"$f":"F7644+F7645+F7646+F7647","v":{"v":5041155.35,"d":"5,041,155.35"}},{"v":23145.81000000052,"d":"23,145.81"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":4221312.49,"d":"4,221,312.49"},{"v":4231081.1,"d":"4,231,081.10"},{"v":-9768.609999999404,"d":"-9,768.61 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":310800.92,"d":"310,800.92"},{"v":333389.45,"d":"333,389.45"},{"v":-22588.530000000028,"d":"-22,588.53 "}]
[null,null,402,"Autres impôts directs",{"v":509536.15,"d":"509,536.15"},{"v":453599.75,"d":"453,599.75"},{"v":55936.40000000002,"d":"55,936.40"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":22651.6,"d":"22,651.60"},{"v":23085.05,"d":"23,085.05"},{"v":-433.4500000000007,"d":"-433.45 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E7650+E7651+E7652+E7653","v":{"v":5731.2,"d":"5,731.20"}},{"$f":"F7650+F7651+F7652+F7653","v":{"v":3278.4,"d":"3,278.40"}},{"$f":"E7649-F7649","v":{"v":2452.7999999999997,"d":"2,452.80"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":5731.2,"d":"5,731.20"},{"v":3278.4,"d":"3,278.40"},{"v":2452.7999999999997,"d":"2,452.80"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E7656+E7657+E7658+E7659+E7660+E7661+E7662+E7663+E7664","v":{"v":933039.1,"d":"933,039.10"}},{"$f":"F7656+F7657+F7658+F7659+F7660+F7661+F7662+F7663+F7664","v":{"v":860796.6699999999,"d":"860,796.67"}},{"$f":"E7655-F7655","v":{"v":72242.43000000005,"d":"72,242.43"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":53882.05,"d":"53,882.05"},{"v":55693.75,"d":"55,693.75"},{"v":-1811.699999999997,"d":"-1,811.70 "}]
[null,null,421,"Emoluments administratif",{"v":30118.2,"d":"30,118.20"},{"v":23381.27,"d":"23,381.27"},{"v":6736.93,"d":"6,736.93"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":767937.6,"d":"767,937.60"},{"v":711569.35,"d":"711,569.35"},{"v":56368.25,"d":"56,368.25"}]
[null,null,425,"Revenus des ventes",{"v":9668.15,"d":"9,668.15"},{"v":10370.2,"d":"10,370.20"},{"v":-702.0500000000011,"d":"-702.05 "}]
[null,null,426,"remboursements",{"v":70833.1,"d":"70,833.10"},{"v":58891.7,"d":"58,891.70"},{"v":11941.400000000009,"d":"11,941.40"}]
[null,null,427,"Amendes",{"v":600,"d":"600.00"},{"v":890.4,"d":"890.40"},{"v":-290.4,"d":"-290.40 "}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E7667+E7668+E7669+E7670","v":{"v":0,"d":"0.00"}},{"$f":"F7667+F7668+F7669+F7670","v":{"v":0,"d":"0.00"}},{"$f":"E7666-F7666","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E7673+E7674+E7675+E7676+E7677+E7678+E7679+E7680+E7681+E7682","v":{"v":179451.9,"d":"179,451.90"}},{"$f":"F7673+F7674+F7675+F7676+F7677+F7678+F7679+F7680+F7681+F7682","v":{"v":177257.14,"d":"177,257.14"}},{"$f":"E7672-F7672","v":{"v":2194.75999999998,"d":"2,194.76"}}]
[null,null,440,"Revenus des intérets",{"v":42596.1,"d":"42,596.10"},{"v":52198.84,"d":"52,198.84"},{"v":-9602.739999999998,"d":"-9,602.74 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":70198.3,"d":"70,198.30"},{"v":66998.3,"d":"66,998.30"},{"v":3200,"d":"3,200.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":19325,"d":"19,325.00"},{"v":26800,"d":"26,800.00"},{"v":-7475,"d":"-7,475.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":47332.5,"d":"47,332.50"},{"v":31260,"d":"31,260.00"},{"v":16072.5,"d":"16,072.50"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E7685+E7686","v":{"v":4606.45,"d":"4,606.45"}},{"$f":"F7685+F7686","v":{"v":9743.15,"d":"9,743.15"}},{"$f":"E7684-F7684","v":{"v":-5136.7,"d":"-5,136.70 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":4186.45,"d":"4,186.45"},{"v":4782.5,"d":"4,782.50"},{"v":-596.0500000000002,"d":"-596.05 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":420,"d":"420.00"},{"v":4960.65,"d":"4,960.65"},{"v":-4540.65,"d":"-4,540.65 "}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E7689+E7690+E7691+E7692+E7693","v":{"v":1023862.1,"d":"1,023,862.10"}},{"$f":"F7689+F7690+F7691+F7692+F7693","v":{"v":858275.5199999999,"d":"858,275.52"}},{"$f":"E7688-F7688","v":{"v":165586.58000000007,"d":"165,586.58"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":7904,"d":"7,904.00"},{"v":0,"d":"0.00"},{"v":7904,"d":"7,904.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":426508.7,"d":"426,508.70"},{"v":347429.92,"d":"347,429.92"},{"v":79078.78000000003,"d":"79,078.78"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":493047,"d":"493,047.00"},{"v":408224,"d":"408,224.00"},{"v":84823,"d":"84,823.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":96189.8,"d":"96,189.80"},{"v":87573.6,"d":"87,573.60"},{"v":8616.199999999997,"d":"8,616.20"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":212.6,"d":"212.60"},{"v":15048,"d":"15,048.00"},{"v":-14835.4,"d":"-14,835.40 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E7696","v":{"v":0,"d":"0.00"}},{"$f":"F7696","v":{"v":0,"d":"0.00"}},{"$f":"E7695-F7695","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E7699+E7700+E7701+E7702+E7703+E7704+E7705","v":{"v":0,"d":"0.00"}},{"$f":"F7699+F7700+F7701+F7702+F7703+F7704+F7705","v":{"v":0,"d":"0.00"}},{"$f":"E7698-F7698","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E7708+E7709+E7710+E7711+E7712+E7713+E7714+E7715","v":{"v":96691.1,"d":"96,691.10"}},{"$f":"F7708+F7709+F7710+F7711+F7712+F7713+F7714+F7715","v":{"v":152452.6,"d":"152,452.60"}},{"$f":"E7707-F7707","v":{"v":-55761.5,"d":"-55,761.50 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":95691.1,"d":"95,691.10"},{"v":148952.6,"d":"148,952.60"},{"v":-53261.5,"d":"-53,261.50 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":1000,"d":"1,000.00"},{"v":3500,"d":"3,500.00"},{"v":-2500,"d":"-2,500.00 "}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E7721+E7722","v":{"v":59877.34,"d":"59,877.34"}},{"$f":"F7721+F7722","v":{"v":79042.83,"d":"79,042.83"}},{"$f":"E7720-F7720","v":{"v":-19165.490000000005,"d":"-19,165.49 "}}]
[null,null,900,"Compte général (+ / -)",{"v":42035.89,"d":"42,035.89"},{"v":40793.43,"d":"40,793.43"},{"v":1242.4599999999991,"d":"1,242.46"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":17841.45,"d":"17,841.45"},{"v":38249.4,"d":"38,249.40"},{"v":-20407.95,"d":"-20,407.95 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E7721+E7722","v":{"v":59877.34,"d":"59,877.34"}},{"$f":"F7721+F7722","v":{"v":79042.83,"d":"79,042.83"}},{"$f":"E7724-F7724","v":{"v":-19165.490000000005,"d":"-19,165.49 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},390,387,{"$f":"E7730-F7730","v":3}]
[{"$nulls":4},"Grandfontaine","Grandfontaine","Grandfontaine"]
[3,null,null,"Charges",{"$f":"E7733+E7743+E7755+E7759+E7767+E7771+E7781+E7784+E7792","v":{"v":1613080.85,"d":"1,613,080.85"}},{"$f":"F7733+F7743+F7755+F7759+F7767+F7771+F7781+F7784+F7792","v":{"v":1739103.08,"d":"1,739,103.08"}},{"$f":"E7732-F7732","v":{"v":-126022.22999999998,"d":"-126,022.23 "}}]
[null,30,null,"Charges du personnel",{"$f":"E7734+E7735+E7736+E7737+E7738+E7739+E7740+E7741","v":{"v":134115.22,"d":"134,115.22"}},{"$f":"F7734+F7735+F7736+F7737+F7738+F7739+F7740+F7741","v":{"v":118392.9,"d":"118,392.90"}},{"$f":"E7733-F7733","v":{"v":15722.320000000007,"d":"15,722.32"}}]
[null,null,300,"Autorités et commissions",{"v":19842.5,"d":"19,842.50"},{"v":23159.75,"d":"23,159.75"},{"v":-3317.25,"d":"-3,317.25 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":90578.7,"d":"90,578.70"},{"v":75503.8,"d":"75,503.80"},{"v":15074.899999999994,"d":"15,074.90"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":-250,"d":"-250.00 "}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":19370.87,"d":"19,370.87"},{"v":18004.35,"d":"18,004.35"},{"v":1366.5200000000004,"d":"1,366.52"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":4323.15,"d":"4,323.15"},{"v":1475,"d":"1,475.00"},{"v":2848.1499999999996,"d":"2,848.15"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E7744+E7745+E7746+E7747+E7748+E7749+E7750+E7751+E7752+E7753","v":{"v":377914.53,"d":"377,914.53"}},{"$f":"F7744+F7745+F7746+F7747+F7748+F7749+F7750+F7751+F7752+F7753","v":{"v":515024.4,"d":"515,024.40"}},{"$f":"E7743-F7743","v":{"v":-137109.87,"d":"-137,109.87 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":21916.96,"d":"21,916.96"},{"v":20002.24,"d":"20,002.24"},{"v":1914.7199999999975,"d":"1,914.72"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":11617.85,"d":"11,617.85"},{"v":30567.6,"d":"30,567.60"},{"v":-18949.75,"d":"-18,949.75 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":60095.65,"d":"60,095.65"},{"v":56744.8,"d":"56,744.80"},{"v":3350.8499999999985,"d":"3,350.85"}]
[null,null,313,"Prestations de services et honoraires",{"v":147512.11,"d":"147,512.11"},{"v":288009.46,"d":"288,009.46"},{"v":-140497.35000000003,"d":"-140,497.35 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":61013.49,"d":"61,013.49"},{"v":91012.2,"d":"91,012.20"},{"v":-29998.71,"d":"-29,998.71 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":12720.7,"d":"12,720.70"},{"v":8746.35,"d":"8,746.35"},{"v":3974.3500000000004,"d":"3,974.35"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":5880.4,"d":"5,880.40"},{"v":-5880.4,"d":"-5,880.40 "}]
[null,null,317,"Indemnités et dédommagements",{"v":1482.3,"d":"1,482.30"},{"v":3060.35,"d":"3,060.35"},{"v":-1578.05,"d":"-1,578.05 "}]
[null,null,318,"Réévaluations de créances",{"v":61555.47,"d":"61,555.47"},{"v":11001,"d":"11,001.00"},{"v":50554.47,"d":"50,554.47"}]
[null,null,319,"Divers charges d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E7756+E7757","v":{"v":31888.18,"d":"31,888.18"}},{"$f":"F7756+F7757","v":{"v":29040,"d":"29,040.00"}},{"$f":"E7755-F7755","v":{"v":2848.1800000000003,"d":"2,848.18"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":31528.48,"d":"31,528.48"},{"v":29040,"d":"29,040.00"},{"v":2488.4799999999996,"d":"2,488.48"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":359.7,"d":"359.70"},{"v":0,"d":"0.00"},{"v":359.7,"d":"359.70"}]
[]
[null,34,null,"Charges financières",{"$f":"E7760+E7761+E7762+E7763+E7764+E7765","v":{"v":26202.06,"d":"26,202.06"}},{"$f":"F7760+F7761+F7762+F7763+F7764+F7765","v":{"v":11552.11,"d":"11,552.11"}},{"$f":"E7759-F7759","v":{"v":14649.95,"d":"14,649.95"}}]
[null,null,340,"Charges d'intérets",{"v":11746.61,"d":"11,746.61"},{"v":9109.76,"d":"9,109.76"},{"v":2636.8500000000004,"d":"2,636.85"}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":-3,"d":"-3.00 "}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":14455.45,"d":"14,455.45"},{"v":2439.35,"d":"2,439.35"},{"v":12016.1,"d":"12,016.10"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E7768+E7769","v":{"v":5123.95,"d":"5,123.95"}},{"$f":"F7768+F7769","v":{"v":23493.55,"d":"23,493.55"}},{"$f":"E7767-F7767","v":{"v":-18369.6,"d":"-18,369.60 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":5123.95,"d":"5,123.95"},{"v":23493.55,"d":"23,493.55"},{"v":-18369.6,"d":"-18,369.60 "}]
[]
[null,36,null,"Charges de transferts",{"$f":"E7772+E7773+E7774+E7775+E7776+E7777+E7778+E7779","v":{"v":1037836.9099999999,"d":"1,037,836.91"}},{"$f":"F7772+F7773+F7774+F7775+F7776+F7777+F7778+F7779","v":{"v":841600.1199999999,"d":"841,600.12"}},{"$f":"E7771-F7771","v":{"v":196236.79000000004,"d":"196,236.79"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":3005,"d":"3,005.00"},{"v":2129.6,"d":"2,129.60"},{"v":875.4000000000001,"d":"875.40"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":833538.46,"d":"833,538.46"},{"v":651682.82,"d":"651,682.82"},{"v":181855.64,"d":"181,855.64"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":5113,"d":"5,113.00"},{"v":3776,"d":"3,776.00"},{"v":1337,"d":"1,337.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":196180.45,"d":"196,180.45"},{"v":184011.7,"d":"184,011.70"},{"v":12168.75,"d":"12,168.75"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E7782","v":{"v":0,"d":"0.00"}},{"$f":"F7782","v":{"v":0,"d":"0.00"}},{"$f":"E7781-F7781","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E7785+E7786+E7787+E7788+E7789+E7790","v":{"v":0,"d":"0.00"}},{"$f":"F7785+F7786+F7787+F7788+F7789+F7790","v":{"v":200000,"d":"200,000.00"}},{"v":-200000,"d":"-200,000.00 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":-200000,"d":"-200,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E7793+E7794+E7795+E7796+E7797+E7798+E7799+E7800","v":{"v":0,"d":"0.00"}},{"$f":"F7793+F7794+F7795+F7796+F7797+F7798+F7799+F7800","v":{"v":0,"d":"0.00"}},{"$f":"E7792-F7792","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E7804+E7810+E7816+E7827+E7833+E7845+E7849+E7856+E7859+E7868","v":{"v":1735107.1099999999,"d":"1,735,107.11"}},{"$f":"F7804+F7810+F7816+F7827+F7833+F7845+F7849+F7856+F7859+F7868","v":{"v":1899981.13,"d":"1,899,981.13"}},{"$f":"E7803-F7803","v":{"v":-164874.02000000002,"d":"-164,874.02 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E7805+E7806+E7807+E7808","v":{"v":956302.3,"d":"956,302.30"}},{"$f":"F7805+F7806+F7807+F7808","v":{"v":984706.9,"d":"984,706.90"}},{"v":-28404.599999999977,"d":"-28,404.60 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":761215.9,"d":"761,215.90"},{"v":807108.35,"d":"807,108.35"},{"v":-45892.44999999995,"d":"-45,892.45 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":14945.6,"d":"14,945.60"},{"v":13071.35,"d":"13,071.35"},{"v":1874.25,"d":"1,874.25"}]
[null,null,402,"Autres impôts directs",{"v":165610.9,"d":"165,610.90"},{"v":150432.65,"d":"150,432.65"},{"v":15178.25,"d":"15,178.25"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":14529.9,"d":"14,529.90"},{"v":14094.55,"d":"14,094.55"},{"v":435.35000000000036,"d":"435.35"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E7811+E7812+E7813+E7814","v":{"v":0,"d":"0.00"}},{"$f":"F7811+F7812+F7813+F7814","v":{"v":0,"d":"0.00"}},{"$f":"E7810-F7810","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E7817+E7818+E7819+E7820+E7821+E7822+E7823+E7824+E7825","v":{"v":321002.39999999997,"d":"321,002.40"}},{"$f":"F7817+F7818+F7819+F7820+F7821+F7822+F7823+F7824+F7825","v":{"v":321768,"d":"321,768.00"}},{"$f":"E7816-F7816","v":{"v":-765.6000000000349,"d":"-765.60 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":7701.45,"d":"7,701.45"},{"v":7979.7,"d":"7,979.70"},{"v":-278.25,"d":"-278.25 "}]
[null,null,421,"Emoluments administratif",{"v":4923,"d":"4,923.00"},{"v":8626.05,"d":"8,626.05"},{"v":-3703.0499999999993,"d":"-3,703.05 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":6634.55,"d":"6,634.55"},{"v":7063.1,"d":"7,063.10"},{"v":-428.5500000000002,"d":"-428.55 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":280658.5,"d":"280,658.50"},{"v":282800.65,"d":"282,800.65"},{"v":-2142.1500000000233,"d":"-2,142.15 "}]
[null,null,425,"Revenus des ventes",{"v":2893.6,"d":"2,893.60"},{"v":1240.5,"d":"1,240.50"},{"v":1653.1,"d":"1,653.10"}]
[null,null,426,"remboursements",{"v":18191.3,"d":"18,191.30"},{"v":14058,"d":"14,058.00"},{"v":4133.299999999999,"d":"4,133.30"}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E7828+E7829+E7830+E7831","v":{"v":0,"d":"0.00"}},{"$f":"F7828+F7829+F7830+F7831","v":{"v":0,"d":"0.00"}},{"$f":"E7827-F7827","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E7834+E7835+E7836+E7837+E7838+E7839+E7840+E7841+E7842+E7843","v":{"v":43375.15,"d":"43,375.15"}},{"$f":"F7834+F7835+F7836+F7837+F7838+F7839+F7840+F7841+F7842+F7843","v":{"v":45504.979999999996,"d":"45,504.98"}},{"$f":"E7833-F7833","v":{"v":-2129.8299999999945,"d":"-2,129.83 "}}]
[null,null,440,"Revenus des intérets",{"v":10597,"d":"10,597.00"},{"v":12193.98,"d":"12,193.98"},{"v":-1596.9799999999996,"d":"-1,596.98 "}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":32558.15,"d":"32,558.15"},{"v":32771,"d":"32,771.00"},{"v":-212.84999999999854,"d":"-212.85 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":180,"d":"180.00"},{"v":300,"d":"300.00"},{"v":-120,"d":"-120.00 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":-200,"d":"-200.00 "}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E7846+E7847","v":{"v":0,"d":"0.00"}},{"$f":"F7846+F7847","v":{"v":0,"d":"0.00"}},{"$f":"E7845-F7845","v":{"v":0,"d":"0.00"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E7850+E7851+E7852+E7853+E7854","v":{"v":414427.26,"d":"414,427.26"}},{"$f":"F7850+F7851+F7852+F7853+F7854","v":{"v":548001.25,"d":"548,001.25"}},{"$f":"E7849-F7849","v":{"v":-133573.99,"d":"-133,573.99 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":267,"d":"267.00"},{"v":-267,"d":"-267.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":192116.36,"d":"192,116.36"},{"v":214526.1,"d":"214,526.10"},{"v":-22409.74000000002,"d":"-22,409.74 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":190035,"d":"190,035.00"},{"v":295366,"d":"295,366.00"},{"v":-105331,"d":"-105,331.00 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":32246.4,"d":"32,246.40"},{"v":37783.9,"d":"37,783.90"},{"v":-5537.5,"d":"-5,537.50 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":29.5,"d":"29.50"},58.25,{"v":-28.75,"d":"-28.75 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E7857","v":{"v":0,"d":"0.00"}},{"$f":"F7857","v":{"v":0,"d":"0.00"}},{"$f":"E7856-F7856","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E7860+E7861+E7862+E7863+E7864+E7865+E7866","v":{"v":0,"d":"0.00"}},{"$f":"F7860+F7861+F7862+F7863+F7864+F7865+F7866","v":{"v":0,"d":"0.00"}},{"$f":"E7859-F7859","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E7869+E7870+E7871+E7872+E7873+E7874+E7875+E7876","v":{"v":0,"d":"0.00"}},{"$f":"F7869+F7870+F7871+F7872+F7873+F7874+F7875+F7876","v":{"v":0,"d":"0.00"}},{"$f":"E7868-F7868","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E7882+E7883","v":{"v":122026.26000000001,"d":"122,026.26"}},{"$f":"F7882+F7883","v":{"v":160878.05,"d":"160,878.05"}},{"$f":"E7881-F7881","v":{"v":-38851.78999999998,"d":"-38,851.79 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-22521.59,"d":"-22,521.59 "},{"v":24133.4,"d":"24,133.40"},{"v":-46654.990000000005,"d":"-46,654.99 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":144547.85,"d":"144,547.85"},{"v":136744.65,"d":"136,744.65"},{"v":7803.200000000012,"d":"7,803.20"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E7882+E7883","v":{"v":122026.26000000001,"d":"122,026.26"}},{"$f":"F7882+F7883","v":{"v":160878.05,"d":"160,878.05"}},{"$f":"E7885-F7885","v":{"v":-38851.78999999998,"d":"-38,851.79 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1073,"d":"1,073"},{"v":1096,"d":"1,096"},{"$f":"E7891-F7891","v":{"v":-23,"d":"-23 "}}]
[{"$nulls":4},"Haute-Ajoie","Haute-Ajoie","Haute-Ajoie"]
[3,null,null,"Charges",{"$f":"E7894+E7904+E7916+E7920+E7928+E7932+E7942+E7945+E7953","v":{"v":5726456.639999999,"d":"5,726,456.64"}},{"$f":"F7894+F7904+F7916+F7920+F7928+F7932+F7942+F7945+F7953","v":{"v":5671248.47,"d":"5,671,248.47"}},{"$f":"E7893-F7893","v":{"v":55208.169999998994,"d":"55,208.17"}}]
[null,30,null,"Charges du personnel",{"$f":"E7895+E7896+E7897+E7898+E7899+E7900+E7901+E7902","v":{"v":1296398.5499999998,"d":"1,296,398.55"}},{"$f":"F7895+F7896+F7897+F7898+F7899+F7900+F7901+F7902","v":{"v":1272093.4599999997,"d":"1,272,093.46"}},{"$f":"E7894-F7894","v":{"v":24305.090000000084,"d":"24,305.09"}}]
[null,null,300,"Autorités et commissions",{"v":55844.2,"d":"55,844.20"},{"v":51638.65,"d":"51,638.65"},{"v":4205.549999999996,"d":"4,205.55"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":1029591.95,"d":"1,029,591.95"},{"v":1000025.96,"d":"1,000,025.96"},{"v":29565.98999999999,"d":"29,565.99"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":1243.65,"d":"1,243.65"},{"v":-1243.65,"d":"-1,243.65 "}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":197632,"d":"197,632.00"},{"v":202120,"d":"202,120.00"},{"v":-4488,"d":"-4,488.00 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":13330.4,"d":"13,330.40"},{"v":17065.2,"d":"17,065.20"},{"v":-3734.800000000001,"d":"-3,734.80 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E7905+E7906+E7907+E7908+E7909+E7910+E7911+E7912+E7913+E7914","v":{"v":1139781.64,"d":"1,139,781.64"}},{"$f":"F7905+F7906+F7907+F7908+F7909+F7910+F7911+F7912+F7913+F7914","v":{"v":1018327.4,"d":"1,018,327.40"}},{"$f":"E7904-F7904","v":{"v":121454.23999999987,"d":"121,454.24"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":116141.95,"d":"116,141.95"},{"v":95778.13,"d":"95,778.13"},{"v":20363.819999999992,"d":"20,363.82"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":62094.95,"d":"62,094.95"},{"v":80762.22,"d":"80,762.22"},{"v":-18667.270000000004,"d":"-18,667.27 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":245733.37,"d":"245,733.37"},{"v":251741.86,"d":"251,741.86"},{"v":-6008.489999999991,"d":"-6,008.49 "}]
[null,null,313,"Prestations de services et honoraires",{"v":346963.05,"d":"346,963.05"},{"v":315744.87,"d":"315,744.87"},{"v":31218.179999999993,"d":"31,218.18"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":228956.21,"d":"228,956.21"},{"v":148618.51,"d":"148,618.51"},{"v":80337.69999999998,"d":"80,337.70"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":87038.5,"d":"87,038.50"},{"v":79870.6,"d":"79,870.60"},{"v":7167.899999999994,"d":"7,167.90"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":3684.4,"d":"3,684.40"},{"v":7695.55,"d":"7,695.55"},{"v":-4011.15,"d":"-4,011.15 "}]
[null,null,317,"Indemnités et dédommagements",{"v":17934.7,"d":"17,934.70"},{"v":16871.3,"d":"16,871.30"},{"v":1063.4000000000015,"d":"1,063.40"}]
[null,null,318,"Réévaluations de créances",{"v":23557.95,"d":"23,557.95"},{"v":13653.96,"d":"13,653.96"},{"v":9903.990000000002,"d":"9,903.99"}]
[null,null,319,"Divers charges d'exploitation",{"v":7676.56,"d":"7,676.56"},{"v":7590.4,"d":"7,590.40"},{"v":86.16000000000076,"d":"86.16"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E7917+E7918","v":{"v":381525.81,"d":"381,525.81"}},{"$f":"F7917+F7918","v":{"v":381409.63,"d":"381,409.63"}},{"$f":"E7916-F7916","v":{"v":116.17999999999302,"d":"116.18"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":381525.81,"d":"381,525.81"},{"v":381409.63,"d":"381,409.63"},{"v":116.17999999999302,"d":"116.18"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E7921+E7922+E7923+E7924+E7925+E7926","v":{"v":129553.11,"d":"129,553.11"}},{"$f":"F7921+F7922+F7923+F7924+F7925+F7926","v":{"v":114102.89,"d":"114,102.89"}},{"$f":"E7920-F7920","v":{"v":15450.220000000001,"d":"15,450.22"}}]
[null,null,340,"Charges d'intérets",{"v":79671.94,"d":"79,671.94"},{"v":91910.14,"d":"91,910.14"},{"v":-12238.199999999997,"d":"-12,238.20 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":49581.17,"d":"49,581.17"},{"v":21112.75,"d":"21,112.75"},{"v":28468.42,"d":"28,468.42"}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":300,"d":"300.00"},{"v":1080,"d":"1,080.00"},{"v":-780,"d":"-780.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E7929+E7930","v":{"v":39690.97,"d":"39,690.97"}},{"$f":"F7929+F7930","v":{"v":38678.46,"d":"38,678.46"}},{"$f":"E7928-F7928","v":{"v":1012.510000000002,"d":"1,012.51"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":39690.97,"d":"39,690.97"},{"v":38678.46,"d":"38,678.46"},{"v":1012.510000000002,"d":"1,012.51"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E7933+E7934+E7935+E7936+E7937+E7938+E7939+E7940","v":{"v":2527216.2199999997,"d":"2,527,216.22"}},{"$f":"F7933+F7934+F7935+F7936+F7937+F7938+F7939+F7940","v":{"v":2700481.75,"d":"2,700,481.75"}},{"$f":"E7932-F7932","v":{"v":-173265.53000000026,"d":"-173,265.53 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":4865,"d":"4,865.00"},{"v":5654,"d":"5,654.00"},{"v":-789,"d":"-789.00 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1879787.97,"d":"1,879,787.97"},{"v":1917031.65,"d":"1,917,031.65"},{"v":-37243.679999999935,"d":"-37,243.68 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":39223,"d":"39,223.00"},{"v":52605,"d":"52,605.00"},{"v":-13382,"d":"-13,382.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":603340.25,"d":"603,340.25"},{"v":725191.1,"d":"725,191.10"},{"v":-121850.84999999998,"d":"-121,850.85 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E7943","v":{"v":0,"d":"0.00"}},{"$f":"F7943","v":{"v":0,"d":"0.00"}},{"$f":"E7942-F7942","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E7946+E7947+E7948+E7949+E7950+E7951","v":{"v":58973.21,"d":"58,973.21"}},{"$f":"F7946+F7947+F7948+F7949+F7950+F7951","v":{"v":100000,"d":"100,000.00"}},{"v":-41026.79,"d":"-41,026.79 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":58973.21,"d":"58,973.21"},{"v":100000,"d":"100,000.00"},{"v":-41026.79,"d":"-41,026.79 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E7954+E7955+E7956+E7957+E7958+E7959+E7960+E7961","v":{"v":153317.13,"d":"153,317.13"}},{"$f":"F7954+F7955+F7956+F7957+F7958+F7959+F7960+F7961","v":{"v":46154.88,"d":"46,154.88"}},{"$f":"E7953-F7953","v":{"v":107162.25,"d":"107,162.25"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":153317.13,"d":"153,317.13"},{"v":46154.88,"d":"46,154.88"},{"v":107162.25,"d":"107,162.25"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E7965+E7971+E7977+E7988+E7994+E8006+E8010+E8017+E8020+E8029","v":{"v":5861021.3,"d":"5,861,021.30"}},{"$f":"F7965+F7971+F7977+F7988+F7994+F8006+F8010+F8017+F8020+F8029","v":{"v":5863435.42,"d":"5,863,435.42"}},{"$f":"E7964-F7964","v":{"v":-2414.1200000001118,"d":"-2,414.12 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E7966+E7967+E7968+E7969","v":{"v":3523672.39,"d":"3,523,672.39"}},{"$f":"F7966+F7967+F7968+F7969","v":{"v":3659638.5900000003,"d":"3,659,638.59"}},{"v":-135966.2000000002,"d":"-135,966.20 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":2495255.44,"d":"2,495,255.44"},{"v":2596328.95,"d":"2,596,328.95"},{"v":-101073.51000000024,"d":"-101,073.51 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":516787.33,"d":"516,787.33"},{"v":590684,"d":"590,684.00"},{"v":-73896.66999999998,"d":"-73,896.67 "}]
[null,null,402,"Autres impôts directs",{"v":442670.12,"d":"442,670.12"},{"v":412332.79,"d":"412,332.79"},{"v":30337.330000000016,"d":"30,337.33"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":68959.5,"d":"68,959.50"},{"v":60292.85,"d":"60,292.85"},{"v":8666.650000000001,"d":"8,666.65"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E7972+E7973+E7974+E7975","v":{"v":40771.4,"d":"40,771.40"}},{"$f":"F7972+F7973+F7974+F7975","v":{"v":84391.4,"d":"84,391.40"}},{"$f":"E7971-F7971","v":{"v":-43619.99999999999,"d":"-43,620.00 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":40771.4,"d":"40,771.40"},{"v":84391.4,"d":"84,391.40"},{"v":-43619.99999999999,"d":"-43,620.00 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E7978+E7979+E7980+E7981+E7982+E7983+E7984+E7985+E7986","v":{"v":1057711.65,"d":"1,057,711.65"}},{"$f":"F7978+F7979+F7980+F7981+F7982+F7983+F7984+F7985+F7986","v":{"v":930689.8700000001,"d":"930,689.87"}},{"$f":"E7977-F7977","v":{"v":127021.7799999998,"d":"127,021.78"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":26677.2,"d":"26,677.20"},{"v":27161.05,"d":"27,161.05"},{"v":-483.84999999999854,"d":"-483.85 "}]
[null,null,421,"Emoluments administratif",{"v":15670.86,"d":"15,670.86"},{"v":16007.91,"d":"16,007.91"},{"v":-337.0499999999993,"d":"-337.05 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":12354,"d":"12,354.00"},{"v":11935.95,"d":"11,935.95"},{"v":418.0499999999993,"d":"418.05"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":887790.34,"d":"887,790.34"},{"v":829275.41,"d":"829,275.41"},{"v":58514.929999999935,"d":"58,514.93"}]
[null,null,425,"Revenus des ventes",{"v":7210.6,"d":"7,210.60"},{"v":8502.8,"d":"8,502.80"},{"v":-1292.199999999999,"d":"-1,292.20 "}]
[null,null,426,"remboursements",{"v":107608.65,"d":"107,608.65"},{"v":37806.75,"d":"37,806.75"},{"v":69801.9,"d":"69,801.90"}]
[null,null,427,"Amendes",{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E7989+E7990+E7991+E7992","v":{"v":0,"d":"0.00"}},{"$f":"F7989+F7990+F7991+F7992","v":{"v":0,"d":"0.00"}},{"$f":"E7988-F7988","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E7995+E7996+E7997+E7998+E7999+E8000+E8001+E8002+E8003+E8004","v":{"v":256121.12,"d":"256,121.12"}},{"$f":"F7995+F7996+F7997+F7998+F7999+F8000+F8001+F8002+F8003+F8004","v":{"v":289938,"d":"289,938.00"}},{"$f":"E7994-F7994","v":{"v":-33816.880000000005,"d":"-33,816.88 "}}]
[null,null,440,"Revenus des intérets",{"v":41362.76,"d":"41,362.76"},{"v":38820,"d":"38,820.00"},{"v":2542.760000000002,"d":"2,542.76"}]
[null,null,441,"Gains réalisés du PF",{"v":2337.5,"d":"2,337.50"},{"v":24672.5,"d":"24,672.50"},{"v":-22335,"d":"-22,335.00 "}]
[null,null,442,"Revenus de participations du PF",224.51,302.25,{"v":-77.74000000000001,"d":"-77.74 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":91929.45,"d":"91,929.45"},{"v":113307.5,"d":"113,307.50"},{"v":-21378.050000000003,"d":"-21,378.05 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":7895,"d":"7,895.00"},{"v":11120,"d":"11,120.00"},{"v":-3225,"d":"-3,225.00 "}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":112371.9,"d":"112,371.90"},{"v":101715.75,"d":"101,715.75"},{"v":10656.149999999994,"d":"10,656.15"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E8007+E8008","v":{"v":5894.15,"d":"5,894.15"}},{"$f":"F8007+F8008","v":{"v":0,"d":"0.00"}},{"$f":"E8006-F8006","v":{"v":5894.15,"d":"5,894.15"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":5894.15,"d":"5,894.15"},{"v":0,"d":"0.00"},{"v":5894.15,"d":"5,894.15"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E8011+E8012+E8013+E8014+E8015","v":{"v":823533.46,"d":"823,533.46"}},{"$f":"F8011+F8012+F8013+F8014+F8015","v":{"v":852622.68,"d":"852,622.68"}},{"$f":"E8010-F8010","v":{"v":-29089.22000000009,"d":"-29,089.22 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":42109,"d":"42,109.00"},{"v":42028,"d":"42,028.00"},{"v":81,"d":"81.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":622657.36,"d":"622,657.36"},{"v":720204.68,"d":"720,204.68"},{"v":-97547.32000000007,"d":"-97,547.32 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":158463.85,"d":"158,463.85"},{"v":89870.6,"d":"89,870.60"},{"v":68593.25,"d":"68,593.25"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",303.25,{"v":519.4,"d":"519.40"},{"v":-216.14999999999998,"d":"-216.15 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E8018","v":{"v":0,"d":"0.00"}},{"$f":"F8018","v":{"v":0,"d":"0.00"}},{"$f":"E8017-F8017","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E8021+E8022+E8023+E8024+E8025+E8026+E8027","v":{"v":0,"d":"0.00"}},{"$f":"F8021+F8022+F8023+F8024+F8025+F8026+F8027","v":{"v":0,"d":"0.00"}},{"$f":"E8020-F8020","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E8030+E8031+E8032+E8033+E8034+E8035+E8036+E8037","v":{"v":153317.13,"d":"153,317.13"}},{"$f":"F8030+F8031+F8032+F8033+F8034+F8035+F8036+F8037","v":{"v":46154.88,"d":"46,154.88"}},{"$f":"E8029-F8029","v":{"v":107162.25,"d":"107,162.25"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":153317.13,"d":"153,317.13"},{"v":46154.88,"d":"46,154.88"},{"v":107162.25,"d":"107,162.25"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E8043+E8044","v":{"v":134564.66,"d":"134,564.66"}},{"$f":"F8043+F8044","v":{"v":192186.95,"d":"192,186.95"}},{"$f":"E8042-F8042","v":{"v":-57622.29000000001,"d":"-57,622.29 "}}]
[null,null,900,"Compte général (+ / -)",{"v":13297.33,"d":"13,297.33"},{"v":52053.97,"d":"52,053.97"},{"v":-38756.64,"d":"-38,756.64 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":121267.33,"d":"121,267.33"},{"v":140132.98,"d":"140,132.98"},{"v":-18865.65000000001,"d":"-18,865.65 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E8043+E8044","v":{"v":134564.66,"d":"134,564.66"}},{"$f":"F8043+F8044","v":{"v":192186.95,"d":"192,186.95"}},{"$f":"E8046-F8046","v":{"v":-57622.29000000001,"d":"-57,622.29 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},184,188,{"$f":"E8052-F8052","v":{"v":-4,"d":"-4 "}}]
[{"$nulls":4},"Lugnez","Lugnez","Lugnez"]
[3,null,null,"Charges",{"$f":"E8055+E8065+E8077+E8081+E8089+E8093+E8103+E8106+E8114","v":{"v":694481.07,"d":"694,481.07"}},{"$f":"F8055+F8065+F8077+F8081+F8089+F8093+F8103+F8106+F8114","v":{"v":636352.8300000001,"d":"636,352.83"}},{"$f":"E8054-F8054","v":{"v":58128.239999999874,"d":"58,128.24"}}]
[null,30,null,"Charges du personnel",{"$f":"E8056+E8057+E8058+E8059+E8060+E8061+E8062+E8063","v":{"v":73305.88,"d":"73,305.88"}},{"$f":"F8056+F8057+F8058+F8059+F8060+F8061+F8062+F8063","v":{"v":72984.6,"d":"72,984.60"}},{"$f":"E8055-F8055","v":{"v":321.27999999999884,"d":"321.28"}}]
[null,null,300,"Autorités et commissions",{"v":12139,"d":"12,139.00"},{"v":13464.38,"d":"13,464.38"},{"v":-1325.3799999999992,"d":"-1,325.38 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":50061.4,"d":"50,061.40"},{"v":49275.15,"d":"49,275.15"},786.25]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":10334.78,"d":"10,334.78"},{"v":9727.47,"d":"9,727.47"},{"v":607.3100000000013,"d":"607.31"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":770.7,"d":"770.70"},{"v":517.6,"d":"517.60"},{"v":253.10000000000002,"d":"253.10"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E8066+E8067+E8068+E8069+E8070+E8071+E8072+E8073+E8074+E8075","v":{"v":133332.90000000002,"d":"133,332.90"}},{"$f":"F8066+F8067+F8068+F8069+F8070+F8071+F8072+F8073+F8074+F8075","v":{"v":137825.36000000002,"d":"137,825.36"}},{"$f":"E8065-F8065","v":{"v":-4492.459999999992,"d":"-4,492.46 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":14176.3,"d":"14,176.30"},{"v":4022.55,"d":"4,022.55"},{"v":10153.75,"d":"10,153.75"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":5655.45,"d":"5,655.45"},{"v":0,"d":"0.00"},{"v":5655.45,"d":"5,655.45"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":34471.45,"d":"34,471.45"},{"v":38255.63,"d":"38,255.63"},{"v":-3784.1800000000003,"d":"-3,784.18 "}]
[null,null,313,"Prestations de services et honoraires",{"v":23313.71,"d":"23,313.71"},{"v":40915.03,"d":"40,915.03"},{"v":-17601.32,"d":"-17,601.32 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":34759.55,"d":"34,759.55"},{"v":40557.05,"d":"40,557.05"},{"v":-5797.5,"d":"-5,797.50 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":5535.85,"d":"5,535.85"},{"v":5420.05,"d":"5,420.05"},{"v":115.80000000000018,"d":"115.80"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":182,"d":"182.00"},{"v":333.5,"d":"333.50"},{"v":-151.5,"d":"-151.50 "}]
[null,null,318,"Réévaluations de créances",{"v":13984.49,"d":"13,984.49"},{"v":7580.95,"d":"7,580.95"},{"v":6403.54,"d":"6,403.54"}]
[null,null,319,"Divers charges d'exploitation",{"v":1254.1,"d":"1,254.10"},{"v":740.6,"d":"740.60"},{"v":513.4999999999999,"d":"513.50"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E8078+E8079","v":{"v":13961,"d":"13,961.00"}},{"$f":"F8078+F8079","v":{"v":12476,"d":"12,476.00"}},{"$f":"E8077-F8077","v":{"v":1485,"d":"1,485.00"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":13961,"d":"13,961.00"},{"v":12476,"d":"12,476.00"},{"v":1485,"d":"1,485.00"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E8082+E8083+E8084+E8085+E8086+E8087","v":{"v":371.09999999999997,"d":"371.10"}},{"$f":"F8082+F8083+F8084+F8085+F8086+F8087","v":{"v":450.2,"d":"450.20"}},{"$f":"E8081-F8081","v":{"v":-79.10000000000002,"d":"-79.10 "}}]
[null,null,340,"Charges d'intérets",60.65,{"v":0,"d":"0.00"},60.65]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",310.45,{"v":435.2,"d":"435.20"},{"v":-124.75,"d":"-124.75 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":-15,"d":"-15.00 "}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E8090+E8091","v":{"v":5104,"d":"5,104.00"}},{"$f":"F8090+F8091","v":{"v":0,"d":"0.00"}},{"$f":"E8089-F8089","v":{"v":5104,"d":"5,104.00"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":5104,"d":"5,104.00"},{"v":0,"d":"0.00"},{"v":5104,"d":"5,104.00"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E8094+E8095+E8096+E8097+E8098+E8099+E8100+E8101","v":{"v":462252.08999999997,"d":"462,252.09"}},{"$f":"F8094+F8095+F8096+F8097+F8098+F8099+F8100+F8101","v":{"v":409932.67000000004,"d":"409,932.67"}},{"$f":"E8093-F8093","v":{"v":52319.419999999925,"d":"52,319.42"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":309.8,"d":"309.80"},{"v":0,"d":"0.00"},{"v":309.8,"d":"309.80"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":351335.54,"d":"351,335.54"},{"v":292269.64,"d":"292,269.64"},{"v":59065.899999999965,"d":"59,065.90"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":108977.75,"d":"108,977.75"},{"v":116079.03,"d":"116,079.03"},{"v":-7101.279999999999,"d":"-7,101.28 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":1629,"d":"1,629.00"},{"v":1584,"d":"1,584.00"},{"v":45,"d":"45.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E8104","v":{"v":0,"d":"0.00"}},{"$f":"F8104","v":{"v":0,"d":"0.00"}},{"$f":"E8103-F8103","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E8107+E8108+E8109+E8110+E8111+E8112","v":{"v":3640,"d":"3,640.00"}},{"$f":"F8107+F8108+F8109+F8110+F8111+F8112","v":{"v":0,"d":"0.00"}},{"v":3640,"d":"3,640.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":3640,"d":"3,640.00"},{"v":0,"d":"0.00"},{"v":3640,"d":"3,640.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E8115+E8116+E8117+E8118+E8119+E8120+E8121+E8122","v":{"v":2514.1,"d":"2,514.10"}},{"$f":"F8115+F8116+F8117+F8118+F8119+F8120+F8121+F8122","v":{"v":2684,"d":"2,684.00"}},{"$f":"E8114-F8114","v":{"v":-169.9000000000001,"d":"-169.90 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":2514.1,"d":"2,514.10"},{"v":2684,"d":"2,684.00"},{"v":-169.9000000000001,"d":"-169.90 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E8126+E8132+E8138+E8149+E8155+E8167+E8171+E8178+E8181+E8190","v":{"v":754241,"d":"754,241.00"}},{"$f":"F8126+F8132+F8138+F8149+F8155+F8167+F8171+F8178+F8181+F8190","v":{"v":621441.6,"d":"621,441.60"}},{"$f":"E8125-F8125","v":{"v":132799.40000000002,"d":"132,799.40"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E8127+E8128+E8129+E8130","v":{"v":395093.31,"d":"395,093.31"}},{"$f":"F8127+F8128+F8129+F8130","v":{"v":341684.35,"d":"341,684.35"}},{"v":53408.96000000002,"d":"53,408.96"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":327291.61,"d":"327,291.61"},{"v":306282.3,"d":"306,282.30"},{"v":21009.309999999998,"d":"21,009.31"}]
[null,null,401,"Impôts directs des personnes morales",{"v":1415.15,"d":"1,415.15"},{"v":1833.95,"d":"1,833.95"},{"v":-418.79999999999995,"d":"-418.80 "}]
[null,null,402,"Autres impôts directs",{"v":64155.35,"d":"64,155.35"},{"v":31918.1,"d":"31,918.10"},{"v":32237.25,"d":"32,237.25"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":2231.2,"d":"2,231.20"},{"v":1650,"d":"1,650.00"},{"v":581.1999999999998,"d":"581.20"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E8133+E8134+E8135+E8136","v":{"v":0,"d":"0.00"}},{"$f":"F8133+F8134+F8135+F8136","v":{"v":0,"d":"0.00"}},{"$f":"E8132-F8132","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E8139+E8140+E8141+E8142+E8143+E8144+E8145+E8146+E8147","v":{"v":139001.25,"d":"139,001.25"}},{"$f":"F8139+F8140+F8141+F8142+F8143+F8144+F8145+F8146+F8147","v":{"v":144048.80000000002,"d":"144,048.80"}},{"$f":"E8138-F8138","v":{"v":-5047.5500000000175,"d":"-5,047.55 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":5956.95,"d":"5,956.95"},{"v":5103.55,"d":"5,103.55"},{"v":853.3999999999996,"d":"853.40"}]
[null,null,421,"Emoluments administratif",235.75,{"v":-1602.45,"d":"-1,602.45"},{"v":1838.2,"d":"1,838.20"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":93277.15,"d":"93,277.15"},{"v":91285,"d":"91,285.00"},{"v":1992.1499999999942,"d":"1,992.15"}]
[null,null,425,"Revenus des ventes",{"v":39188.15,"d":"39,188.15"},{"v":48769.35,"d":"48,769.35"},{"v":-9581.199999999997,"d":"-9,581.20 "}]
[null,null,426,"remboursements",343.25,493.35,{"v":-150.10000000000002,"d":"-150.10 "}]
[null,null,427,"Amendes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E8150+E8151+E8152+E8153","v":{"v":0,"d":"0.00"}},{"$f":"F8150+F8151+F8152+F8153","v":{"v":0,"d":"0.00"}},{"$f":"E8149-F8149","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E8156+E8157+E8158+E8159+E8160+E8161+E8162+E8163+E8164+E8165","v":{"v":20835.739999999998,"d":"20,835.74"}},{"$f":"F8156+F8157+F8158+F8159+F8160+F8161+F8162+F8163+F8164+F8165","v":{"v":14208.5,"d":"14,208.50"}},{"$f":"E8155-F8155","v":{"v":6627.239999999998,"d":"6,627.24"}}]
[null,null,440,"Revenus des intérets",{"v":8877.09,"d":"8,877.09"},{"v":3699.85,"d":"3,699.85"},{"v":5177.24,"d":"5,177.24"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":8958.65,"d":"8,958.65"},{"v":7508.65,"d":"7,508.65"},{"v":1450,"d":"1,450.00"}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E8168+E8169","v":{"v":0,"d":"0.00"}},{"$f":"F8168+F8169","v":{"v":0,"d":"0.00"}},{"$f":"E8167-F8167","v":{"v":0,"d":"0.00"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E8172+E8173+E8174+E8175+E8176","v":{"v":199310.7,"d":"199,310.70"}},{"$f":"F8172+F8173+F8174+F8175+F8176","v":{"v":121498.95,"d":"121,498.95"}},{"$f":"E8171-F8171","v":{"v":77811.75000000001,"d":"77,811.75"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":91,"d":"91.00"},{"v":0,"d":"0.00"},{"v":91,"d":"91.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":271,"d":"271.00"},{"v":1764,"d":"1,764.00"},{"v":-1493,"d":"-1,493.00 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":155228,"d":"155,228.00"},{"v":92938,"d":"92,938.00"},{"v":62290,"d":"62,290.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":41829.5,"d":"41,829.50"},{"v":25187.45,"d":"25,187.45"},{"v":16642.05,"d":"16,642.05"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":1891.2,"d":"1,891.20"},{"v":1609.5,"d":"1,609.50"},{"v":281.70000000000005,"d":"281.70"}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E8179","v":{"v":0,"d":"0.00"}},{"$f":"F8179","v":{"v":0,"d":"0.00"}},{"$f":"E8178-F8178","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E8182+E8183+E8184+E8185+E8186+E8187+E8188","v":{"v":0,"d":"0.00"}},{"$f":"F8182+F8183+F8184+F8185+F8186+F8187+F8188","v":{"v":1,"d":"1.00"}},{"$f":"E8181-F8181","v":{"v":-1,"d":"-1.00 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":-1,"d":"-1.00 "}]
[]
[null,49,null,"Imputations internes",{"$f":"E8191+E8192+E8193+E8194+E8195+E8196+E8197+E8198","v":{"v":0,"d":"0.00"}},{"$f":"F8191+F8192+F8193+F8194+F8195+F8196+F8197+F8198","v":{"v":0,"d":"0.00"}},{"$f":"E8190-F8190","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E8204+E8205","v":{"v":59759.93,"d":"59,759.93"}},{"$f":"F8204+F8205","v":{"v":-14911.230000000001,"d":"-14,911.23"}},{"$f":"E8203-F8203","v":{"v":74671.16,"d":"74,671.16"}}]
[null,null,900,"Compte général (+ / -)",{"v":46556.28,"d":"46,556.28"},{"v":-17187.81,"d":"-17,187.81 "},{"v":63744.09,"d":"63,744.09"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":13203.65,"d":"13,203.65"},{"v":2276.58,"d":"2,276.58"},{"v":10927.07,"d":"10,927.07"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E8204+E8205","v":{"v":59759.93,"d":"59,759.93"}},{"$f":"F8204+F8205","v":{"v":-14911.230000000001,"d":"-14,911.23 "}},{"$f":"E8207-F8207","v":{"v":74671.16,"d":"74,671.16"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":6466,"d":"6,466"},{"v":6434,"d":"6,434"},{"$f":"E8213-F8213","v":32}]
[{"$nulls":4},"Porrentruy","Porrentruy","Porrentruy"]
[3,null,null,"Charges",{"$f":"E8216+E8226+E8238+E8242+E8250+E8254+E8264+E8267+E8275","v":{"v":39517486.21,"d":"39,517,486.21"}},{"$f":"F8216+F8226+F8238+F8242+F8250+F8254+F8264+F8267+F8275","v":{"v":40471114.47,"d":"40,471,114.47"}},{"$f":"E8215-F8215","v":{"v":-953628.2599999979,"d":"-953,628.26 "}}]
[null,30,null,"Charges du personnel",{"$f":"E8217+E8218+E8219+E8220+E8221+E8222+E8223+E8224","v":{"v":10605254.83,"d":"10,605,254.83"}},{"$f":"F8217+F8218+F8219+F8220+F8221+F8222+F8223+F8224","v":{"v":10704463.389999999,"d":"10,704,463.39"}},{"$f":"E8216-F8216","v":{"v":-99208.55999999866,"d":"-99,208.56 "}}]
[null,null,300,"Autorités et commissions",{"v":237727.8,"d":"237,727.80"},{"v":248561.75,"d":"248,561.75"},{"v":-10833.950000000012,"d":"-10,833.95 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":8532628.63,"d":"8,532,628.63"},{"v":8615847.04,"d":"8,615,847.04"},{"v":-83218.40999999829,"d":"-83,218.41 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":1753581.36,"d":"1,753,581.36"},{"v":1762238,"d":"1,762,238.00"},{"v":-8656.639999999898,"d":"-8,656.64 "}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",{"v":81317.04,"d":"81,317.04"},{"v":77816.6,"d":"77,816.60"},{"v":3500.439999999988,"d":"3,500.44"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E8227+E8228+E8229+E8230+E8231+E8232+E8233+E8234+E8235+E8236","v":{"v":6516264.149999999,"d":"6,516,264.15"}},{"$f":"F8227+F8228+F8229+F8230+F8231+F8232+F8233+F8234+F8235+F8236","v":{"v":6312440.3100000005,"d":"6,312,440.31"}},{"$f":"E8226-F8226","v":{"v":203823.83999999892,"d":"203,823.84"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":726095.01,"d":"726,095.01"},{"v":722014.81,"d":"722,014.81"},{"v":4080.1999999999534,"d":"4,080.20"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":234073.66,"d":"234,073.66"},{"v":141475.94,"d":"141,475.94"},{"v":92597.72,"d":"92,597.72"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":578983.5,"d":"578,983.50"},{"v":902576.07,"d":"902,576.07"},{"v":-323592.56999999995,"d":"-323,592.57 "}]
[null,null,313,"Prestations de services et honoraires",{"v":2336153.13,"d":"2,336,153.13"},{"v":1784059.23,"d":"1,784,059.23"},{"v":552093.8999999999,"d":"552,093.90"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":910040.11,"d":"910,040.11"},{"v":896552.62,"d":"896,552.62"},{"v":13487.48999999999,"d":"13,487.49"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":452998.88,"d":"452,998.88"},{"v":418725.61,"d":"418,725.61"},{"v":34273.27000000002,"d":"34,273.27"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":749292.2,"d":"749,292.20"},{"v":784348.18,"d":"784,348.18"},{"v":-35055.9800000001,"d":"-35,055.98 "}]
[null,null,317,"Indemnités et dédommagements",{"v":28154.1,"d":"28,154.10"},{"v":37357.5,"d":"37,357.50"},{"v":-9203.400000000001,"d":"-9,203.40 "}]
[null,null,318,"Réévaluations de créances",{"v":356907.26,"d":"356,907.26"},{"v":465875.65,"d":"465,875.65"},{"v":-108968.39000000001,"d":"-108,968.39 "}]
[null,null,319,"Divers charges d'exploitation",{"v":143566.3,"d":"143,566.30"},{"v":159454.7,"d":"159,454.70"},{"v":-15888.400000000023,"d":"-15,888.40 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E8239+E8240","v":{"v":2988366.1100000003,"d":"2,988,366.11"}},{"$f":"F8239+F8240","v":{"v":3229816.74,"d":"3,229,816.74"}},{"$f":"E8238-F8238","v":{"v":-241450.6299999999,"d":"-241,450.63 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":2841897.41,"d":"2,841,897.41"},{"v":2959471.24,"d":"2,959,471.24"},{"v":-117573.83000000007,"d":"-117,573.83 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":146468.7,"d":"146,468.70"},{"v":270345.5,"d":"270,345.50"},{"v":-123876.79999999999,"d":"-123,876.80 "}]
[]
[null,34,null,"Charges financières",{"$f":"E8243+E8244+E8245+E8246+E8247+E8248","v":{"v":874506.9299999999,"d":"874,506.93"}},{"$f":"F8243+F8244+F8245+F8246+F8247+F8248","v":{"v":982517.89,"d":"982,517.89"}},{"$f":"E8242-F8242","v":{"v":-108010.96000000008,"d":"-108,010.96 "}}]
[null,null,340,"Charges d'intérets",{"v":763187.49,"d":"763,187.49"},{"v":888941,"d":"888,941.00"},{"v":-125753.51000000001,"d":"-125,753.51 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":20609.19,"d":"20,609.19"},{"v":0,"d":"0.00"},{"v":20609.19,"d":"20,609.19"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":90710.25,"d":"90,710.25"},{"v":93576.89,"d":"93,576.89"},{"v":-2866.6399999999994,"d":"-2,866.64 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E8251+E8252","v":{"v":10234.45,"d":"10,234.45"}},{"$f":"F8251+F8252","v":{"v":6315,"d":"6,315.00"}},{"$f":"E8250-F8250","v":{"v":3919.4500000000007,"d":"3,919.45"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":10234.45,"d":"10,234.45"},{"v":6315,"d":"6,315.00"},{"v":3919.4500000000007,"d":"3,919.45"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E8255+E8256+E8257+E8258+E8259+E8260+E8261+E8262","v":{"v":18522704.54,"d":"18,522,704.54"}},{"$f":"F8255+F8256+F8257+F8258+F8259+F8260+F8261+F8262","v":{"v":18426457.14,"d":"18,426,457.14"}},{"$f":"E8254-F8254","v":{"v":96247.39999999851,"d":"96,247.40"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":15985,"d":"15,985.00"},{"v":15407.8,"d":"15,407.80"},{"v":577.2000000000007,"d":"577.20"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":8597748.83,"d":"8,597,748.83"},{"v":8803216.35,"d":"8,803,216.35"},{"v":-205467.51999999955,"d":"-205,467.52 "}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":467838,"d":"467,838.00"},{"v":272347,"d":"272,347.00"},{"v":195491,"d":"195,491.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":9441132.71,"d":"9,441,132.71"},{"v":9335485.99,"d":"9,335,485.99"},{"v":105646.72000000067,"d":"105,646.72"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E8265","v":{"v":0,"d":"0.00"}},{"$f":"F8265","v":{"v":0,"d":"0.00"}},{"$f":"E8264-F8264","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E8268+E8269+E8270+E8271+E8272+E8273","v":{"v":155.2,"d":"155.20"}},{"$f":"F8268+F8269+F8270+F8271+F8272+F8273","v":{"v":809104,"d":"809,104.00"}},{"v":-808948.8,"d":"-808,948.80 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":155.2,"d":"155.20"},{"v":9104,"d":"9,104.00"},{"v":-8948.8,"d":"-8,948.80 "}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"},{"v":-800000,"d":"-800,000.00 "}]
[]
[null,39,null,"Imputations internes",{"$f":"E8276+E8277+E8278+E8279+E8280+E8281+E8282+E8283","v":{"v":0,"d":"0.00"}},{"$f":"F8276+F8277+F8278+F8279+F8280+F8281+F8282+F8283","v":{"v":0,"d":"0.00"}},{"$f":"E8275-F8275","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E8287+E8293+E8299+E8310+E8316+E8328+E8332+E8339+E8342+E8351","v":{"v":40168822.84,"d":"40,168,822.84"}},{"$f":"F8287+F8293+F8299+F8310+F8316+F8328+F8332+F8339+F8342+F8351","v":{"v":41724841.98,"d":"41,724,841.98"}},{"$f":"E8286-F8286","v":{"v":-1556019.1399999931,"d":"-1,556,019.14 "}}]
[null,40,null,"Revenus fiscaux",{"$f":"E8288+E8289+E8290+E8291","v":{"v":21989155.150000002,"d":"21,989,155.15"}},{"$f":"F8288+F8289+F8290+F8291","v":{"v":24686130.6,"d":"24,686,130.60"}},{"v":-2696975.4499999993,"d":"-2,696,975.45 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":16446907.85,"d":"16,446,907.85"},{"v":19029351.1,"d":"19,029,351.10"},{"v":-2582443.250000002,"d":"-2,582,443.25 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":2530547.2,"d":"2,530,547.20"},{"v":3114215.25,"d":"3,114,215.25"},{"v":-583668.0499999998,"d":"-583,668.05 "}]
[null,null,402,"Autres impôts directs",{"v":2959789.75,"d":"2,959,789.75"},{"v":2493852.55,"d":"2,493,852.55"},{"v":465937.2000000002,"d":"465,937.20"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":51910.35,"d":"51,910.35"},{"v":48711.7,"d":"48,711.70"},{"v":3198.6500000000015,"d":"3,198.65"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E8294+E8295+E8296+E8297","v":{"v":283220,"d":"283,220.00"}},{"$f":"F8294+F8295+F8296+F8297","v":{"v":305623,"d":"305,623.00"}},{"$f":"E8293-F8293","v":{"v":-22403,"d":"-22,403.00 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":283220,"d":"283,220.00"},{"v":305623,"d":"305,623.00"},{"v":-22403,"d":"-22,403.00 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E8300+E8301+E8302+E8303+E8304+E8305+E8306+E8307+E8308","v":{"v":5767512.299999999,"d":"5,767,512.30"}},{"$f":"F8300+F8301+F8302+F8303+F8304+F8305+F8306+F8307+F8308","v":{"v":5589929.27,"d":"5,589,929.27"}},{"$f":"E8299-F8299","v":{"v":177583.02999999933,"d":"177,583.03"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":216126.95,"d":"216,126.95"},{"v":229361.65,"d":"229,361.65"},{"v":-13234.699999999983,"d":"-13,234.70 "}]
[null,null,421,"Emoluments administratif",{"v":459225,"d":"459,225.00"},{"v":339774.65,"d":"339,774.65"},{"v":119450.34999999998,"d":"119,450.35"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":91000,"d":"91,000.00"},{"v":79000,"d":"79,000.00"},{"v":12000,"d":"12,000.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":4606290.31,"d":"4,606,290.31"},{"v":4286693.64,"d":"4,286,693.64"},{"v":319596.6699999999,"d":"319,596.67"}]
[null,null,425,"Revenus des ventes",{"v":129171.85,"d":"129,171.85"},{"v":110731.46,"d":"110,731.46"},{"v":18440.39,"d":"18,440.39"}]
[null,null,426,"remboursements",{"v":149845.09,"d":"149,845.09"},{"v":438474.02,"d":"438,474.02"},{"v":-288628.93000000005,"d":"-288,628.93 "}]
[null,null,427,"Amendes",{"v":115853.1,"d":"115,853.10"},{"v":105893.85,"d":"105,893.85"},{"v":9959.25,"d":"9,959.25"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E8311+E8312+E8313+E8314","v":{"v":0,"d":"0.00"}},{"$f":"F8311+F8312+F8313+F8314","v":{"v":0,"d":"0.00"}},{"$f":"E8310-F8310","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E8317+E8318+E8319+E8320+E8321+E8322+E8323+E8324+E8325+E8326","v":{"v":3278710.64,"d":"3,278,710.64"}},{"$f":"F8317+F8318+F8319+F8320+F8321+F8322+F8323+F8324+F8325+F8326","v":{"v":2446119.4499999997,"d":"2,446,119.45"}},{"$f":"E8316-F8316","v":{"v":832591.1900000004,"d":"832,591.19"}}]
[null,null,440,"Revenus des intérets",{"v":337144.49,"d":"337,144.49"},{"v":268547.32,"d":"268,547.32"},{"v":68597.16999999998,"d":"68,597.17"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":24069.28,"d":"24,069.28"},{"v":22531.75,"d":"22,531.75"},{"v":1537.5299999999988,"d":"1,537.53"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":283381.4,"d":"283,381.40"},{"v":261552.3,"d":"261,552.30"},{"v":21829.100000000035,"d":"21,829.10"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":1012456.2,"d":"1,012,456.20"},{"v":813614.4,"d":"813,614.40"},{"v":198841.79999999993,"d":"198,841.80"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":907293.34,"d":"907,293.34"},{"v":1079119.9,"d":"1,079,119.90"},{"v":-171826.55999999994,"d":"-171,826.56 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":714365.93,"d":"714,365.93"},753.78,{"v":713612.15,"d":"713,612.15"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E8329+E8330","v":{"v":54899.05,"d":"54,899.05"}},{"$f":"F8329+F8330","v":{"v":820.9500000000007,"d":"820.95"}},{"$f":"E8328-F8328","v":{"v":54078.100000000006,"d":"54,078.10"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":54899.05,"d":"54,899.05"},{"v":8262.35,"d":"8,262.35"},{"v":46636.700000000004,"d":"46,636.70"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":0,"d":"0.00"},{"v":-7441.4,"d":"-7,441.40"},{"v":7441.4,"d":"7,441.40"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E8333+E8334+E8335+E8336+E8337","v":{"v":7795325.699999999,"d":"7,795,325.70"}},{"$f":"F8333+F8334+F8335+F8336+F8337","v":{"v":8542218.709999999,"d":"8,542,218.71"}},{"$f":"E8332-F8332","v":{"v":-746893.0099999998,"d":"-746,893.01 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":196308,"d":"196,308.00"},{"v":187814,"d":"187,814.00"},{"v":8494,"d":"8,494.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":5914110.5,"d":"5,914,110.50"},{"v":6736238.3,"d":"6,736,238.30"},{"v":-822127.7999999998,"d":"-822,127.80 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":441463,"d":"441,463.00"},{"v":332198,"d":"332,198.00"},{"v":109265,"d":"109,265.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":1184010.85,"d":"1,184,010.85"},{"v":1218826.56,"d":"1,218,826.56"},{"v":-34815.70999999996,"d":"-34,815.71 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":59433.35,"d":"59,433.35"},{"v":67141.85,"d":"67,141.85"},{"v":-7708.500000000007,"d":"-7,708.50 "}]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E8340","v":{"v":0,"d":"0.00"}},{"$f":"F8340","v":{"v":0,"d":"0.00"}},{"$f":"E8339-F8339","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E8343+E8344+E8345+E8346+E8347+E8348+E8349","v":{"v":1000000,"d":"1,000,000.00"}},{"$f":"F8343+F8344+F8345+F8346+F8347+F8348+F8349","v":{"v":154000,"d":"154,000.00"}},{"$f":"E8342-F8342","v":{"v":846000,"d":"846,000.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":154000,"d":"154,000.00"},{"v":-154000,"d":"-154,000.00 "}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E8352+E8353+E8354+E8355+E8356+E8357+E8358+E8359","v":{"v":0,"d":"0.00"}},{"$f":"F8352+F8353+F8354+F8355+F8356+F8357+F8358+F8359","v":{"v":0,"d":"0.00"}},{"$f":"E8351-F8351","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E8365+E8366","v":{"v":651336.6300000001,"d":"651,336.63"}},{"$f":"F8365+F8366","v":{"v":1253727.51,"d":"1,253,727.51"}},{"$f":"E8364-F8364","v":{"v":-602390.8799999999,"d":"-602,390.88 "}}]
[null,null,900,"Compte général (+ / -)",{"v":-340407.68,"d":"-340,407.68 "},{"v":189954.45,"d":"189,954.45"},{"v":-530362.13,"d":"-530,362.13 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":991744.31,"d":"991,744.31"},{"v":1063773.06,"d":"1,063,773.06"},{"v":-72028.75,"d":"-72,028.75 "}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E8365+E8366","v":{"v":651336.6300000001,"d":"651,336.63"}},{"$f":"F8365+F8366","v":{"v":1253727.51,"d":"1,253,727.51"}},{"$f":"E8368-F8368","v":{"v":-602390.8799999999,"d":"-602,390.88 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},559,560,{"$f":"E8374-F8374","v":{"v":-1,"d":"-1 "}}]
[{"$nulls":4},"Vendlincourt","Vendlincourt","Vendlincourt"]
[3,null,null,"Charges",{"$f":"E8377+E8387+E8399+E8403+E8411+E8415+E8425+E8428+E8436","v":{"v":2420550.6100000003,"d":"2,420,550.61"}},{"$f":"F8377+F8387+F8399+F8403+F8411+F8415+F8425+F8428+F8436","v":{"v":2395635.41,"d":"2,395,635.41"}},{"$f":"E8376-F8376","v":{"v":24915.200000000186,"d":"24,915.20"}}]
[null,30,null,"Charges du personnel",{"$f":"E8378+E8379+E8380+E8381+E8382+E8383+E8384+E8385","v":{"v":314902.15,"d":"314,902.15"}},{"$f":"F8378+F8379+F8380+F8381+F8382+F8383+F8384+F8385","v":{"v":319536.65,"d":"319,536.65"}},{"$f":"E8377-F8377","v":{"v":-4634.5,"d":"-4,634.50 "}}]
[null,null,300,"Autorités et commissions",{"v":27030.9,"d":"27,030.90"},{"v":25733.4,"d":"25,733.40"},{"v":1297.5,"d":"1,297.50"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":239400.55,"d":"239,400.55"},{"v":249341.5,"d":"249,341.50"},{"v":-9940.950000000012,"d":"-9,940.95 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,304,"Allocations et indemnités",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,305,"Charges de l'employeur",{"v":48051.45,"d":"48,051.45"},{"v":44461.75,"d":"44,461.75"},{"v":3589.699999999997,"d":"3,589.70"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,309,"Autres charges du personnel",419.25,{"v":0,"d":"0.00"},419.25]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"$f":"E8388+E8389+E8390+E8391+E8392+E8393+E8394+E8395+E8396+E8397","v":{"v":409134.82,"d":"409,134.82"}},{"$f":"F8388+F8389+F8390+F8391+F8392+F8393+F8394+F8395+F8396+F8397","v":{"v":419378.24999999994,"d":"419,378.25"}},{"$f":"E8387-F8387","v":{"v":-10243.429999999935,"d":"-10,243.43 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":71492.9,"d":"71,492.90"},{"v":65327.38,"d":"65,327.38"},{"v":6165.519999999997,"d":"6,165.52"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":15891.1,"d":"15,891.10"},{"v":74095,"d":"74,095.00"},{"v":-58203.9,"d":"-58,203.90 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":27528.1,"d":"27,528.10"},{"v":36355.05,"d":"36,355.05"},{"v":-8826.950000000004,"d":"-8,826.95 "}]
[null,null,313,"Prestations de services et honoraires",{"v":148225.19,"d":"148,225.19"},{"v":127461.17,"d":"127,461.17"},{"v":20764.020000000004,"d":"20,764.02"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":57146.35,"d":"57,146.35"},{"v":47917.05,"d":"47,917.05"},{"v":9229.299999999996,"d":"9,229.30"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":41709.5,"d":"41,709.50"},{"v":42182.35,"d":"42,182.35"},{"v":-472.84999999999854,"d":"-472.85 "}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"}]
[null,null,317,"Indemnités et dédommagements",{"v":3546.8,"d":"3,546.80"},{"v":1109.3,"d":"1,109.30"},{"v":2437.5,"d":"2,437.50"}]
[null,null,318,"Réévaluations de créances",{"v":39212.88,"d":"39,212.88"},{"v":21039,"d":"21,039.00"},{"v":18173.879999999997,"d":"18,173.88"}]
[null,null,319,"Divers charges d'exploitation",{"v":3782,"d":"3,782.00"},{"v":3291.95,"d":"3,291.95"},{"v":490.0500000000002,"d":"490.05"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"$f":"E8400+E8401","v":{"v":101119,"d":"101,119.00"}},{"$f":"F8400+F8401","v":{"v":102578.57,"d":"102,578.57"}},{"$f":"E8399-F8399","v":{"v":-1459.570000000007,"d":"-1,459.57 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":101119,"d":"101,119.00"},{"v":102578.57,"d":"102,578.57"},{"v":-1459.570000000007,"d":"-1,459.57 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,34,null,"Charges financières",{"$f":"E8404+E8405+E8406+E8407+E8408+E8409","v":{"v":57204,"d":"57,204.00"}},{"$f":"F8404+F8405+F8406+F8407+F8408+F8409","v":{"v":70288.95000000001,"d":"70,288.95"}},{"$f":"E8403-F8403","v":{"v":-13084.950000000012,"d":"-13,084.95 "}}]
[null,null,340,"Charges d'intérets",{"v":39123.85,"d":"39,123.85"},{"v":49137.5,"d":"49,137.50"},{"v":-10013.650000000001,"d":"-10,013.65 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":16172.75,"d":"16,172.75"},{"v":18659.35,"d":"18,659.35"},{"v":-2486.5999999999985,"d":"-2,486.60 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,349,"Autres charges financières",{"v":1907.4,"d":"1,907.40"},{"v":2492.1,"d":"2,492.10"},{"v":-584.6999999999998,"d":"-584.70 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"$f":"E8412+E8413","v":{"v":19316.63,"d":"19,316.63"}},{"$f":"F8412+F8413","v":{"v":12780.29,"d":"12,780.29"}},{"$f":"E8411-F8411","v":{"v":6536.34,"d":"6,536.34"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":19316.63,"d":"19,316.63"},{"v":12780.29,"d":"12,780.29"},{"v":6536.34,"d":"6,536.34"}]
[]
[null,36,null,"Charges de transferts",{"$f":"E8416+E8417+E8418+E8419+E8420+E8421+E8422+E8423","v":{"v":1443374.0100000002,"d":"1,443,374.01"}},{"$f":"F8416+F8417+F8418+F8419+F8420+F8421+F8422+F8423","v":{"v":1455572.7,"d":"1,455,572.70"}},{"$f":"E8415-F8415","v":{"v":-12198.689999999711,"d":"-12,198.69 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":2220,"d":"2,220.00"},{"v":2450,"d":"2,450.00"},{"v":-230,"d":"-230.00 "}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":1048753.61,"d":"1,048,753.61"},{"v":1036457.25,"d":"1,036,457.25"},{"v":12296.360000000102,"d":"12,296.36"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":387396.4,"d":"387,396.40"},{"v":411697.45,"d":"411,697.45"},{"v":-24301.04999999999,"d":"-24,301.05 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":4968,"d":"4,968.00"},{"v":-4968,"d":"-4,968.00 "}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":5004,"d":"5,004.00"},{"v":0,"d":"0.00"},{"v":5004,"d":"5,004.00"}]
[]
[null,37,null,"Subventions à redistribuer",{"$f":"E8426","v":{"v":0,"d":"0.00"}},{"$f":"F8426","v":{"v":0,"d":"0.00"}},{"$f":"E8425-F8425","v":{"v":0,"d":"0.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"$f":"E8429+E8430+E8431+E8432+E8433+E8434","v":{"v":60000,"d":"60,000.00"}},{"$f":"F8429+F8430+F8431+F8432+F8433+F8434","v":{"v":0,"d":"0.00"}},{"v":60000,"d":"60,000.00"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
[]
[null,39,null,"Imputations internes",{"$f":"E8437+E8438+E8439+E8440+E8441+E8442+E8443+E8444","v":{"v":15500,"d":"15,500.00"}},{"$f":"F8437+F8438+F8439+F8440+F8441+F8442+F8443+F8444","v":{"v":15500,"d":"15,500.00"}},{"$f":"E8436-F8436","v":{"v":0,"d":"0.00"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,391,"Prestations de services",{"v":15500,"d":"15,500.00"},{"v":15500,"d":"15,500.00"},{"v":0,"d":"0.00"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"$f":"E8448+E8454+E8460+E8471+E8477+E8489+E8493+E8500+E8503+E8512","v":{"v":2536564.2199999997,"d":"2,536,564.22"}},{"$f":"F8448+F8454+F8460+F8471+F8477+F8489+F8493+F8500+F8503+F8512","v":{"v":2444835.3400000003,"d":"2,444,835.34"}},{"$f":"E8447-F8447","v":{"v":91728.87999999942,"d":"91,728.88"}}]
[null,40,null,"Revenus fiscaux",{"$f":"E8449+E8450+E8451+E8452","v":{"v":1475042.4700000002,"d":"1,475,042.47"}},{"$f":"F8449+F8450+F8451+F8452","v":{"v":1392268.4000000001,"d":"1,392,268.40"}},{"v":82774.07000000007,"d":"82,774.07"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":1229515.01,"d":"1,229,515.01"},{"v":1073776.35,"d":"1,073,776.35"},{"v":155738.65999999992,"d":"155,738.66"}]
[null,null,401,"Impôts directs des personnes morales",{"v":33491.09,"d":"33,491.09"},{"v":54685.45,"d":"54,685.45"},{"v":-21194.36,"d":"-21,194.36 "}]
[null,null,402,"Autres impôts directs",{"v":205660.37,"d":"205,660.37"},{"v":257679.8,"d":"257,679.80"},{"v":-52019.42999999999,"d":"-52,019.43 "}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":6376,"d":"6,376.00"},{"v":6126.8,"d":"6,126.80"},{"v":249.19999999999982,"d":"249.20"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"$f":"E8455+E8456+E8457+E8458","v":{"v":0,"d":"0.00"}},{"$f":"F8455+F8456+F8457+F8458","v":{"v":0,"d":"0.00"}},{"$f":"E8454-F8454","v":{"v":0,"d":"0.00"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"$f":"E8461+E8462+E8463+E8464+E8465+E8466+E8467+E8468+E8469","v":{"v":398744.61,"d":"398,744.61"}},{"$f":"F8461+F8462+F8463+F8464+F8465+F8466+F8467+F8468+F8469","v":{"v":469995.5,"d":"469,995.50"}},{"$f":"E8460-F8460","v":{"v":-71250.89000000001,"d":"-71,250.89 "}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":12725.75,"d":"12,725.75"},{"v":13147.5,"d":"13,147.50"},{"v":-421.75,"d":"-421.75 "}]
[null,null,421,"Emoluments administratif",{"v":8598.75,"d":"8,598.75"},{"v":17011.7,"d":"17,011.70"},{"v":-8412.95,"d":"-8,412.95 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":252789.8,"d":"252,789.80"},{"v":249738.95,"d":"249,738.95"},{"v":3050.8499999999767,"d":"3,050.85"}]
[null,null,425,"Revenus des ventes",{"v":105430.51,"d":"105,430.51"},{"v":152656.55,"d":"152,656.55"},{"v":-47226.03999999999,"d":"-47,226.04 "}]
[null,null,426,"remboursements",{"v":18542.8,"d":"18,542.80"},{"v":37440.8,"d":"37,440.80"},{"v":-18898.000000000004,"d":"-18,898.00 "}]
[null,null,427,"Amendes",{"v":657,"d":"657.00"},{"v":0,"d":"0.00"},{"v":657,"d":"657.00"}]
[null,null,429,"Autres taxes et compensations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,43,null,"Revenus divers",{"$f":"E8472+E8473+E8474+E8475","v":{"v":0,"d":"0.00"}},{"$f":"F8472+F8473+F8474+F8475","v":{"v":0,"d":"0.00"}},{"$f":"E8471-F8471","v":{"v":0,"d":"0.00"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,44,null,"Revenus financiers",{"$f":"E8478+E8479+E8480+E8481+E8482+E8483+E8484+E8485+E8486+E8487","v":{"v":94108.48999999999,"d":"94,108.49"}},{"$f":"F8478+F8479+F8480+F8481+F8482+F8483+F8484+F8485+F8486+F8487","v":{"v":83741.09,"d":"83,741.09"}},{"$f":"E8477-F8477","v":{"v":10367.399999999994,"d":"10,367.40"}}]
[null,null,440,"Revenus des intérets",{"v":34166.39,"d":"34,166.39"},{"v":23228.99,"d":"23,228.99"},{"v":10937.399999999998,"d":"10,937.40"}]
[null,null,441,"Gains réalisés du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,442,"Revenus de participations du PF",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":43754.6,"d":"43,754.60"},{"v":49874.6,"d":"49,874.60"},{"v":-6120,"d":"-6,120.00 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":16167.5,"d":"16,167.50"},{"v":0,"d":"0.00"},{"v":16167.5,"d":"16,167.50"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":0,"d":"0.00"},{"v":10617.5,"d":"10,617.50"},{"v":-10617.5,"d":"-10,617.50 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"$f":"E8490+E8491","v":{"v":8868,"d":"8,868.00"}},{"$f":"F8490+F8491","v":{"v":96,"d":"96.00"}},{"$f":"E8489-F8489","v":{"v":8772,"d":"8,772.00"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":8868,"d":"8,868.00"},{"v":96,"d":"96.00"},{"v":8772,"d":"8,772.00"}]
[]
[null,46,null,"Revenus de transfert",{"$f":"E8494+E8495+E8496+E8497+E8498","v":{"v":544300.6499999999,"d":"544,300.65"}},{"$f":"F8494+F8495+F8496+F8497+F8498","v":{"v":483234.35000000003,"d":"483,234.35"}},{"$f":"E8493-F8493","v":{"v":61066.29999999987,"d":"61,066.30"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":0,"d":"0.00"},{"v":3828,"d":"3,828.00"},{"v":-3828,"d":"-3,828.00 "}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":161219.15,"d":"161,219.15"},{"v":161655.55,"d":"161,655.55"},{"v":-436.3999999999942,"d":"-436.40 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":236080,"d":"236,080.00"},{"v":182616,"d":"182,616.00"},{"v":53464,"d":"53,464.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":140139.8,"d":"140,139.80"},{"v":128463.35,"d":"128,463.35"},{"v":11676.449999999983,"d":"11,676.45"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":6861.7,"d":"6,861.70"},{"v":6671.45,"d":"6,671.45"},190.25]
[]
[null,47,null,"Subventions à redistribuer",{"$f":"E8501","v":{"v":0,"d":"0.00"}},{"$f":"F8501","v":{"v":0,"d":"0.00"}},{"$f":"E8500-F8500","v":{"v":0,"d":"0.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"$f":"E8504+E8505+E8506+E8507+E8508+E8509+E8510","v":{"v":0,"d":"0.00"}},{"$f":"F8504+F8505+F8506+F8507+F8508+F8509+F8510","v":{"v":0,"d":"0.00"}},{"$f":"E8503-F8503","v":{"v":0,"d":"0.00"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,49,null,"Imputations internes",{"$f":"E8513+E8514+E8515+E8516+E8517+E8518+E8519+E8520","v":{"v":15500,"d":"15,500.00"}},{"$f":"F8513+F8514+F8515+F8516+F8517+F8518+F8519+F8520","v":{"v":15500,"d":"15,500.00"}},{"$f":"E8512-F8512","v":{"v":0,"d":"0.00"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,491,"Prestations de services",{"v":15500,"d":"15,500.00"},{"v":15500,"d":"15,500.00"},{"v":0,"d":"0.00"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"$f":"E8526+E8527","v":{"v":116013.61000000002,"d":"116,013.61"}},{"$f":"F8526+F8527","v":{"v":49199.93,"d":"49,199.93"}},{"$f":"E8525-F8525","v":{"v":66813.68000000002,"d":"66,813.68"}}]
[null,null,900,"Compte général (+ / -)",{"v":66157.88,"d":"66,157.88"},{"v":7796.33,"d":"7,796.33"},{"v":58361.55,"d":"58,361.55"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":49855.73,"d":"49,855.73"},{"v":41403.6,"d":"41,403.60"},{"v":8452.130000000005,"d":"8,452.13"}]
[]
[{"$nulls":3},"Résultat global",{"$f":"E8526+E8527","v":{"v":116013.61000000002,"d":"116,013.61"}},{"$f":"F8526+F8527","v":{"v":49199.93,"d":"49,199.93"}},{"$f":"E8529-F8529","v":{"v":66813.68000000002,"d":"66,813.68"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":73798,"d":"73,798"},{"v":73709,"d":"73,709"},{"$f":"E8535-F8535","v":89}]
[{"$nulls":4},"Jura","Jura","Jura"]
[3,null,null,"Charges",{"v":383833609.98999995,"d":"383,833,609.99"},{"v":378982158.8100001,"d":"378,982,158.81"},{"$f":"E8537-F8537","v":{"v":4851451.179999828,"d":"4,851,451.18"}}]
[null,30,null,"Charges du personnel",{"v":69908877.33000001,"d":"69,908,877.33"},{"v":68720627.85000001,"d":"68,720,627.85"},{"$f":"E8538-F8538","v":{"v":1188249.4800000042,"d":"1,188,249.48"}}]
[null,null,300,"Autorités et commissions",{"v":3616264.2999999993,"d":"3,616,264.30"},{"v":3549797.9799999995,"d":"3,549,797.98"},{"v":66466.31999999983,"d":"66,466.32"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":54366084.38000001,"d":"54,366,084.38"},{"v":53453059.30000001,"d":"53,453,059.30"},{"v":913025.0799999982,"d":"913,025.08"}]
[null,null,302,"Enseignants",{"v":2685,"d":"2,685.00"},{"v":3645,"d":"3,645.00"},{"v":-960,"d":"-960.00 "}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":5995.9,"d":"5,995.90"},{"v":6788.65,"d":"6,788.65"},{"v":-792.75,"d":"-792.75 "}]
[null,null,304,"Allocations et indemnités",{"v":39263.05,"d":"39,263.05"},{"v":73679.79999999999,"d":"73,679.80"},{"v":-34416.749999999985,"d":"-34,416.75 "}]
[null,null,305,"Charges de l'employeur",{"v":11248172.709999997,"d":"11,248,172.71"},{"v":10950217.11,"d":"10,950,217.11"},{"v":297955.59999999776,"d":"297,955.60"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":61911.45,"d":"61,911.45"},{"v":56145.25,"d":"56,145.25"},{"v":5766.199999999997,"d":"5,766.20"}]
[null,null,309,"Autres charges du personnel",{"v":568500.54,"d":"568,500.54"},{"v":627294.7599999997,"d":"627,294.76"},{"v":-58794.21999999962,"d":"-58,794.22 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"v":76120991.78999999,"d":"76,120,991.79"},{"v":71449713.73000002,"d":"71,449,713.73"},{"$f":"E8548-F8548","v":{"v":4671278.059999973,"d":"4,671,278.06"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":8131043.759999999,"d":"8,131,043.76"},{"v":7805645.249999999,"d":"7,805,645.25"},{"v":325398.5099999998,"d":"325,398.51"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":2646544.54,"d":"2,646,544.54"},{"v":2536803.82,"d":"2,536,803.82"},{"v":109740.7200000002,"d":"109,740.72"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":22928850.53,"d":"22,928,850.53"},{"v":21123986.43000001,"d":"21,123,986.43"},{"v":1804864.0999999903,"d":"1,804,864.10"}]
[null,null,313,"Prestations de services et honoraires",{"v":20580998.48,"d":"20,580,998.48"},{"v":20276672.99000001,"d":"20,276,672.99"},{"v":304325.4899999909,"d":"304,325.49"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":11237890.41,"d":"11,237,890.41"},{"v":10395173.74,"d":"10,395,173.74"},{"v":842716.6699999999,"d":"842,716.67"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":3693590.24,"d":"3,693,590.24"},{"v":3500469.6099999994,"d":"3,500,469.61"},{"v":193120.63000000082,"d":"193,120.63"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":2646601.45,"d":"2,646,601.45"},{"v":2707754.61,"d":"2,707,754.61"},{"v":-61153.15999999968,"d":"-61,153.16 "}]
[null,null,317,"Indemnités et dédommagements",{"v":727248.8500000003,"d":"727,248.85"},{"v":679715.0799999998,"d":"679,715.08"},{"v":47533.770000000484,"d":"47,533.77"}]
[null,null,318,"Réévaluations de créances",{"v":2795717.76,"d":"2,795,717.76"},{"v":1692619.1800000002,"d":"1,692,619.18"},{"v":1103098.5799999996,"d":"1,103,098.58"}]
[null,null,319,"Divers charges d'exploitation",{"v":732505.77,"d":"732,505.77"},{"v":730873.0199999998,"d":"730,873.02"},{"v":1632.7500000002328,"d":"1,632.75"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"v":22383743.729999997,"d":"22,383,743.73"},{"v":22755841.089999996,"d":"22,755,841.09"},{"$f":"E8560-F8560","v":{"v":-372097.3599999994,"d":"-372,097.36 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":21643435.74,"d":"21,643,435.74"},{"v":22182008.189999998,"d":"22,182,008.19"},{"v":-538572.4499999993,"d":"-538,572.45 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":740307.99,"d":"740,307.99"},{"v":573832.9,"d":"573,832.90"},{"v":166475.08999999997,"d":"166,475.09"}]
[]
[null,34,null,"Charges financières",{"v":8323158.13,"d":"8,323,158.13"},{"v":9277984.349999998,"d":"9,277,984.35"},{"$f":"E8564-F8564","v":{"v":-954826.2199999979,"d":"-954,826.22 "}}]
[null,null,340,"Charges d'intérets",{"v":6555085.220000001,"d":"6,555,085.22"},{"v":7398743.419999998,"d":"7,398,743.42"},{"v":-843658.1999999974,"d":"-843,658.20 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":255411.76,"d":"255,411.76"},{"v":100437.70000000001,"d":"100,437.70"},{"v":154974.06,"d":"154,974.06"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":1492944.5199999996,"d":"1,492,944.52"},{"v":1682694.3000000003,"d":"1,682,694.30"},{"v":-189749.78000000073,"d":"-189,749.78 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":956.5200000000004,"d":"956.52"},{"v":75195.6,"d":"75,195.60"},{"v":-74239.08,"d":"-74,239.08 "}]
[null,null,349,"Autres charges financières",{"v":18740.11,"d":"18,740.11"},{"v":20913.33,"d":"20,913.33"},{"v":-2173.220000000001,"d":"-2,173.22 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"v":2171228.4500000007,"d":"2,171,228.45"},{"v":2143078.8400000003,"d":"2,143,078.84"},{"$f":"E8572-F8572","v":{"v":28149.610000000335,"d":"28,149.61"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":38550.229999999996,"d":"38,550.23"},{"v":155892.69,"d":"155,892.69"},{"v":-117342.46,"d":"-117,342.46 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":2132678.2200000007,"d":"2,132,678.22"},{"v":1987186.1500000004,"d":"1,987,186.15"},{"v":145492.0700000003,"d":"145,492.07"}]
[]
[null,36,null,"Charges de transferts",{"v":189198165.47,"d":"189,198,165.47"},{"v":188221332.50000003,"d":"188,221,332.50"},{"$f":"E8576-F8576","v":{"v":976832.969999969,"d":"976,832.97"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":478518.77999999997,"d":"478,518.78"},{"v":425740.89999999997,"d":"425,740.90"},{"v":52777.880000000005,"d":"52,777.88"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":114837245.19000001,"d":"114,837,245.19"},{"v":113070936.27,"d":"113,070,936.27"},{"v":1766308.9200000167,"d":"1,766,308.92"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":6314109.79,"d":"6,314,109.79"},{"v":7165454.55,"d":"7,165,454.55"},{"v":-851344.7599999998,"d":"-851,344.76 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":62478020.169999994,"d":"62,478,020.17"},{"v":62959878.63000003,"d":"62,959,878.63"},{"v":-481858.46000003815,"d":"-481,858.46 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":4968,"d":"4,968.00"},{"v":-4968,"d":"-4,968.00 "}]
[null,null,365,"Réévaluations des participations du PA",{"v":20820,"d":"20,820.00"},{"v":8100,"d":"8,100.00"},{"v":12720,"d":"12,720.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":25050,"d":"25,050.00"},{"v":15247.55,"d":"15,247.55"},{"v":9802.45,"d":"9,802.45"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":5044401.54,"d":"5,044,401.54"},{"v":4571006.6,"d":"4,571,006.60"},{"v":473394.9400000004,"d":"473,394.94"}]
[]
[null,37,null,"Subventions à redistribuer",{"v":2751538.95,"d":"2,751,538.95"},{"v":2475574.8499999996,"d":"2,475,574.85"},{"$f":"E8586-F8586","v":{"v":275964.10000000056,"d":"275,964.10"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":2751538.95,"d":"2,751,538.95"},{"v":2475574.8499999996,"d":"2,475,574.85"},{"v":275964.10000000056,"d":"275,964.10"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"v":5390500.26,"d":"5,390,500.26"},{"v":5292667.44,"d":"5,292,667.44"},{"v":97832.81999999937,"d":"97,832.82"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":11,"d":"11.00"},{"v":581.4,"d":"581.40"},{"v":-570.4,"d":"-570.40 "}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":27887,"d":"27,887.00"},{"v":9177.65,"d":"9,177.65"},{"v":18709.35,"d":"18,709.35"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":1054.54,"d":"1,054.54"},{"v":12097.82,"d":"12,097.82"},{"v":-11043.279999999999,"d":"-11,043.28 "}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":3640,"d":"3,640.00"},{"v":25000,"d":"25,000.00"},{"v":-21360,"d":"-21,360.00 "}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":3670,"d":"3,670.00"},{"v":0,"d":"0.00"},{"v":3670,"d":"3,670.00"}]
[null,null,389,"Attributions au capital propre",{"v":5354237.72,"d":"5,354,237.72"},{"v":5245810.57,"d":"5,245,810.57"},{"v":108427.14999999944,"d":"108,427.15"}]
[]
[null,39,null,"Imputations internes",{"v":7585405.88,"d":"7,585,405.88"},{"v":8645338.16,"d":"8,645,338.16"},{"$f":"E8597-F8597","v":{"v":-1059932.2800000003,"d":"-1,059,932.28 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":71770.3,"d":"71,770.30"},{"v":50795,"d":"50,795.00"},{"v":20975.300000000003,"d":"20,975.30"}]
[null,null,391,"Prestations de services",{"v":2365279.93,"d":"2,365,279.93"},{"v":2601496.3699999996,"d":"2,601,496.37"},{"v":-236216.43999999948,"d":"-236,216.44 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":194000,"d":"194,000.00"},{"v":110000,"d":"110,000.00"},{"v":84000,"d":"84,000.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":32109.69,"d":"32,109.69"},{"v":9169.4,"d":"9,169.40"},{"v":22940.29,"d":"22,940.29"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":1347372.2100000004,"d":"1,347,372.21"},{"v":1446840.81,"d":"1,446,840.81"},{"v":-99468.59999999963,"d":"-99,468.60 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":356,"d":"356.00"},{"v":356,"d":"356.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":2471226.8899999997,"d":"2,471,226.89"},{"v":2465786.82,"d":"2,465,786.82"},{"v":5440.069999999832,"d":"5,440.07"}]
[null,null,399,"Autres imputations internes",{"v":1103290.86,"d":"1,103,290.86"},{"v":1960893.76,"d":"1,960,893.76"},{"v":-857602.8999999999,"d":"-857,602.90 "}]
[]
[]
[4,null,null,"Revenus",{"v":397685655.8300001,"d":"397,685,655.83"},{"v":389786693.71999997,"d":"389,786,693.72"},{"$f":"E8608-F8608","v":{"v":7898962.1100001335,"d":"7,898,962.11"}}]
[null,40,null,"Revenus fiscaux",{"v":220686647.36000004,"d":"220,686,647.36"},{"v":219315688.26000002,"d":"219,315,688.26"},{"v":1370959.1000000238,"d":"1,370,959.10"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":166473515.98000005,"d":"166,473,515.98"},{"v":165448839.82,"d":"165,448,839.82"},{"v":1024676.160000056,"d":"1,024,676.16"}]
[null,null,401,"Impôts directs des personnes morales",{"v":26293215.38,"d":"26,293,215.38"},{"v":27763214.739999995,"d":"27,763,214.74"},{"v":-1469999.3599999957,"d":"-1,469,999.36 "}]
[null,null,402,"Autres impôts directs",{"v":26834584.8,"d":"26,834,584.80"},{"v":25021056.080000002,"d":"25,021,056.08"},{"v":1813528.7199999988,"d":"1,813,528.72"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":1085331.2,"d":"1,085,331.20"},{"v":1082577.6200000003,"d":"1,082,577.62"},{"v":2753.579999999609,"d":"2,753.58"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"v":1118975.43,"d":"1,118,975.43"},{"v":1014852.6699999999,"d":"1,014,852.67"},{"$f":"E8615-F8615","v":{"v":104122.76000000001,"d":"104,122.76"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":1118975.43,"d":"1,118,975.43"},{"v":1014852.6699999999,"d":"1,014,852.67"},{"v":104122.76000000001,"d":"104,122.76"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"v":79953170.47,"d":"79,953,170.47"},{"v":74575696.23000002,"d":"74,575,696.23"},{"$f":"E8621-F8621","v":{"v":5377474.23999998,"d":"5,377,474.24"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":2739147.8000000007,"d":"2,739,147.80"},{"v":2762715.259999999,"d":"2,762,715.26"},{"v":-23567.4599999981,"d":"-23,567.46 "}]
[null,null,421,"Emoluments administratif",{"v":2435726.4499999993,"d":"2,435,726.45"},{"v":2355558.2000000007,"d":"2,355,558.20"},{"v":80168.2499999986,"d":"80,168.25"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":627630.3,"d":"627,630.30"},{"v":680393.5499999999,"d":"680,393.55"},{"v":-52763.24999999988,"d":"-52,763.25 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":67565960.05,"d":"67,565,960.05"},{"v":62419915.070000015,"d":"62,419,915.07"},{"v":5146044.979999982,"d":"5,146,044.98"}]
[null,null,425,"Revenus des ventes",{"v":3419211.77,"d":"3,419,211.77"},{"v":3044811.53,"d":"3,044,811.53"},{"v":374400.2400000002,"d":"374,400.24"}]
[null,null,426,"remboursements",{"v":2754723.649999999,"d":"2,754,723.65"},{"v":2941255.670000001,"d":"2,941,255.67"},{"v":-186532.02000000188,"d":"-186,532.02 "}]
[null,null,427,"Amendes",{"v":299689.30000000005,"d":"299,689.30"},{"v":264584.25,"d":"264,584.25"},{"v":35105.05000000005,"d":"35,105.05"}]
[null,null,429,"Autres taxes et compensations",{"v":111081.15,"d":"111,081.15"},{"v":106462.7,"d":"106,462.70"},{"v":4618.449999999997,"d":"4,618.45"}]
[]
[null,43,null,"Revenus divers",{"v":2251909.03,"d":"2,251,909.03"},{"v":1741348.8899999997,"d":"1,741,348.89"},{"$f":"E8632-F8632","v":{"v":510560.14000000013,"d":"510,560.14"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":2154745.7899999996,"d":"2,154,745.79"},{"v":1690821.5899999999,"d":"1,690,821.59"},{"v":463924.1999999997,"d":"463,924.20"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":70704.35,"d":"70,704.35"},{"v":0,"d":"0.00"},{"v":70704.35,"d":"70,704.35"}]
[null,null,432,"Variation de stock",{"v":4277.4,"d":"4,277.40"},{"v":5084.65,"d":"5,084.65"},{"v":-807.25,"d":"-807.25 "}]
[null,null,439,"Autres revenus divers",{"v":22181.49,"d":"22,181.49"},{"v":45442.649999999994,"d":"45,442.65"},{"v":-23261.159999999993,"d":"-23,261.16 "}]
[]
[null,44,null,"Revenus financiers",{"v":14543222.97,"d":"14,543,222.97"},{"v":13891621.57,"d":"13,891,621.57"},{"$f":"E8638-F8638","v":{"v":651601.4000000004,"d":"651,601.40"}}]
[null,null,440,"Revenus des intérets",{"v":2847968.7899999996,"d":"2,847,968.79"},{"v":2833763.650000001,"d":"2,833,763.65"},{"v":14205.139999998733,"d":"14,205.14"}]
[null,null,441,"Gains réalisés du PF",{"v":537523.05,"d":"537,523.05"},{"v":443582.25,"d":"443,582.25"},{"v":93940.80000000005,"d":"93,940.80"}]
[null,null,442,"Revenus de participations du PF",{"v":93485.5,"d":"93,485.50"},{"v":136354.91999999998,"d":"136,354.92"},{"v":-42869.419999999984,"d":"-42,869.42 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":4089393.1,"d":"4,089,393.10"},{"v":4063157.7000000007,"d":"4,063,157.70"},{"v":26235.39999999944,"d":"26,235.40"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":1418732.4,"d":"1,418,732.40"},{"v":1150340.4,"d":"1,150,340.40"},{"v":268392,"d":"268,392.00"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":627651.0499999999,"d":"627,651.05"},{"v":173578,"d":"173,578.00"},{"v":454073.04999999993,"d":"454,073.05"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":4208521.529999999,"d":"4,208,521.53"},{"v":4701404.88,"d":"4,701,404.88"},{"v":-492883.35000000056,"d":"-492,883.35 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":150,"d":"150.00"},{"v":125,"d":"125.00"},{"v":25,"d":"25.00"}]
[null,null,449,"Autres revenus financiers",{"v":719797.55,"d":"719,797.55"},{"v":389314.77,"d":"389,314.77"},{"v":330482.78,"d":"330,482.78"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"v":899800.4099999999,"d":"899,800.41"},{"v":1308254.75,"d":"1,308,254.75"},{"$f":"E8650-F8650","v":{"v":-408454.3400000001,"d":"-408,454.34 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":220940.7,"d":"220,940.70"},{"v":238275.50000000006,"d":"238,275.50"},{"v":-17334.800000000047,"d":"-17,334.80 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":678859.71,"d":"678,859.71"},{"v":1069979.25,"d":"1,069,979.25"},{"v":-391119.54000000004,"d":"-391,119.54 "}]
[]
[null,46,null,"Revenus de transfert",{"v":64521544.84,"d":"64,521,544.84"},{"v":64732664.279999994,"d":"64,732,664.28"},{"$f":"E8654-F8654","v":{"v":-211119.43999999017,"d":"-211,119.44 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":1598730.8,"d":"1,598,730.80"},{"v":1519795,"d":"1,519,795.00"},{"v":78935.80000000005,"d":"78,935.80"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":31814299.81,"d":"31,814,299.81"},{"v":32315731.099999998,"d":"32,315,731.10"},{"v":-501431.2899999991,"d":"-501,431.29 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":12684528.2,"d":"12,684,528.20"},{"v":12271417.35,"d":"12,271,417.35"},{"v":413110.8499999996,"d":"413,110.85"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":10510955.030000003,"d":"10,510,955.03"},{"v":11011544.69,"d":"11,011,544.69"},{"v":-500589.6599999964,"d":"-500,589.66 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":7913030.999999999,"d":"7,913,031.00"},{"v":7614176.14,"d":"7,614,176.14"},{"v":298854.8599999994,"d":"298,854.86"}]
[]
[null,47,null,"Subventions à redistribuer",{"v":2368380.25,"d":"2,368,380.25"},{"v":2079314.8499999999,"d":"2,079,314.85"},{"$f":"E8661-F8661","v":{"v":289065.40000000014,"d":"289,065.40"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":2368380.25,"d":"2,368,380.25"},{"v":2079314.8499999999,"d":"2,079,314.85"},{"v":289065.40000000014,"d":"289,065.40"}]
[]
[null,48,null,"Revenus extraordinaires",{"v":3735282.14,"d":"3,735,282.14"},{"v":2567175.7,"d":"2,567,175.70"},{"$f":"E8664-F8664","v":{"v":1168106.44,"d":"1,168,106.44"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":4680,"d":"4,680.00"},{"v":10000,"d":"10,000.00"},{"v":-5320,"d":"-5,320.00 "}]
[null,null,483,"Revenus divers extraordinaires",{"v":1463.0500000000002,"d":"1,463.05"},{"v":38014.95,"d":"38,014.95"},{"v":-36551.899999999994,"d":"-36,551.90 "}]
[null,null,484,"Revenus financiers extraordinaires",{"v":352146.88,"d":"352,146.88"},{"v":203717.63,"d":"203,717.63"},{"v":148429.25,"d":"148,429.25"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":3376992.21,"d":"3,376,992.21"},{"v":2315443.12,"d":"2,315,443.12"},{"v":1061549.0899999999,"d":"1,061,549.09"}]
[]
[null,49,null,"Imputations internes",{"v":7606722.93,"d":"7,606,722.93"},{"v":8560076.52,"d":"8,560,076.52"},{"$f":"E8673-F8673","v":{"v":-953353.5899999999,"d":"-953,353.59 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":48958.200000000004,"d":"48,958.20"},{"v":40031.3,"d":"40,031.30"},{"v":8926.900000000001,"d":"8,926.90"}]
[null,null,491,"Prestations de services",{"v":2667001.2299999995,"d":"2,667,001.23"},{"v":2728127.2299999995,"d":"2,728,127.23"},{"v":-61126,"d":"-61,126.00 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":212400,"d":"212,400.00"},{"v":116400,"d":"116,400.00"},{"v":96000,"d":"96,000.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":129405.99,"d":"129,405.99"},{"v":95207.25,"d":"95,207.25"},{"v":34198.740000000005,"d":"34,198.74"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":976483.76,"d":"976,483.76"},{"v":1162083.45,"d":"1,162,083.45"},{"v":-185599.68999999994,"d":"-185,599.69 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":356,"d":"356.00"},{"v":356,"d":"356.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":2471226.8899999997,"d":"2,471,226.89"},{"v":2465786.81,"d":"2,465,786.81"},{"v":5440.079999999609,"d":"5,440.08"}]
[null,null,499,"Autres imputations internes",{"v":1100890.86,"d":"1,100,890.86"},{"v":1952084.48,"d":"1,952,084.48"},{"v":-851193.6199999999,"d":"-851,193.62 "}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"v":13750904.800000003,"d":"13,750,904.80"},{"v":10804534.910000002,"d":"10,804,534.91"},{"$f":"E8686-F8686","v":{"v":2946369.8900000006,"d":"2,946,369.89"}}]
[null,null,900,"Compte général (+ / -)",{"v":2894072.129999999,"d":"2,894,072.13"},{"v":2315293.3799999994,"d":"2,315,293.38"},{"v":578778.7499999995,"d":"578,778.75"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":10856832.670000004,"d":"10,856,832.67"},{"v":8489241.530000003,"d":"8,489,241.53"},{"v":2367591.1400000006,"d":"2,367,591.14"}]
[]
[{"$nulls":3},"Résultat global",{"v":13750904.800000003,"d":"13,750,904.80"},{"v":10804534.910000002,"d":"10,804,534.91"},{"$f":"E8690-F8690","v":{"v":2946369.8900000006,"d":"2,946,369.89"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":39125,"d":"39,125"},{"v":38954,"d":"38,954"},{"$f":"E8696-F8696","v":171}]
[{"$nulls":4},"District de Delémont","District de Delémont","District de Delémont"]
[3,null,null,"Charges",{"v":205516694.61999997,"d":"205,516,694.62"},{"v":201588460.10999998,"d":"201,588,460.11"},{"$f":"E8698-F8698","v":{"v":3928234.5099999905,"d":"3,928,234.51"}}]
[null,30,null,"Charges du personnel",{"v":40559713.13999999,"d":"40,559,713.14"},{"v":39670350.84,"d":"39,670,350.84"},{"$f":"E8699-F8699","v":{"v":889362.2999999896,"d":"889,362.30"}}]
[null,null,300,"Autorités et commissions",{"v":2028549.7000000002,"d":"2,028,549.70"},{"v":1980394.8499999999,"d":"1,980,394.85"},{"v":48154.850000000326,"d":"48,154.85"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":31450752.939999998,"d":"31,450,752.94"},{"v":30674869.21,"d":"30,674,869.21"},{"v":775883.7299999967,"d":"775,883.73"}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":4430.9,"d":"4,430.90"},{"v":4000,"d":"4,000.00"},{"v":430.89999999999964,"d":"430.90"}]
[null,null,304,"Allocations et indemnités",{"v":22262.9,"d":"22,262.90"},{"v":21891.7,"d":"21,891.70"},{"v":371.2000000000007,"d":"371.20"}]
[null,null,305,"Charges de l'employeur",{"v":6692703.850000001,"d":"6,692,703.85"},{"v":6545743.44,"d":"6,545,743.44"},{"v":146960.41000000015,"d":"146,960.41"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":54671.45,"d":"54,671.45"},{"v":55445.25,"d":"55,445.25"},{"v":-773.8000000000029,"d":"-773.80 "}]
[null,null,309,"Autres charges du personnel",{"v":306341.3999999999,"d":"306,341.40"},{"v":388006.3899999999,"d":"388,006.39"},{"v":-81664.98999999999,"d":"-81,664.99 "}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"v":41230952.20999999,"d":"41,230,952.21"},{"v":37128588.8,"d":"37,128,588.80"},{"$f":"E8709-F8709","v":{"v":4102363.4099999964,"d":"4,102,363.41"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":4369865.36,"d":"4,369,865.36"},{"v":3963405,"d":"3,963,405.00"},{"v":406460.36000000034,"d":"406,460.36"}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":1312046.37,"d":"1,312,046.37"},{"v":1258310.5599999998,"d":"1,258,310.56"},{"v":53735.81000000029,"d":"53,735.81"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":17250401.479999997,"d":"17,250,401.48"},{"v":14832960.920000002,"d":"14,832,960.92"},{"v":2417440.559999995,"d":"2,417,440.56"}]
[null,null,313,"Prestations de services et honoraires",{"v":8726969.23,"d":"8,726,969.23"},{"v":8448897.2,"d":"8,448,897.20"},{"v":278072.0300000012,"d":"278,072.03"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":4369069.6,"d":"4,369,069.60"},{"v":4597625.9399999995,"d":"4,597,625.94"},{"v":-228556.33999999985,"d":"-228,556.34 "}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":1838318,"d":"1,838,318.00"},{"v":1777385.09,"d":"1,777,385.09"},{"v":60932.909999999916,"d":"60,932.91"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":1339997.4000000001,"d":"1,339,997.40"},{"v":1325432.2000000002,"d":"1,325,432.20"},{"v":14565.199999999953,"d":"14,565.20"}]
[null,null,317,"Indemnités et dédommagements",{"v":377242.80000000005,"d":"377,242.80"},{"v":318023.72,"d":"318,023.72"},{"v":59219.080000000075,"d":"59,219.08"}]
[null,null,318,"Réévaluations de créances",{"v":1274733.8199999998,"d":"1,274,733.82"},{"v":247932.79999999993,"d":"247,932.80"},{"v":1026801.0199999999,"d":"1,026,801.02"}]
[null,null,319,"Divers charges d'exploitation",{"v":372308.14999999997,"d":"372,308.15"},{"v":358615.3699999999,"d":"358,615.37"},{"v":13692.780000000086,"d":"13,692.78"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"v":11751195.459999997,"d":"11,751,195.46"},{"v":11389345.599999998,"d":"11,389,345.60"},{"$f":"E8721-F8721","v":{"v":361849.8599999994,"d":"361,849.86"}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":11522345.519999998,"d":"11,522,345.52"},{"v":11217066.419999998,"d":"11,217,066.42"},{"v":305279.0999999996,"d":"305,279.10"}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":228849.93999999997,"d":"228,849.94"},{"v":172279.18,"d":"172,279.18"},{"v":56570.75999999998,"d":"56,570.76"}]
[]
[null,34,null,"Charges financières",{"v":4076118.67,"d":"4,076,118.67"},{"v":4729206.14,"d":"4,729,206.14"},{"$f":"E8725-F8725","v":{"v":-653087.4699999997,"d":"-653,087.47 "}}]
[null,null,340,"Charges d'intérets",{"v":3402000.1900000004,"d":"3,402,000.19"},{"v":3981716.71,"d":"3,981,716.71"},{"v":-579716.5199999996,"d":"-579,716.52 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":661840.8799999999,"d":"661,840.88"},{"v":689031.16,"d":"689,031.16"},{"v":-27190.280000000144,"d":"-27,190.28 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":12243.07,"d":"12,243.07"},{"v":58408.600000000006,"d":"58,408.60"},{"v":-46165.530000000006,"d":"-46,165.53 "}]
[null,null,349,"Autres charges financières",14.53,49.67,{"v":-35.14,"d":"-35.14 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"v":1088117.45,"d":"1,088,117.45"},{"v":1161188.86,"d":"1,161,188.86"},{"$f":"E8733-F8733","v":{"v":-73071.41000000015,"d":"-73,071.41 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":23200.35,"d":"23,200.35"},{"v":129281.35,"d":"129,281.35"},{"v":-106081,"d":"-106,081.00 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":1064917.0999999999,"d":"1,064,917.10"},{"v":1031907.51,"d":"1,031,907.51"},{"v":33009.58999999985,"d":"33,009.59"}]
[]
[null,36,null,"Charges de transferts",{"v":99049560.67999999,"d":"99,049,560.68"},{"v":98893448.77000001,"d":"98,893,448.77"},{"$f":"E8737-F8737","v":{"v":156111.90999998152,"d":"156,111.91"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":315653.2,"d":"315,653.20"},{"v":301694.95,"d":"301,694.95"},{"v":13958.25,"d":"13,958.25"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":57628715.22,"d":"57,628,715.22"},{"v":57624324.260000005,"d":"57,624,324.26"},{"v":4390.9599999934435,"d":"4,390.96"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":1812141.79,"d":"1,812,141.79"},{"v":1794679.55,"d":"1,794,679.55"},{"v":17462.23999999999,"d":"17,462.24"}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":34345474.73,"d":"34,345,474.73"},{"v":34743156.510000005,"d":"34,743,156.51"},{"v":-397681.78000000864,"d":"-397,681.78 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":7400,"d":"7,400.00"},{"v":8100,"d":"8,100.00"},{"v":-700,"d":"-700.00 "}]
[null,null,366,"Amortissements des subventions des investissements",{"v":15250,"d":"15,250.00"},{"v":15247.55,"d":"15,247.55"},{"v":2.4500000000007276,"d":"2.45"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":4924925.74,"d":"4,924,925.74"},{"v":4406245.95,"d":"4,406,245.95"},{"v":518679.79000000004,"d":"518,679.79"}]
[]
[null,37,null,"Subventions à redistribuer",{"v":0,"d":"0.00"},{"v":1665,"d":"1,665.00"},{"$f":"E8747-F8747","v":{"v":-1665,"d":"-1,665.00 "}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":0,"d":"0.00"},{"v":1665,"d":"1,665.00"},{"v":-1665,"d":"-1,665.00 "}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"v":1382397.1,"d":"1,382,397.10"},{"v":987812.67,"d":"987,812.67"},{"v":394584.43000000005,"d":"394,584.43"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":1497,"d":"1,497.00"},{"v":9177.65,"d":"9,177.65"},{"v":-7680.65,"d":"-7,680.65 "}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":135.1,"d":"135.10"},105.77,29.33]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":1380765,"d":"1,380,765.00"},{"v":978529.25,"d":"978,529.25"},{"v":402235.75,"d":"402,235.75"}]
[]
[null,39,null,"Imputations internes",{"v":6378639.91,"d":"6,378,639.91"},{"v":7626853.43,"d":"7,626,853.43"},{"$f":"E8758-F8758","v":{"v":-1248213.5199999996,"d":"-1,248,213.52 "}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":64505.5,"d":"64,505.50"},{"v":46326.85,"d":"46,326.85"},{"v":18178.65,"d":"18,178.65"}]
[null,null,391,"Prestations de services",{"v":1532795.35,"d":"1,532,795.35"},{"v":1749014.9999999998,"d":"1,749,015.00"},{"v":-216219.64999999967,"d":"-216,219.65 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":110000,"d":"110,000.00"},{"v":110000,"d":"110,000.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":15627.8,"d":"15,627.80"},{"v":4000,"d":"4,000.00"},{"v":11627.8,"d":"11,627.80"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":1185931.06,"d":"1,185,931.06"},{"v":1293975,"d":"1,293,975.00"},{"v":-108043.93999999994,"d":"-108,043.94 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":356,"d":"356.00"},{"v":356,"d":"356.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":2367133.34,"d":"2,367,133.34"},{"v":2465786.82,"d":"2,465,786.82"},{"v":-98653.47999999998,"d":"-98,653.48 "}]
[null,null,399,"Autres imputations internes",{"v":1102290.86,"d":"1,102,290.86"},{"v":1957393.76,"d":"1,957,393.76"},{"v":-855102.8999999999,"d":"-855,102.90 "}]
[]
[]
[4,null,null,"Revenus",{"v":212312120.19000006,"d":"212,312,120.19"},{"v":205066945.82,"d":"205,066,945.82"},{"$f":"E8769-F8769","v":{"v":7245174.370000064,"d":"7,245,174.37"}}]
[null,40,null,"Revenus fiscaux",{"v":110197361.24000002,"d":"110,197,361.24"},{"v":105095739.66999999,"d":"105,095,739.67"},{"v":5101621.570000038,"d":"5,101,621.57"}]
[null,null,400,"Impôts directs des personnes physiques",{"v":84946182.56000002,"d":"84,946,182.56"},{"v":82544081.64,"d":"82,544,081.64"},{"v":2402100.9200000167,"d":"2,402,100.92"}]
[null,null,401,"Impôts directs des personnes morales",{"v":11459667.219999999,"d":"11,459,667.22"},{"v":9419045.599999998,"d":"9,419,045.60"},{"v":2040621.620000001,"d":"2,040,621.62"}]
[null,null,402,"Autres impôts directs",{"v":13422419.01,"d":"13,422,419.01"},{"v":12758870.159999998,"d":"12,758,870.16"},{"v":663548.8500000015,"d":"663,548.85"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":369092.44999999995,"d":"369,092.45"},{"v":373742.27,"d":"373,742.27"},{"v":-4649.820000000065,"d":"-4,649.82 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"v":255612.40000000002,"d":"255,612.40"},{"v":124248.34999999999,"d":"124,248.35"},{"$f":"E8776-F8776","v":{"v":131364.05000000005,"d":"131,364.05"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":255612.40000000002,"d":"255,612.40"},{"v":124248.34999999999,"d":"124,248.35"},{"v":131364.05000000005,"d":"131,364.05"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"v":49886376.25,"d":"49,886,376.25"},{"v":46222642.19,"d":"46,222,642.19"},{"$f":"E8782-F8782","v":{"v":3663734.0600000024,"d":"3,663,734.06"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":1628612.8,"d":"1,628,612.80"},{"v":1641383.96,"d":"1,641,383.96"},{"v":-12771.159999999916,"d":"-12,771.16 "}]
[null,null,421,"Emoluments administratif",{"v":1533229.0599999998,"d":"1,533,229.06"},{"v":1517184.77,"d":"1,517,184.77"},{"v":16044.289999999804,"d":"16,044.29"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":65508.700000000004,"d":"65,508.70"},{"v":68443.9,"d":"68,443.90"},{"v":-2935.19999999999,"d":"-2,935.20 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":44317054.199999996,"d":"44,317,054.20"},{"v":40692308.919999994,"d":"40,692,308.92"},{"v":3624745.280000001,"d":"3,624,745.28"}]
[null,null,425,"Revenus des ventes",{"v":541778.7500000001,"d":"541,778.75"},{"v":510024.7100000001,"d":"510,024.71"},{"v":31754.040000000037,"d":"31,754.04"}]
[null,null,426,"remboursements",{"v":1633674.89,"d":"1,633,674.89"},{"v":1646736.9800000004,"d":"1,646,736.98"},{"v":-13062.09000000055,"d":"-13,062.09 "}]
[null,null,427,"Amendes",{"v":165327.7,"d":"165,327.70"},{"v":143517,"d":"143,517.00"},{"v":21810.70000000001,"d":"21,810.70"}]
[null,null,429,"Autres taxes et compensations",{"v":1190.15,"d":"1,190.15"},{"v":3041.95,"d":"3,041.95"},{"v":-1851.7999999999997,"d":"-1,851.80 "}]
[]
[null,43,null,"Revenus divers",{"v":2157827.65,"d":"2,157,827.65"},{"v":1545828.3399999999,"d":"1,545,828.34"},{"$f":"E8793-F8793","v":{"v":611999.31,"d":"611,999.31"}}]
[null,null,430,"Revenus divers d'exploitation",{"v":2079162.65,"d":"2,079,162.65"},{"v":1524624.3399999999,"d":"1,524,624.34"},{"v":554538.31,"d":"554,538.31"}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":60213.1,"d":"60,213.10"},{"v":0,"d":"0.00"},{"v":60213.1,"d":"60,213.10"}]
[null,null,432,"Variation de stock",{"v":-29.5,"d":"-29.50"},{"v":26.149999999999977,"d":"26.15"},{"v":-55.64999999999998,"d":"-55.65 "}]
[null,null,439,"Autres revenus divers",{"v":18481.4,"d":"18,481.40"},{"v":21177.85,"d":"21,177.85"},{"v":-2696.449999999997,"d":"-2,696.45 "}]
[]
[null,44,null,"Revenus financiers",{"v":5921109.2299999995,"d":"5,921,109.23"},{"v":6031841.8,"d":"6,031,841.80"},{"$f":"E8799-F8799","v":{"v":-110732.5700000003,"d":"-110,732.57 "}}]
[null,null,440,"Revenus des intérets",{"v":1570938.55,"d":"1,570,938.55"},{"v":1608100.76,"d":"1,608,100.76"},{"v":-37162.20999999996,"d":"-37,162.21 "}]
[null,null,441,"Gains réalisés du PF",{"v":163290,"d":"163,290.00"},{"v":91824.2,"d":"91,824.20"},{"v":71465.8,"d":"71,465.80"}]
[null,null,442,"Revenus de participations du PF",{"v":48448.72,"d":"48,448.72"},{"v":67037.19,"d":"67,037.19"},{"v":-18588.47,"d":"-18,588.47 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":1782599.25,"d":"1,782,599.25"},{"v":1892566.95,"d":"1,892,566.95"},{"v":-109967.69999999995,"d":"-109,967.70 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":148054.15,"d":"148,054.15"},{"v":98340,"d":"98,340.00"},{"v":49714.149999999994,"d":"49,714.15"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":180579,"d":"180,579.00"},{"v":173538,"d":"173,538.00"},{"v":7041,"d":"7,041.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":2022599.92,"d":"2,022,599.92"},{"v":2097881.0799999996,"d":"2,097,881.08"},{"v":-75281.15999999968,"d":"-75,281.16 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":4599.64,"d":"4,599.64"},{"v":2553.62,"d":"2,553.62"},{"v":2046.0200000000004,"d":"2,046.02"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"v":407686.31000000006,"d":"407,686.31"},{"v":335835.21,"d":"335,835.21"},{"$f":"E8811-F8811","v":{"v":71851.10000000003,"d":"71,851.10"}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":91532.6,"d":"91,532.60"},{"v":113720.55,"d":"113,720.55"},{"v":-22187.949999999997,"d":"-22,187.95 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":316153.71,"d":"316,153.71"},{"v":222114.66,"d":"222,114.66"},{"v":94039.05000000002,"d":"94,039.05"}]
[]
[null,46,null,"Revenus de transfert",{"v":35758896.07,"d":"35,758,896.07"},{"v":36529084.69,"d":"36,529,084.69"},{"$f":"E8815-F8815","v":{"v":-770188.6199999973,"d":"-770,188.62 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":691521.05,"d":"691,521.05"},{"v":653229,"d":"653,229.00"},{"v":38292.05000000005,"d":"38,292.05"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":16760050.110000001,"d":"16,760,050.11"},{"v":17244395.439999998,"d":"17,244,395.44"},{"v":-484345.32999999635,"d":"-484,345.33 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":6461607.2,"d":"6,461,607.20"},{"v":6851879.35,"d":"6,851,879.35"},{"v":-390272.14999999944,"d":"-390,272.15 "}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":4078383.2600000002,"d":"4,078,383.26"},{"v":4337228.36,"d":"4,337,228.36"},{"v":-258845.1000000001,"d":"-258,845.10 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":7767334.45,"d":"7,767,334.45"},{"v":7442352.54,"d":"7,442,352.54"},{"v":324981.91000000015,"d":"324,981.91"}]
[]
[null,47,null,"Subventions à redistribuer",{"v":0,"d":"0.00"},{"v":1665,"d":"1,665.00"},{"$f":"E8822-F8822","v":{"v":-1665,"d":"-1,665.00 "}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":0,"d":"0.00"},{"v":1665,"d":"1,665.00"},{"v":-1665,"d":"-1,665.00 "}]
[]
[null,48,null,"Revenus extraordinaires",{"v":1328575.93,"d":"1,328,575.93"},{"v":1527131.03,"d":"1,527,131.03"},{"$f":"E8825-F8825","v":{"v":-198555.1000000001,"d":"-198,555.10 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":4680,"d":"4,680.00"},{"v":0,"d":"0.00"},{"v":4680,"d":"4,680.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":38014.95,"d":"38,014.95"},{"v":-38014.95,"d":"-38,014.95 "}]
[null,null,484,"Revenus financiers extraordinaires",{"v":10950.98,"d":"10,950.98"},{"v":26637.78,"d":"26,637.78"},{"v":-15686.8,"d":"-15,686.80 "}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":1312944.95,"d":"1,312,944.95"},{"v":1462478.3,"d":"1,462,478.30"},{"v":-149533.3500000001,"d":"-149,533.35 "}]
[]
[null,49,null,"Imputations internes",{"v":6398675.11,"d":"6,398,675.11"},{"v":7652929.540000001,"d":"7,652,929.54"},{"$f":"E8834-F8834","v":{"v":-1254254.4300000006,"d":"-1,254,254.43 "}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":41400,"d":"41,400.00"},{"v":34400,"d":"34,400.00"},{"v":7000,"d":"7,000.00"}]
[null,null,491,"Prestations de services",{"v":1830786.85,"d":"1,830,786.85"},{"v":1984606.9999999998,"d":"1,984,607.00"},{"v":-153820.14999999967,"d":"-153,820.15 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":128400,"d":"128,400.00"},{"v":116400,"d":"116,400.00"},{"v":12000,"d":"12,000.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":53577,"d":"53,577.00"},{"v":53475.5,"d":"53,475.50"},{"v":101.5,"d":"101.50"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":877131.06,"d":"877,131.06"},{"v":1049319.75,"d":"1,049,319.75"},{"v":-172188.68999999994,"d":"-172,188.69 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":356,"d":"356.00"},{"v":356,"d":"356.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":2367133.34,"d":"2,367,133.34"},{"v":2465786.81,"d":"2,465,786.81"},{"v":-98653.4700000002,"d":"-98,653.47 "}]
[null,null,499,"Autres imputations internes",{"v":1099890.86,"d":"1,099,890.86"},{"v":1948584.48,"d":"1,948,584.48"},{"v":-848693.6199999999,"d":"-848,693.62 "}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"v":6697531.13,"d":"6,697,531.13"},{"v":3478485.71,"d":"3,478,485.71"},{"$f":"E8847-F8847","v":{"v":3219045.42,"d":"3,219,045.42"}}]
[null,null,900,"Compte général (+ / -)",{"v":-510037.35,"d":"-510,037.35 "},{"v":-2000018.6400000006,"d":"-2,000,018.64 "},{"v":1489981.2900000005,"d":"1,489,981.29"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":7207568.4799999995,"d":"7,207,568.48"},{"v":5478504.350000001,"d":"5,478,504.35"},{"v":1729064.129999999,"d":"1,729,064.13"}]
[]
[{"$nulls":3},"Résultat global",{"v":6697531.13,"d":"6,697,531.13"},{"v":3478485.71,"d":"3,478,485.71"},{"$f":"E8851-F8851","v":{"v":3219045.42,"d":"3,219,045.42"}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":10478,"d":"10,478"},{"v":10479,"d":"10,479"},{"$f":"E8857-F8857","v":{"v":-1,"d":"-1 "}}]
[{"$nulls":4},"District des Franches-Montagnes","District des Franches-Montagnes","District des Franches-Montagnes"]
[3,null,null,"Charges",{"v":55094205.62,"d":"55,094,205.62"},{"v":54563711.38000001,"d":"54,563,711.38"},{"$f":"E8859-F8859","v":{"v":530494.2399999872,"d":"530,494.24"}}]
[null,30,null,"Charges du personnel",{"v":7836445.890000001,"d":"7,836,445.89"},{"v":7602933.8,"d":"7,602,933.80"},{"$f":"E8860-F8860","v":{"v":233512.09000000078,"d":"233,512.09"}}]
[null,null,300,"Autorités et commissions",{"v":463103.89999999997,"d":"463,103.90"},{"v":435463.8,"d":"435,463.80"},{"v":27640.099999999977,"d":"27,640.10"}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":6125931.54,"d":"6,125,931.54"},{"v":5907616.05,"d":"5,907,616.05"},{"v":218315.49000000022,"d":"218,315.49"}]
[null,null,302,"Enseignants",{"v":2685,"d":"2,685.00"},{"v":3645,"d":"3,645.00"},{"v":-960,"d":"-960.00 "}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":-200,"d":"-200.00 "}]
[null,null,304,"Allocations et indemnités",{"v":17000,"d":"17,000.00"},{"v":51787.9,"d":"51,787.90"},{"v":-34787.9,"d":"-34,787.90 "}]
[null,null,305,"Charges de l'employeur",{"v":1151737.05,"d":"1,151,737.05"},{"v":1146557.75,"d":"1,146,557.75"},{"v":5179.300000000047,"d":"5,179.30"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":5100,"d":"5,100.00"},{"v":500,"d":"500.00"},{"v":4600,"d":"4,600.00"}]
[null,null,309,"Autres charges du personnel",{"v":70888.40000000001,"d":"70,888.40"},{"v":57163.3,"d":"57,163.30"},{"v":13725.100000000006,"d":"13,725.10"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"v":13192552.950000001,"d":"13,192,552.95"},{"v":12608985.340000005,"d":"12,608,985.34"},{"$f":"E8870-F8870","v":{"v":583567.6099999957,"d":"583,567.61"}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":1530436.41,"d":"1,530,436.41"},{"v":1535771.43,"d":"1,535,771.43"},{"v":-5335.020000000019,"d":"-5,335.02 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":318453.23000000004,"d":"318,453.23"},{"v":344080.02999999997,"d":"344,080.03"},{"v":-25626.79999999993,"d":"-25,626.80 "}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":2405587.5900000003,"d":"2,405,587.59"},{"v":2508236.05,"d":"2,508,236.05"},{"v":-102648.4599999995,"d":"-102,648.46 "}]
[null,null,313,"Prestations de services et honoraires",{"v":4640079.73,"d":"4,640,079.73"},{"v":4751716.890000001,"d":"4,751,716.89"},{"v":-111637.16000000015,"d":"-111,637.16 "}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":2880494.3499999996,"d":"2,880,494.35"},{"v":2166474.7,"d":"2,166,474.70"},{"v":714019.6499999994,"d":"714,019.65"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":548120.42,"d":"548,120.42"},{"v":532993.38,"d":"532,993.38"},{"v":15127.040000000037,"d":"15,127.04"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":314791,"d":"314,791.00"},{"v":360040.13,"d":"360,040.13"},{"v":-45249.130000000005,"d":"-45,249.13 "}]
[null,null,317,"Indemnités et dédommagements",{"v":142436.65,"d":"142,436.65"},{"v":102806.05,"d":"102,806.05"},{"v":39630.59999999999,"d":"39,630.60"}]
[null,null,318,"Réévaluations de créances",{"v":324601.26999999996,"d":"324,601.27"},{"v":237489.63,"d":"237,489.63"},{"v":87111.63999999996,"d":"87,111.64"}]
[null,null,319,"Divers charges d'exploitation",{"v":87552.30000000002,"d":"87,552.30"},{"v":69377.05,"d":"69,377.05"},{"v":18175.250000000015,"d":"18,175.25"}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"v":2718370.5,"d":"2,718,370.50"},{"v":2911871.3,"d":"2,911,871.30"},{"$f":"E8882-F8882","v":{"v":-193500.7999999998,"d":"-193,500.80 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":2672294.15,"d":"2,672,294.15"},{"v":2866681.3,"d":"2,866,681.30"},{"v":-194387.1499999999,"d":"-194,387.15 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":46076.35,"d":"46,076.35"},{"v":45190,"d":"45,190.00"},{"v":886.3499999999985,"d":"886.35"}]
[]
[null,34,null,"Charges financières",{"v":860858.39,"d":"860,858.39"},{"v":1127442.0800000003,"d":"1,127,442.08"},{"$f":"E8886-F8886","v":{"v":-266583.6900000003,"d":"-266,583.69 "}}]
[null,null,340,"Charges d'intérets",{"v":623932.66,"d":"623,932.66"},{"v":766741.4900000001,"d":"766,741.49"},{"v":-142808.83000000007,"d":"-142,808.83 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":0,"d":"0.00"},{"v":99851.85,"d":"99,851.85"},{"v":-99851.85,"d":"-99,851.85 "}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":243379.75,"d":"243,379.75"},{"v":250345.05000000005,"d":"250,345.05"},{"v":-6965.300000000047,"d":"-6,965.30 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":-11586.55,"d":"-11,586.55"},{"v":5370.85,"d":"5,370.85"},{"v":-16957.4,"d":"-16,957.40 "}]
[null,null,349,"Autres charges financières",{"v":5132.53,"d":"5,132.53"},{"v":5132.840000000001,"d":"5,132.84"},{"v":-0.3100000000013097,"d":"-0.31 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"v":269752.86000000004,"d":"269,752.86"},{"v":295107.79999999993,"d":"295,107.80"},{"$f":"E8894-F8894","v":{"v":-25354.939999999886,"d":"-25,354.94 "}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":5714.5,"d":"5,714.50"},{"v":14872.98,"d":"14,872.98"},{"v":-9158.48,"d":"-9,158.48 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":264038.36000000004,"d":"264,038.36"},{"v":280234.81999999995,"d":"280,234.82"},{"v":-16196.459999999905,"d":"-16,196.46 "}]
[]
[null,36,null,"Charges de transferts",{"v":26181224.29,"d":"26,181,224.29"},{"v":26571876.95,"d":"26,571,876.95"},{"$f":"E8898-F8898","v":{"v":-390652.66000000015,"d":"-390,652.66 "}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":84219.58,"d":"84,219.58"},{"v":60256.75,"d":"60,256.75"},{"v":23962.83,"d":"23,962.83"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":16296564.62,"d":"16,296,564.62"},{"v":16165475.909999998,"d":"16,165,475.91"},{"v":131088.7100000009,"d":"131,088.71"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":2147085,"d":"2,147,085.00"},{"v":2945082,"d":"2,945,082.00"},{"v":-797997,"d":"-797,997.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":7556258.640000001,"d":"7,556,258.64"},{"v":7306895.69,"d":"7,306,895.69"},{"v":249362.9500000002,"d":"249,362.95"}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,365,"Réévaluations des participations du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":9800,"d":"9,800.00"},{"v":0,"d":"0.00"},{"v":9800,"d":"9,800.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":87296.45,"d":"87,296.45"},{"v":94166.6,"d":"94,166.60"},{"v":-6870.150000000009,"d":"-6,870.15 "}]
[]
[null,37,null,"Subventions à redistribuer",{"v":2612531.3000000003,"d":"2,612,531.30"},{"v":2336847.1999999997,"d":"2,336,847.20"},{"$f":"E8908-F8908","v":{"v":275684.10000000056,"d":"275,684.10"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":2612531.3000000003,"d":"2,612,531.30"},{"v":2336847.1999999997,"d":"2,336,847.20"},{"v":275684.10000000056,"d":"275,684.10"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"v":982803.79,"d":"982,803.79"},{"v":762430,"d":"762,430.00"},{"v":220373.79000000004,"d":"220,373.79"}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":15900,"d":"15,900.00"},{"v":0,"d":"0.00"},{"v":15900,"d":"15,900.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",{"v":0,"d":"0.00"},{"v":2430,"d":"2,430.00"},{"v":-2430,"d":"-2,430.00 "}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":3670,"d":"3,670.00"},{"v":0,"d":"0.00"},{"v":3670,"d":"3,670.00"}]
[null,null,389,"Attributions au capital propre",{"v":963233.79,"d":"963,233.79"},{"v":760000,"d":"760,000.00"},{"v":203233.79000000004,"d":"203,233.79"}]
[]
[null,39,null,"Imputations internes",{"v":439665.64999999997,"d":"439,665.65"},{"v":346216.91000000003,"d":"346,216.91"},{"$f":"E8919-F8919","v":{"v":93448.73999999993,"d":"93,448.74"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":5764.8,"d":"5,764.80"},{"v":3668.15,"d":"3,668.15"},{"v":2096.65,"d":"2,096.65"}]
[null,null,391,"Prestations de services",{"v":245114.45,"d":"245,114.45"},{"v":301302.25,"d":"301,302.25"},{"v":-56187.79999999999,"d":"-56,187.80 "}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":84000,"d":"84,000.00"},{"v":0,"d":"0.00"},{"v":84000,"d":"84,000.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":0,"d":"0.00"},{"v":2550,"d":"2,550.00"},{"v":-2550,"d":"-2,550.00 "}]
[null,null,394,"Intérêts et charges financières théoriques",692.85,{"v":38696.51,"d":"38,696.51"},{"v":-38003.66,"d":"-38,003.66 "}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":104093.55,"d":"104,093.55"},{"v":0,"d":"0.00"},{"v":104093.55,"d":"104,093.55"}]
[null,null,399,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[4,null,null,"Revenus",{"v":59451194.68999999,"d":"59,451,194.69"},{"v":59399962.440000005,"d":"59,399,962.44"},{"$f":"E8930-F8930","v":{"v":51232.2499999851,"d":"51,232.25"}}]
[null,40,null,"Revenus fiscaux",{"v":35611834.739999995,"d":"35,611,834.74"},{"v":36542188.720000006,"d":"36,542,188.72"},{"v":-930353.9800000116,"d":"-930,353.98 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":25798458.66,"d":"25,798,458.66"},{"v":23132697.620000005,"d":"23,132,697.62"},{"v":2665761.0399999954,"d":"2,665,761.04"}]
[null,null,401,"Impôts directs des personnes morales",{"v":5575911.829999999,"d":"5,575,911.83"},{"v":9911869.100000001,"d":"9,911,869.10"},{"v":-4335957.270000002,"d":"-4,335,957.27 "}]
[null,null,402,"Autres impôts directs",{"v":3949664.0999999996,"d":"3,949,664.10"},{"v":3206453.4,"d":"3,206,453.40"},{"v":743210.6999999997,"d":"743,210.70"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":287800.15,"d":"287,800.15"},{"v":291168.6,"d":"291,168.60"},{"v":-3368.4499999999534,"d":"-3,368.45 "}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"v":397474.7,"d":"397,474.70"},{"v":308775.55,"d":"308,775.55"},{"$f":"E8937-F8937","v":{"v":88699.15000000002,"d":"88,699.15"}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":397474.7,"d":"397,474.70"},{"v":308775.55,"d":"308,775.55"},{"v":88699.15000000002,"d":"88,699.15"}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"v":11209346.559999999,"d":"11,209,346.56"},{"v":10171642.21,"d":"10,171,642.21"},{"$f":"E8943-F8943","v":{"v":1037704.3499999978,"d":"1,037,704.35"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":441784.05,"d":"441,784.05"},{"v":439842.5,"d":"439,842.50"},{"v":1941.5499999999884,"d":"1,941.55"}]
[null,null,421,"Emoluments administratif",{"v":142145.68,"d":"142,145.68"},{"v":232991.67999999996,"d":"232,991.68"},{"v":-90845.99999999997,"d":"-90,846.00 "}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":404987.3,"d":"404,987.30"},{"v":446023.45,"d":"446,023.45"},{"v":-41036.15000000002,"d":"-41,036.15 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":8340686.300000001,"d":"8,340,686.30"},{"v":7419242.899999999,"d":"7,419,242.90"},{"v":921443.4000000013,"d":"921,443.40"}]
[null,null,425,"Revenus des ventes",{"v":1355181.46,"d":"1,355,181.46"},{"v":1141329.07,"d":"1,141,329.07"},{"v":213852.3899999999,"d":"213,852.39"}]
[null,null,426,"remboursements",{"v":413516.87,"d":"413,516.87"},{"v":385891.30999999994,"d":"385,891.31"},{"v":27625.560000000056,"d":"27,625.56"}]
[null,null,427,"Amendes",{"v":9422.3,"d":"9,422.30"},{"v":11075,"d":"11,075.00"},{"v":-1652.7000000000007,"d":"-1,652.70 "}]
[null,null,429,"Autres taxes et compensations",{"v":101622.59999999999,"d":"101,622.60"},{"v":95246.3,"d":"95,246.30"},{"v":6376.299999999988,"d":"6,376.30"}]
[]
[null,43,null,"Revenus divers",{"v":58622.89000000001,"d":"58,622.89"},{"v":72314.2,"d":"72,314.20"},{"$f":"E8954-F8954","v":{"v":-13691.30999999999,"d":"-13,691.31 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":41840.990000000005,"d":"41,840.99"},{"v":44590.899999999994,"d":"44,590.90"},{"v":-2749.909999999989,"d":"-2,749.91 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":10491.25,"d":"10,491.25"},{"v":0,"d":"0.00"},{"v":10491.25,"d":"10,491.25"}]
[null,null,432,"Variation de stock",{"v":4306.9,"d":"4,306.90"},{"v":5058.5,"d":"5,058.50"},{"v":-751.6000000000004,"d":"-751.60 "}]
[null,null,439,"Autres revenus divers",{"v":1983.75,"d":"1,983.75"},{"v":22664.8,"d":"22,664.80"},{"v":-20681.05,"d":"-20,681.05 "}]
[]
[null,44,null,"Revenus financiers",{"v":1931124.55,"d":"1,931,124.55"},{"v":1668859.72,"d":"1,668,859.72"},{"$f":"E8960-F8960","v":{"v":262264.8300000001,"d":"262,264.83"}}]
[null,null,440,"Revenus des intérets",{"v":202424.73999999996,"d":"202,424.74"},{"v":310215.82999999996,"d":"310,215.83"},{"v":-107791.09,"d":"-107,791.09 "}]
[null,null,441,"Gains réalisés du PF",{"v":333150.55,"d":"333,150.55"},{"v":203205.55,"d":"203,205.55"},{"v":129945,"d":"129,945.00"}]
[null,null,442,"Revenus de participations du PF",{"v":8079.8,"d":"8,079.80"},{"v":19304.9,"d":"19,304.90"},{"v":-11225.100000000002,"d":"-11,225.10 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":715953.4500000001,"d":"715,953.45"},{"v":468552.68,"d":"468,552.68"},{"v":247400.77000000008,"d":"247,400.77"}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":139134.55,"d":"139,134.55"},{"v":38160,"d":"38,160.00"},{"v":100974.54999999999,"d":"100,974.55"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":532399.85,"d":"532,399.85"},{"v":545292.65,"d":"545,292.65"},{"v":-12892.800000000047,"d":"-12,892.80 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":150,"d":"150.00"},{"v":125,"d":"125.00"},{"v":25,"d":"25.00"}]
[null,null,449,"Autres revenus financiers",-168.39,{"v":84003.11,"d":"84,003.11"},{"v":-84171.5,"d":"-84,171.50 "}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"v":135266.66999999998,"d":"135,266.67"},{"v":265039.32,"d":"265,039.32"},{"$f":"E8972-F8972","v":{"v":-129772.65000000002,"d":"-129,772.65 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":24950.35,"d":"24,950.35"},{"v":36345.4,"d":"36,345.40"},{"v":-11395.050000000003,"d":"-11,395.05 "}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":110316.31999999999,"d":"110,316.32"},{"v":228693.91999999998,"d":"228,693.92"},{"v":-118377.59999999999,"d":"-118,377.60 "}]
[]
[null,46,null,"Revenus de transfert",{"v":7268366.93,"d":"7,268,366.93"},{"v":7691927.65,"d":"7,691,927.65"},{"$f":"E8976-F8976","v":{"v":-423560.72000000067,"d":"-423,560.72 "}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":402361.75,"d":"402,361.75"},{"v":362793,"d":"362,793.00"},{"v":39568.75,"d":"39,568.75"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":2827254.7300000004,"d":"2,827,254.73"},{"v":3050176.75,"d":"3,050,176.75"},{"v":-222922.01999999955,"d":"-222,922.02 "}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":1216861,"d":"1,216,861.00"},{"v":1052052,"d":"1,052,052.00"},{"v":164809,"d":"164,809.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":2803149.8499999996,"d":"2,803,149.85"},{"v":3213730.25,"d":"3,213,730.25"},{"v":-410580.4000000004,"d":"-410,580.40 "}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":18739.600000000002,"d":"18,739.60"},{"v":13175.65,"d":"13,175.65"},{"v":5563.950000000003,"d":"5,563.95"}]
[]
[null,47,null,"Subventions à redistribuer",{"v":2231434.5500000003,"d":"2,231,434.55"},{"v":1941051.5499999998,"d":"1,941,051.55"},{"$f":"E8983-F8983","v":{"v":290383.00000000047,"d":"290,383.00"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":2231434.5500000003,"d":"2,231,434.55"},{"v":1941051.5499999998,"d":"1,941,051.55"},{"v":290383.00000000047,"d":"290,383.00"}]
[]
[null,48,null,"Revenus extraordinaires",{"v":167764.05,"d":"167,764.05"},{"v":375093.52,"d":"375,093.52"},{"$f":"E8986-F8986","v":{"v":-207329.47000000003,"d":"-207,329.47 "}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[null,null,483,"Revenus divers extraordinaires",{"v":1463.0500000000002,"d":"1,463.05"},{"v":0,"d":"0.00"},{"v":1463.0500000000002,"d":"1,463.05"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":36301,"d":"36,301.00"},{"v":7488.7,"d":"7,488.70"},{"v":28812.3,"d":"28,812.30"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":130000,"d":"130,000.00"},{"v":357604.82,"d":"357,604.82"},{"v":-227604.82,"d":"-227,604.82 "}]
[]
[null,49,null,"Imputations internes",{"v":439959.05,"d":"439,959.05"},{"v":363069.99999999994,"d":"363,070.00"},{"$f":"E8995-F8995","v":{"v":76889.05000000005,"d":"76,889.05"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":6058.200000000001,"d":"6,058.20"},{"v":4831.3,"d":"4,831.30"},{"v":1226.9000000000005,"d":"1,226.90"}]
[null,null,491,"Prestations de services",{"v":245114.45,"d":"245,114.45"},{"v":318075.19999999995,"d":"318,075.20"},{"v":-72960.74999999994,"d":"-72,960.75 "}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":84000,"d":"84,000.00"},{"v":0,"d":"0.00"},{"v":84000,"d":"84,000.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":0,"d":"0.00"},{"v":39112.35,"d":"39,112.35"},{"v":-39112.35,"d":"-39,112.35 "}]
[null,null,494,"Intérêts et charges financières théoriques",692.85,{"v":1051.15,"d":"1,051.15"},{"v":-358.30000000000007,"d":"-358.30 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":104093.55,"d":"104,093.55"},{"v":0,"d":"0.00"},{"v":104093.55,"d":"104,093.55"}]
[null,null,499,"Autres imputations internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"v":4353742.470000001,"d":"4,353,742.47"},{"v":4836251.0600000005,"d":"4,836,251.06"},{"$f":"E9008-F9008","v":{"v":-482508.58999999985,"d":"-482,508.59 "}}]
[null,null,900,"Compte général (+ / -)",{"v":2851508.3400000003,"d":"2,851,508.34"},{"v":3885782.0900000003,"d":"3,885,782.09"},{"v":-1034273.75,"d":"-1,034,273.75 "}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":1502234.13,"d":"1,502,234.13"},{"v":950468.9700000001,"d":"950,468.97"},{"v":551765.1599999998,"d":"551,765.16"}]
[]
[{"$nulls":3},"Résultat global",{"v":4353742.470000001,"d":"4,353,742.47"},{"v":4836251.0600000005,"d":"4,836,251.06"},{"$f":"E9012-F9012","v":{"v":-482508.58999999985,"d":"-482,508.59 "}}]
[]
[]
[]
[]
["Comptes de résultats par natures",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":24195,"d":"24,195"},{"v":24276,"d":"24,276"},{"$f":"E9018-F9018","v":{"v":-81,"d":"-81 "}}]
[{"$nulls":4},"District de Porrentruy","District de Porrentruy","District de Porrentruy"]
[3,null,null,"Charges",{"v":123222709.75000001,"d":"123,222,709.75"},{"v":122829987.32,"d":"122,829,987.32"},{"$f":"E9020-F9020","v":{"v":392722.43000002205,"d":"392,722.43"}}]
[null,30,null,"Charges du personnel",{"v":21512718.3,"d":"21,512,718.30"},{"v":21447343.209999993,"d":"21,447,343.21"},{"$f":"E9021-F9021","v":{"v":65375.0900000073,"d":"65,375.09"}}]
[null,null,300,"Autorités et commissions",{"v":1124610.7,"d":"1,124,610.70"},{"v":1133939.33,"d":"1,133,939.33"},{"v":-9328.630000000121,"d":"-9,328.63 "}]
[null,null,301,"Personnel administratif et d'exploitation",{"v":16789399.900000002,"d":"16,789,399.90"},{"v":16870574.04,"d":"16,870,574.04"},{"v":-81174.13999999687,"d":"-81,174.14 "}]
[null,null,302,"Enseignants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,303,"Personnel temporaire administratif et d'exploitation",{"v":1565,"d":"1,565.00"},{"v":2588.65,"d":"2,588.65"},{"v":-1023.6500000000001,"d":"-1,023.65 "}]
[null,null,304,"Allocations et indemnités",0.15,{"v":0.2,"d":"0.20"},{"v":-0.05000000000000002,"d":"-0.05 "}]
[null,null,305,"Charges de l'employeur",{"v":3403731.8100000005,"d":"3,403,731.81"},{"v":3257915.92,"d":"3,257,915.92"},{"v":145815.8900000006,"d":"145,815.89"}]
[null,null,306,"Prestations sociales de l'employeur",{"v":2140,"d":"2,140.00"},{"v":200,"d":"200.00"},{"v":1940,"d":"1,940.00"}]
[null,null,309,"Autres charges du personnel",{"v":191270.74,"d":"191,270.74"},{"v":182125.07,"d":"182,125.07"},{"v":9145.669999999984,"d":"9,145.67"}]
[]
[null,31,null,"Charges de biens et de services et autres charges d'exploitation",{"v":21697486.630000003,"d":"21,697,486.63"},{"v":21712139.59,"d":"21,712,139.59"},{"$f":"E9031-F9031","v":{"v":-14652.959999997169,"d":"-14,652.96 "}}]
[null,null,310,"Charges de matériel et de marchandises",{"v":2230741.9899999998,"d":"2,230,741.99"},{"v":2306468.8200000003,"d":"2,306,468.82"},{"v":-75726.83000000054,"d":"-75,726.83 "}]
[null,null,311,"Immobilisations ne pouvant être portées à l'actif",{"v":1016044.94,"d":"1,016,044.94"},{"v":934413.23,"d":"934,413.23"},{"v":81631.70999999996,"d":"81,631.71"}]
[null,null,312,"Alimentations et éliminations des biens-fonds du PA",{"v":3272861.4600000004,"d":"3,272,861.46"},{"v":3782789.46,"d":"3,782,789.46"},{"v":-509927.99999999953,"d":"-509,928.00 "}]
[null,null,313,"Prestations de services et honoraires",{"v":7213949.5200000005,"d":"7,213,949.52"},{"v":7076058.9,"d":"7,076,058.90"},{"v":137890.6200000001,"d":"137,890.62"}]
[null,null,314,"Gros entretien et entretien courtant du PA",{"v":3988326.4599999995,"d":"3,988,326.46"},{"v":3631073.0999999996,"d":"3,631,073.10"},{"v":357253.35999999987,"d":"357,253.36"}]
[null,null,315,"Entretien des biens mobiliers et des immobilisations corporelles du PA",{"v":1307151.8199999998,"d":"1,307,151.82"},{"v":1190091.1400000001,"d":"1,190,091.14"},{"v":117060.6799999997,"d":"117,060.68"}]
[null,null,316,"Loyers - crédits-bails (leasing) - baux à fermes - taxes d'utilisation",{"v":991813.0499999999,"d":"991,813.05"},{"v":1022282.28,"d":"1,022,282.28"},{"v":-30469.230000000098,"d":"-30,469.23 "}]
[null,null,317,"Indemnités et dédommagements",{"v":207569.4,"d":"207,569.40"},{"v":258885.31,"d":"258,885.31"},{"v":-51315.91,"d":"-51,315.91 "}]
[null,null,318,"Réévaluations de créances",{"v":1196382.67,"d":"1,196,382.67"},{"v":1207196.75,"d":"1,207,196.75"},{"v":-10814.080000000075,"d":"-10,814.08 "}]
[null,null,319,"Divers charges d'exploitation",{"v":272645.32,"d":"272,645.32"},{"v":302880.60000000003,"d":"302,880.60"},{"v":-30235.280000000028,"d":"-30,235.28 "}]
[]
[null,33,null,"Amortissements du patrimoine administratif",{"v":7914177.7700000005,"d":"7,914,177.77"},{"v":8454624.190000001,"d":"8,454,624.19"},{"$f":"E9043-F9043","v":{"v":-540446.4200000009,"d":"-540,446.42 "}}]
[null,null,330,"Amortissements des immobilisations corporelles du PA",{"v":7448796.07,"d":"7,448,796.07"},{"v":8098260.470000001,"d":"8,098,260.47"},{"v":-649464.4000000004,"d":"-649,464.40 "}]
[null,null,332,"Amortissements des immobilisations incorporelles du PA",{"v":465381.7,"d":"465,381.70"},{"v":356363.72,"d":"356,363.72"},{"v":109017.98000000004,"d":"109,017.98"}]
[]
[null,34,null,"Charges financières",{"v":3386181.0699999994,"d":"3,386,181.07"},{"v":3421336.13,"d":"3,421,336.13"},{"$f":"E9047-F9047","v":{"v":-35155.06000000052,"d":"-35,155.06 "}}]
[null,null,340,"Charges d'intérets",{"v":2529152.37,"d":"2,529,152.37"},{"v":2650285.22,"d":"2,650,285.22"},{"v":-121132.8500000001,"d":"-121,132.85 "}]
[null,null,341,"Pertes sur les placements financiers et les immobilisations du PF",{"v":255411.76,"d":"255,411.76"},585.85,{"v":254825.91,"d":"254,825.91"}]
[null,null,342,"Frais d'acquisitions des capitaux et frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,343,"Charges pour les biens-fonds du PF",{"v":587723.8899999999,"d":"587,723.89"},{"v":743318.09,"d":"743,318.09"},{"v":-155594.20000000007,"d":"-155,594.20 "}]
[null,null,344,"Réévaluations des immobilisations du PF",{"v":300,"d":"300.00"},{"v":11416.15,"d":"11,416.15"},{"v":-11116.15,"d":"-11,116.15 "}]
[null,null,349,"Autres charges financières",{"v":13593.050000000001,"d":"13,593.05"},{"v":15730.82,"d":"15,730.82"},{"v":-2137.7699999999986,"d":"-2,137.77 "}]
[]
[null,35,null,"Attributions aux financements spéciaux des capitaux de tiers",{"v":813358.14,"d":"813,358.14"},{"v":686782.18,"d":"686,782.18"},{"$f":"E9055-F9055","v":{"v":126575.95999999996,"d":"126,575.96"}}]
[null,null,350,"Attributions aux financements spéciaux des capitaux de tiers",{"v":9635.38,"d":"9,635.38"},{"v":11738.359999999999,"d":"11,738.36"},{"v":-2102.9799999999996,"d":"-2,102.98 "}]
[null,null,351,"Attributions aux financements spéciaux du capital propres",{"v":803722.76,"d":"803,722.76"},{"v":675043.8200000001,"d":"675,043.82"},{"v":128678.93999999994,"d":"128,678.94"}]
[]
[null,36,null,"Charges de transferts",{"v":63967380.5,"d":"63,967,380.50"},{"v":62756006.78,"d":"62,756,006.78"},{"$f":"E9059-F9059","v":{"v":1211373.7199999988,"d":"1,211,373.72"}}]
[null,null,360,"Parts de revenus destinés à des collectivités publiques",{"v":78646,"d":"78,646.00"},{"v":63789.2,"d":"63,789.20"},{"v":14856.800000000003,"d":"14,856.80"}]
[null,null,361,"Dédommagements aux collectivités publiques",{"v":40911965.35,"d":"40,911,965.35"},{"v":39281136.1,"d":"39,281,136.10"},{"v":1630829.25,"d":"1,630,829.25"}]
[null,null,362,"Péréquation financière et compensation de charges",{"v":2354883,"d":"2,354,883.00"},{"v":2425693,"d":"2,425,693.00"},{"v":-70810,"d":"-70,810.00 "}]
[null,null,363,"Subventions à des collectivités publiques et des tiers",{"v":20576286.799999997,"d":"20,576,286.80"},{"v":20909826.429999996,"d":"20,909,826.43"},{"v":-333539.62999999896,"d":"-333,539.63 "}]
[null,null,364,"Réévaluations des prets du PA",{"v":0,"d":"0.00"},{"v":4968,"d":"4,968.00"},{"v":-4968,"d":"-4,968.00 "}]
[null,null,365,"Réévaluations des participations du PA",{"v":13420,"d":"13,420.00"},{"v":0,"d":"0.00"},{"v":13420,"d":"13,420.00"}]
[null,null,366,"Amortissements des subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,369,"Différentes charges de transfert à des collectivités publiques et tiers",{"v":32179.35,"d":"32,179.35"},{"v":70594.04999999999,"d":"70,594.05"},{"v":-38414.69999999999,"d":"-38,414.70 "}]
[]
[null,37,null,"Subventions à redistribuer",{"v":139007.65,"d":"139,007.65"},{"v":137062.65,"d":"137,062.65"},{"$f":"E9069-F9069","v":{"v":1945,"d":"1,945.00"}}]
[null,null,370,"Subventions à redistribuer à des collectivités publiques et des tiers",{"v":139007.65,"d":"139,007.65"},{"v":137062.65,"d":"137,062.65"},{"v":1945,"d":"1,945.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,38,null,"Charges extraordinaires",{"v":3025299.37,"d":"3,025,299.37"},{"v":3542424.7700000005,"d":"3,542,424.77"},{"v":-517125.4000000004,"d":"-517,125.40 "}]
[null,null,380,"Charges extraordinaires du personnel administratif et d'exploitation",{"v":11,"d":"11.00"},{"v":581.4,"d":"581.40"},{"v":-570.4,"d":"-570.40 "}]
[null,null,381,"charges extraordinaires de biens et de services d'exploitation",{"v":10490,"d":"10,490.00"},{"v":0,"d":"0.00"},{"v":10490,"d":"10,490.00"}]
[null,null,384,"Charges extraordinaires financières et comptables",919.44,{"v":9562.05,"d":"9,562.05"},{"v":-8642.609999999999,"d":"-8,642.61 "}]
[null,null,385,"Attributions extraordinaires aux financements spéciaux",{"v":3640,"d":"3,640.00"},{"v":25000,"d":"25,000.00"},{"v":-21360,"d":"-21,360.00 "}]
[null,null,386,"Charges de transfert extraordinaires au collectivités et aux tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,389,"Attributions au capital propre",{"v":3010238.93,"d":"3,010,238.93"},{"v":3507281.3200000003,"d":"3,507,281.32"},{"v":-497042.39000000013,"d":"-497,042.39 "}]
[]
[null,39,null,"Imputations internes",{"v":767100.3200000001,"d":"767,100.32"},{"v":672267.8200000001,"d":"672,267.82"},{"$f":"E9080-F9080","v":{"v":94832.5,"d":"94,832.50"}}]
[null,null,390,"Approvisionnement en matériel et en marchandises",{"v":1500,"d":"1,500.00"},{"v":800,"d":"800.00"},{"v":700,"d":"700.00"}]
[null,null,391,"Prestations de services",{"v":587370.13,"d":"587,370.13"},{"v":551179.12,"d":"551,179.12"},{"v":36191.01000000001,"d":"36,191.01"}]
[null,null,392,"Loyer, baux à ferme et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,393,"Frais administratifs et d'exploitation",{"v":16481.89,"d":"16,481.89"},{"v":2619.4,"d":"2,619.40"},{"v":13862.49,"d":"13,862.49"}]
[null,null,394,"Intérêts et charges financières théoriques",{"v":160748.30000000002,"d":"160,748.30"},{"v":114169.3,"d":"114,169.30"},{"v":46579.000000000015,"d":"46,579.00"}]
[null,null,395,"Amortissements planifiés et non planifiés du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,398,"Virements comptabiles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,399,"Autres imputations internes",{"v":1000,"d":"1,000.00"},{"v":3500,"d":"3,500.00"},{"v":-2500,"d":"-2,500.00 "}]
[]
[]
[4,null,null,"Revenus",{"v":125922340.94999997,"d":"125,922,340.95"},{"v":125319785.46,"d":"125,319,785.46"},{"$f":"E9091-F9091","v":{"v":602555.4899999797,"d":"602,555.49"}}]
[null,40,null,"Revenus fiscaux",{"v":74877451.37999998,"d":"74,877,451.38"},{"v":77677759.87,"d":"77,677,759.87"},{"v":-2800308.4900000244,"d":"-2,800,308.49 "}]
[null,null,400,"Impôts directs des personnes physiques",{"v":55728874.75999999,"d":"55,728,874.76"},{"v":59772060.56,"d":"59,772,060.56"},{"v":-4043185.800000012,"d":"-4,043,185.80 "}]
[null,null,401,"Impôts directs des personnes morales",{"v":9257636.330000002,"d":"9,257,636.33"},{"v":8432300.040000001,"d":"8,432,300.04"},{"v":825336.290000001,"d":"825,336.29"}]
[null,null,402,"Autres impôts directs",{"v":9462501.69,"d":"9,462,501.69"},{"v":9055732.52,"d":"9,055,732.52"},{"v":406769.1699999999,"d":"406,769.17"}]
[null,null,403,"Impôts sur la possession et les dépenses",{"v":428438.60000000003,"d":"428,438.60"},{"v":417666.74999999994,"d":"417,666.75"},{"v":10771.850000000093,"d":"10,771.85"}]
[]
[null,41,null,"Revenus de patentes et de concessions",{"v":465888.32999999996,"d":"465,888.33"},{"v":581828.77,"d":"581,828.77"},{"$f":"E9098-F9098","v":{"v":-115940.44000000006,"d":"-115,940.44 "}}]
[null,null,410,"Revenus de patentes  ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,411,"Revenus de la Banque Nationale",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,412,"Revenus des concessions",{"v":465888.32999999996,"d":"465,888.33"},{"v":581828.77,"d":"581,828.77"},{"v":-115940.44000000006,"d":"-115,940.44 "}]
[null,null,413,"Parts des revenus de loterie et paris",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,42,null,"Taxes",{"v":18857447.66,"d":"18,857,447.66"},{"v":18181411.83,"d":"18,181,411.83"},{"$f":"E9104-F9104","v":{"v":676035.8300000019,"d":"676,035.83"}}]
[null,null,420,"Taxes d'exemption et de compensation",{"v":668750.95,"d":"668,750.95"},{"v":681488.7999999999,"d":"681,488.80"},{"v":-12737.849999999977,"d":"-12,737.85 "}]
[null,null,421,"Emoluments administratif",{"v":760351.71,"d":"760,351.71"},{"v":605381.75,"d":"605,381.75"},{"v":154969.95999999996,"d":"154,969.96"}]
[null,null,422,"Taxes et émoluments hospitaliers et médico-sociaux et foyers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,423,"Frais d'écolage",{"v":157134.3,"d":"157,134.30"},{"v":165926.2,"d":"165,926.20"},{"v":-8791.900000000023,"d":"-8,791.90 "}]
[null,null,424,"Taxes d'utilisation et de prestation de services",{"v":14908219.55,"d":"14,908,219.55"},{"v":14308363.25,"d":"14,308,363.25"},{"v":599856.3000000007,"d":"599,856.30"}]
[null,null,425,"Revenus des ventes",{"v":1522251.5600000003,"d":"1,522,251.56"},{"v":1393457.7500000005,"d":"1,393,457.75"},{"v":128793.80999999982,"d":"128,793.81"}]
[null,null,426,"remboursements",{"v":707531.89,"d":"707,531.89"},{"v":908627.3800000001,"d":"908,627.38"},{"v":-201095.4900000001,"d":"-201,095.49 "}]
[null,null,427,"Amendes",{"v":124939.3,"d":"124,939.30"},{"v":109992.25,"d":"109,992.25"},{"v":14947.050000000003,"d":"14,947.05"}]
[null,null,429,"Autres taxes et compensations",{"v":8268.4,"d":"8,268.40"},{"v":8174.45,"d":"8,174.45"},{"v":93.94999999999982,"d":"93.95"}]
[]
[null,43,null,"Revenus divers",{"v":35458.49,"d":"35,458.49"},{"v":123206.35,"d":"123,206.35"},{"$f":"E9115-F9115","v":{"v":-87747.86000000002,"d":"-87,747.86 "}}]
[null,null,430,"Revenus divers d'exploitation",{"v":33742.15,"d":"33,742.15"},{"v":121606.35,"d":"121,606.35"},{"v":-87864.20000000001,"d":"-87,864.20 "}]
[null,null,431,"Inscriptions de prestations propres portées à l'actif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,432,"Variation de stock",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,439,"Autres revenus divers",{"v":1716.34,"d":"1,716.34"},{"v":1600,"d":"1,600.00"},{"v":116.33999999999992,"d":"116.34"}]
[]
[null,44,null,"Revenus financiers",{"v":6690989.1899999995,"d":"6,690,989.19"},{"v":6190920.05,"d":"6,190,920.05"},{"$f":"E9121-F9121","v":{"v":500069.13999999966,"d":"500,069.14"}}]
[null,null,440,"Revenus des intérets",{"v":1074605.4999999998,"d":"1,074,605.50"},{"v":915447.0599999998,"d":"915,447.06"},{"v":159158.43999999994,"d":"159,158.44"}]
[null,null,441,"Gains réalisés du PF",{"v":41082.5,"d":"41,082.50"},{"v":148552.5,"d":"148,552.50"},{"v":-107470,"d":"-107,470.00 "}]
[null,null,442,"Revenus de participations du PF",{"v":36956.979999999996,"d":"36,956.98"},{"v":50012.83,"d":"50,012.83"},{"v":-13055.850000000006,"d":"-13,055.85 "}]
[null,null,443,"Revenus des biens-fonds, des bâtiments et immeubles du PF",{"v":1590840.4,"d":"1,590,840.40"},{"v":1702038.0700000003,"d":"1,702,038.07"},{"v":-111197.67000000039,"d":"-111,197.67 "}]
[null,null,444,"Réévaluations des immobilisations du PF",{"v":1131543.7,"d":"1,131,543.70"},{"v":1013840.4,"d":"1,013,840.40"},{"v":117703.29999999993,"d":"117,703.30"}]
[null,null,445,"Revenus financiers de prêts et de participation du PA",{"v":447072.05,"d":"447,072.05"},{"v":40,"d":"40.00"},{"v":447032.05,"d":"447,032.05"}]
[null,null,446,"Revenus financiers d'entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,447,"Revenus des biens-fonds, des bâtiments et immeubles du PA",{"v":1653521.76,"d":"1,653,521.76"},{"v":2058231.15,"d":"2,058,231.15"},{"v":-404709.3899999999,"d":"-404,709.39 "}]
[null,null,448,"Revenus des biens-fonds loués",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,449,"Autres revenus financiers",{"v":715366.3,"d":"715,366.30"},{"v":302758.04000000004,"d":"302,758.04"},{"v":412608.26,"d":"412,608.26"}]
[]
[null,45,null,"Prélèvements sur les financements spéciaux",{"v":356847.43000000005,"d":"356,847.43"},{"v":707380.22,"d":"707,380.22"},{"$f":"E9133-F9133","v":{"v":-350532.7899999999,"d":"-350,532.79 "}}]
[null,null,450,"Prélèvements sur les financements spéciaux des capitaux de tiers",{"v":104457.75,"d":"104,457.75"},{"v":88209.55,"d":"88,209.55"},{"v":16248.199999999997,"d":"16,248.20"}]
[null,null,451,"Prélèvements sur les financements spéciaux du capital propre",{"v":252389.68000000002,"d":"252,389.68"},{"v":619170.6699999999,"d":"619,170.67"},{"v":-366780.9899999999,"d":"-366,780.99 "}]
[]
[null,46,null,"Revenus de transfert",{"v":21494281.84,"d":"21,494,281.84"},{"v":20511651.94,"d":"20,511,651.94"},{"$f":"E9137-F9137","v":{"v":982629.8999999985,"d":"982,629.90"}}]
[null,null,460,"Parts à des revenus des collectivités publiques",{"v":504848,"d":"504,848.00"},{"v":503773,"d":"503,773.00"},{"v":1075,"d":"1,075.00"}]
[null,null,461,"Dédommagements des collectivités publiques",{"v":12226994.97,"d":"12,226,994.97"},{"v":12021158.91,"d":"12,021,158.91"},{"v":205836.06000000052,"d":"205,836.06"}]
[null,null,462,"Péréquation financière et compensation de charges",{"v":5006060,"d":"5,006,060.00"},{"v":4367486,"d":"4,367,486.00"},{"v":638574,"d":"638,574.00"}]
[null,null,463,"Subventions de collectivités publiques et de tiers",{"v":3629421.92,"d":"3,629,421.92"},{"v":3460586.0800000005,"d":"3,460,586.08"},{"v":168835.83999999939,"d":"168,835.84"}]
[null,null,469,"Différents revenus et transferts de collectivités publiques et de tiers",{"v":126956.95,"d":"126,956.95"},{"v":158647.95,"d":"158,647.95"},{"v":-31691.000000000015,"d":"-31,691.00 "}]
[]
[null,47,null,"Subventions à redistribuer",{"v":136945.7,"d":"136,945.70"},{"v":136598.3,"d":"136,598.30"},{"$f":"E9144-F9144","v":{"v":347.4000000000233,"d":"347.40"}}]
[null,null,470,"Subventions à redistribuer des collectivités publiques et de tiers",{"v":136945.7,"d":"136,945.70"},{"v":136598.3,"d":"136,598.30"},{"v":347.4000000000233,"d":"347.40"}]
[]
[null,48,null,"Revenus extraordinaires",{"v":2238942.16,"d":"2,238,942.16"},{"v":664951.15,"d":"664,951.15"},{"$f":"E9147-F9147","v":{"v":1573991.0100000002,"d":"1,573,991.01"}}]
[null,null,481,"Revenus extraordinaires de patentes et de concessions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,482,"Contributions extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,483,"Revenus divers extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,484,"Revenus financiers extraordinaires",{"v":304894.9,"d":"304,894.90"},{"v":169591.15,"d":"169,591.15"},{"v":135303.75000000003,"d":"135,303.75"}]
[null,null,485,"Prélèvements extraordinaires sur les financements spéciaux",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,486,"Parts aux revenus extraordinaires de transferts des collectivités et tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,489,"Prélèvement sur le capital propre",{"v":1934047.26,"d":"1,934,047.26"},{"v":495360,"d":"495,360.00"},{"v":1438687.26,"d":"1,438,687.26"}]
[]
[null,49,null,"Imputations internes",{"v":768088.77,"d":"768,088.77"},{"v":544076.9800000001,"d":"544,076.98"},{"$f":"E9156-F9156","v":{"v":224011.78999999992,"d":"224,011.79"}}]
[null,null,490,"Approvisionnement en matériel et en marchandises",{"v":1500,"d":"1,500.00"},{"v":800,"d":"800.00"},{"v":700,"d":"700.00"}]
[null,null,491,"Prestations de services",{"v":591099.93,"d":"591,099.93"},{"v":425445.03,"d":"425,445.03"},{"v":165654.90000000002,"d":"165,654.90"}]
[null,null,492,"Fermages, loyers et frais d'utilisation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,493,"Frais administratifs et d'exploitations",{"v":75828.98999999999,"d":"75,828.99"},{"v":2619.4,"d":"2,619.40"},{"v":73209.59,"d":"73,209.59"}]
[null,null,494,"Intérêts et charges financières théoriques",{"v":98659.84999999999,"d":"98,659.85"},{"v":111712.55,"d":"111,712.55"},{"v":-13052.700000000012,"d":"-13,052.70 "}]
[null,null,495,"Amortissements planifiés et non planifiés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,498,"Virements comptables",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,499,"Autres imputations internes",{"v":1000,"d":"1,000.00"},{"v":3500,"d":"3,500.00"},{"v":-2500,"d":"-2,500.00 "}]
[]
[]
[]
[9,null,null,"Comptes de clôture"]
[null,90,null,"Clôture du compte de résultats",{"v":2699631.2,"d":"2,699,631.20"},{"v":2489798.14,"d":"2,489,798.14"},{"$f":"E9169-F9169","v":{"v":209833.06000000006,"d":"209,833.06"}}]
[null,null,900,"Compte général (+ / -)",{"v":552601.1400000001,"d":"552,601.14"},{"v":429529.93000000005,"d":"429,529.93"},{"v":123071.21000000008,"d":"123,071.21"}]
[null,null,901,"Financements spéciaux (+ / -)",{"v":2147030.06,"d":"2,147,030.06"},{"v":2060268.21,"d":"2,060,268.21"},{"v":86761.8500000001,"d":"86,761.85"}]
[]
[{"$nulls":3},"Résultat global",{"v":2699631.2,"d":"2,699,631.20"},{"v":2489798.14,"d":"2,489,798.14"},{"$f":"E9173-F9173","v":{"v":209833.06000000006,"d":"209,833.06"}}]

{"sheet":"Compte fonctionnel","index":1,"n_rows":2846,"n_cols":5,"rows_kept":2846,"hidden":true}
["Comptes de résultats par fonction",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,947,923,{"$f":"C2-D2","v":24}]
[null,null,"Boécourt","Boécourt","Boécourt"]
[0,"Administration générale",{"$f":"C5-C6","v":{"v":352459.13999999996,"d":"352,459.14"}},{"$f":"D5-D6","v":{"v":386762.43000000005,"d":"386,762.43"}},{"$f":"C4-D4","v":{"v":-34303.290000000095,"d":"-34,303.29"}}]
[null,"dont charges",{"v":366239.79,"d":"366,239.79"},{"v":400522.28,"d":"400,522.28"},{"$f":"C5-D5","v":{"v":-34282.49000000005,"d":"-34,282.49"}}]
[null,"dont revenus",{"v":13780.65,"d":"13,780.65"},{"v":13759.85,"d":"13,759.85"},{"$f":"C6-D6","v":{"v":20.799999999999272,"d":"20.80"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C9-C10","v":{"v":30922.399999999994,"d":"30,922.40"}},{"$f":"D9-D10","v":{"v":26900.25,"d":"26,900.25"}},{"$f":"C8-D8","v":{"v":4022.149999999994,"d":"4,022.15"}}]
[null,"dont charges",{"v":91775.9,"d":"91,775.90"},{"v":78596.95,"d":"78,596.95"},{"$f":"C9-D9","v":{"v":13178.949999999997,"d":"13,178.95"}}]
[null,"dont revenus",{"v":60853.5,"d":"60,853.50"},{"v":51696.7,"d":"51,696.70"},{"$f":"C10-D10","v":{"v":9156.800000000003,"d":"9,156.80"}}]
[]
[2,"Formation",{"$f":"C13-C14","v":{"v":1300540.0399999998,"d":"1,300,540.04"}},{"$f":"D13-D14","v":{"v":1212290.8599999999,"d":"1,212,290.86"}},{"v":88249.17999999993,"d":"88,249.18"}]
[null,"dont charges",{"v":1341325.39,"d":"1,341,325.39"},{"v":1241073.39,"d":"1,241,073.39"},{"v":100252,"d":"100,252.00"}]
[null,"dont revenus",{"v":40785.35,"d":"40,785.35"},{"v":28782.53,"d":"28,782.53"},{"v":12002.82,"d":"12,002.82"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C17-C18","v":{"v":21519,"d":"21,519.00"}},{"$f":"D17-D18","v":{"v":21824,"d":"21,824.00"}},{"v":-305,"d":"-305.00"}]
[null,"dont charges",{"v":22519,"d":"22,519.00"},{"v":21824,"d":"21,824.00"},{"v":695,"d":"695.00"}]
[null,"dont revenus",{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"}]
[]
[4,"Santé",{"$f":"C21-C22","v":{"v":7417.54,"d":"7,417.54"}},{"$f":"D21-D22","v":{"v":5476.04,"d":"5,476.04"}},{"v":1941.5,"d":"1,941.50"}]
[null,"dont charges",{"v":7417.54,"d":"7,417.54"},{"v":5476.04,"d":"5,476.04"},{"v":1941.5,"d":"1,941.50"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C25-C26","v":{"v":743888.3,"d":"743,888.30"}},{"$f":"D25-D26","v":{"v":756178.0499999999,"d":"756,178.05"}},{"v":-12289.749999999884,"d":"-12,289.75"}]
[null,"dont charges",{"v":902289.4,"d":"902,289.40"},{"v":829374.6,"d":"829,374.60"},{"v":72914.80000000005,"d":"72,914.80"}]
[null,"dont revenus",{"v":158401.1,"d":"158,401.10"},{"v":73196.55,"d":"73,196.55"},{"v":85204.55,"d":"85,204.55"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C29-C30","v":{"v":249719.37,"d":"249,719.37"}},{"$f":"D29-D30","v":{"v":515947.65,"d":"515,947.65"}},{"v":-266228.28,"d":"-266,228.28"}]
[null,"dont charges",{"v":328958.07,"d":"328,958.07"},{"v":592033.05,"d":"592,033.05"},{"v":-263074.98000000004,"d":"-263,074.98"}]
[null,"dont revenus",{"v":79238.7,"d":"79,238.70"},{"v":76085.4,"d":"76,085.40"},{"v":3153.300000000003,"d":"3,153.30"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C33-C34","v":{"v":-177793.18000000005,"d":"-177,793.18"}},{"$f":"D33-D34","v":{"v":-240238.62000000005,"d":"-240,238.62"}},{"v":62445.44,"d":"62,445.44"}]
[null,"dont charges",{"v":426046.72,"d":"426,046.72"},{"v":402978.18,"d":"402,978.18"},{"v":23068.53999999998,"d":"23,068.54"}]
[null,"dont revenus",{"v":603839.9,"d":"603,839.90"},{"v":643216.8,"d":"643,216.80"},{"v":-39376.90000000002,"d":"-39,376.90"}]
[]
[8,"Economie publique",{"$f":"C37-C38","v":{"v":3251.9000000000015,"d":"3,251.90"}},{"$f":"D37-D38","v":{"v":3640.8500000000004,"d":"3,640.85"}},{"v":-388.9499999999989,"d":"-388.95"}]
[null,"dont charges",{"v":59795.05,"d":"59,795.05"},{"v":18191.45,"d":"18,191.45"},{"v":41603.600000000006,"d":"41,603.60"}]
[null,"dont revenus",{"v":56543.15,"d":"56,543.15"},{"v":14550.6,"d":"14,550.60"},{"v":41992.55,"d":"41,992.55"}]
[]
[9,"Finances - Impôts",{"$f":"C41-C42","v":{"v":-2531924.5100000002,"d":"-2,531,924.51"}},{"$f":"D41-D42","v":{"v":-2694796.66,"d":"-2,694,796.66"}},{"v":162872.1499999999,"d":"162,872.15"}]
[null,"dont charges",{"v":204114.48,"d":"204,114.48"},{"v":775676.99,"d":"775,676.99"},{"v":-571562.51,"d":"-571,562.51"}]
[null,"dont revenus",{"v":2736038.99,"d":"2,736,038.99"},{"v":3470473.65,"d":"3,470,473.65"},{"v":-734434.6599999997,"d":"-734,434.66"}]
[]
[null,"Récapitulation générale",{"$f":"C4+C8+C12+C16+C20+C24+C28+C32+C36+C40","v":{"v":0,"d":"0.00"}},{"v":-6015.1500000003725,"d":"-6,015.15"},{"v":6015.1500000003725,"d":"6,015.15"}]
[null,"dont charges",{"v":3750481.3399999994,"d":"3,750,481.34"},{"v":4365746.93,"d":"4,365,746.93"},{"v":-615265.5900000003,"d":"-615,265.59"}]
[null,"dont revenus",{"v":3750481.3400000003,"d":"3,750,481.34"},{"v":4371762.08,"d":"4,371,762.08"},{"v":-621280.7399999998,"d":"-621,280.74"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,265,270,{"$f":"C52-D52","v":{"v":-5,"d":"-5 "}}]
[null,null,"Bourrignon","Bourrignon","Bourrignon"]
[0,"Administration générale",{"$f":"C55-C56","v":{"v":89429.35,"d":"89,429.35"}},{"v":78487.04999999999,"d":"78,487.05"},{"$f":"C54-D54","v":{"v":10942.300000000017,"d":"10,942.30"}}]
[null,"dont charges",{"v":97655.85,"d":"97,655.85"},{"v":92080.4,"d":"92,080.40"},{"$f":"C55-D55","v":{"v":5575.450000000012,"d":"5,575.45"}}]
[null,"dont revenus",{"v":8226.5,"d":"8,226.50"},{"v":13593.35,"d":"13,593.35"},{"$f":"C56-D56","v":{"v":-5366.85,"d":"-5,366.85"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C59-C60","v":{"v":6305.3499999999985,"d":"6,305.35"}},{"v":-4446.850000000002,"d":"-4,446.85"},{"$f":"C58-D58","v":{"v":10752.2,"d":"10,752.20"}}]
[null,"dont charges",{"v":25288.75,"d":"25,288.75"},{"v":16183.55,"d":"16,183.55"},{"$f":"C59-D59","v":{"v":9105.2,"d":"9,105.20"}}]
[null,"dont revenus",{"v":18983.4,"d":"18,983.40"},{"v":20630.4,"d":"20,630.40"},{"$f":"C60-D60","v":{"v":-1647,"d":"-1,647.00"}}]
[]
[2,"Formation",{"$f":"C63-C64","v":{"v":333015.4,"d":"333,015.40"}},{"v":329798.64999999997,"d":"329,798.65"},{"$f":"C62-D62","v":{"v":3216.750000000058,"d":"3,216.75"}}]
[null,"dont charges",{"v":337619.5,"d":"337,619.50"},{"v":341024.8,"d":"341,024.80"},{"v":-3405.2999999999884,"d":"-3,405.30"}]
[null,"dont revenus",{"v":4604.1,"d":"4,604.10"},{"v":11226.15,"d":"11,226.15"},{"v":-6622.049999999999,"d":"-6,622.05"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C67-C68","v":{"v":30646.05,"d":"30,646.05"}},{"v":7238.0999999999985,"d":"7,238.10"},{"$f":"C66-D66","v":{"v":23407.95,"d":"23,407.95"}}]
[null,"dont charges",{"v":32096.05,"d":"32,096.05"},{"v":21688.1,"d":"21,688.10"},{"v":10407.95,"d":"10,407.95"}]
[null,"dont revenus",{"v":1450,"d":"1,450.00"},{"v":14450,"d":"14,450.00"},{"v":-13000,"d":"-13,000.00"}]
[]
[4,"Santé",{"$f":"C71-C72","v":{"v":2427.6,"d":"2,427.60"}},{"v":3979.35,"d":"3,979.35"},{"$f":"C70-D70","v":{"v":-1551.75,"d":"-1,551.75"}}]
[null,"dont charges",{"v":2427.6,"d":"2,427.60"},{"v":3979.35,"d":"3,979.35"},{"v":-1551.75,"d":"-1,551.75"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C75-C76","v":{"v":207851.9,"d":"207,851.90"}},{"v":198605.75,"d":"198,605.75"},{"$f":"C74-D74","v":{"v":9246.149999999994,"d":"9,246.15"}}]
[null,"dont charges",{"v":231914.8,"d":"231,914.80"},{"v":200292.75,"d":"200,292.75"},{"v":31622.04999999999,"d":"31,622.05"}]
[null,"dont revenus",{"v":24062.9,"d":"24,062.90"},{"v":1687,"d":"1,687.00"},{"v":22375.9,"d":"22,375.90"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C79-C80","v":{"v":62157.44999999998,"d":"62,157.45"}},{"v":42552.5,"d":"42,552.50"},{"$f":"C78-D78","v":{"v":19604.949999999983,"d":"19,604.95"}}]
[null,"dont charges",{"v":134194.8,"d":"134,194.80"},{"v":115276.35,"d":"115,276.35"},{"v":18918.449999999983,"d":"18,918.45"}]
[null,"dont revenus",{"v":72037.35,"d":"72,037.35"},{"v":72723.85,"d":"72,723.85"},{"v":-686.5,"d":"-686.50"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C83-C84","v":{"v":-7784.170000000013,"d":"-7,784.17"}},{"v":-14096.709999999992,"d":"-14,096.71"},{"$f":"C82-D82","v":{"v":6312.539999999979,"d":"6,312.54"}}]
[null,"dont charges",{"v":170810.33,"d":"170,810.33"},{"v":176477.19,"d":"176,477.19"},{"v":-5666.860000000015,"d":"-5,666.86"}]
[null,"dont revenus",{"v":178594.5,"d":"178,594.50"},{"v":190573.9,"d":"190,573.90"},{"v":-11979.399999999994,"d":"-11,979.40"}]
[]
[8,"Economie publique",{"$f":"C87-C88","v":{"v":1083,"d":"1,083.00"}},{"v":1752.2,"d":"1,752.20"},{"$f":"C86-D86","v":{"v":-669.2,"d":"-669.20"}}]
[null,"dont charges",{"v":1110,"d":"1,110.00"},{"v":1770.2,"d":"1,770.20"},{"v":-660.2,"d":"-660.20"}]
[null,"dont revenus",{"v":27,"d":"27.00"},{"v":18,"d":"18.00"},{"v":9,"d":"9.00"}]
[]
[9,"Finances - Impôts",{"$f":"C91-C92","v":{"v":-676574.61,"d":"-676,574.61"}},{"v":-827237.57,"d":"-827,237.57"},{"$f":"C90-D90","v":{"v":150662.95999999996,"d":"150,662.96"}}]
[null,"dont charges",{"v":71110.87,"d":"71,110.87"},{"v":55703.9,"d":"55,703.90"},{"v":15406.969999999994,"d":"15,406.97"}]
[null,"dont revenus",{"v":747685.48,"d":"747,685.48"},{"v":882941.47,"d":"882,941.47"},{"v":-135255.99,"d":"-135,255.99"}]
[]
[null,"Récapitulation générale",{"$f":"C54+C58+C62+C66+C70+C74+C78+C82+C86+C90","v":{"v":48557.31999999995,"d":"48,557.32"}},{"v":-183367.53000000003,"d":"-183,367.53"},{"$f":"C94-D94","v":{"v":231924.84999999998,"d":"231,924.85"}}]
[null,"dont charges",{"v":1104228.5499999998,"d":"1,104,228.55"},{"v":1024476.59,"d":"1,024,476.59"},{"v":79751.95999999985,"d":"79,751.96"}]
[null,"dont revenus",{"v":1055671.23,"d":"1,055,671.23"},{"v":1207844.12,"d":"1,207,844.12"},{"v":-152172.89000000013,"d":"-152,172.89"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,469,485,{"$f":"C102-D102","v":{"v":-16,"d":"-16 "}}]
[null,null,"Châtillon","Châtillon","Châtillon"]
[0,"Administration générale",{"$f":"C105-C106","v":{"v":140044.41999999998,"d":"140,044.42"}},{"v":154299.85,"d":"154,299.85"},{"$f":"C104-D104","v":{"v":-14255.430000000022,"d":"-14,255.43"}}]
[null,"dont charges",{"v":147329.52,"d":"147,329.52"},{"v":154757,"d":"154,757.00"},{"$f":"C105-D105","v":{"v":-7427.4800000000105,"d":"-7,427.48"}}]
[null,"dont revenus",{"v":7285.1,"d":"7,285.10"},457.15,{"$f":"C106-D106","v":{"v":6827.950000000001,"d":"6,827.95"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C109-C110","v":{"v":18445.99,"d":"18,445.99"}},{"v":43788.299999999996,"d":"43,788.30"},{"$f":"C108-D108","v":{"v":-25342.309999999994,"d":"-25,342.31"}}]
[null,"dont charges",{"v":49638.79,"d":"49,638.79"},{"v":68165.15,"d":"68,165.15"},{"$f":"C109-D109","v":{"v":-18526.359999999993,"d":"-18,526.36"}}]
[null,"dont revenus",{"v":31192.8,"d":"31,192.80"},{"v":24376.85,"d":"24,376.85"},{"$f":"C110-D110","v":{"v":6815.950000000001,"d":"6,815.95"}}]
[]
[2,"Formation",{"$f":"C113-C114","v":{"v":662335.3200000001,"d":"662,335.32"}},{"v":642346.3200000001,"d":"642,346.32"},{"$f":"C112-D112","v":{"v":19989,"d":"19,989.00"}}]
[null,"dont charges",{"v":667736.77,"d":"667,736.77"},{"v":684189.42,"d":"684,189.42"},{"v":-16452.650000000023,"d":"-16,452.65"}]
[null,"dont revenus",{"v":5401.45,"d":"5,401.45"},{"v":41843.1,"d":"41,843.10"},{"v":-36441.65,"d":"-36,441.65"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C117-C118","v":{"v":6075.45,"d":"6,075.45"}},{"v":5439,"d":"5,439.00"},{"$f":"C116-D116","v":{"v":636.4499999999998,"d":"636.45"}}]
[null,"dont charges",{"v":6075.45,"d":"6,075.45"},{"v":57977.2,"d":"57,977.20"},{"v":-51901.75,"d":"-51,901.75"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":52538.2,"d":"52,538.20"},{"v":-52538.2,"d":"-52,538.20"}]
[]
[4,"Santé",{"$f":"C121-C122","v":{"v":4745.26,"d":"4,745.26"}},{"v":5583.73,"d":"5,583.73"},{"$f":"C120-D120","v":{"v":-838.4699999999993,"d":"-838.47"}}]
[null,"dont charges",{"v":4756.26,"d":"4,756.26"},{"v":5891.73,"d":"5,891.73"},{"v":-1135.4699999999993,"d":"-1,135.47"}]
[null,"dont revenus",{"v":11,"d":"11.00"},{"v":308,"d":"308.00"},{"v":-297,"d":"-297.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C125-C126","v":{"v":373566.04,"d":"373,566.04"}},{"v":367622.08,"d":"367,622.08"},{"$f":"C124-D124","v":{"v":5943.959999999963,"d":"5,943.96"}}]
[null,"dont charges",{"v":403988.69,"d":"403,988.69"},{"v":426048.78,"d":"426,048.78"},{"v":-22060.090000000026,"d":"-22,060.09"}]
[null,"dont revenus",{"v":30422.65,"d":"30,422.65"},{"v":58426.7,"d":"58,426.70"},{"v":-28004.049999999996,"d":"-28,004.05"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C129-C130","v":{"v":35684.6,"d":"35,684.60"}},{"v":27321.6,"d":"27,321.60"},{"$f":"C128-D128","v":{"v":8363,"d":"8,363.00"}}]
[null,"dont charges",{"v":55054.6,"d":"55,054.60"},{"v":47715.1,"d":"47,715.10"},{"v":7339.5,"d":"7,339.50"}]
[null,"dont revenus",{"v":19370,"d":"19,370.00"},{"v":20393.5,"d":"20,393.50"},{"v":-1023.5,"d":"-1,023.50"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C133-C134","v":{"v":6679.180000000022,"d":"6,679.18"}},{"v":10391.76999999999,"d":"10,391.77"},{"$f":"C132-D132","v":{"v":-3712.5899999999674,"d":"-3,712.59"}}]
[null,"dont charges",{"v":159834.73,"d":"159,834.73"},{"v":162516.62,"d":"162,516.62"},{"v":-2681.889999999985,"d":"-2,681.89"}]
[null,"dont revenus",{"v":153155.55,"d":"153,155.55"},{"v":152124.85,"d":"152,124.85"},{"v":1030.6999999999825,"d":"1,030.70"}]
[]
[8,"Economie publique",{"$f":"C137-C138","v":{"v":3542.7000000000007,"d":"3,542.70"}},{"v":3363.8,"d":"3,363.80"},{"$f":"C136-D136","v":{"v":178.90000000000055,"d":"178.90"}}]
[null,"dont charges",{"v":22749.5,"d":"22,749.50"},{"v":7522.35,"d":"7,522.35"},{"v":15227.15,"d":"15,227.15"}]
[null,"dont revenus",{"v":19206.8,"d":"19,206.80"},{"v":4158.55,"d":"4,158.55"},{"v":15048.25,"d":"15,048.25"}]
[]
[9,"Finances - Impôts",{"$f":"C141-C142","v":{"v":-1156290.3599999999,"d":"-1,156,290.36"}},{"v":-1230835.17,"d":"-1,230,835.17"},{"$f":"C140-D140","v":{"v":74544.81000000006,"d":"74,544.81"}}]
[null,"dont charges",{"v":119834.38,"d":"119,834.38"},{"v":125870.87,"d":"125,870.87"},{"v":-6036.489999999991,"d":"-6,036.49"}]
[null,"dont revenus",{"v":1276124.74,"d":"1,276,124.74"},{"v":1356706.04,"d":"1,356,706.04"},{"v":-80581.30000000005,"d":"-80,581.30"}]
[]
[null,"Récapitulation générale",{"$f":"C104+C108+C112+C116+C120+C124+C128+C132+C136+C140","v":{"v":94828.6000000001,"d":"94,828.60"}},{"v":29321.28000000026,"d":"29,321.28"},{"$f":"C144-D144","v":{"v":65507.31999999983,"d":"65,507.32"}}]
[null,"dont charges",{"v":1636998.69,"d":"1,636,998.69"},{"v":1740654.2200000002,"d":"1,740,654.22"},{"v":-103655.53000000026,"d":"-103,655.53"}]
[null,"dont revenus",{"v":1542170.0899999999,"d":"1,542,170.09"},{"v":1711332.94,"d":"1,711,332.94"},{"v":-169162.8500000001,"d":"-169,162.85"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,439,446,{"$f":"C152-D152","v":{"v":-7,"d":"-7 "}}]
[null,null,"Courchapoix","Courchapoix","Courchapoix"]
[0,"Administration générale",{"$f":"C155-C156","v":{"v":211087.00999999998,"d":"211,087.01"}},{"v":224428.74000000002,"d":"224,428.74"},{"$f":"C154-D154","v":{"v":-13341.73000000004,"d":"-13,341.73"}}]
[null,"dont charges",{"v":237815.77,"d":"237,815.77"},{"v":261752.39,"d":"261,752.39"},{"$f":"C155-D155","v":{"v":-23936.620000000024,"d":"-23,936.62"}}]
[null,"dont revenus",{"v":26728.76,"d":"26,728.76"},{"v":37323.65,"d":"37,323.65"},{"$f":"C156-D156","v":{"v":-10594.890000000003,"d":"-10,594.89"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C159-C160","v":{"v":-28039.45000000001,"d":"-28,039.45"}},{"v":992.1000000000058,"d":"992.10"},{"$f":"C158-D158","v":{"v":-29031.550000000017,"d":"-29,031.55"}}]
[null,"dont charges",{"v":71610.9,"d":"71,610.90"},{"v":124413.85,"d":"124,413.85"},{"$f":"C159-D159","v":{"v":-52802.95000000001,"d":"-52,802.95"}}]
[null,"dont revenus",{"v":99650.35,"d":"99,650.35"},{"v":123421.75,"d":"123,421.75"},{"$f":"C160-D160","v":{"v":-23771.399999999994,"d":"-23,771.40"}}]
[]
[2,"Formation",{"$f":"C163-C164","v":{"v":600071.8200000001,"d":"600,071.82"}},{"v":586778.91,"d":"586,778.91"},{"$f":"C162-D162","v":{"v":13292.910000000033,"d":"13,292.91"}}]
[null,"dont charges",{"v":604893.02,"d":"604,893.02"},{"v":609316.4,"d":"609,316.40"},{"v":-4423.380000000005,"d":"-4,423.38"}]
[null,"dont revenus",{"v":4821.2,"d":"4,821.20"},{"v":22537.49,"d":"22,537.49"},{"v":-17716.29,"d":"-17,716.29"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C167-C168","v":{"v":9077.65,"d":"9,077.65"}},{"v":8685.65,"d":"8,685.65"},{"$f":"C166-D166","v":{"v":392,"d":"392.00"}}]
[null,"dont charges",{"v":9077.65,"d":"9,077.65"},{"v":8685.65,"d":"8,685.65"},{"v":392,"d":"392.00"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C171-C172","v":{"v":2178.38,"d":"2,178.38"}},{"v":3237.5,"d":"3,237.50"},{"$f":"C170-D170","v":{"v":-1059.12,"d":"-1,059.12"}}]
[null,"dont charges",{"v":2178.38,"d":"2,178.38"},{"v":3237.5,"d":"3,237.50"},{"v":-1059.12,"d":"-1,059.12"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C175-C176","v":{"v":331156.65,"d":"331,156.65"}},{"v":279704.60000000003,"d":"279,704.60"},{"$f":"C174-D174","v":{"v":51452.04999999999,"d":"51,452.05"}}]
[null,"dont charges",{"v":363209.2,"d":"363,209.20"},{"v":323508.2,"d":"323,508.20"},{"v":39701,"d":"39,701.00"}]
[null,"dont revenus",{"v":32052.55,"d":"32,052.55"},{"v":43803.6,"d":"43,803.60"},{"v":-11751.05,"d":"-11,751.05"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C179-C180","v":{"v":65264.6,"d":"65,264.60"}},{"v":36996.90000000001,"d":"36,996.90"},{"$f":"C178-D178","v":{"v":28267.69999999999,"d":"28,267.70"}}]
[null,"dont charges",{"v":96874.2,"d":"96,874.20"},{"v":78958.6,"d":"78,958.60"},{"v":17915.59999999999,"d":"17,915.60"}]
[null,"dont revenus",{"v":31609.6,"d":"31,609.60"},{"v":41961.7,"d":"41,961.70"},{"v":-10352.099999999999,"d":"-10,352.10"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C183-C184","v":{"v":-69113.75,"d":"-69,113.75"}},{"v":-4010.9499999999825,"d":"-4,010.95"},{"$f":"C182-D182","v":{"v":-65102.80000000002,"d":"-65,102.80"}}]
[null,"dont charges",{"v":84370.85,"d":"84,370.85"},{"v":201459.45,"d":"201,459.45"},{"v":-117088.6,"d":"-117,088.60"}]
[null,"dont revenus",{"v":153484.6,"d":"153,484.60"},{"v":205470.4,"d":"205,470.40"},{"v":-51985.79999999999,"d":"-51,985.80"}]
[]
[8,"Economie publique",{"$f":"C187-C188","v":{"v":-51629.609999999986,"d":"-51,629.61"}},{"v":-2256.16,"d":"-2,256.16"},{"$f":"C186-D186","v":{"v":-49373.44999999998,"d":"-49,373.45"}}]
[null,"dont charges",{"v":306314.99,"d":"306,314.99"},{"v":25607.45,"d":"25,607.45"},{"v":280707.54,"d":"280,707.54"}]
[null,"dont revenus",{"v":357944.6,"d":"357,944.60"},{"v":27863.61,"d":"27,863.61"},{"v":330080.99,"d":"330,080.99"}]
[]
[9,"Finances - Impôts",{"$f":"C191-C192","v":{"v":-1176166.09,"d":"-1,176,166.09"}},{"v":-1156210.95,"d":"-1,156,210.95"},{"$f":"C190-D190","v":{"v":-19955.14000000013,"d":"-19,955.14"}}]
[null,"dont charges",{"v":95138.23,"d":"95,138.23"},{"v":284887.95,"d":"284,887.95"},{"v":-189749.72000000003,"d":"-189,749.72"}]
[null,"dont revenus",{"v":1271304.32,"d":"1,271,304.32"},{"v":1441098.9,"d":"1,441,098.90"},{"v":-169794.57999999984,"d":"-169,794.58"}]
[]
[null,"Récapitulation générale",{"$f":"C154+C158+C162+C166+C170+C174+C178+C182+C186+C190","v":{"v":-106112.7899999998,"d":"-106,112.79"}},{"v":-21653.659999999916,"d":"-21,653.66"},{"$f":"C194-D194","v":{"v":-84459.12999999989,"d":"-84,459.13"}}]
[null,"dont charges",{"v":1871483.19,"d":"1,871,483.19"},{"v":1921827.44,"d":"1,921,827.44"},{"v":-50344.25,"d":"-50,344.25"}]
[null,"dont revenus",{"v":1977595.98,"d":"1,977,595.98"},{"v":1943481.0999999999,"d":"1,943,481.10"},{"v":34114.88000000012,"d":"34,114.88"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":3728,"d":"3,728"},{"v":3631,"d":"3,631"},{"$f":"C202-D202","v":97}]
[null,null,"Courrendlin","Courrendlin","Courrendlin"]
[0,"Administration générale",{"$f":"C205-C206","v":{"v":1214258.8299999998,"d":"1,214,258.83"}},{"v":1249703.31,"d":"1,249,703.31"},{"$f":"C204-D204","v":{"v":-35444.480000000214,"d":"-35,444.48"}}]
[null,"dont charges",{"v":1350834.68,"d":"1,350,834.68"},{"v":1338052.51,"d":"1,338,052.51"},{"$f":"C205-D205","v":{"v":12782.169999999925,"d":"12,782.17"}}]
[null,"dont revenus",{"v":136575.85,"d":"136,575.85"},{"v":88349.2,"d":"88,349.20"},{"$f":"C206-D206","v":{"v":48226.65000000001,"d":"48,226.65"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C209-C210","v":{"v":-7436.149999999965,"d":"-7,436.15"}},{"v":-13663.910000000033,"d":"-13,663.91"},{"$f":"C208-D208","v":{"v":6227.7600000000675,"d":"6,227.76"}}]
[null,"dont charges",{"v":316131.7,"d":"316,131.70"},{"v":293636.3,"d":"293,636.30"},{"$f":"C209-D209","v":{"v":22495.400000000023,"d":"22,495.40"}}]
[null,"dont revenus",{"v":323567.85,"d":"323,567.85"},{"v":307300.21,"d":"307,300.21"},{"$f":"C210-D210","v":{"v":16267.639999999956,"d":"16,267.64"}}]
[]
[2,"Formation",{"$f":"C213-C214","v":{"v":4861806.46,"d":"4,861,806.46"}},{"v":4626017.7,"d":"4,626,017.70"},{"$f":"C212-D212","v":{"v":235788.75999999978,"d":"235,788.76"}}]
[null,"dont charges",{"v":5365197.91,"d":"5,365,197.91"},{"v":5089275,"d":"5,089,275.00"},{"v":275922.91000000015,"d":"275,922.91"}]
[null,"dont revenus",{"v":503391.45,"d":"503,391.45"},{"v":463257.3,"d":"463,257.30"},{"v":40134.15000000002,"d":"40,134.15"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C217-C218","v":{"v":101105.45,"d":"101,105.45"}},{"v":129013.36,"d":"129,013.36"},{"$f":"C216-D216","v":{"v":-27907.910000000003,"d":"-27,907.91"}}]
[null,"dont charges",{"v":117105.45,"d":"117,105.45"},{"v":130013.36,"d":"130,013.36"},{"v":-12907.910000000003,"d":"-12,907.91"}]
[null,"dont revenus",{"v":16000,"d":"16,000.00"},{"v":1000,"d":"1,000.00"},{"v":15000,"d":"15,000.00"}]
[]
[4,"Santé",{"$f":"C221-C222","v":{"v":37804.38,"d":"37,804.38"}},{"v":94627.84,"d":"94,627.84"},{"$f":"C220-D220","v":{"v":-56823.46,"d":"-56,823.46"}}]
[null,"dont charges",{"v":37804.38,"d":"37,804.38"},{"v":94775.94,"d":"94,775.94"},{"v":-56971.560000000005,"d":"-56,971.56"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":148.1,"d":"148.10"},{"v":-148.1,"d":"-148.10"}]
[]
[5,"Prévoyance sociale",{"$f":"C225-C226","v":{"v":2920006.75,"d":"2,920,006.75"}},{"v":2819293.0599999996,"d":"2,819,293.06"},{"$f":"C224-D224","v":{"v":100713.69000000041,"d":"100,713.69"}}]
[null,"dont charges",{"v":3709834.5,"d":"3,709,834.50"},{"v":3482952.26,"d":"3,482,952.26"},{"v":226882.24000000022,"d":"226,882.24"}]
[null,"dont revenus",{"v":789827.75,"d":"789,827.75"},{"v":663659.2,"d":"663,659.20"},{"v":126168.55000000005,"d":"126,168.55"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C229-C230","v":{"v":539735.77,"d":"539,735.77"}},{"v":516695.81000000006,"d":"516,695.81"},{"$f":"C228-D228","v":{"v":23039.959999999963,"d":"23,039.96"}}]
[null,"dont charges",{"v":797504.17,"d":"797,504.17"},{"v":741513.16,"d":"741,513.16"},{"v":55991.01000000001,"d":"55,991.01"}]
[null,"dont revenus",{"v":257768.4,"d":"257,768.40"},{"v":224817.35,"d":"224,817.35"},{"v":32951.04999999999,"d":"32,951.05"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C233-C234","v":{"v":-319112.1300000001,"d":"-319,112.13"}},{"v":-433133.0900000001,"d":"-433,133.09"},{"$f":"C232-D232","v":{"v":114020.95999999996,"d":"114,020.96"}}]
[null,"dont charges",{"v":1257710.98,"d":"1,257,710.98"},{"v":1271921.23,"d":"1,271,921.23"},{"v":-14210.25,"d":"-14,210.25"}]
[null,"dont revenus",{"v":1576823.11,"d":"1,576,823.11"},{"v":1705054.32,"d":"1,705,054.32"},{"v":-128231.20999999996,"d":"-128,231.21"}]
[]
[8,"Economie publique",{"$f":"C237-C238","v":{"v":39090.23999999999,"d":"39,090.24"}},{"v":-105956.19000000006,"d":"-105,956.19"},{"$f":"C236-D236","v":{"v":145046.43000000005,"d":"145,046.43"}}]
[null,"dont charges",{"v":1221465.07,"d":"1,221,465.07"},{"v":923102.82,"d":"923,102.82"},{"v":298362.2500000001,"d":"298,362.25"}]
[null,"dont revenus",{"v":1182374.83,"d":"1,182,374.83"},{"v":1029059.01,"d":"1,029,059.01"},{"v":153315.82000000007,"d":"153,315.82"}]
[]
[9,"Finances - Impôts",{"$f":"C241-C242","v":{"v":-9387259.600000001,"d":"-9,387,259.60"}},{"v":-8685565.2,"d":"-8,685,565.20"},{"$f":"C240-D240","v":{"v":-701694.4000000022,"d":"-701,694.40"}}]
[null,"dont charges",{"v":2170782.46,"d":"2,170,782.46"},{"v":1922525.9,"d":"1,922,525.90"},{"v":248256.56000000006,"d":"248,256.56"}]
[null,"dont revenus",{"v":11558042.06,"d":"11,558,042.06"},{"v":10608091.1,"d":"10,608,091.10"},{"v":949950.9600000009,"d":"949,950.96"}]
[]
[null,"Récapitulation générale",{"$f":"C204+C208+C212+C216+C220+C224+C228+C232+C236+C240","v":{"v":0,"d":"0.00"}},{"v":197032.69000000134,"d":"197,032.69"},{"$f":"C244-D244","v":{"v":-197032.69000000134,"d":"-197,032.69"}}]
[null,"dont charges",{"v":16344371.3,"d":"16,344,371.30"},{"v":15287768.480000002,"d":"15,287,768.48"},{"v":1056602.8199999984,"d":"1,056,602.82"}]
[null,"dont revenus",{"v":16344371.3,"d":"16,344,371.30"},{"v":15090735.79,"d":"15,090,735.79"},{"v":1253635.5100000016,"d":"1,253,635.51"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":3345,"d":"3,345"},{"v":3313,"d":"3,313"},{"$f":"C252-D252","v":32}]
[null,null,"Courroux","Courroux","Courroux"]
[0,"Administration générale",{"$f":"C255-C256","v":{"v":808960.6499999999,"d":"808,960.65"}},{"$f":"D255-D256","v":{"v":800331.4299999999,"d":"800,331.43"}},{"$f":"C254-D254","v":{"v":8629.219999999972,"d":"8,629.22"}}]
[null,"dont charges",{"v":949931.33,"d":"949,931.33"},{"v":935184.34,"d":"935,184.34"},{"$f":"C255-D255","v":{"v":14746.98999999999,"d":"14,746.99"}}]
[null,"dont revenus",{"v":140970.68,"d":"140,970.68"},{"v":134852.91,"d":"134,852.91"},{"$f":"C256-D256","v":{"v":6117.7699999999895,"d":"6,117.77"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C259-C260","v":{"v":135999.54999999996,"d":"135,999.55"}},{"$f":"D259-D260","v":{"v":86776.06,"d":"86,776.06"}},{"$f":"C258-D258","v":{"v":49223.48999999996,"d":"49,223.49"}}]
[null,"dont charges",{"v":383801.97,"d":"383,801.97"},{"v":373976.74,"d":"373,976.74"},{"$f":"C259-D259","v":{"v":9825.229999999981,"d":"9,825.23"}}]
[null,"dont revenus",{"v":247802.42,"d":"247,802.42"},{"v":287200.68,"d":"287,200.68"},{"$f":"C260-D260","v":{"v":-39398.25999999998,"d":"-39,398.26"}}]
[]
[2,"Formation",{"$f":"C263-C264","v":{"v":4310621.79,"d":"4,310,621.79"}},{"$f":"D263-D264","v":{"v":4366077.430000001,"d":"4,366,077.43"}},{"$f":"C262-D262","v":{"v":-55455.640000000596,"d":"-55,455.64"}}]
[null,"dont charges",{"v":4403237.44,"d":"4,403,237.44"},{"v":4477440.48,"d":"4,477,440.48"},{"v":-74203.04000000004,"d":"-74,203.04"}]
[null,"dont revenus",{"v":92615.65,"d":"92,615.65"},{"v":111363.05,"d":"111,363.05"},{"v":-18747.40000000001,"d":"-18,747.40"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C267-C268","v":{"v":242072.22999999998,"d":"242,072.23"}},{"$f":"D267-D268","v":{"v":152399.41,"d":"152,399.41"}},{"$f":"C266-D266","v":{"v":89672.81999999998,"d":"89,672.82"}}]
[null,"dont charges",{"v":261898.33,"d":"261,898.33"},{"v":196052.76,"d":"196,052.76"},{"v":65845.56999999998,"d":"65,845.57"}]
[null,"dont revenus",{"v":19826.1,"d":"19,826.10"},{"v":43653.35,"d":"43,653.35"},{"v":-23827.25,"d":"-23,827.25"}]
[]
[4,"Santé",{"$f":"C271-C272","v":{"v":26967.75,"d":"26,967.75"}},{"$f":"D271-D272","v":{"v":27828.05,"d":"27,828.05"}},{"$f":"C270-D270","v":{"v":-860.2999999999993,"d":"-860.30"}}]
[null,"dont charges",{"v":26967.75,"d":"26,967.75"},{"v":27828.05,"d":"27,828.05"},{"v":-860.2999999999993,"d":"-860.30"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C275-C276","v":{"v":2616330.92,"d":"2,616,330.92"}},{"$f":"D275-D276","v":{"v":2456722.43,"d":"2,456,722.43"}},{"$f":"C274-D274","v":{"v":159608.48999999976,"d":"159,608.49"}}]
[null,"dont charges",{"v":3967773.72,"d":"3,967,773.72"},{"v":3929125.08,"d":"3,929,125.08"},{"v":38648.64000000013,"d":"38,648.64"}]
[null,"dont revenus",{"v":1351442.8,"d":"1,351,442.80"},{"v":1472402.65,"d":"1,472,402.65"},{"v":-120959.84999999986,"d":"-120,959.85"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C279-C280","v":{"v":695270.04,"d":"695,270.04"}},{"$f":"D279-D280","v":{"v":659322.56,"d":"659,322.56"}},{"$f":"C278-D278","v":{"v":35947.47999999998,"d":"35,947.48"}}]
[null,"dont charges",{"v":990007.49,"d":"990,007.49"},{"v":968953.41,"d":"968,953.41"},{"v":21054.079999999958,"d":"21,054.08"}]
[null,"dont revenus",{"v":294737.45,"d":"294,737.45"},{"v":309630.85,"d":"309,630.85"},{"v":-14893.399999999965,"d":"-14,893.40"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C283-C284","v":{"v":-156089.24999999988,"d":"-156,089.25"}},{"$f":"D283-D284","v":{"v":-161684.67999999993,"d":"-161,684.68"}},{"$f":"C282-D282","v":{"v":5595.430000000051,"d":"5,595.43"}}]
[null,"dont charges",{"v":1030021.18,"d":"1,030,021.18"},{"v":1127251.34,"d":"1,127,251.34"},{"v":-97230.16000000003,"d":"-97,230.16"}]
[null,"dont revenus",{"v":1186110.43,"d":"1,186,110.43"},{"v":1288936.02,"d":"1,288,936.02"},{"v":-102825.59000000008,"d":"-102,825.59"}]
[]
[8,"Economie publique",{"$f":"C287-C288","v":{"v":-14201.630000000005,"d":"-14,201.63"}},{"$f":"D287-D288","v":{"v":-162537.19999999995,"d":"-162,537.20"}},{"$f":"C286-D286","v":{"v":148335.56999999995,"d":"148,335.57"}}]
[null,"dont charges",{"v":709162.89,"d":"709,162.89"},{"v":565728.28,"d":"565,728.28"},{"v":143434.61,"d":"143,434.61"}]
[null,"dont revenus",{"v":723364.52,"d":"723,364.52"},{"v":728265.48,"d":"728,265.48"},{"v":-4900.959999999963,"d":"-4,900.96"}]
[]
[9,"Finances - Impôts",{"$f":"C291-C292","v":{"v":-8665932.05,"d":"-8,665,932.05"}},{"$f":"D291-D292","v":{"v":-8868571.700000001,"d":"-8,868,571.70"}},{"$f":"C290-D290","v":{"v":202639.65000000037,"d":"202,639.65"}}]
[null,"dont charges",{"v":1625429.63,"d":"1,625,429.63"},{"v":1587165.19,"d":"1,587,165.19"},{"v":38264.439999999944,"d":"38,264.44"}]
[null,"dont revenus",{"v":10291361.68,"d":"10,291,361.68"},{"v":10455736.89,"d":"10,455,736.89"},{"v":-164375.2100000009,"d":"-164,375.21"}]
[]
[null,"Récapitulation générale",{"$f":"C254+C258+C262+C266+C270+C274+C278+C282+C286+C290","v":{"v":0,"d":"0.00"}},{"$f":"D254+D258+D262+D266+D270+D274+D278+D282+D286+D290","v":{"v":-643336.21,"d":"-643,336.21"}},{"$f":"C294-D294","v":{"v":643336.21,"d":"643,336.21"}}]
[null,"dont charges",{"v":14348231.73,"d":"14,348,231.73"},{"v":14188705.669999998,"d":"14,188,705.67"},{"v":159526.06000000238,"d":"159,526.06"}]
[null,"dont revenus",{"v":14348231.73,"d":"14,348,231.73"},{"v":14832041.88,"d":"14,832,041.88"},{"v":-483810.1500000004,"d":"-483,810.15"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":2652,"d":"2,652"},{"v":2644,"d":"2,644"},{"$f":"C302-D302","v":8}]
[null,null,"Courtételle","Courtételle","Courtételle"]
[0,"Administration générale",{"$f":"C305-C306","v":{"v":816964.41,"d":"816,964.41"}},{"v":749772.8300000001,"d":"749,772.83"},{"$f":"C304-D304","v":{"v":67191.57999999996,"d":"67,191.58"}}]
[null,"dont charges",{"v":839297.11,"d":"839,297.11"},{"v":769485.28,"d":"769,485.28"},{"$f":"C305-D305","v":{"v":69811.82999999996,"d":"69,811.83"}}]
[null,"dont revenus",{"v":22332.7,"d":"22,332.70"},{"v":19712.45,"d":"19,712.45"},{"$f":"C306-D306","v":{"v":2620.25,"d":"2,620.25"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C309-C310","v":{"v":-6884.600000000035,"d":"-6,884.60"}},{"v":-23362.429999999993,"d":"-23,362.43"},{"$f":"C308-D308","v":{"v":16477.829999999958,"d":"16,477.83"}}]
[null,"dont charges",{"v":311205.1,"d":"311,205.10"},{"v":196874.1,"d":"196,874.10"},{"$f":"C309-D309","v":{"v":114330.99999999997,"d":"114,331.00"}}]
[null,"dont revenus",{"v":318089.7,"d":"318,089.70"},{"v":220236.53,"d":"220,236.53"},{"$f":"C310-D310","v":{"v":97853.17000000001,"d":"97,853.17"}}]
[]
[2,"Formation",{"$f":"C313-C314","v":{"v":3416693.38,"d":"3,416,693.38"}},{"v":3443468.33,"d":"3,443,468.33"},{"$f":"C312-D312","v":{"v":-26774.950000000186,"d":"-26,774.95"}}]
[null,"dont charges",{"v":3442661.78,"d":"3,442,661.78"},{"v":3468818.08,"d":"3,468,818.08"},{"v":-26156.30000000028,"d":"-26,156.30"}]
[null,"dont revenus",{"v":25968.4,"d":"25,968.40"},{"v":25349.75,"d":"25,349.75"},{"v":618.6500000000015,"d":"618.65"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C317-C318","v":{"v":204754.35,"d":"204,754.35"}},{"v":283259.89,"d":"283,259.89"},{"$f":"C316-D316","v":{"v":-78505.54000000001,"d":"-78,505.54"}}]
[null,"dont charges",{"v":241712.95,"d":"241,712.95"},{"v":315309.89,"d":"315,309.89"},{"v":-73596.94,"d":"-73,596.94"}]
[null,"dont revenus",{"v":36958.6,"d":"36,958.60"},{"v":32050,"d":"32,050.00"},{"v":4908.5999999999985,"d":"4,908.60"}]
[]
[4,"Santé",{"$f":"C321-C322","v":{"v":28207.87,"d":"28,207.87"}},{"v":26698.72,"d":"26,698.72"},{"$f":"C320-D320","v":{"v":1509.1499999999978,"d":"1,509.15"}}]
[null,"dont charges",{"v":28432.87,"d":"28,432.87"},{"v":26698.72,"d":"26,698.72"},{"v":1734.1499999999978,"d":"1,734.15"}]
[null,"dont revenus",{"v":225,"d":"225.00"},{"v":0,"d":"0.00"},{"v":225,"d":"225.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C325-C326","v":{"v":1947605.19,"d":"1,947,605.19"}},{"v":1963671.48,"d":"1,963,671.48"},{"$f":"C324-D324","v":{"v":-16066.290000000037,"d":"-16,066.29"}}]
[null,"dont charges",{"v":2776879.78,"d":"2,776,879.78"},{"v":2758537.13,"d":"2,758,537.13"},{"v":18342.649999999907,"d":"18,342.65"}]
[null,"dont revenus",{"v":829274.59,"d":"829,274.59"},{"v":794865.65,"d":"794,865.65"},{"v":34408.939999999944,"d":"34,408.94"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C329-C330","v":{"v":451203.1,"d":"451,203.10"}},{"v":381081.44999999995,"d":"381,081.45"},{"$f":"C328-D328","v":{"v":70121.65000000002,"d":"70,121.65"}}]
[null,"dont charges",{"v":840972.35,"d":"840,972.35"},{"v":738693.2,"d":"738,693.20"},{"v":102279.15000000002,"d":"102,279.15"}]
[null,"dont revenus",{"v":389769.25,"d":"389,769.25"},{"v":357611.75,"d":"357,611.75"},{"v":32157.5,"d":"32,157.50"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C333-C334","v":{"v":-330718.0800000001,"d":"-330,718.08"}},{"v":-59647.78000000003,"d":"-59,647.78"},{"$f":"C332-D332","v":{"v":-271070.30000000005,"d":"-271,070.30"}}]
[null,"dont charges",{"v":864384.99,"d":"864,384.99"},{"v":1318667.77,"d":"1,318,667.77"},{"v":-454282.78,"d":"-454,282.78"}]
[null,"dont revenus",{"v":1195103.07,"d":"1,195,103.07"},{"v":1378315.55,"d":"1,378,315.55"},{"v":-183212.47999999998,"d":"-183,212.48"}]
[]
[8,"Economie publique",{"$f":"C337-C338","v":{"v":-24091.100000000035,"d":"-24,091.10"}},{"v":-6591.679999999993,"d":"-6,591.68"},{"$f":"C336-D336","v":{"v":-17499.420000000042,"d":"-17,499.42"}}]
[null,"dont charges",{"v":360219.55,"d":"360,219.55"},{"v":348379.77,"d":"348,379.77"},{"v":11839.77999999997,"d":"11,839.78"}]
[null,"dont revenus",{"v":384310.65,"d":"384,310.65"},{"v":354971.45,"d":"354,971.45"},{"v":29339.20000000001,"d":"29,339.20"}]
[]
[9,"Finances - Impôts",{"$f":"C341-C342","v":{"v":-6503734.52,"d":"-6,503,734.52"}},{"v":-6791870.78,"d":"-6,791,870.78"},{"$f":"C340-D340","v":{"v":288136.2600000007,"d":"288,136.26"}}]
[null,"dont charges",{"v":1275288.75,"d":"1,275,288.75"},{"v":996075.96,"d":"996,075.96"},{"v":279212.79000000004,"d":"279,212.79"}]
[null,"dont revenus",{"v":7779023.27,"d":"7,779,023.27"},{"v":7787946.74,"d":"7,787,946.74"},{"v":-8923.47000000067,"d":"-8,923.47"}]
[]
[null,"Récapitulation générale",{"$f":"C304+C308+C312+C316+C320+C324+C328+C332+C336+C340","v":{"v":0,"d":"0.00"}},{"v":-33519.96999999974,"d":"-33,519.97"},{"$f":"C344-D344","v":{"v":33519.96999999974,"d":"33,519.97"}}]
[null,"dont charges",{"v":10981055.23,"d":"10,981,055.23"},{"v":10937539.899999999,"d":"10,937,539.90"},{"v":43515.33000000194,"d":"43,515.33"}]
[null,"dont revenus",{"v":10981055.23,"d":"10,981,055.23"},{"v":10971059.870000001,"d":"10,971,059.87"},{"v":9995.359999999404,"d":"9,995.36"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":12479,"d":"12,479"},{"v":12618,"d":"12,618"},{"$f":"C352-D352","v":{"v":-139,"d":"-139 "}}]
[null,null,"Delémont","Delémont","Delémont"]
[0,"Administration générale",{"$f":"C355-C356","v":{"v":5519253.44,"d":"5,519,253.44"}},{"$f":"D355-D356","v":{"v":5292445.4,"d":"5,292,445.40"}},{"$f":"C354-D354","v":{"v":226808.04000000004,"d":"226,808.04"}}]
[null,"dont charges",{"v":6371151.11,"d":"6,371,151.11"},{"v":6187961.16,"d":"6,187,961.16"},{"$f":"C355-D355","v":{"v":183189.9500000002,"d":"183,189.95"}}]
[null,"dont revenus",{"v":851897.67,"d":"851,897.67"},{"v":895515.76,"d":"895,515.76"},{"$f":"C356-D356","v":{"v":-43618.08999999997,"d":"-43,618.09"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C359-C360","v":{"v":2048207.73,"d":"2,048,207.73"}},{"$f":"D359-D360","v":{"v":1994671.65,"d":"1,994,671.65"}},{"$f":"C358-D358","v":{"v":53536.080000000075,"d":"53,536.08"}}]
[null,"dont charges",{"v":4050893.02,"d":"4,050,893.02"},{"v":4035627.25,"d":"4,035,627.25"},{"$f":"C359-D359","v":{"v":15265.770000000019,"d":"15,265.77"}}]
[null,"dont revenus",{"v":2002685.29,"d":"2,002,685.29"},{"v":2040955.6,"d":"2,040,955.60"},{"$f":"C360-D360","v":{"v":-38270.310000000056,"d":"-38,270.31"}}]
[]
[2,"Formation",{"$f":"C363-C364","v":{"v":16377369.05,"d":"16,377,369.05"}},{"$f":"D363-D364","v":{"v":16449187.39,"d":"16,449,187.39"}},{"$f":"C362-D362","v":{"v":-71818.33999999985,"d":"-71,818.34"}}]
[null,"dont charges",{"v":17576525.32,"d":"17,576,525.32"},{"v":17636051.37,"d":"17,636,051.37"},{"v":-59526.050000000745,"d":"-59,526.05"}]
[null,"dont revenus",{"v":1199156.27,"d":"1,199,156.27"},{"v":1186863.98,"d":"1,186,863.98"},{"v":12292.290000000037,"d":"12,292.29"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C367-C368","v":{"v":4997380.52,"d":"4,997,380.52"}},{"$f":"D367-D368","v":{"v":4709971.33,"d":"4,709,971.33"}},{"$f":"C366-D366","v":{"v":287409.1899999995,"d":"287,409.19"}}]
[null,"dont charges",{"v":5750884.22,"d":"5,750,884.22"},{"v":5654955.58,"d":"5,654,955.58"},{"v":95928.63999999966,"d":"95,928.64"}]
[null,"dont revenus",{"v":753503.7,"d":"753,503.70"},{"v":944984.25,"d":"944,984.25"},{"v":-191480.55000000005,"d":"-191,480.55"}]
[]
[4,"Santé",{"$f":"C371-C372","v":{"v":105365.25,"d":"105,365.25"}},{"$f":"D371-D372","v":{"v":137292.01,"d":"137,292.01"}},{"$f":"C370-D370","v":{"v":-31926.76000000001,"d":"-31,926.76"}}]
[null,"dont charges",{"v":188074.1,"d":"188,074.10"},{"v":147133.51,"d":"147,133.51"},{"v":40940.59,"d":"40,940.59"}]
[null,"dont revenus",{"v":82708.85,"d":"82,708.85"},{"v":9841.5,"d":"9,841.50"},{"v":72867.35,"d":"72,867.35"}]
[]
[5,"Prévoyance sociale",{"$f":"C375-C376","v":{"v":9430192.559999999,"d":"9,430,192.56"}},{"$f":"D375-D376","v":{"v":9777395.010000002,"d":"9,777,395.01"}},{"$f":"C374-D374","v":{"v":-347202.450000003,"d":"-347,202.45"}}]
[null,"dont charges",{"v":22302588.2,"d":"22,302,588.20"},{"v":22381762.53,"d":"22,381,762.53"},{"v":-79174.33000000194,"d":"-79,174.33"}]
[null,"dont revenus",{"v":12872395.64,"d":"12,872,395.64"},{"v":12604367.52,"d":"12,604,367.52"},{"v":268028.12000000104,"d":"268,028.12"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C379-C380","v":{"v":5397569.5600000005,"d":"5,397,569.56"}},{"$f":"D379-D380","v":{"v":4627432.029999999,"d":"4,627,432.03"}},{"$f":"C378-D378","v":{"v":770137.5300000012,"d":"770,137.53"}}]
[null,"dont charges",{"v":7106265.03,"d":"7,106,265.03"},{"v":6922362.68,"d":"6,922,362.68"},{"v":183902.35000000056,"d":"183,902.35"}]
[null,"dont revenus",{"v":1708695.47,"d":"1,708,695.47"},{"v":2294930.65,"d":"2,294,930.65"},{"v":-586235.1799999999,"d":"-586,235.18"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C383-C384","v":{"v":-606310.25,"d":"-606,310.25"}},{"$f":"D383-D384","v":{"v":-311887.22000000067,"d":"-311,887.22"}},{"$f":"C382-D382","v":{"v":-294423.02999999933,"d":"-294,423.03"}}]
[null,"dont charges",{"v":9636575.98,"d":"9,636,575.98"},{"v":10183309.69,"d":"10,183,309.69"},{"v":-546733.709999999,"d":"-546,733.71"}]
[null,"dont revenus",{"v":10242886.23,"d":"10,242,886.23"},{"v":10495196.91,"d":"10,495,196.91"},{"v":-252310.6799999997,"d":"-252,310.68"}]
[]
[8,"Economie publique",{"$f":"C387-C388","v":{"v":-955061.75,"d":"-955,061.75"}},{"$f":"D387-D388","v":{"v":-287348.25,"d":"-287,348.25"}},{"$f":"C386-D386","v":{"v":-667713.5,"d":"-667,713.50"}}]
[null,"dont charges",{"v":26161144.67,"d":"26,161,144.67"},{"v":24509229.13,"d":"24,509,229.13"},{"v":1651915.5400000028,"d":"1,651,915.54"}]
[null,"dont revenus",{"v":27116206.42,"d":"27,116,206.42"},{"v":24796577.38,"d":"24,796,577.38"},{"v":2319629.040000003,"d":"2,319,629.04"}]
[]
[9,"Finances - Impôts",{"$f":"C391-C392","v":{"v":-42313966.11,"d":"-42,313,966.11"}},{"$f":"D391-D392","v":{"v":-44478832.53,"d":"-44,478,832.53"}},{"$f":"C390-D390","v":{"v":2164866.420000002,"d":"2,164,866.42"}}]
[null,"dont charges",{"v":10366093.95,"d":"10,366,093.95"},{"v":8776992.84,"d":"8,776,992.84"},{"v":1589101.1099999994,"d":"1,589,101.11"}]
[null,"dont revenus",{"v":52680060.06,"d":"52,680,060.06"},{"v":53255825.37,"d":"53,255,825.37"},{"v":-575765.3099999949,"d":"-575,765.31"}]
[]
[null,"Récapitulation générale",{"$f":"C354+C358+C362+C366+C370+C374+C378+C382+C386+C390","v":{"v":0,"d":"0.00"}},{"$f":"D354+D358+D362+D366+D370+D374+D378+D382+D386+D390","v":{"v":-2089673.1799999923,"d":"-2,089,673.18"}},{"$f":"C394-D394","v":{"v":2089673.1799999923,"d":"2,089,673.18"}}]
[null,"dont charges",{"v":109510195.60000001,"d":"109,510,195.60"},{"v":106435385.74,"d":"106,435,385.74"},{"v":3074809.8600000143,"d":"3,074,809.86"}]
[null,"dont revenus",{"v":109510195.60000001,"d":"109,510,195.60"},{"v":108525058.91999999,"d":"108,525,058.92"},{"v":985136.680000022,"d":"985,136.68"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1359,"d":"1,359"},{"v":1371,"d":"1,371"},{"$f":"C402-D402","v":{"v":-12,"d":"-12 "}}]
[null,null,"Develier","Develier","Develier"]
[0,"Administration générale",{"$f":"C405-C406","v":{"v":416675.55000000005,"d":"416,675.55"}},{"v":420029,"d":"420,029.00"},{"$f":"C404-D404","v":{"v":-3353.4499999999534,"d":"-3,353.45"}}]
[null,"dont charges",{"v":640327.55,"d":"640,327.55"},{"v":659536.65,"d":"659,536.65"},{"$f":"C405-D405","v":{"v":-19209.099999999977,"d":"-19,209.10"}}]
[null,"dont revenus",{"v":223652,"d":"223,652.00"},{"v":239507.65,"d":"239,507.65"},{"$f":"C406-D406","v":{"v":-15855.649999999994,"d":"-15,855.65"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C409-C410","v":{"v":47838.04999999999,"d":"47,838.05"}},{"v":38175.850000000006,"d":"38,175.85"},{"$f":"C408-D408","v":{"v":9662.199999999983,"d":"9,662.20"}}]
[null,"dont charges",{"v":144185.9,"d":"144,185.90"},{"v":127788.05,"d":"127,788.05"},{"$f":"C409-D409","v":{"v":16397.84999999999,"d":"16,397.85"}}]
[null,"dont revenus",{"v":96347.85,"d":"96,347.85"},{"v":89612.2,"d":"89,612.20"},{"$f":"C410-D410","v":{"v":6735.650000000009,"d":"6,735.65"}}]
[]
[2,"Formation",{"$f":"C413-C414","v":{"v":1817730.76,"d":"1,817,730.76"}},{"v":1862499.76,"d":"1,862,499.76"},{"$f":"C412-D412","v":{"v":-44769,"d":"-44,769.00"}}]
[null,"dont charges",{"v":1858640.81,"d":"1,858,640.81"},{"v":1906815.51,"d":"1,906,815.51"},{"v":-48174.69999999995,"d":"-48,174.70"}]
[null,"dont revenus",{"v":40910.05,"d":"40,910.05"},{"v":44315.75,"d":"44,315.75"},{"v":-3405.699999999997,"d":"-3,405.70"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C417-C418","v":{"v":51895.05,"d":"51,895.05"}},{"v":56087.94,"d":"56,087.94"},{"$f":"C416-D416","v":{"v":-4192.889999999999,"d":"-4,192.89"}}]
[null,"dont charges",{"v":65897.05,"d":"65,897.05"},{"v":66389.94,"d":"66,389.94"},{"v":-492.8899999999994,"d":"-492.89"}]
[null,"dont revenus",{"v":14002,"d":"14,002.00"},{"v":10302,"d":"10,302.00"},{"v":3700,"d":"3,700.00"}]
[]
[4,"Santé",{"$f":"C421-C422","v":{"v":12158.07,"d":"12,158.07"}},{"v":19467.87,"d":"19,467.87"},{"$f":"C420-D420","v":{"v":-7309.799999999999,"d":"-7,309.80"}}]
[null,"dont charges",{"v":12158.07,"d":"12,158.07"},{"v":19957.32,"d":"19,957.32"},{"v":-7799.25,"d":"-7,799.25"}]
[null,"dont revenus",{"v":0,"d":"0.00"},489.45,-489.45]
[]
[5,"Prévoyance sociale",{"$f":"C425-C426","v":{"v":1115717.89,"d":"1,115,717.89"}},{"v":1014081.5099999999,"d":"1,014,081.51"},{"$f":"C424-D424","v":{"v":101636.38,"d":"101,636.38"}}]
[null,"dont charges",{"v":1689054.64,"d":"1,689,054.64"},{"v":1596599.65,"d":"1,596,599.65"},{"v":92454.98999999999,"d":"92,454.99"}]
[null,"dont revenus",{"v":573336.75,"d":"573,336.75"},{"v":582518.14,"d":"582,518.14"},{"v":-9181.390000000014,"d":"-9,181.39"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C429-C430","v":{"v":241020.97000000003,"d":"241,020.97"}},{"v":250431.91999999998,"d":"250,431.92"},{"$f":"C428-D428","v":{"v":-9410.949999999953,"d":"-9,410.95"}}]
[null,"dont charges",{"v":533477.17,"d":"533,477.17"},{"v":496023.37,"d":"496,023.37"},{"v":37453.80000000005,"d":"37,453.80"}]
[null,"dont revenus",{"v":292456.2,"d":"292,456.20"},{"v":245591.45,"d":"245,591.45"},{"v":46864.75,"d":"46,864.75"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C433-C434","v":{"v":-81149.81000000006,"d":"-81,149.81"}},{"v":-80072.70999999996,"d":"-80,072.71"},{"$f":"C432-D432","v":{"v":-1077.1000000000931,"d":"-1,077.10"}}]
[null,"dont charges",{"v":666867.84,"d":"666,867.84"},{"v":610016.14,"d":"610,016.14"},{"v":56851.69999999995,"d":"56,851.70"}]
[null,"dont revenus",{"v":748017.65,"d":"748,017.65"},{"v":690088.85,"d":"690,088.85"},{"v":57928.80000000005,"d":"57,928.80"}]
[]
[8,"Economie publique",{"$f":"C437-C438","v":{"v":-73231.44999999995,"d":"-73,231.45"}},{"v":-28060.860000000102,"d":"-28,060.86"},{"$f":"C436-D436","v":{"v":-45170.58999999985,"d":"-45,170.59"}}]
[null,"dont charges",{"v":1681496.79,"d":"1,681,496.79"},{"v":1585275.4,"d":"1,585,275.40"},{"v":96221.39000000013,"d":"96,221.39"}]
[null,"dont revenus",{"v":1754728.24,"d":"1,754,728.24"},{"v":1613336.26,"d":"1,613,336.26"},{"v":141391.97999999998,"d":"141,391.98"}]
[]
[9,"Finances - Impôts",{"$f":"C441-C442","v":{"v":-3836913.17,"d":"-3,836,913.17"}},{"v":-3551287.42,"d":"-3,551,287.42"},{"$f":"C440-D440","v":{"v":-285625.75,"d":"-285,625.75"}}]
[null,"dont charges",{"v":189185.99,"d":"189,185.99"},{"v":104238.63,"d":"104,238.63"},{"v":84947.35999999999,"d":"84,947.36"}]
[null,"dont revenus",{"v":4026099.16,"d":"4,026,099.16"},{"v":3655526.05,"d":"3,655,526.05"},{"v":370573.11000000034,"d":"370,573.11"}]
[]
[null,"Récapitulation générale",{"$f":"C404+C408+C412+C416+C420+C424+C428+C432+C436+C440","v":{"v":-288258.0900000008,"d":"-288,258.09"}},{"v":1352.859999999404,"d":"1,352.86"},{"$f":"C444-D444","v":{"v":-289610.9500000002,"d":"-289,610.95"}}]
[null,"dont charges",{"v":7481291.81,"d":"7,481,291.81"},{"v":7172640.659999999,"d":"7,172,640.66"},{"v":308651.1500000004,"d":"308,651.15"}]
[null,"dont revenus",{"v":7769549.9,"d":"7,769,549.90"},{"v":7171287.8,"d":"7,171,287.80"},{"v":598262.1000000006,"d":"598,262.10"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,117,118,{"$f":"C452-D452","v":{"v":-1,"d":"-1 "}}]
[null,null,"Ederswiler","Ederswiler","Ederswiler"]
[0,"Administration générale",{"$f":"C455-C456","v":{"v":51185.549999999996,"d":"51,185.55"}},{"v":41884.8,"d":"41,884.80"},{"$f":"C454-D454","v":{"v":9300.749999999993,"d":"9,300.75"}}]
[null,"dont charges",{"v":70815.65,"d":"70,815.65"},{"v":63842.1,"d":"63,842.10"},{"$f":"C455-D455","v":{"v":6973.549999999996,"d":"6,973.55"}}]
[null,"dont revenus",{"v":19630.1,"d":"19,630.10"},{"v":21957.3,"d":"21,957.30"},{"$f":"C456-D456","v":{"v":-2327.2000000000007,"d":"-2,327.20"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C459-C460","v":{"v":12171.43,"d":"12,171.43"}},{"v":16106.2,"d":"16,106.20"},{"$f":"C458-D458","v":{"v":-3934.7700000000004,"d":"-3,934.77"}}]
[null,"dont charges",{"v":13983.78,"d":"13,983.78"},{"v":17301.4,"d":"17,301.40"},{"$f":"C459-D459","v":{"v":-3317.620000000001,"d":"-3,317.62"}}]
[null,"dont revenus",{"v":1812.35,"d":"1,812.35"},{"v":1195.2,"d":"1,195.20"},{"$f":"C460-D460","v":{"v":617.1499999999999,"d":"617.15"}}]
[]
[2,"Formation",{"$f":"C463-C464","v":{"v":134846.4,"d":"134,846.40"}},{"v":140899.30000000002,"d":"140,899.30"},{"$f":"C462-D462","v":{"v":-6052.900000000023,"d":"-6,052.90"}}]
[null,"dont charges",{"v":134981.4,"d":"134,981.40"},{"v":141092.35,"d":"141,092.35"},{"v":-6110.950000000012,"d":"-6,110.95"}]
[null,"dont revenus",{"v":135,"d":"135.00"},193.05,{"v":-58.05000000000001,"d":"-58.05"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C467-C468","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"C466-D466","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C471-C472","v":486.95},{"v":0,"d":"0.00"},{"$f":"C470-D470","v":486.95}]
[null,"dont charges",486.95,{"v":0,"d":"0.00"},486.95]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C475-C476","v":{"v":79792.3,"d":"79,792.30"}},{"v":112408.95,"d":"112,408.95"},{"$f":"C474-D474","v":{"v":-32616.649999999994,"d":"-32,616.65"}}]
[null,"dont charges",{"v":196337.44,"d":"196,337.44"},{"v":150631.15,"d":"150,631.15"},{"v":45706.29000000001,"d":"45,706.29"}]
[null,"dont revenus",{"v":116545.14,"d":"116,545.14"},{"v":38222.2,"d":"38,222.20"},{"v":78322.94,"d":"78,322.94"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C479-C480","v":{"v":22688.01,"d":"22,688.01"}},{"v":8139.799999999996,"d":"8,139.80"},{"$f":"C478-D478","v":{"v":14548.210000000003,"d":"14,548.21"}}]
[null,"dont charges",{"v":28664.01,"d":"28,664.01"},{"v":39850.95,"d":"39,850.95"},{"v":-11186.939999999999,"d":"-11,186.94"}]
[null,"dont revenus",{"v":5976,"d":"5,976.00"},{"v":31711.15,"d":"31,711.15"},{"v":-25735.15,"d":"-25,735.15"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C483-C484","v":{"v":-1338.8099999999977,"d":"-1,338.81"}},{"v":2353.9000000000015,"d":"2,353.90"},{"$f":"C482-D482","v":{"v":-3692.709999999999,"d":"-3,692.71"}}]
[null,"dont charges",{"v":42756.79,"d":"42,756.79"},{"v":43666.25,"d":"43,666.25"},{"v":-909.4599999999991,"d":"-909.46"}]
[null,"dont revenus",{"v":44095.6,"d":"44,095.60"},{"v":41312.35,"d":"41,312.35"},{"v":2783.25,"d":"2,783.25"}]
[]
[8,"Economie publique",{"$f":"C487-C488","v":{"v":0,"d":"0.00"}},{"v":2105.75,"d":"2,105.75"},{"$f":"C486-D486","v":{"v":-2105.75,"d":"-2,105.75"}}]
[null,"dont charges",{"v":0,"d":"0.00"},{"v":4182.55,"d":"4,182.55"},{"v":-4182.55,"d":"-4,182.55"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":2076.8,"d":"2,076.80"},{"v":-2076.8,"d":"-2,076.80"}]
[]
[9,"Finances - Impôts",{"$f":"C491-C492","v":{"v":-290599.71,"d":"-290,599.71"}},{"v":-259979.78,"d":"-259,979.78"},{"$f":"C490-D490","v":{"v":-30619.930000000022,"d":"-30,619.93"}}]
[null,"dont charges",{"v":47994.63,"d":"47,994.63"},{"v":111909.34,"d":"111,909.34"},{"v":-63914.71,"d":"-63,914.71"}]
[null,"dont revenus",{"v":338594.34,"d":"338,594.34"},{"v":371889.12,"d":"371,889.12"},{"v":-33294.77999999997,"d":"-33,294.78"}]
[]
[null,"Récapitulation générale",{"$f":"C454+C458+C462+C466+C470+C474+C478+C482+C486+C490","v":{"v":9232.119999999995,"d":"9,232.12"}},{"v":63918.92000000001,"d":"63,918.92"},{"$f":"C494-D494","v":{"v":-54686.80000000002,"d":"-54,686.80"}}]
[null,"dont charges",{"v":536020.6499999999,"d":"536,020.65"},{"v":572476.09,"d":"572,476.09"},{"v":-36455.44000000006,"d":"-36,455.44"}]
[null,"dont revenus",{"v":526788.53,"d":"526,788.53"},{"v":508557.17,"d":"508,557.17"},{"v":18231.360000000044,"d":"18,231.36"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":7261,"d":"7,261"},{"v":7167,"d":"7,167"},{"$f":"C502-D502","v":94}]
[null,null,"Haute-Sorne","Haute-Sorne","Haute-Sorne"]
[0,"Administration générale",{"$f":"C505-C506","v":{"v":2505161.5,"d":"2,505,161.50"}},{"v":2250030.58,"d":"2,250,030.58"},{"$f":"C504-D504","v":{"v":255130.91999999993,"d":"255,130.92"}}]
[null,"dont charges",{"v":2884643.54,"d":"2,884,643.54"},{"v":2619574.71,"d":"2,619,574.71"},{"$f":"C505-D505","v":{"v":265068.8300000001,"d":"265,068.83"}}]
[null,"dont revenus",{"v":379482.04,"d":"379,482.04"},{"v":369544.13,"d":"369,544.13"},{"$f":"C506-D506","v":{"v":9937.909999999974,"d":"9,937.91"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C509-C510","v":{"v":11764.45000000007,"d":"11,764.45"}},{"v":15467.800000000047,"d":"15,467.80"},{"$f":"C508-D508","v":{"v":-3703.3499999999767,"d":"-3,703.35"}}]
[null,"dont charges",{"v":637929.92,"d":"637,929.92"},{"v":596548.55,"d":"596,548.55"},{"$f":"C509-D509","v":{"v":41381.369999999995,"d":"41,381.37"}}]
[null,"dont revenus",{"v":626165.47,"d":"626,165.47"},{"v":581080.75,"d":"581,080.75"},{"$f":"C510-D510","v":{"v":45084.71999999997,"d":"45,084.72"}}]
[]
[2,"Formation",{"$f":"C513-C514","v":{"v":9213195.59,"d":"9,213,195.59"}},{"v":9143787.370000001,"d":"9,143,787.37"},{"$f":"C512-D512","v":{"v":69408.21999999881,"d":"69,408.22"}}]
[null,"dont charges",{"v":9635551.09,"d":"9,635,551.09"},{"v":9606352.97,"d":"9,606,352.97"},{"v":29198.11999999918,"d":"29,198.12"}]
[null,"dont revenus",{"v":422355.5,"d":"422,355.50"},{"v":462565.6,"d":"462,565.60"},{"v":-40210.09999999998,"d":"-40,210.10"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C517-C518","v":{"v":641598.25,"d":"641,598.25"}},{"v":670353.8099999999,"d":"670,353.81"},{"$f":"C516-D516","v":{"v":-28755.55999999994,"d":"-28,755.56"}}]
[null,"dont charges",{"v":776422.5,"d":"776,422.50"},{"v":761298.6,"d":"761,298.60"},{"v":15123.900000000023,"d":"15,123.90"}]
[null,"dont revenus",{"v":134824.25,"d":"134,824.25"},{"v":90944.79,"d":"90,944.79"},{"v":43879.46000000001,"d":"43,879.46"}]
[]
[4,"Santé",{"$f":"C521-C522","v":{"v":49631.86,"d":"49,631.86"}},{"v":46264.78,"d":"46,264.78"},{"$f":"C520-D520","v":{"v":3367.0800000000017,"d":"3,367.08"}}]
[null,"dont charges",{"v":49631.86,"d":"49,631.86"},{"v":46264.78,"d":"46,264.78"},{"v":3367.0800000000017,"d":"3,367.08"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C525-C526","v":{"v":5811506.62,"d":"5,811,506.62"}},{"v":5470906.74,"d":"5,470,906.74"},{"$f":"C524-D524","v":{"v":340599.8799999999,"d":"340,599.88"}}]
[null,"dont charges",{"v":6216929.65,"d":"6,216,929.65"},{"v":5831342.49,"d":"5,831,342.49"},{"v":385587.16000000015,"d":"385,587.16"}]
[null,"dont revenus",{"v":405423.03,"d":"405,423.03"},{"v":360435.75,"d":"360,435.75"},{"v":44987.28000000003,"d":"44,987.28"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C529-C530","v":{"v":1353398.85,"d":"1,353,398.85"}},{"v":1367932.23,"d":"1,367,932.23"},{"$f":"C528-D528","v":{"v":-14533.379999999888,"d":"-14,533.38"}}]
[null,"dont charges",{"v":2023539.1,"d":"2,023,539.10"},{"v":1980129.54,"d":"1,980,129.54"},{"v":43409.560000000056,"d":"43,409.56"}]
[null,"dont revenus",{"v":670140.25,"d":"670,140.25"},{"v":612197.31,"d":"612,197.31"},{"v":57942.939999999944,"d":"57,942.94"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C533-C534","v":{"v":-812595.2699999996,"d":"-812,595.27"}},{"v":-174520.16999999993,"d":"-174,520.17"},{"$f":"C532-D532","v":{"v":-638075.0999999996,"d":"-638,075.10"}}]
[null,"dont charges",{"v":3220093.74,"d":"3,220,093.74"},{"v":3221540.67,"d":"3,221,540.67"},{"v":-1446.929999999702,"d":"-1,446.93"}]
[null,"dont revenus",{"v":4032689.01,"d":"4,032,689.01"},{"v":3396060.84,"d":"3,396,060.84"},{"v":636628.1699999999,"d":"636,628.17"}]
[]
[8,"Economie publique",{"$f":"C537-C538","v":{"v":-39196.98000000004,"d":"-39,196.98"}},{"v":48604.619999999995,"d":"48,604.62"},{"$f":"C536-D536","v":{"v":-87801.60000000003,"d":"-87,801.60"}}]
[null,"dont charges",{"v":345697.47,"d":"345,697.47"},{"v":317483.77,"d":"317,483.77"},{"v":28213.699999999953,"d":"28,213.70"}]
[null,"dont revenus",{"v":384894.45,"d":"384,894.45"},{"v":268879.15,"d":"268,879.15"},{"v":116015.29999999999,"d":"116,015.30"}]
[]
[9,"Finances - Impôts",{"$f":"C541-C542","v":{"v":-18734464.87,"d":"-18,734,464.87"}},{"v":-18838827.759999998,"d":"-18,838,827.76"},{"$f":"C540-D540","v":{"v":104362.88999999687,"d":"104,362.89"}}]
[null,"dont charges",{"v":1864099.7,"d":"1,864,099.70"},{"v":875670.64,"d":"875,670.64"},{"v":988429.0599999999,"d":"988,429.06"}]
[null,"dont revenus",{"v":20598564.57,"d":"20,598,564.57"},{"v":19714498.4,"d":"19,714,498.40"},{"v":884066.1700000018,"d":"884,066.17"}]
[]
[null,"Récapitulation générale",{"$f":"C504+C508+C512+C516+C520+C524+C528+C532+C536+C540","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"C544-D544","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":27654538.570000004,"d":"27,654,538.57"},{"v":25856206.720000003,"d":"25,856,206.72"},{"v":1798331.8500000015,"d":"1,798,331.85"}]
[null,"dont revenus",{"v":27654538.57,"d":"27,654,538.57"},{"v":25856206.72,"d":"25,856,206.72"},{"v":1798331.8500000015,"d":"1,798,331.85"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,538,528,{"$f":"C552-D552","v":10}]
[null,null,"Mervelier","Mervelier","Mervelier"]
[0,"Administration générale",{"$f":"C555-C556","v":{"v":148266.24,"d":"148,266.24"}},{"v":148482.24,"d":"148,482.24"},{"$f":"C554-D554","v":{"v":-216,"d":"-216.00"}}]
[null,"dont charges",{"v":194315.44,"d":"194,315.44"},{"v":180098.44,"d":"180,098.44"},{"$f":"C555-D555","v":{"v":14217,"d":"14,217.00"}}]
[null,"dont revenus",{"v":46049.2,"d":"46,049.20"},{"v":31616.2,"d":"31,616.20"},{"$f":"C556-D556","v":{"v":14432.999999999996,"d":"14,433.00"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C559-C560","v":{"v":14207.800000000003,"d":"14,207.80"}},{"v":15495.550000000003,"d":"15,495.55"},{"$f":"C558-D558","v":{"v":-1287.75,"d":"-1,287.75"}}]
[null,"dont charges",{"v":64865.15,"d":"64,865.15"},{"v":63240.75,"d":"63,240.75"},{"$f":"C559-D559","v":{"v":1624.4000000000015,"d":"1,624.40"}}]
[null,"dont revenus",{"v":50657.35,"d":"50,657.35"},{"v":47745.2,"d":"47,745.20"},{"$f":"C560-D560","v":{"v":2912.1500000000015,"d":"2,912.15"}}]
[]
[2,"Formation",{"$f":"C563-C564","v":{"v":749776.56,"d":"749,776.56"}},{"v":737545.3400000001,"d":"737,545.34"},{"$f":"C562-D562","v":{"v":12231.219999999972,"d":"12,231.22"}}]
[null,"dont charges",{"v":777495.76,"d":"777,495.76"},{"v":766894.54,"d":"766,894.54"},{"v":10601.219999999972,"d":"10,601.22"}]
[null,"dont revenus",{"v":27719.2,"d":"27,719.20"},{"v":29349.2,"d":"29,349.20"},{"v":-1630,"d":"-1,630.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C567-C568","v":{"v":13210,"d":"13,210.00"}},{"v":14160,"d":"14,160.00"},{"$f":"C566-D566","v":{"v":-950,"d":"-950.00"}}]
[null,"dont charges",{"v":13210,"d":"13,210.00"},{"v":14160,"d":"14,160.00"},{"v":-950,"d":"-950.00"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C571-C572","v":{"v":3832.67,"d":"3,832.67"}},{"v":3551.96,"d":"3,551.96"},{"$f":"C570-D570","v":{"v":280.71000000000004,"d":"280.71"}}]
[null,"dont charges",{"v":3832.67,"d":"3,832.67"},{"v":3551.96,"d":"3,551.96"},{"v":280.71000000000004,"d":"280.71"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C575-C576","v":{"v":391413.55000000005,"d":"391,413.55"}},{"v":436440.64999999997,"d":"436,440.65"},{"$f":"C574-D574","v":{"v":-45027.09999999992,"d":"-45,027.10"}}]
[null,"dont charges",{"v":408224.65,"d":"408,224.65"},{"v":443500.8,"d":"443,500.80"},{"v":-35276.149999999965,"d":"-35,276.15"}]
[null,"dont revenus",{"v":16811.1,"d":"16,811.10"},{"v":7060.15,"d":"7,060.15"},{"v":9750.949999999999,"d":"9,750.95"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C579-C580","v":{"v":34014.25,"d":"34,014.25"}},{"v":24148.549999999996,"d":"24,148.55"},{"$f":"C578-D578","v":{"v":9865.700000000004,"d":"9,865.70"}}]
[null,"dont charges",{"v":84758.25,"d":"84,758.25"},{"v":77531.9,"d":"77,531.90"},{"v":7226.350000000006,"d":"7,226.35"}]
[null,"dont revenus",{"v":50744,"d":"50,744.00"},{"v":53383.35,"d":"53,383.35"},{"v":-2639.3499999999985,"d":"-2,639.35"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C583-C584","v":{"v":-44390.19,"d":"-44,390.19"}},{"v":9105.149999999994,"d":"9,105.15"},{"$f":"C582-D582","v":{"v":-53495.34,"d":"-53,495.34"}}]
[null,"dont charges",{"v":106135.65,"d":"106,135.65"},{"v":190227.07,"d":"190,227.07"},{"v":-84091.42000000001,"d":"-84,091.42"}]
[null,"dont revenus",{"v":150525.84,"d":"150,525.84"},{"v":181121.92,"d":"181,121.92"},{"v":-30596.080000000016,"d":"-30,596.08"}]
[]
[8,"Economie publique",{"$f":"C587-C588","v":{"v":-15081.799999999996,"d":"-15,081.80"}},{"v":24124.15000000001,"d":"24,124.15"},{"$f":"C586-D586","v":{"v":-39205.950000000004,"d":"-39,205.95"}}]
[null,"dont charges",{"v":37428.4,"d":"37,428.40"},{"v":73425.85,"d":"73,425.85"},{"v":-35997.450000000004,"d":"-35,997.45"}]
[null,"dont revenus",{"v":52510.2,"d":"52,510.20"},{"v":49301.7,"d":"49,301.70"},{"v":3208.5,"d":"3,208.50"}]
[]
[9,"Finances - Impôts",{"$f":"C591-C592","v":{"v":-1393611.27,"d":"-1,393,611.27"}},{"v":-1319321.79,"d":"-1,319,321.79"},{"$f":"C590-D590","v":{"v":-74289.47999999998,"d":"-74,289.48"}}]
[null,"dont charges",{"v":100726.38,"d":"100,726.38"},{"v":211757.81,"d":"211,757.81"},{"v":-111031.43,"d":"-111,031.43"}]
[null,"dont revenus",{"v":1494337.65,"d":"1,494,337.65"},{"v":1531079.6,"d":"1,531,079.60"},{"v":-36741.950000000186,"d":"-36,741.95"}]
[]
[null,"Récapitulation générale",{"$f":"C554+C558+C562+C566+C570+C574+C578+C582+C586+C590","v":{"v":-98362.18999999971,"d":"-98,362.19"}},{"v":93731.79999999981,"d":"93,731.80"},{"$f":"C594-D594","v":{"v":-192093.98999999953,"d":"-192,093.99"}}]
[null,"dont charges",{"v":1790992.3499999996,"d":"1,790,992.35"},{"v":2024389.12,"d":"2,024,389.12"},{"v":-233396.77000000048,"d":"-233,396.77"}]
[null,"dont revenus",{"v":1889354.5399999998,"d":"1,889,354.54"},{"v":1930657.32,"d":"1,930,657.32"},{"v":-41302.78000000026,"d":"-41,302.78"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,111,108,{"$f":"C602-D602","v":3}]
[null,null,"Mettembert","Mettembert","Mettembert"]
[0,"Administration générale",{"$f":"C605-C606","v":{"v":67350.03,"d":"67,350.03"}},{"v":67486,"d":"67,486.00"},{"$f":"C604-D604","v":{"v":-135.97000000000116,"d":"-135.97"}}]
[null,"dont charges",{"v":70738.28,"d":"70,738.28"},{"v":70563.95,"d":"70,563.95"},{"$f":"C605-D605","v":{"v":174.33000000000175,"d":"174.33"}}]
[null,"dont revenus",{"v":3388.25,"d":"3,388.25"},{"v":3077.95,"d":"3,077.95"},{"$f":"C606-D606","v":{"v":310.3000000000002,"d":"310.30"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C609-C610","v":{"v":-4088.25,"d":"-4,088.25"}},{"v":2674.2300000000005,"d":"2,674.23"},{"$f":"C608-D608","v":{"v":-6762.4800000000005,"d":"-6,762.48"}}]
[null,"dont charges",{"v":5853.1,"d":"5,853.10"},{"v":10462.03,"d":"10,462.03"},{"$f":"C609-D609","v":{"v":-4608.93,"d":"-4,608.93"}}]
[null,"dont revenus",{"v":9941.35,"d":"9,941.35"},{"v":7787.8,"d":"7,787.80"},{"$f":"C610-D610","v":{"v":2153.55,"d":"2,153.55"}}]
[]
[2,"Formation",{"$f":"C613-C614","v":{"v":142350.29,"d":"142,350.29"}},{"v":139384.34,"d":"139,384.34"},{"$f":"C612-D612","v":{"v":2965.9500000000116,"d":"2,965.95"}}]
[null,"dont charges",{"v":144021.69,"d":"144,021.69"},{"v":142196.99,"d":"142,196.99"},{"v":1824.7000000000116,"d":"1,824.70"}]
[null,"dont revenus",{"v":1671.4,"d":"1,671.40"},{"v":2812.65,"d":"2,812.65"},{"v":-1141.25,"d":"-1,141.25"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C617-C618","v":{"v":2919.3,"d":"2,919.30"}},{"v":2315.8500000000004,"d":"2,315.85"},{"$f":"C616-D616","v":{"v":603.4499999999998,"d":"603.45"}}]
[null,"dont charges",{"v":8024.3,"d":"8,024.30"},{"v":6179.85,"d":"6,179.85"},{"v":1844.4499999999998,"d":"1,844.45"}]
[null,"dont revenus",{"v":5105,"d":"5,105.00"},{"v":3864,"d":"3,864.00"},{"v":1241,"d":"1,241.00"}]
[]
[4,"Santé",{"$f":"C621-C622","v":{"v":2574.78,"d":"2,574.78"}},{"v":10.5,"d":"10.50"},{"$f":"C620-D620","v":{"v":2564.28,"d":"2,564.28"}}]
[null,"dont charges",{"v":2574.78,"d":"2,574.78"},{"v":10.5,"d":"10.50"},{"v":2564.28,"d":"2,564.28"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C625-C626","v":{"v":86488.45,"d":"86,488.45"}},{"v":95512.2,"d":"95,512.20"},{"$f":"C624-D624","v":{"v":-9023.75,"d":"-9,023.75"}}]
[null,"dont charges",{"v":87968.45,"d":"87,968.45"},{"v":96908.2,"d":"96,908.20"},{"v":-8939.75,"d":"-8,939.75"}]
[null,"dont revenus",{"v":1480,"d":"1,480.00"},{"v":1396,"d":"1,396.00"},{"v":84,"d":"84.00"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C629-C630","v":{"v":8507.95,"d":"8,507.95"}},{"v":4682.4,"d":"4,682.40"},{"$f":"C628-D628","v":{"v":3825.550000000001,"d":"3,825.55"}}]
[null,"dont charges",{"v":12923.95,"d":"12,923.95"},{"v":11659.5,"d":"11,659.50"},{"v":1264.4500000000007,"d":"1,264.45"}]
[null,"dont revenus",{"v":4416,"d":"4,416.00"},{"v":6977.1,"d":"6,977.10"},{"v":-2561.1000000000004,"d":"-2,561.10"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C633-C634","v":{"v":4430.399999999994,"d":"4,430.40"}},{"v":-9661.86,"d":"-9,661.86"},{"$f":"C632-D632","v":{"v":14092.259999999995,"d":"14,092.26"}}]
[null,"dont charges",{"v":80997.65,"d":"80,997.65"},{"v":30045.14,"d":"30,045.14"},{"v":50952.509999999995,"d":"50,952.51"}]
[null,"dont revenus",{"v":76567.25,"d":"76,567.25"},{"v":39707,"d":"39,707.00"},{"v":36860.25,"d":"36,860.25"}]
[]
[8,"Economie publique",{"$f":"C637-C638","v":{"v":-5650.15,"d":"-5,650.15"}},{"v":-40711.799999999996,"d":"-40,711.80"},{"$f":"C636-D636","v":{"v":35061.649999999994,"d":"35,061.65"}}]
[null,"dont charges",744.35,{"v":412.8,"d":"412.80"},331.55]
[null,"dont revenus",{"v":6394.5,"d":"6,394.50"},{"v":41124.6,"d":"41,124.60"},{"v":-34730.1,"d":"-34,730.10"}]
[]
[9,"Finances - Impôts",{"$f":"C641-C642","v":{"v":-300176.99,"d":"-300,176.99"}},{"v":-252231.05,"d":"-252,231.05"},{"$f":"C640-D640","v":{"v":-47945.94,"d":"-47,945.94"}}]
[null,"dont charges",{"v":11687.78,"d":"11,687.78"},{"v":10176.32,"d":"10,176.32"},{"v":1511.460000000001,"d":"1,511.46"}]
[null,"dont revenus",{"v":311864.77,"d":"311,864.77"},{"v":262407.37,"d":"262,407.37"},{"v":49457.40000000002,"d":"49,457.40"}]
[]
[null,"Récapitulation générale",{"$f":"C604+C608+C612+C616+C620+C624+C628+C632+C636+C640","v":{"v":4705.8099999999395,"d":"4,705.81"}},{"v":9460.810000000056,"d":"9,460.81"},{"$f":"C644-D644","v":{"v":-4755.000000000116,"d":"-4,755.00"}}]
[null,"dont charges",{"v":425534.32999999996,"d":"425,534.33"},{"v":378615.27999999997,"d":"378,615.28"},{"v":46919.04999999999,"d":"46,919.05"}]
[null,"dont revenus",{"v":420828.52,"d":"420,828.52"},{"v":369154.47,"d":"369,154.47"},{"v":51674.05000000005,"d":"51,674.05"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,421,415,{"$f":"C652-D652","v":6}]
[null,null,"Movelier","Movelier","Movelier"]
[0,"Administration générale",{"$f":"C655-C656","v":{"v":194145.22999999998,"d":"194,145.23"}},{"v":184188.49,"d":"184,188.49"},{"$f":"C654-D654","v":{"v":9956.73999999999,"d":"9,956.74"}}]
[null,"dont charges",{"v":207960.08,"d":"207,960.08"},{"v":201370.96,"d":"201,370.96"},{"$f":"C655-D655","v":{"v":6589.119999999995,"d":"6,589.12"}}]
[null,"dont revenus",{"v":13814.85,"d":"13,814.85"},{"v":17182.47,"d":"17,182.47"},{"$f":"C656-D656","v":{"v":-3367.620000000001,"d":"-3,367.62"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C659-C660","v":{"v":11021.1,"d":"11,021.10"}},{"v":2335.2000000000007,"d":"2,335.20"},{"$f":"C658-D658","v":{"v":8685.9,"d":"8,685.90"}}]
[null,"dont charges",{"v":26780.2,"d":"26,780.20"},{"v":19285.3,"d":"19,285.30"},{"$f":"C659-D659","v":{"v":7494.9000000000015,"d":"7,494.90"}}]
[null,"dont revenus",{"v":15759.1,"d":"15,759.10"},{"v":16950.1,"d":"16,950.10"},{"$f":"C660-D660","v":{"v":-1190.9999999999982,"d":"-1,191.00"}}]
[]
[2,"Formation",{"$f":"C663-C664","v":{"v":519836.35,"d":"519,836.35"}},{"v":554251.1,"d":"554,251.10"},{"$f":"C662-D662","v":{"v":-34414.75,"d":"-34,414.75"}}]
[null,"dont charges",{"v":530030.35,"d":"530,030.35"},{"v":570634.1,"d":"570,634.10"},{"v":-40603.75,"d":"-40,603.75"}]
[null,"dont revenus",{"v":10194,"d":"10,194.00"},{"v":16383,"d":"16,383.00"},{"v":-6189,"d":"-6,189.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C667-C668","v":{"v":9212.5,"d":"9,212.50"}},{"v":16708.2,"d":"16,708.20"},{"$f":"C666-D666","v":{"v":-7495.700000000001,"d":"-7,495.70"}}]
[null,"dont charges",{"v":10226.55,"d":"10,226.55"},{"v":17130.2,"d":"17,130.20"},{"v":-6903.6500000000015,"d":"-6,903.65"}]
[null,"dont revenus",{"v":1014.05,"d":"1,014.05"},{"v":422,"d":"422.00"},592.05]
[]
[4,"Santé",{"$f":"C671-C672","v":{"v":975.1,"d":"975.10"}},{"v":600,"d":"600.00"},{"$f":"C670-D670","v":{"v":375.1,"d":"375.10"}}]
[null,"dont charges",{"v":975.1,"d":"975.10"},{"v":600,"d":"600.00"},{"v":375.1,"d":"375.10"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C675-C676","v":{"v":339471.65,"d":"339,471.65"}},{"v":338940.2,"d":"338,940.20"},{"$f":"C674-D674","v":{"v":531.4500000000116,"d":"531.45"}}]
[null,"dont charges",{"v":347202.4,"d":"347,202.40"},{"v":341023.2,"d":"341,023.20"},{"v":6179.200000000012,"d":"6,179.20"}]
[null,"dont revenus",{"v":7730.75,"d":"7,730.75"},{"v":2083,"d":"2,083.00"},{"v":5647.75,"d":"5,647.75"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C679-C680","v":{"v":79512.95,"d":"79,512.95"}},{"v":86398.04999999999,"d":"86,398.05"},{"$f":"C678-D678","v":{"v":-6885.099999999991,"d":"-6,885.10"}}]
[null,"dont charges",{"v":151041.9,"d":"151,041.90"},{"v":155276.9,"d":"155,276.90"},{"v":-4235,"d":"-4,235.00"}]
[null,"dont revenus",{"v":71528.95,"d":"71,528.95"},{"v":68878.85,"d":"68,878.85"},{"v":2650.0999999999913,"d":"2,650.10"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C683-C684","v":{"v":-4664.119999999995,"d":"-4,664.12"}},{"v":-16124.910000000003,"d":"-16,124.91"},{"$f":"C682-D682","v":{"v":11460.790000000008,"d":"11,460.79"}}]
[null,"dont charges",{"v":152713.48,"d":"152,713.48"},{"v":156926.15,"d":"156,926.15"},{"v":-4212.669999999984,"d":"-4,212.67"}]
[null,"dont revenus",{"v":157377.6,"d":"157,377.60"},{"v":173051.06,"d":"173,051.06"},{"v":-15673.459999999992,"d":"-15,673.46"}]
[]
[8,"Economie publique",{"$f":"C687-C688","v":{"v":-19204.65,"d":"-19,204.65"}},{"v":-15959.199999999997,"d":"-15,959.20"},{"$f":"C686-D686","v":{"v":-3245.4500000000044,"d":"-3,245.45"}}]
[null,"dont charges",{"v":16098.75,"d":"16,098.75"},{"v":18546,"d":"18,546.00"},{"v":-2447.25,"d":"-2,447.25"}]
[null,"dont revenus",{"v":35303.4,"d":"35,303.40"},{"v":34505.2,"d":"34,505.20"},{"v":798.2000000000044,"d":"798.20"}]
[]
[9,"Finances - Impôts",{"$f":"C691-C692","v":{"v":-1130306.11,"d":"-1,130,306.11"}},{"v":-1151337.1300000001,"d":"-1,151,337.13"},{"$f":"C690-D690","v":{"v":21031.02000000002,"d":"21,031.02"}}]
[null,"dont charges",{"v":104295.76,"d":"104,295.76"},{"v":80755.48,"d":"80,755.48"},{"v":23540.28,"d":"23,540.28"}]
[null,"dont revenus",{"v":1234601.87,"d":"1,234,601.87"},{"v":1232092.61,"d":"1,232,092.61"},{"v":2509.2600000000093,"d":"2,509.26"}]
[]
[null,"Récapitulation générale",{"$f":"C654+C658+C662+C666+C670+C674+C678+C682+C686+C690","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"C694-D694","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":1547324.57,"d":"1,547,324.57"},{"v":1561548.2899999998,"d":"1,561,548.29"},{"v":-14223.71999999974,"d":"-14,223.72"}]
[null,"dont revenus",{"v":1547324.57,"d":"1,547,324.57"},{"v":1561548.29,"d":"1,561,548.29"},{"v":-14223.719999999972,"d":"-14,223.72"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,346,349,{"$f":"C702-D702","v":{"v":-3,"d":"-3 "}}]
[null,null,"Pleigne","Pleigne","Pleigne"]
[0,"Administration générale",{"$f":"C705-C706","v":{"v":123130.49,"d":"123,130.49"}},{"$f":"D705-D706","v":{"v":101632.08,"d":"101,632.08"}},{"$f":"C704-D704","v":{"v":21498.410000000003,"d":"21,498.41"}}]
[null,"dont charges",{"v":229341.22,"d":"229,341.22"},{"v":106819.08,"d":"106,819.08"},{"$f":"C705-D705","v":{"v":122522.14,"d":"122,522.14"}}]
[null,"dont revenus",{"v":106210.73,"d":"106,210.73"},{"v":5187,"d":"5,187.00"},{"$f":"C706-D706","v":{"v":101023.73,"d":"101,023.73"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C709-C710","v":{"v":-2949.0499999999993,"d":"-2,949.05"}},{"$f":"D709-D710","v":{"v":790.5999999999985,"d":"790.60"}},{"$f":"C708-D708","v":{"v":-3739.649999999998,"d":"-3,739.65"}}]
[null,"dont charges",{"v":13903.5,"d":"13,903.50"},{"v":18069.3,"d":"18,069.30"},{"$f":"C709-D709","v":{"v":-4165.799999999999,"d":"-4,165.80"}}]
[null,"dont revenus",{"v":16852.55,"d":"16,852.55"},{"v":17278.7,"d":"17,278.70"},{"$f":"C710-D710","v":{"v":-426.15000000000146,"d":"-426.15"}}]
[]
[2,"Formation",{"$f":"C713-C714","v":{"v":457433.91000000003,"d":"457,433.91"}},{"$f":"D713-D714","v":{"v":445478.29999999993,"d":"445,478.30"}},{"$f":"C712-D712","v":{"v":11955.610000000102,"d":"11,955.61"}}]
[null,"dont charges",{"v":537912.41,"d":"537,912.41"},{"v":525222.95,"d":"525,222.95"},{"v":12689.46000000008,"d":"12,689.46"}]
[null,"dont revenus",{"v":80478.5,"d":"80,478.50"},{"v":79744.65,"d":"79,744.65"},{"v":733.8500000000058,"d":"733.85"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C717-C718","v":{"v":21435.800000000003,"d":"21,435.80"}},{"$f":"D717-D718","v":{"v":35149.75,"d":"35,149.75"}},{"$f":"C716-D716","v":{"v":-13713.949999999997,"d":"-13,713.95"}}]
[null,"dont charges",{"v":39813.8,"d":"39,813.80"},{"v":36142.75,"d":"36,142.75"},{"v":3671.050000000003,"d":"3,671.05"}]
[null,"dont revenus",{"v":18378,"d":"18,378.00"},{"v":993,"d":"993.00"},{"v":17385,"d":"17,385.00"}]
[]
[4,"Santé",{"$f":"C721-C722","v":{"v":1964.95,"d":"1,964.95"}},{"$f":"D721-D722","v":{"v":8249.25,"d":"8,249.25"}},{"$f":"C720-D720","v":{"v":-6284.3,"d":"-6,284.30"}}]
[null,"dont charges",{"v":2231.54,"d":"2,231.54"},{"v":8249.25,"d":"8,249.25"},{"v":-6017.71,"d":"-6,017.71"}]
[null,"dont revenus",266.59,{"v":0,"d":"0.00"},266.59]
[]
[5,"Prévoyance sociale",{"$f":"C725-C726","v":{"v":259834.25,"d":"259,834.25"}},{"$f":"D725-D726","v":{"v":261830.40000000002,"d":"261,830.40"}},{"$f":"C724-D724","v":{"v":-1996.1500000000233,"d":"-1,996.15"}}]
[null,"dont charges",{"v":295548.45,"d":"295,548.45"},{"v":268681.2,"d":"268,681.20"},{"v":26867.25,"d":"26,867.25"}]
[null,"dont revenus",{"v":35714.2,"d":"35,714.20"},{"v":6850.8,"d":"6,850.80"},{"v":28863.399999999998,"d":"28,863.40"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C729-C730","v":{"v":23407.949999999997,"d":"23,407.95"}},{"$f":"D729-D730","v":{"v":126081.1,"d":"126,081.10"}},{"$f":"C728-D728","v":{"v":-102673.15000000001,"d":"-102,673.15"}}]
[null,"dont charges",{"v":45889.45,"d":"45,889.45"},{"v":159484.1,"d":"159,484.10"},{"v":-113594.65000000001,"d":"-113,594.65"}]
[null,"dont revenus",{"v":22481.5,"d":"22,481.50"},{"v":33403,"d":"33,403.00"},{"v":-10921.5,"d":"-10,921.50"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C733-C734","v":{"v":-78688,"d":"-78,688.00"}},{"$f":"D733-D734","v":{"v":-146222.22,"d":"-146,222.22"}},{"$f":"C732-D732","v":{"v":67534.22,"d":"67,534.22"}}]
[null,"dont charges",{"v":284096.07,"d":"284,096.07"},{"v":142442.08,"d":"142,442.08"},{"v":141653.99000000002,"d":"141,653.99"}]
[null,"dont revenus",{"v":362784.07,"d":"362,784.07"},{"v":288664.3,"d":"288,664.30"},{"v":74119.77000000002,"d":"74,119.77"}]
[]
[8,"Economie publique",{"$f":"C737-C738","v":{"v":21539.9,"d":"21,539.90"}},{"$f":"D737-D738","v":{"v":-16152.9,"d":"-16,152.90"}},{"$f":"C736-D736","v":{"v":37692.8,"d":"37,692.80"}}]
[null,"dont charges",{"v":39978.15,"d":"39,978.15"},{"v":2304.65,"d":"2,304.65"},{"v":37673.5,"d":"37,673.50"}]
[null,"dont revenus",{"v":18438.25,"d":"18,438.25"},{"v":18457.55,"d":"18,457.55"},{"v":-19.299999999999272,"d":"-19.30"}]
[]
[9,"Finances - Impôts",{"$f":"C741-C742","v":{"v":-876057.42,"d":"-876,057.42"}},{"$f":"D741-D742","v":{"v":-803764.99,"d":"-803,764.99"}},{"$f":"C740-D740","v":{"v":-72292.43000000005,"d":"-72,292.43"}}]
[null,"dont charges",{"v":161279.99,"d":"161,279.99"},{"v":88937.06,"d":"88,937.06"},{"v":72342.93,"d":"72,342.93"}]
[null,"dont revenus",{"v":1037337.41,"d":"1,037,337.41"},{"v":892702.05,"d":"892,702.05"},{"v":144635.36,"d":"144,635.36"}]
[]
[null,"Récapitulation générale",{"$f":"C704+C708+C712+C716+C720+C724+C728+C732+C736+C740","v":{"v":-48947.21999999997,"d":"-48,947.22"}},{"$f":"D704+D708+D712+D716+D720+D724+D728+D732+D736+D740","v":{"v":13071.369999999995,"d":"13,071.37"}},{"$f":"C744-D744","v":{"v":-62018.58999999997,"d":"-62,018.59"}}]
[null,"dont charges",{"v":1649994.58,"d":"1,649,994.58"},{"v":1356352.4200000002,"d":"1,356,352.42"},{"v":293642.1599999999,"d":"293,642.16"}]
[null,"dont revenus",{"v":1698941.8,"d":"1,698,941.80"},{"v":1343281.05,"d":"1,343,281.05"},{"v":355660.75,"d":"355,660.75"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,710,687,{"$f":"C752-D752","v":23}]
[null,null,"Rossemaison","Rossemaison","Rossemaison"]
[0,"Administration générale",{"$f":"C755-C756","v":{"v":242097.97,"d":"242,097.97"}},{"v":281444.11,"d":"281,444.11"},{"$f":"C754-D754","v":{"v":-39346.139999999985,"d":"-39,346.14"}}]
[null,"dont charges",{"v":268213.25,"d":"268,213.25"},{"v":308316.2,"d":"308,316.20"},{"$f":"C755-D755","v":{"v":-40102.95000000001,"d":"-40,102.95"}}]
[null,"dont revenus",{"v":26115.28,"d":"26,115.28"},{"v":26872.09,"d":"26,872.09"},{"$f":"C756-D756","v":{"v":-756.8100000000013,"d":"-756.81"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C759-C760","v":{"v":11155.299999999996,"d":"11,155.30"}},{"v":-5803.700000000004,"d":"-5,803.70"},{"$f":"C758-D758","v":{"v":16959,"d":"16,959.00"}}]
[null,"dont charges",{"v":63550.1,"d":"63,550.10"},{"v":44274.95,"d":"44,274.95"},{"$f":"C759-D759","v":{"v":19275.15,"d":"19,275.15"}}]
[null,"dont revenus",{"v":52394.8,"d":"52,394.80"},{"v":50078.65,"d":"50,078.65"},{"$f":"C760-D760","v":{"v":2316.1500000000015,"d":"2,316.15"}}]
[]
[2,"Formation",{"$f":"C763-C764","v":{"v":990294.35,"d":"990,294.35"}},{"v":973384.4,"d":"973,384.40"},{"$f":"C762-D762","v":{"v":16909.949999999953,"d":"16,909.95"}}]
[null,"dont charges",{"v":1013732.95,"d":"1,013,732.95"},{"v":1030539.4,"d":"1,030,539.40"},{"v":-16806.45000000007,"d":"-16,806.45"}]
[null,"dont revenus",{"v":23438.6,"d":"23,438.60"},{"v":57155,"d":"57,155.00"},{"v":-33716.4,"d":"-33,716.40"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C767-C768","v":{"v":26222.65,"d":"26,222.65"}},{"v":18911.05,"d":"18,911.05"},{"$f":"C766-D766","v":{"v":7311.600000000002,"d":"7,311.60"}}]
[null,"dont charges",{"v":26739.15,"d":"26,739.15"},{"v":19321.05,"d":"19,321.05"},{"v":7418.100000000002,"d":"7,418.10"}]
[null,"dont revenus",{"v":516.5,"d":"516.50"},{"v":410,"d":"410.00"},{"v":106.5,"d":"106.50"}]
[]
[4,"Santé",{"$f":"C771-C772","v":{"v":1879.9,"d":"1,879.90"}},{"v":142.3,"d":"142.30"},{"$f":"C770-D770","v":{"v":1737.6000000000001,"d":"1,737.60"}}]
[null,"dont charges",{"v":1879.9,"d":"1,879.90"},{"v":142.3,"d":"142.30"},{"v":1737.6000000000001,"d":"1,737.60"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C775-C776","v":{"v":486869.3,"d":"486,869.30"}},{"v":523146.89999999997,"d":"523,146.90"},{"$f":"C774-D774","v":{"v":-36277.59999999998,"d":"-36,277.60"}}]
[null,"dont charges",{"v":489485.35,"d":"489,485.35"},{"v":527216.95,"d":"527,216.95"},{"v":-37731.59999999998,"d":"-37,731.60"}]
[null,"dont revenus",{"v":2616.05,"d":"2,616.05"},{"v":4070.05,"d":"4,070.05"},{"v":-1454,"d":"-1,454.00"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C779-C780","v":{"v":29428.450000000004,"d":"29,428.45"}},{"v":36868.85,"d":"36,868.85"},{"$f":"C778-D778","v":{"v":-7440.399999999994,"d":"-7,440.40"}}]
[null,"dont charges",{"v":66482.8,"d":"66,482.80"},{"v":61519.85,"d":"61,519.85"},{"v":4962.950000000004,"d":"4,962.95"}]
[null,"dont revenus",{"v":37054.35,"d":"37,054.35"},{"v":24651,"d":"24,651.00"},{"v":12403.349999999999,"d":"12,403.35"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C783-C784","v":{"v":-200167.83999999997,"d":"-200,167.84"}},{"v":-113710.18,"d":"-113,710.18"},{"$f":"C782-D782","v":{"v":-86457.65999999997,"d":"-86,457.66"}}]
[null,"dont charges",{"v":208832.51,"d":"208,832.51"},{"v":267827.42,"d":"267,827.42"},{"v":-58994.909999999974,"d":"-58,994.91"}]
[null,"dont revenus",{"v":409000.35,"d":"409,000.35"},{"v":381537.6,"d":"381,537.60"},{"v":27462.75,"d":"27,462.75"}]
[]
[8,"Economie publique",{"$f":"C787-C788","v":{"v":-15969.880000000005,"d":"-15,969.88"}},{"v":-44076.95000000001,"d":"-44,076.95"},{"$f":"C786-D786","v":{"v":28107.070000000007,"d":"28,107.07"}}]
[null,"dont charges",{"v":201930.68,"d":"201,930.68"},{"v":176262,"d":"176,262.00"},{"v":25668.679999999993,"d":"25,668.68"}]
[null,"dont revenus",{"v":217900.56,"d":"217,900.56"},{"v":220338.95,"d":"220,338.95"},{"v":-2438.390000000014,"d":"-2,438.39"}]
[]
[9,"Finances - Impôts",{"$f":"C791-C792","v":{"v":-2115821.0300000003,"d":"-2,115,821.03"}},{"v":-1933064.1999999997,"d":"-1,933,064.20"},{"$f":"C790-D790","v":{"v":-182756.83000000054,"d":"-182,756.83"}}]
[null,"dont charges",{"v":143830.46,"d":"143,830.46"},{"v":390370.35,"d":"390,370.35"},{"v":-246539.88999999998,"d":"-246,539.89"}]
[null,"dont revenus",{"v":2259651.49,"d":"2,259,651.49"},{"v":2323434.55,"d":"2,323,434.55"},{"v":-63783.05999999959,"d":"-63,783.06"}]
[]
[null,"Récapitulation générale",{"$f":"C754+C758+C762+C766+C770+C774+C778+C782+C786+C790","v":{"v":-544010.8300000005,"d":"-544,010.83"}},{"v":-262757.41999999946,"d":"-262,757.42"},{"$f":"C794-D794","v":{"v":-281253.4100000011,"d":"-281,253.41"}}]
[null,"dont charges",{"v":2484677.15,"d":"2,484,677.15"},{"v":2825790.47,"d":"2,825,790.47"},{"v":-341113.3200000003,"d":"-341,113.32"}]
[null,"dont revenus",{"v":3028687.9800000004,"d":"3,028,687.98"},{"v":3088547.8899999997,"d":"3,088,547.89"},{"v":-59859.90999999922,"d":"-59,859.91"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,269,255,{"$f":"C802-D802","v":14}]
[null,null,"Saulcy","Saulcy","Saulcy"]
[0,"Administration générale",{"$f":"C805-C806","v":{"v":127878.04,"d":"127,878.04"}},{"v":122291.39000000001,"d":"122,291.39"},{"$f":"C804-D804","v":{"v":5586.64999999998,"d":"5,586.65"}}]
[null,"dont charges",{"v":151419.59,"d":"151,419.59"},{"v":136888.04,"d":"136,888.04"},{"$f":"C805-D805","v":{"v":14531.549999999988,"d":"14,531.55"}}]
[null,"dont revenus",{"v":23541.55,"d":"23,541.55"},{"v":14596.65,"d":"14,596.65"},{"$f":"C806-D806","v":{"v":8944.9,"d":"8,944.90"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C809-C810","v":{"v":829.2000000000007,"d":"829.20"}},{"v":8826.189999999999,"d":"8,826.19"},{"$f":"C808-D808","v":{"v":-7996.989999999998,"d":"-7,996.99"}}]
[null,"dont charges",{"v":22699.9,"d":"22,699.90"},{"v":31725.39,"d":"31,725.39"},{"$f":"C809-D809","v":{"v":-9025.489999999998,"d":"-9,025.49"}}]
[null,"dont revenus",{"v":21870.7,"d":"21,870.70"},{"v":22899.2,"d":"22,899.20"},{"$f":"C810-D810","v":{"v":-1028.5,"d":"-1,028.50"}}]
[]
[2,"Formation",{"$f":"C813-C814","v":{"v":290803.64999999997,"d":"290,803.65"}},{"v":311006.56,"d":"311,006.56"},{"$f":"C812-D812","v":{"v":-20202.910000000033,"d":"-20,202.91"}}]
[null,"dont charges",{"v":320548.3,"d":"320,548.30"},{"v":341656.06,"d":"341,656.06"},{"v":-21107.76000000001,"d":"-21,107.76"}]
[null,"dont revenus",{"v":29744.65,"d":"29,744.65"},{"v":30649.5,"d":"30,649.50"},{"v":-904.8499999999985,"d":"-904.85"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C817-C818","v":{"v":21937.44,"d":"21,937.44"}},{"v":22789.8,"d":"22,789.80"},{"$f":"C816-D816","v":{"v":-852.3600000000006,"d":"-852.36"}}]
[null,"dont charges",{"v":21937.44,"d":"21,937.44"},{"v":22789.8,"d":"22,789.80"},{"v":-852.3600000000006,"d":"-852.36"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C821-C822","v":{"v":2035.49,"d":"2,035.49"}},{"v":3843.99,"d":"3,843.99"},{"$f":"C820-D820","v":{"v":-1808.4999999999998,"d":"-1,808.50"}}]
[null,"dont charges",{"v":2035.49,"d":"2,035.49"},{"v":5059.99,"d":"5,059.99"},{"v":-3024.5,"d":"-3,024.50"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":1216,"d":"1,216.00"},{"v":-1216,"d":"-1,216.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C825-C826","v":{"v":186498.35,"d":"186,498.35"}},{"v":205291.8,"d":"205,291.80"},{"$f":"C824-D824","v":{"v":-18793.449999999983,"d":"-18,793.45"}}]
[null,"dont charges",{"v":197585.25,"d":"197,585.25"},{"v":213627,"d":"213,627.00"},{"v":-16041.75,"d":"-16,041.75"}]
[null,"dont revenus",{"v":11086.9,"d":"11,086.90"},{"v":8335.2,"d":"8,335.20"},{"v":2751.699999999999,"d":"2,751.70"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C829-C830","v":{"v":49936.07000000001,"d":"49,936.07"}},{"v":28467.899999999998,"d":"28,467.90"},{"$f":"C828-D828","v":{"v":21468.17000000001,"d":"21,468.17"}}]
[null,"dont charges",{"v":67586.07,"d":"67,586.07"},{"v":53154.31,"d":"53,154.31"},{"v":14431.76000000001,"d":"14,431.76"}]
[null,"dont revenus",{"v":17650,"d":"17,650.00"},{"v":24686.41,"d":"24,686.41"},{"v":-7036.41,"d":"-7,036.41"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C833-C834","v":{"v":-15072.640000000014,"d":"-15,072.64"}},{"v":-8012.549999999988,"d":"-8,012.55"},{"$f":"C832-D832","v":{"v":-7060.090000000026,"d":"-7,060.09"}}]
[null,"dont charges",{"v":135854.46,"d":"135,854.46"},{"v":153680.35,"d":"153,680.35"},{"v":-17825.890000000014,"d":"-17,825.89"}]
[null,"dont revenus",{"v":150927.1,"d":"150,927.10"},{"v":161692.9,"d":"161,692.90"},{"v":-10765.799999999988,"d":"-10,765.80"}]
[]
[8,"Economie publique",{"$f":"C837-C838","v":{"v":3004.2,"d":"3,004.20"}},{"v":3418.449999999999,"d":"3,418.45"},{"$f":"C836-D836","v":{"v":-414.2499999999991,"d":"-414.25"}}]
[null,"dont charges",{"v":7864.9,"d":"7,864.90"},{"v":8285.8,"d":"8,285.80"},{"v":-420.89999999999964,"d":"-420.90"}]
[null,"dont revenus",{"v":4860.7,"d":"4,860.70"},{"v":4867.35,"d":"4,867.35"},{"v":-6.650000000000546,"d":"-6.65"}]
[]
[9,"Finances - Impôts",{"$f":"C841-C842","v":{"v":-652768.89,"d":"-652,768.89"}},{"v":-706972.24,"d":"-706,972.24"},{"$f":"C840-D840","v":{"v":54203.34999999998,"d":"54,203.35"}}]
[null,"dont charges",{"v":29370.58,"d":"29,370.58"},{"v":37751.31,"d":"37,751.31"},{"v":-8380.729999999996,"d":"-8,380.73"}]
[null,"dont revenus",{"v":682139.47,"d":"682,139.47"},{"v":744723.55,"d":"744,723.55"},{"v":-62584.080000000075,"d":"-62,584.08"}]
[]
[null,"Récapitulation générale",{"$f":"C804+C808+C812+C816+C820+C824+C828+C832+C836+C840","v":{"v":15080.909999999916,"d":"15,080.91"}},{"v":-9048.709999999963,"d":"-9,048.71"},{"$f":"C844-D844","v":{"v":24129.61999999988,"d":"24,129.62"}}]
[null,"dont charges",{"v":956901.98,"d":"956,901.98"},{"v":1004618.05,"d":"1,004,618.05"},{"v":-47716.070000000065,"d":"-47,716.07"}]
[null,"dont revenus",{"v":941821.07,"d":"941,821.07"},{"v":1013666.76,"d":"1,013,666.76"},{"v":-71845.69000000006,"d":"-71,845.69"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,440,436,{"$f":"C852-D852","v":4}]
[null,null,"Soyhières","Soyhières","Soyhières"]
[0,"Administration générale",{"$f":"C855-C856","v":{"v":287027.1,"d":"287,027.10"}},{"v":276962.66,"d":"276,962.66"},{"$f":"C854-D854","v":{"v":10064.440000000002,"d":"10,064.44"}}]
[null,"dont charges",{"v":310158.1,"d":"310,158.10"},{"v":302980.36,"d":"302,980.36"},{"$f":"C855-D855","v":{"v":7177.739999999991,"d":"7,177.74"}}]
[null,"dont revenus",{"v":23131,"d":"23,131.00"},{"v":26017.7,"d":"26,017.70"},{"$f":"C856-D856","v":{"v":-2886.7000000000007,"d":"-2,886.70"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C859-C860","v":{"v":-9866.600000000006,"d":"-9,866.60"}},-399.75,{"$f":"C858-D858","v":{"v":-9466.850000000006,"d":"-9,466.85"}}]
[null,"dont charges",{"v":39456.95,"d":"39,456.95"},{"v":47457.55,"d":"47,457.55"},{"$f":"C859-D859","v":{"v":-8000.600000000006,"d":"-8,000.60"}}]
[null,"dont revenus",{"v":49323.55,"d":"49,323.55"},{"v":47857.3,"d":"47,857.30"},{"$f":"C860-D860","v":{"v":1466.25,"d":"1,466.25"}}]
[]
[2,"Formation",{"$f":"C863-C864","v":{"v":564938.25,"d":"564,938.25"}},{"v":527678.1,"d":"527,678.10"},{"$f":"C862-D862","v":{"v":37260.15000000002,"d":"37,260.15"}}]
[null,"dont charges",{"v":710520.5,"d":"710,520.50"},{"v":717403.1,"d":"717,403.10"},{"v":-6882.599999999977,"d":"-6,882.60"}]
[null,"dont revenus",{"v":145582.25,"d":"145,582.25"},{"v":189725,"d":"189,725.00"},{"v":-44142.75,"d":"-44,142.75"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C867-C868","v":{"v":55766.7,"d":"55,766.70"}},{"v":71678.79999999999,"d":"71,678.80"},{"$f":"C866-D866","v":{"v":-15912.099999999991,"d":"-15,912.10"}}]
[null,"dont charges",{"v":85386.7,"d":"85,386.70"},{"v":98391.15,"d":"98,391.15"},{"v":-13004.449999999997,"d":"-13,004.45"}]
[null,"dont revenus",{"v":29620,"d":"29,620.00"},{"v":26712.35,"d":"26,712.35"},{"v":2907.6500000000015,"d":"2,907.65"}]
[]
[4,"Santé",{"$f":"C871-C872","v":{"v":2201.35,"d":"2,201.35"}},{"v":3836.1,"d":"3,836.10"},{"$f":"C870-D870","v":{"v":-1634.75,"d":"-1,634.75"}}]
[null,"dont charges",{"v":2201.35,"d":"2,201.35"},{"v":3836.1,"d":"3,836.10"},{"v":-1634.75,"d":"-1,634.75"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C875-C876","v":{"v":345076.20999999996,"d":"345,076.21"}},{"v":333202.16000000003,"d":"333,202.16"},{"$f":"C874-D874","v":{"v":11874.04999999993,"d":"11,874.05"}}]
[null,"dont charges",{"v":672040.71,"d":"672,040.71"},{"v":665423.51,"d":"665,423.51"},{"v":6617.199999999953,"d":"6,617.20"}]
[null,"dont revenus",{"v":326964.5,"d":"326,964.50"},{"v":332221.35,"d":"332,221.35"},{"v":-5256.849999999977,"d":"-5,256.85"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C879-C880","v":{"v":135300.40000000002,"d":"135,300.40"}},{"v":136987.55,"d":"136,987.55"},{"$f":"C878-D878","v":{"v":-1687.149999999965,"d":"-1,687.15"}}]
[null,"dont charges",{"v":223805.95,"d":"223,805.95"},{"v":208483.55,"d":"208,483.55"},{"v":15322.400000000023,"d":"15,322.40"}]
[null,"dont revenus",{"v":88505.55,"d":"88,505.55"},{"v":71496,"d":"71,496.00"},{"v":17009.550000000003,"d":"17,009.55"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C883-C884","v":{"v":49565.98999999996,"d":"49,565.99"}},{"v":66806.98000000001,"d":"66,806.98"},{"$f":"C882-D882","v":{"v":-17240.99000000005,"d":"-17,240.99"}}]
[null,"dont charges",{"v":286771.16,"d":"286,771.16"},{"v":231808.42,"d":"231,808.42"},{"v":54962.73999999996,"d":"54,962.74"}]
[null,"dont revenus",{"v":237205.17,"d":"237,205.17"},{"v":165001.44,"d":"165,001.44"},{"v":72203.73000000001,"d":"72,203.73"}]
[]
[8,"Economie publique",{"$f":"C887-C888","v":{"v":-5160.049999999999,"d":"-5,160.05"}},{"v":-471.0499999999993,"d":"-471.05"},{"$f":"C886-D886","v":{"v":-4689,"d":"-4,689.00"}}]
[null,"dont charges",{"v":16999.75,"d":"16,999.75"},{"v":21352.9,"d":"21,352.90"},{"v":-4353.1500000000015,"d":"-4,353.15"}]
[null,"dont revenus",{"v":22159.8,"d":"22,159.80"},{"v":21823.95,"d":"21,823.95"},{"v":335.84999999999854,"d":"335.85"}]
[]
[9,"Finances - Impôts",{"$f":"C891-C892","v":{"v":-1424849.35,"d":"-1,424,849.35"}},{"v":-1264474.45,"d":"-1,264,474.45"},{"$f":"C890-D890","v":{"v":-160374.90000000014,"d":"-160,374.90"}}]
[null,"dont charges",{"v":228592.47,"d":"228,592.47"},{"v":122480.58,"d":"122,480.58"},{"v":106111.89,"d":"106,111.89"}]
[null,"dont revenus",{"v":1653441.82,"d":"1,653,441.82"},{"v":1386955.03,"d":"1,386,955.03"},{"v":266486.79000000004,"d":"266,486.79"}]
[]
[null,"Récapitulation générale",{"$f":"C854+C858+C862+C866+C870+C874+C878+C882+C886+C890","v":{"v":0,"d":"0.00"}},{"v":151807.1000000001,"d":"151,807.10"},{"$f":"C894-D894","v":{"v":-151807.1000000001,"d":"-151,807.10"}}]
[null,"dont charges",{"v":2575933.64,"d":"2,575,933.64"},{"v":2419617.22,"d":"2,419,617.22"},{"v":156316.41999999993,"d":"156,316.42"}]
[null,"dont revenus",{"v":2575933.64,"d":"2,575,933.64"},{"v":2267810.12,"d":"2,267,810.12"},{"v":308123.52,"d":"308,123.52"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":3229,"d":"3,229"},{"v":3190,"d":"3,190"},{"$f":"C902-D902","v":39}]
[null,null,"Val Terbi","Val Terbi","Val Terbi"]
[0,"Administration générale",{"$f":"C905-C906","v":{"v":1004690.2799999999,"d":"1,004,690.28"}},{"v":1039021.65,"d":"1,039,021.65"},{"$f":"C904-D904","v":{"v":-34331.37000000011,"d":"-34,331.37"}}]
[null,"dont charges",{"v":1288694.18,"d":"1,288,694.18"},{"v":1322558.5,"d":"1,322,558.50"},{"$f":"C905-D905","v":{"v":-33864.320000000065,"d":"-33,864.32"}}]
[null,"dont revenus",{"v":284003.9,"d":"284,003.90"},{"v":283536.85,"d":"283,536.85"},{"$f":"C906-D906","v":{"v":467.05000000004657,"d":"467.05"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C909-C910","v":{"v":37200.95000000001,"d":"37,200.95"}},{"v":28601.690000000002,"d":"28,601.69"},{"$f":"C908-D908","v":{"v":8599.26000000001,"d":"8,599.26"}}]
[null,"dont charges",{"v":276863.7,"d":"276,863.70"},{"v":255803.54,"d":"255,803.54"},{"$f":"C909-D909","v":{"v":21060.160000000003,"d":"21,060.16"}}]
[null,"dont revenus",{"v":239662.75,"d":"239,662.75"},{"v":227201.85,"d":"227,201.85"},{"$f":"C910-D910","v":{"v":12460.899999999994,"d":"12,460.90"}}]
[]
[2,"Formation",{"$f":"C913-C914","v":{"v":4290993.1,"d":"4,290,993.10"}},{"v":4260307.04,"d":"4,260,307.04"},{"$f":"C912-D912","v":{"v":30686.05999999959,"d":"30,686.06"}}]
[null,"dont charges",{"v":4673074.35,"d":"4,673,074.35"},{"v":4608618.53,"d":"4,608,618.53"},{"v":64455.81999999937,"d":"64,455.82"}]
[null,"dont revenus",{"v":382081.25,"d":"382,081.25"},{"v":348311.49,"d":"348,311.49"},{"v":33769.76000000001,"d":"33,769.76"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C917-C918","v":{"v":69137.45,"d":"69,137.45"}},{"v":82950.65,"d":"82,950.65"},{"$f":"C916-D916","v":{"v":-13813.199999999997,"d":"-13,813.20"}}]
[null,"dont charges",{"v":79677.45,"d":"79,677.45"},{"v":86010.65,"d":"86,010.65"},{"v":-6333.199999999997,"d":"-6,333.20"}]
[null,"dont revenus",{"v":10540,"d":"10,540.00"},{"v":3060,"d":"3,060.00"},{"v":7480,"d":"7,480.00"}]
[]
[4,"Santé",{"$f":"C921-C922","v":{"v":35280.09,"d":"35,280.09"}},{"v":38170.91,"d":"38,170.91"},{"$f":"C920-D920","v":{"v":-2890.820000000007,"d":"-2,890.82"}}]
[null,"dont charges",{"v":35280.09,"d":"35,280.09"},{"v":38170.91,"d":"38,170.91"},{"v":-2890.820000000007,"d":"-2,890.82"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C925-C926","v":{"v":2486492.69,"d":"2,486,492.69"}},{"v":2548629.2600000002,"d":"2,548,629.26"},{"$f":"C924-D924","v":{"v":-62136.5700000003,"d":"-62,136.57"}}]
[null,"dont charges",{"v":3259946.53,"d":"3,259,946.53"},{"v":3130803.2,"d":"3,130,803.20"},{"v":129143.32999999961,"d":"129,143.33"}]
[null,"dont revenus",{"v":773453.84,"d":"773,453.84"},{"v":582173.94,"d":"582,173.94"},{"v":191279.90000000002,"d":"191,279.90"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C929-C930","v":{"v":706336.48,"d":"706,336.48"}},{"v":724909.36,"d":"724,909.36"},{"$f":"C928-D928","v":{"v":-18572.880000000005,"d":"-18,572.88"}}]
[null,"dont charges",{"v":912820.48,"d":"912,820.48"},{"v":924060.96,"d":"924,060.96"},{"v":-11240.479999999981,"d":"-11,240.48"}]
[null,"dont revenus",{"v":206484,"d":"206,484.00"},{"v":199151.6,"d":"199,151.60"},{"v":7332.399999999994,"d":"7,332.40"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C933-C934","v":{"v":-285253.61,"d":"-285,253.61"}},{"v":-279078.07000000007,"d":"-279,078.07"},{"$f":"C932-D932","v":{"v":-6175.539999999921,"d":"-6,175.54"}}]
[null,"dont charges",{"v":638351.79,"d":"638,351.79"},{"v":745442.33,"d":"745,442.33"},{"v":-107090.53999999992,"d":"-107,090.54"}]
[null,"dont revenus",{"v":923605.4,"d":"923,605.40"},{"v":1024520.4,"d":"1,024,520.40"},{"v":-100915,"d":"-100,915.00"}]
[]
[8,"Economie publique",{"$f":"C937-C938","v":{"v":-18635.300000000003,"d":"-18,635.30"}},{"v":-16933.149999999994,"d":"-16,933.15"},{"$f":"C936-D936","v":{"v":-1702.1500000000087,"d":"-1,702.15"}}]
[null,"dont charges",{"v":71561.5,"d":"71,561.50"},{"v":75295.85,"d":"75,295.85"},{"v":-3734.350000000006,"d":"-3,734.35"}]
[null,"dont revenus",{"v":90196.8,"d":"90,196.80"},{"v":92229,"d":"92,229.00"},{"v":-2032.199999999997,"d":"-2,032.20"}]
[]
[9,"Finances - Impôts",{"$f":"C941-C942","v":{"v":-8326242.130000001,"d":"-8,326,242.13"}},{"v":-8435576.79,"d":"-8,435,576.79"},{"$f":"C940-D940","v":{"v":109334.65999999829,"d":"109,334.66"}}]
[null,"dont charges",{"v":1743206.76,"d":"1,743,206.76"},{"v":2064722.08,"d":"2,064,722.08"},{"v":-321515.32000000007,"d":"-321,515.32"}]
[null,"dont revenus",{"v":10069448.89,"d":"10,069,448.89"},{"v":10500298.87,"d":"10,500,298.87"},{"v":-430849.9799999986,"d":"-430,849.98"}]
[]
[null,"Récapitulation générale",{"$f":"C904+C908+C912+C916+C920+C924+C928+C932+C936+C940","v":{"v":0,"d":"0.00"}},{"v":-8997.449999999255,"d":"-8,997.45"},{"$f":"C944-D944","v":{"v":8997.449999999255,"d":"8,997.45"}}]
[null,"dont charges",{"v":12979476.83,"d":"12,979,476.83"},{"v":13251486.550000003,"d":"13,251,486.55"},{"v":-272009.72000000253,"d":"-272,009.72"}]
[null,"dont revenus",{"v":12979476.83,"d":"12,979,476.83"},{"v":13260484,"d":"13,260,484.00"},{"v":-281007.1699999999,"d":"-281,007.17"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,310,324,{"$f":"C952-D952","v":{"v":-14,"d":"-14 "}}]
[null,null,"Le Bémont","Le Bémont","Le Bémont"]
[0,"Administration générale",{"$f":"C955-C956","v":{"v":116406.44,"d":"116,406.44"}},{"v":105960.90000000001,"d":"105,960.90"},{"$f":"C954-D954","v":{"v":10445.539999999994,"d":"10,445.54"}}]
[null,"dont charges",{"v":119963.39,"d":"119,963.39"},{"v":109670.8,"d":"109,670.80"},{"$f":"C955-D955","v":{"v":10292.589999999997,"d":"10,292.59"}}]
[null,"dont revenus",{"v":3556.95,"d":"3,556.95"},{"v":3709.9,"d":"3,709.90"},{"$f":"C956-D956","v":{"v":-152.95000000000027,"d":"-152.95"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C959-C960","v":{"v":5580.050000000001,"d":"5,580.05"}},{"v":12178.650000000001,"d":"12,178.65"},{"$f":"C958-D958","v":{"v":-6598.6,"d":"-6,598.60"}}]
[null,"dont charges",{"v":20622.9,"d":"20,622.90"},{"v":27080.7,"d":"27,080.70"},{"$f":"C959-D959","v":{"v":-6457.799999999999,"d":"-6,457.80"}}]
[null,"dont revenus",{"v":15042.85,"d":"15,042.85"},{"v":14902.05,"d":"14,902.05"},{"$f":"C960-D960","v":{"v":140.8000000000011,"d":"140.80"}}]
[]
[2,"Formation",{"$f":"C963-C964","v":{"v":370572.92000000004,"d":"370,572.92"}},{"v":363193.08,"d":"363,193.08"},{"$f":"C962-D962","v":{"v":7379.840000000026,"d":"7,379.84"}}]
[null,"dont charges",{"v":426526.77,"d":"426,526.77"},{"v":422041.33,"d":"422,041.33"},{"v":4485.440000000002,"d":"4,485.44"}]
[null,"dont revenus",{"v":55953.85,"d":"55,953.85"},{"v":58848.25,"d":"58,848.25"},{"v":-2894.4000000000015,"d":"-2,894.40"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C967-C968","v":{"v":30390.45,"d":"30,390.45"}},{"v":25401.15,"d":"25,401.15"},{"$f":"C966-D966","v":{"v":4989.299999999999,"d":"4,989.30"}}]
[null,"dont charges",{"v":30390.45,"d":"30,390.45"},{"v":25401.15,"d":"25,401.15"},{"v":4989.299999999999,"d":"4,989.30"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C971-C972","v":{"v":2611.06,"d":"2,611.06"}},{"v":2408.76,"d":"2,408.76"},{"$f":"C970-D970","v":{"v":202.29999999999973,"d":"202.30"}}]
[null,"dont charges",{"v":2611.06,"d":"2,611.06"},{"v":2408.76,"d":"2,408.76"},{"v":202.29999999999973,"d":"202.30"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C975-C976","v":{"v":236381.7,"d":"236,381.70"}},{"v":218743.6,"d":"218,743.60"},{"$f":"C974-D974","v":{"v":17638.100000000006,"d":"17,638.10"}}]
[null,"dont charges",{"v":238420.95,"d":"238,420.95"},{"v":220684.95,"d":"220,684.95"},{"v":17736,"d":"17,736.00"}]
[null,"dont revenus",{"v":2039.25,"d":"2,039.25"},{"v":1941.35,"d":"1,941.35"},{"v":97.90000000000009,"d":"97.90"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C979-C980","v":{"v":67683.55,"d":"67,683.55"}},{"v":50349.35,"d":"50,349.35"},{"$f":"C978-D978","v":{"v":17334.200000000004,"d":"17,334.20"}}]
[null,"dont charges",{"v":82222.55,"d":"82,222.55"},{"v":67046.5,"d":"67,046.50"},{"v":15176.050000000003,"d":"15,176.05"}]
[null,"dont revenus",{"v":14539,"d":"14,539.00"},{"v":16697.15,"d":"16,697.15"},{"v":-2158.1500000000015,"d":"-2,158.15"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C983-C984","v":{"v":-10951.949999999983,"d":"-10,951.95"}},{"v":-6857.350000000006,"d":"-6,857.35"},{"$f":"C982-D982","v":{"v":-4094.5999999999767,"d":"-4,094.60"}}]
[null,"dont charges",{"v":174645.7,"d":"174,645.70"},{"v":181796.3,"d":"181,796.30"},{"v":-7150.599999999977,"d":"-7,150.60"}]
[null,"dont revenus",{"v":185597.65,"d":"185,597.65"},{"v":188653.65,"d":"188,653.65"},{"v":-3056,"d":"-3,056.00"}]
[]
[8,"Economie publique",{"$f":"C987-C988","v":{"v":-2760.20000000007,"d":"-2,760.20"}},{"v":-30340.04999999993,"d":"-30,340.05"},{"$f":"C986-D986","v":{"v":27579.84999999986,"d":"27,579.85"}}]
[null,"dont charges",{"v":684027.84,"d":"684,027.84"},{"v":690806.8,"d":"690,806.80"},{"v":-6778.960000000079,"d":"-6,778.96"}]
[null,"dont revenus",{"v":686788.04,"d":"686,788.04"},{"v":721146.85,"d":"721,146.85"},{"v":-34358.80999999994,"d":"-34,358.81"}]
[]
[9,"Finances - Impôts",{"$f":"C991-C992","v":{"v":-954603.79,"d":"-954,603.79"}},{"v":-767324.23,"d":"-767,324.23"},{"$f":"C990-D990","v":{"v":-187279.56000000006,"d":"-187,279.56"}}]
[null,"dont charges",{"v":22574.75,"d":"22,574.75"},{"v":100262.48,"d":"100,262.48"},{"v":-77687.73,"d":"-77,687.73"}]
[null,"dont revenus",{"v":977178.54,"d":"977,178.54"},{"v":867586.71,"d":"867,586.71"},{"v":109591.83000000007,"d":"109,591.83"}]
[]
[null,"Récapitulation générale",{"$f":"C954+C958+C962+C966+C970+C974+C978+C982+C986+C990","v":{"v":-138689.7699999999,"d":"-138,689.77"}},{"v":-26286.139999999898,"d":"-26,286.14"},{"$f":"C994-D994","v":{"v":-112403.63,"d":"-112,403.63"}}]
[null,"dont charges",{"v":1802006.3599999999,"d":"1,802,006.36"},{"v":1847199.7700000003,"d":"1,847,199.77"},{"v":-45193.41000000038,"d":"-45,193.41"}]
[null,"dont revenus",{"v":1940696.1300000001,"d":"1,940,696.13"},{"v":1873485.91,"d":"1,873,485.91"},{"v":67210.2200000002,"d":"67,210.22"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1270,"d":"1,270"},{"v":1246,"d":"1,246"},{"$f":"C1002-D1002","v":24}]
[null,null,"Les Bois","Les Bois","Les Bois"]
[0,"Administration générale",{"$f":"C1005-C1006","v":{"v":443749.83,"d":"443,749.83"}},{"v":470990.60000000003,"d":"470,990.60"},{"$f":"C1004-D1004","v":{"v":-27240.77000000002,"d":"-27,240.77"}}]
[null,"dont charges",{"v":485849.63,"d":"485,849.63"},{"v":512721.95,"d":"512,721.95"},{"$f":"C1005-D1005","v":{"v":-26872.320000000007,"d":"-26,872.32"}}]
[null,"dont revenus",{"v":42099.8,"d":"42,099.80"},{"v":41731.35,"d":"41,731.35"},{"$f":"C1006-D1006","v":{"v":368.45000000000437,"d":"368.45"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1009-C1010","v":{"v":38522.87000000001,"d":"38,522.87"}},{"v":24795.050000000003,"d":"24,795.05"},{"$f":"C1008-D1008","v":{"v":13727.820000000007,"d":"13,727.82"}}]
[null,"dont charges",{"v":119225.27,"d":"119,225.27"},{"v":112532.8,"d":"112,532.80"},{"$f":"C1009-D1009","v":{"v":6692.470000000001,"d":"6,692.47"}}]
[null,"dont revenus",{"v":80702.4,"d":"80,702.40"},{"v":87737.75,"d":"87,737.75"},{"$f":"C1010-D1010","v":{"v":-7035.350000000006,"d":"-7,035.35"}}]
[]
[2,"Formation",{"$f":"C1013-C1014","v":{"v":1558551.0799999998,"d":"1,558,551.08"}},{"v":1585180.39,"d":"1,585,180.39"},{"$f":"C1012-D1012","v":{"v":-26629.310000000056,"d":"-26,629.31"}}]
[null,"dont charges",{"v":1640608.68,"d":"1,640,608.68"},{"v":1679553.95,"d":"1,679,553.95"},{"v":-38945.27000000002,"d":"-38,945.27"}]
[null,"dont revenus",{"v":82057.6,"d":"82,057.60"},{"v":94373.56,"d":"94,373.56"},{"v":-12315.959999999992,"d":"-12,315.96"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1017-C1018","v":{"v":314126.4,"d":"314,126.40"}},{"v":322089,"d":"322,089.00"},{"$f":"C1016-D1016","v":{"v":-7962.599999999977,"d":"-7,962.60"}}]
[null,"dont charges",{"v":319811.4,"d":"319,811.40"},{"v":338198.25,"d":"338,198.25"},{"v":-18386.849999999977,"d":"-18,386.85"}]
[null,"dont revenus",{"v":5685,"d":"5,685.00"},{"v":16109.25,"d":"16,109.25"},{"v":-10424.25,"d":"-10,424.25"}]
[]
[4,"Santé",{"$f":"C1021-C1022","v":{"v":7228.35,"d":"7,228.35"}},{"v":5901.78,"d":"5,901.78"},{"$f":"C1020-D1020","v":{"v":1326.5700000000006,"d":"1,326.57"}}]
[null,"dont charges",{"v":7228.35,"d":"7,228.35"},{"v":5901.78,"d":"5,901.78"},{"v":1326.5700000000006,"d":"1,326.57"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1025-C1026","v":{"v":1058420.7599999998,"d":"1,058,420.76"}},{"v":897612.6300000001,"d":"897,612.63"},{"$f":"C1024-D1024","v":{"v":160808.12999999966,"d":"160,808.13"}}]
[null,"dont charges",{"v":1928610.91,"d":"1,928,610.91"},{"v":1762866.08,"d":"1,762,866.08"},{"v":165744.82999999984,"d":"165,744.83"}]
[null,"dont revenus",{"v":870190.15,"d":"870,190.15"},{"v":865253.45,"d":"865,253.45"},{"v":4936.70000000007,"d":"4,936.70"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1029-C1030","v":{"v":304397.19,"d":"304,397.19"}},{"v":306116.23,"d":"306,116.23"},{"$f":"C1028-D1028","v":{"v":-1719.039999999979,"d":"-1,719.04"}}]
[null,"dont charges",{"v":343740.54,"d":"343,740.54"},{"v":347960.88,"d":"347,960.88"},{"v":-4220.340000000026,"d":"-4,220.34"}]
[null,"dont revenus",{"v":39343.35,"d":"39,343.35"},{"v":41844.65,"d":"41,844.65"},{"v":-2501.300000000003,"d":"-2,501.30"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1033-C1034","v":{"v":-103756.5,"d":"-103,756.50"}},{"v":-85727.04999999993,"d":"-85,727.05"},{"$f":"C1032-D1032","v":{"v":-18029.45000000007,"d":"-18,029.45"}}]
[null,"dont charges",{"v":703520.35,"d":"703,520.35"},{"v":683278.3,"d":"683,278.30"},{"v":20242.04999999993,"d":"20,242.05"}]
[null,"dont revenus",{"v":807276.85,"d":"807,276.85"},{"v":769005.35,"d":"769,005.35"},{"v":38271.5,"d":"38,271.50"}]
[]
[8,"Economie publique",{"$f":"C1037-C1038","v":{"v":12653.710000000003,"d":"12,653.71"}},{"v":22698.51,"d":"22,698.51"},{"$f":"C1036-D1036","v":{"v":-10044.799999999996,"d":"-10,044.80"}}]
[null,"dont charges",{"v":38774.51,"d":"38,774.51"},{"v":24558.66,"d":"24,558.66"},{"v":14215.850000000002,"d":"14,215.85"}]
[null,"dont revenus",{"v":26120.8,"d":"26,120.80"},{"v":1860.15,"d":"1,860.15"},{"v":24260.649999999998,"d":"24,260.65"}]
[]
[9,"Finances - Impôts",{"$f":"C1041-C1042","v":{"v":-5400243.149999999,"d":"-5,400,243.15"}},{"v":-3728654.82,"d":"-3,728,654.82"},{"$f":"C1040-D1040","v":{"v":-1671588.3299999996,"d":"-1,671,588.33"}}]
[null,"dont charges",{"v":165080.16,"d":"165,080.16"},{"v":195159.6,"d":"195,159.60"},{"v":-30079.440000000002,"d":"-30,079.44"}]
[null,"dont revenus",{"v":5565323.31,"d":"5,565,323.31"},{"v":3923814.42,"d":"3,923,814.42"},{"v":1641508.8899999997,"d":"1,641,508.89"}]
[]
[null,"Récapitulation générale",{"$f":"C1004+C1008+C1012+C1016+C1020+C1024+C1028+C1032+C1036+C1040","v":{"v":-1766349.46,"d":"-1,766,349.46"}},{"v":-178997.6799999997,"d":"-178,997.68"},{"$f":"C1044-D1044","v":{"v":-1587351.7800000003,"d":"-1,587,351.78"}}]
[null,"dont charges",{"v":5752449.8,"d":"5,752,449.80"},{"v":5662732.25,"d":"5,662,732.25"},{"v":89717.54999999981,"d":"89,717.55"}]
[null,"dont revenus",{"v":7518799.26,"d":"7,518,799.26"},{"v":5841729.93,"d":"5,841,729.93"},{"v":1677069.33,"d":"1,677,069.33"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1506,"d":"1,506"},{"v":1528,"d":"1,528"},{"$f":"C1052-D1052","v":{"v":-22,"d":"-22 "}}]
[null,null,"Les Breuleux","Les Breuleux","Les Breuleux"]
[0,"Administration générale",{"$f":"C1055-C1056","v":{"v":470663.44,"d":"470,663.44"}},{"v":488781.99999999994,"d":"488,782.00"},{"$f":"C1054-D1054","v":{"v":-18118.55999999994,"d":"-18,118.56"}}]
[null,"dont charges",{"v":536781.49,"d":"536,781.49"},{"v":554828.45,"d":"554,828.45"},{"$f":"C1055-D1055","v":{"v":-18046.959999999963,"d":"-18,046.96"}}]
[null,"dont revenus",{"v":66118.05,"d":"66,118.05"},{"v":66046.45,"d":"66,046.45"},{"$f":"C1056-D1056","v":{"v":71.60000000000582,"d":"71.60"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1059-C1060","v":{"v":8590.98999999999,"d":"8,590.99"}},{"v":18107.380000000005,"d":"18,107.38"},{"$f":"C1058-D1058","v":{"v":-9516.390000000014,"d":"-9,516.39"}}]
[null,"dont charges",{"v":109969.29,"d":"109,969.29"},{"v":120737.96,"d":"120,737.96"},{"$f":"C1059-D1059","v":{"v":-10768.670000000013,"d":"-10,768.67"}}]
[null,"dont revenus",{"v":101378.3,"d":"101,378.30"},{"v":102630.58,"d":"102,630.58"},{"$f":"C1060-D1060","v":{"v":-1252.2799999999988,"d":"-1,252.28"}}]
[]
[2,"Formation",{"$f":"C1063-C1064","v":{"v":2140562.79,"d":"2,140,562.79"}},{"v":1900169.0099999998,"d":"1,900,169.01"},{"$f":"C1062-D1062","v":{"v":240393.78000000026,"d":"240,393.78"}}]
[null,"dont charges",{"v":2685295.29,"d":"2,685,295.29"},{"v":2525529.82,"d":"2,525,529.82"},{"v":159765.4700000002,"d":"159,765.47"}]
[null,"dont revenus",{"v":544732.5,"d":"544,732.50"},{"v":625360.81,"d":"625,360.81"},{"v":-80628.31000000006,"d":"-80,628.31"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1067-C1068","v":{"v":374322.45,"d":"374,322.45"}},{"v":361805.15,"d":"361,805.15"},{"$f":"C1066-D1066","v":{"v":12517.299999999988,"d":"12,517.30"}}]
[null,"dont charges",{"v":386277.55,"d":"386,277.55"},{"v":372314.75,"d":"372,314.75"},{"v":13962.799999999988,"d":"13,962.80"}]
[null,"dont revenus",{"v":11955.1,"d":"11,955.10"},{"v":10509.6,"d":"10,509.60"},{"v":1445.5,"d":"1,445.50"}]
[]
[4,"Santé",{"$f":"C1071-C1072","v":{"v":12035.06,"d":"12,035.06"}},{"v":14787.17,"d":"14,787.17"},{"$f":"C1070-D1070","v":{"v":-2752.1100000000006,"d":"-2,752.11"}}]
[null,"dont charges",{"v":12035.06,"d":"12,035.06"},{"v":14787.17,"d":"14,787.17"},{"v":-2752.1100000000006,"d":"-2,752.11"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1075-C1076","v":{"v":1235086.6300000001,"d":"1,235,086.63"}},{"v":1156404.51,"d":"1,156,404.51"},{"$f":"C1074-D1074","v":{"v":78682.12000000011,"d":"78,682.12"}}]
[null,"dont charges",{"v":2486444.43,"d":"2,486,444.43"},{"v":2396627.79,"d":"2,396,627.79"},{"v":89816.64000000013,"d":"89,816.64"}]
[null,"dont revenus",{"v":1251357.8,"d":"1,251,357.80"},{"v":1240223.28,"d":"1,240,223.28"},{"v":11134.520000000019,"d":"11,134.52"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1079-C1080","v":{"v":446874.45999999996,"d":"446,874.46"}},{"v":318746.68000000005,"d":"318,746.68"},{"$f":"C1078-D1078","v":{"v":128127.77999999991,"d":"128,127.78"}}]
[null,"dont charges",{"v":535424.11,"d":"535,424.11"},{"v":409870.58,"d":"409,870.58"},{"v":125553.52999999997,"d":"125,553.53"}]
[null,"dont revenus",{"v":88549.65,"d":"88,549.65"},{"v":91123.9,"d":"91,123.90"},{"v":-2574.25,"d":"-2,574.25"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1083-C1084","v":{"v":-134989.69999999995,"d":"-134,989.70"}},{"v":-152151.33999999997,"d":"-152,151.34"},{"$f":"C1082-D1082","v":{"v":17161.640000000014,"d":"17,161.64"}}]
[null,"dont charges",{"v":850880.9,"d":"850,880.90"},{"v":817613.48,"d":"817,613.48"},{"v":33267.42000000004,"d":"33,267.42"}]
[null,"dont revenus",{"v":985870.6,"d":"985,870.60"},{"v":969764.82,"d":"969,764.82"},{"v":16105.780000000028,"d":"16,105.78"}]
[]
[8,"Economie publique",{"$f":"C1087-C1088","v":{"v":-76820.47999999998,"d":"-76,820.48"}},{"v":20250.540000000037,"d":"20,250.54"},{"$f":"C1086-D1086","v":{"v":-97071.02000000002,"d":"-97,071.02"}}]
[null,"dont charges",{"v":844340.97,"d":"844,340.97"},{"v":977561.75,"d":"977,561.75"},{"v":-133220.78000000003,"d":"-133,220.78"}]
[null,"dont revenus",{"v":921161.45,"d":"921,161.45"},{"v":957311.21,"d":"957,311.21"},{"v":-36149.76000000001,"d":"-36,149.76"}]
[]
[9,"Finances - Impôts",{"$f":"C1091-C1092","v":{"v":-5596424.72,"d":"-5,596,424.72"}},{"v":-7644621.09,"d":"-7,644,621.09"},{"$f":"C1090-D1090","v":{"v":2048196.37,"d":"2,048,196.37"}}]
[null,"dont charges",{"v":1967055.99,"d":"1,967,055.99"},{"v":2646663.08,"d":"2,646,663.08"},{"v":-679607.0900000001,"d":"-679,607.09"}]
[null,"dont revenus",{"v":7563480.71,"d":"7,563,480.71"},{"v":10291284.17,"d":"10,291,284.17"},{"v":-2727803.46,"d":"-2,727,803.46"}]
[]
[null,"Récapitulation générale",{"$f":"C1054+C1058+C1062+C1066+C1070+C1074+C1078+C1082+C1086+C1090","v":{"v":-1120099.0799999991,"d":"-1,120,099.08"}},{"v":-3517719.99,"d":"-3,517,719.99"},{"$f":"C1094-D1094","v":{"v":2397620.910000001,"d":"2,397,620.91"}}]
[null,"dont charges",{"v":10414505.080000002,"d":"10,414,505.08"},{"v":10836534.83,"d":"10,836,534.83"},{"v":-422029.74999999814,"d":"-422,029.75"}]
[null,"dont revenus",{"v":11534604.16,"d":"11,534,604.16"},{"v":14354254.82,"d":"14,354,254.82"},{"v":-2819650.66,"d":"-2,819,650.66"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,96,96,{"$f":"C1102-D1102","v":0}]
[null,null,"La Chaux-B.","La Chaux-B.","La Chaux-B."]
[0,"Administration générale",{"$f":"C1105-C1106","v":{"v":61896.15,"d":"61,896.15"}},{"v":70176.4,"d":"70,176.40"},{"$f":"C1104-D1104","v":{"v":-8280.249999999993,"d":"-8,280.25"}}]
[null,"dont charges",{"v":84676.8,"d":"84,676.80"},{"v":100427.45,"d":"100,427.45"},{"$f":"C1105-D1105","v":{"v":-15750.649999999994,"d":"-15,750.65"}}]
[null,"dont revenus",{"v":22780.65,"d":"22,780.65"},{"v":30251.05,"d":"30,251.05"},{"$f":"C1106-D1106","v":{"v":-7470.399999999998,"d":"-7,470.40"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1109-C1110","v":{"v":-1368.35,"d":"-1,368.35"}},{"v":2401.5999999999995,"d":"2,401.60"},{"$f":"C1108-D1108","v":{"v":-3769.9499999999994,"d":"-3,769.95"}}]
[null,"dont charges",{"v":1519.85,"d":"1,519.85"},{"v":4168.15,"d":"4,168.15"},{"$f":"C1109-D1109","v":{"v":-2648.2999999999997,"d":"-2,648.30"}}]
[null,"dont revenus",{"v":2888.2,"d":"2,888.20"},{"v":1766.55,"d":"1,766.55"},{"$f":"C1110-D1110","v":{"v":1121.6499999999999,"d":"1,121.65"}}]
[]
[2,"Formation",{"$f":"C1113-C1114","v":{"v":159068.47,"d":"159,068.47"}},{"v":145136.65999999997,"d":"145,136.66"},{"$f":"C1112-D1112","v":{"v":13931.810000000027,"d":"13,931.81"}}]
[null,"dont charges",{"v":165682.22,"d":"165,682.22"},{"v":187729.86,"d":"187,729.86"},{"v":-22047.639999999985,"d":"-22,047.64"}]
[null,"dont revenus",{"v":6613.75,"d":"6,613.75"},{"v":42593.2,"d":"42,593.20"},{"v":-35979.45,"d":"-35,979.45"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1117-C1118","v":{"v":6915.7,"d":"6,915.70"}},{"v":3625.45,"d":"3,625.45"},{"$f":"C1116-D1116","v":{"v":3290.25,"d":"3,290.25"}}]
[null,"dont charges",{"v":6915.7,"d":"6,915.70"},{"v":3625.45,"d":"3,625.45"},{"v":3290.25,"d":"3,290.25"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1121-C1122","v":396.15},{"v":414.9,"d":"414.90"},{"$f":"C1120-D1120","v":-18.75}]
[null,"dont charges",396.15,{"v":414.9,"d":"414.90"},-18.75]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1125-C1126","v":{"v":69983.5,"d":"69,983.50"}},{"v":69567.25,"d":"69,567.25"},{"$f":"C1124-D1124","v":416.25}]
[null,"dont charges",{"v":71362.5,"d":"71,362.50"},{"v":73002.25,"d":"73,002.25"},{"v":-1639.75,"d":"-1,639.75"}]
[null,"dont revenus",{"v":1379,"d":"1,379.00"},{"v":3435,"d":"3,435.00"},{"v":-2056,"d":"-2,056.00"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1129-C1130","v":{"v":33755.35,"d":"33,755.35"}},{"v":18313.35,"d":"18,313.35"},{"$f":"C1128-D1128","v":{"v":15442,"d":"15,442.00"}}]
[null,"dont charges",{"v":32920.85,"d":"32,920.85"},{"v":20285.1,"d":"20,285.10"},{"v":12635.75,"d":"12,635.75"}]
[null,"dont revenus",{"v":-834.5,"d":"-834.50"},{"v":1971.75,"d":"1,971.75"},{"v":-2806.25,"d":"-2,806.25"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1133-C1134","v":{"v":11004.100000000006,"d":"11,004.10"}},{"v":18609.949999999997,"d":"18,609.95"},{"$f":"C1132-D1132","v":{"v":-7605.849999999991,"d":"-7,605.85"}}]
[null,"dont charges",{"v":79548.85,"d":"79,548.85"},{"v":86379.7,"d":"86,379.70"},{"v":-6830.849999999991,"d":"-6,830.85"}]
[null,"dont revenus",{"v":68544.75,"d":"68,544.75"},{"v":67769.75,"d":"67,769.75"},{"v":775,"d":"775.00"}]
[]
[8,"Economie publique",{"$f":"C1137-C1138","v":{"v":-9685.399999999994,"d":"-9,685.40"}},{"v":10864.75,"d":"10,864.75"},{"$f":"C1136-D1136","v":{"v":-20550.149999999994,"d":"-20,550.15"}}]
[null,"dont charges",{"v":189923.65,"d":"189,923.65"},{"v":195647.45,"d":"195,647.45"},{"v":-5723.8000000000175,"d":"-5,723.80"}]
[null,"dont revenus",{"v":199609.05,"d":"199,609.05"},{"v":184782.7,"d":"184,782.70"},{"v":14826.349999999977,"d":"14,826.35"}]
[]
[9,"Finances - Impôts",{"$f":"C1141-C1142","v":{"v":-345338.77999999997,"d":"-345,338.78"}},{"v":-327940.04,"d":"-327,940.04"},{"$f":"C1140-D1140","v":{"v":-17398.73999999999,"d":"-17,398.74"}}]
[null,"dont charges",{"v":10050.94,"d":"10,050.94"},{"v":23883.63,"d":"23,883.63"},{"v":-13832.69,"d":"-13,832.69"}]
[null,"dont revenus",{"v":355389.72,"d":"355,389.72"},{"v":351823.67,"d":"351,823.67"},{"v":3566.0499999999884,"d":"3,566.05"}]
[]
[null,"Récapitulation générale",{"$f":"C1104+C1108+C1112+C1116+C1120+C1124+C1128+C1132+C1136+C1140","v":{"v":-13373.110000000044,"d":"-13,373.11"}},{"v":11170.270000000019,"d":"11,170.27"},{"$f":"C1144-D1144","v":{"v":-24543.380000000063,"d":"-24,543.38"}}]
[null,"dont charges",{"v":642997.5099999999,"d":"642,997.51"},{"v":695563.9400000001,"d":"695,563.94"},{"v":-52566.43000000017,"d":"-52,566.43"}]
[null,"dont revenus",{"v":656370.62,"d":"656,370.62"},{"v":684393.6699999999,"d":"684,393.67"},{"v":-28023.04999999993,"d":"-28,023.05"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,148,149,{"$f":"C1152-D1152","v":{"v":-1,"d":"-1 "}}]
[null,null,"Les Enfers","Les Enfers","Les Enfers"]
[0,"Administration générale",{"$f":"C1155-C1156","v":{"v":57551.100000000006,"d":"57,551.10"}},{"v":55572.41,"d":"55,572.41"},{"$f":"C1154-D1154","v":{"v":1978.6900000000023,"d":"1,978.69"}}]
[null,"dont charges",{"v":68952.55,"d":"68,952.55"},{"v":65337.51,"d":"65,337.51"},{"$f":"C1155-D1155","v":{"v":3615.040000000001,"d":"3,615.04"}}]
[null,"dont revenus",{"v":11401.45,"d":"11,401.45"},{"v":9765.1,"d":"9,765.10"},{"$f":"C1156-D1156","v":{"v":1636.3500000000004,"d":"1,636.35"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1159-C1160","v":{"v":1939.4400000000005,"d":"1,939.44"}},{"v":-495.34999999999945,"d":"-495.35"},{"$f":"C1158-D1158","v":{"v":2434.79,"d":"2,434.79"}}]
[null,"dont charges",{"v":12360.7,"d":"12,360.70"},{"v":8091.3,"d":"8,091.30"},{"$f":"C1159-D1159","v":{"v":4269.400000000001,"d":"4,269.40"}}]
[null,"dont revenus",{"v":10421.26,"d":"10,421.26"},{"v":8586.65,"d":"8,586.65"},{"$f":"C1160-D1160","v":{"v":1834.6100000000006,"d":"1,834.61"}}]
[]
[2,"Formation",{"$f":"C1163-C1164","v":{"v":178646.09,"d":"178,646.09"}},{"v":182605.25,"d":"182,605.25"},{"$f":"C1162-D1162","v":{"v":-3959.1600000000035,"d":"-3,959.16"}}]
[null,"dont charges",{"v":179445.54,"d":"179,445.54"},{"v":182829.25,"d":"182,829.25"},{"v":-3383.709999999992,"d":"-3,383.71"}]
[null,"dont revenus",799.45,{"v":224,"d":"224.00"},575.45]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1167-C1168","v":{"v":15185.9,"d":"15,185.90"}},{"v":13378,"d":"13,378.00"},{"$f":"C1166-D1166","v":{"v":1807.8999999999996,"d":"1,807.90"}}]
[null,"dont charges",{"v":15185.9,"d":"15,185.90"},{"v":13378,"d":"13,378.00"},{"v":1807.8999999999996,"d":"1,807.90"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1171-C1172","v":{"v":2145.51,"d":"2,145.51"}},{"v":724.4,"d":"724.40"},{"$f":"C1170-D1170","v":{"v":1421.1100000000001,"d":"1,421.11"}}]
[null,"dont charges",{"v":2145.51,"d":"2,145.51"},{"v":724.4,"d":"724.40"},{"v":1421.1100000000001,"d":"1,421.11"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1175-C1176","v":{"v":176265.2,"d":"176,265.20"}},{"v":105809.9,"d":"105,809.90"},{"$f":"C1174-D1174","v":{"v":70455.30000000002,"d":"70,455.30"}}]
[null,"dont charges",{"v":179695.2,"d":"179,695.20"},{"v":108097.9,"d":"108,097.90"},{"v":71597.30000000002,"d":"71,597.30"}]
[null,"dont revenus",{"v":3430,"d":"3,430.00"},{"v":2288,"d":"2,288.00"},{"v":1142,"d":"1,142.00"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1179-C1180","v":{"v":11593.099999999999,"d":"11,593.10"}},{"v":-740.7000000000007,"d":"-740.70"},{"$f":"C1178-D1178","v":{"v":12333.8,"d":"12,333.80"}}]
[null,"dont charges",{"v":48186.35,"d":"48,186.35"},{"v":27084.7,"d":"27,084.70"},{"v":21101.649999999998,"d":"21,101.65"}]
[null,"dont revenus",{"v":36593.25,"d":"36,593.25"},{"v":27825.4,"d":"27,825.40"},{"v":8767.849999999999,"d":"8,767.85"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1183-C1184","v":{"v":-4593.300000000003,"d":"-4,593.30"}},{"v":-14561.089999999997,"d":"-14,561.09"},{"$f":"C1182-D1182","v":{"v":9967.789999999994,"d":"9,967.79"}}]
[null,"dont charges",{"v":91804.7,"d":"91,804.70"},{"v":99302.61,"d":"99,302.61"},{"v":-7497.9100000000035,"d":"-7,497.91"}]
[null,"dont revenus",{"v":96398,"d":"96,398.00"},{"v":113863.7,"d":"113,863.70"},{"v":-17465.699999999997,"d":"-17,465.70"}]
[]
[8,"Economie publique",{"$f":"C1187-C1188","v":{"v":-26254.29999999999,"d":"-26,254.30"}},{"v":-17610.96000000002,"d":"-17,610.96"},{"$f":"C1186-D1186","v":{"v":-8643.339999999967,"d":"-8,643.34"}}]
[null,"dont charges",{"v":258548.45,"d":"258,548.45"},{"v":297500.24,"d":"297,500.24"},{"v":-38951.78999999998,"d":"-38,951.79"}]
[null,"dont revenus",{"v":284802.75,"d":"284,802.75"},{"v":315111.2,"d":"315,111.20"},{"v":-30308.45000000001,"d":"-30,308.45"}]
[]
[9,"Finances - Impôts",{"$f":"C1191-C1192","v":{"v":-412478.74,"d":"-412,478.74"}},{"v":-324681.86,"d":"-324,681.86"},{"$f":"C1190-D1190","v":{"v":-87796.88,"d":"-87,796.88"}}]
[null,"dont charges",{"v":63996.19,"d":"63,996.19"},{"v":75366.88,"d":"75,366.88"},{"v":-11370.690000000002,"d":"-11,370.69"}]
[null,"dont revenus",{"v":476474.93,"d":"476,474.93"},{"v":400048.74,"d":"400,048.74"},{"v":76426.19,"d":"76,426.19"}]
[]
[null,"Récapitulation générale",{"$f":"C1154+C1158+C1162+C1166+C1170+C1174+C1178+C1182+C1186+C1190","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"C1194-D1194","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":920321.0899999999,"d":"920,321.09"},{"v":877712.7899999999,"d":"877,712.79"},{"v":42608.29999999993,"d":"42,608.30"}]
[null,"dont revenus",{"v":920321.0900000001,"d":"920,321.09"},{"v":877712.79,"d":"877,712.79"},{"v":42608.30000000005,"d":"42,608.30"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,518,516,{"$f":"C1202-D1202","v":2}]
[null,null,"Les Genevez","Les Genevez","Les Genevez"]
[0,"Administration générale",{"$f":"C1205-C1206","v":{"v":284150.69,"d":"284,150.69"}},{"v":270838.59,"d":"270,838.59"},{"$f":"C1204-D1204","v":{"v":13312.099999999977,"d":"13,312.10"}}]
[null,"dont charges",{"v":294774.44,"d":"294,774.44"},{"v":327633.94,"d":"327,633.94"},{"$f":"C1205-D1205","v":{"v":-32859.5,"d":"-32,859.50"}}]
[null,"dont revenus",{"v":10623.75,"d":"10,623.75"},{"v":56795.35,"d":"56,795.35"},{"$f":"C1206-D1206","v":{"v":-46171.6,"d":"-46,171.60"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1209-C1210","v":{"v":4105.299999999996,"d":"4,105.30"}},{"v":-6618.25,"d":"-6,618.25"},{"$f":"C1208-D1208","v":{"v":10723.549999999996,"d":"10,723.55"}}]
[null,"dont charges",{"v":49736.7,"d":"49,736.70"},{"v":88967.35,"d":"88,967.35"},{"$f":"C1209-D1209","v":{"v":-39230.65000000001,"d":"-39,230.65"}}]
[null,"dont revenus",{"v":45631.4,"d":"45,631.40"},{"v":95585.6,"d":"95,585.60"},{"$f":"C1210-D1210","v":{"v":-49954.200000000004,"d":"-49,954.20"}}]
[]
[2,"Formation",{"$f":"C1213-C1214","v":{"v":662926.8,"d":"662,926.80"}},{"v":666878.1900000001,"d":"666,878.19"},{"$f":"C1212-D1212","v":{"v":-3951.390000000014,"d":"-3,951.39"}}]
[null,"dont charges",{"v":719923,"d":"719,923.00"},{"v":729845.89,"d":"729,845.89"},{"v":-9922.890000000014,"d":"-9,922.89"}]
[null,"dont revenus",{"v":56996.2,"d":"56,996.20"},{"v":62967.7,"d":"62,967.70"},{"v":-5971.5,"d":"-5,971.50"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1217-C1218","v":{"v":101057.65,"d":"101,057.65"}},{"v":124487.74999999999,"d":"124,487.75"},{"$f":"C1216-D1216","v":{"v":-23430.09999999999,"d":"-23,430.10"}}]
[null,"dont charges",{"v":123564.75,"d":"123,564.75"},{"v":158672.05,"d":"158,672.05"},{"v":-35107.29999999999,"d":"-35,107.30"}]
[null,"dont revenus",{"v":22507.1,"d":"22,507.10"},{"v":34184.3,"d":"34,184.30"},{"v":-11677.200000000004,"d":"-11,677.20"}]
[]
[4,"Santé",{"$f":"C1221-C1222","v":{"v":4942,"d":"4,942.00"}},{"v":4402.4,"d":"4,402.40"},{"$f":"C1220-D1220","v":{"v":539.6000000000004,"d":"539.60"}}]
[null,"dont charges",{"v":4942,"d":"4,942.00"},{"v":4402.4,"d":"4,402.40"},{"v":539.6000000000004,"d":"539.60"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1225-C1226","v":{"v":424466.64999999997,"d":"424,466.65"}},{"v":362683.5,"d":"362,683.50"},{"$f":"C1224-D1224","v":{"v":61783.149999999965,"d":"61,783.15"}}]
[null,"dont charges",{"v":442332.85,"d":"442,332.85"},{"v":404298.45,"d":"404,298.45"},{"v":38034.399999999965,"d":"38,034.40"}]
[null,"dont revenus",{"v":17866.2,"d":"17,866.20"},{"v":41614.95,"d":"41,614.95"},{"v":-23748.749999999996,"d":"-23,748.75"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1229-C1230","v":{"v":230188.94999999998,"d":"230,188.95"}},{"v":203058.36999999997,"d":"203,058.37"},{"$f":"C1228-D1228","v":{"v":27130.580000000016,"d":"27,130.58"}}]
[null,"dont charges",{"v":286171.35,"d":"286,171.35"},{"v":273527.72,"d":"273,527.72"},{"v":12643.630000000005,"d":"12,643.63"}]
[null,"dont revenus",{"v":55982.4,"d":"55,982.40"},{"v":70469.35,"d":"70,469.35"},{"v":-14486.950000000004,"d":"-14,486.95"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1233-C1234","v":{"v":108105.90000000002,"d":"108,105.90"}},{"v":12182.72000000003,"d":"12,182.72"},{"$f":"C1232-D1232","v":{"v":95923.18,"d":"95,923.18"}}]
[null,"dont charges",{"v":468824.4,"d":"468,824.40"},{"v":435185.39,"d":"435,185.39"},{"v":33639.01000000001,"d":"33,639.01"}]
[null,"dont revenus",{"v":360718.5,"d":"360,718.50"},{"v":423002.67,"d":"423,002.67"},{"v":-62284.169999999984,"d":"-62,284.17"}]
[]
[8,"Economie publique",{"$f":"C1237-C1238","v":{"v":-42516.04999999999,"d":"-42,516.05"}},{"v":-31871.409999999974,"d":"-31,871.41"},{"$f":"C1236-D1236","v":{"v":-10644.640000000014,"d":"-10,644.64"}}]
[null,"dont charges",{"v":413590.95,"d":"413,590.95"},{"v":522170.92,"d":"522,170.92"},{"v":-108579.96999999997,"d":"-108,579.97"}]
[null,"dont revenus",{"v":456107,"d":"456,107.00"},{"v":554042.33,"d":"554,042.33"},{"v":-97935.32999999996,"d":"-97,935.33"}]
[]
[9,"Finances - Impôts",{"$f":"C1241-C1242","v":{"v":-1480369.71,"d":"-1,480,369.71"}},{"v":-1491444.8900000001,"d":"-1,491,444.89"},{"$f":"C1240-D1240","v":{"v":11075.180000000168,"d":"11,075.18"}}]
[null,"dont charges",{"v":85561.06,"d":"85,561.06"},{"v":838675.58,"d":"838,675.58"},{"v":-753114.52,"d":"-753,114.52"}]
[null,"dont revenus",{"v":1565930.77,"d":"1,565,930.77"},{"v":2330120.47,"d":"2,330,120.47"},{"v":-764189.7000000002,"d":"-764,189.70"}]
[]
[null,"Récapitulation générale",{"$f":"C1204+C1208+C1212+C1216+C1220+C1224+C1228+C1232+C1236+C1240","v":{"v":297058.17999999993,"d":"297,058.18"}},{"v":114596.96999999974,"d":"114,596.97"},{"$f":"C1244-D1244","v":{"v":182461.2100000002,"d":"182,461.21"}}]
[null,"dont charges",{"v":2889421.5000000005,"d":"2,889,421.50"},{"v":3783379.69,"d":"3,783,379.69"},{"v":-893958.1899999995,"d":"-893,958.19"}]
[null,"dont revenus",{"v":2592363.3200000003,"d":"2,592,363.32"},{"v":3668782.72,"d":"3,668,782.72"},{"v":-1076419.4,"d":"-1,076,419.40"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,701,671,{"$f":"C1252-D1252","v":30}]
[null,null,"Lajoux","Lajoux","Lajoux"]
[0,"Administration générale",{"$f":"C1255-C1256","v":{"v":399427.17000000004,"d":"399,427.17"}},{"v":375877.43000000005,"d":"375,877.43"},{"$f":"C1254-D1254","v":{"v":23549.73999999999,"d":"23,549.74"}}]
[null,"dont charges",{"v":435116.52,"d":"435,116.52"},{"v":439025.53,"d":"439,025.53"},{"$f":"C1255-D1255","v":{"v":-3909.0100000000093,"d":"-3,909.01"}}]
[null,"dont revenus",{"v":35689.35,"d":"35,689.35"},{"v":63148.1,"d":"63,148.10"},{"$f":"C1256-D1256","v":{"v":-27458.75,"d":"-27,458.75"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1259-C1260","v":{"v":-3590.720000000001,"d":"-3,590.72"}},{"v":10571,"d":"10,571.00"},{"$f":"C1258-D1258","v":{"v":-14161.720000000001,"d":"-14,161.72"}}]
[null,"dont charges",{"v":58465.13,"d":"58,465.13"},{"v":75835.55,"d":"75,835.55"},{"$f":"C1259-D1259","v":{"v":-17370.420000000006,"d":"-17,370.42"}}]
[null,"dont revenus",{"v":62055.85,"d":"62,055.85"},{"v":65264.55,"d":"65,264.55"},{"$f":"C1260-D1260","v":{"v":-3208.7000000000044,"d":"-3,208.70"}}]
[]
[2,"Formation",{"$f":"C1263-C1264","v":{"v":857377.25,"d":"857,377.25"}},{"v":878680.95,"d":"878,680.95"},{"$f":"C1262-D1262","v":{"v":-21303.699999999953,"d":"-21,303.70"}}]
[null,"dont charges",{"v":1096622.23,"d":"1,096,622.23"},{"v":1206049.2,"d":"1,206,049.20"},{"v":-109426.96999999997,"d":"-109,426.97"}]
[null,"dont revenus",{"v":239244.98,"d":"239,244.98"},{"v":327368.25,"d":"327,368.25"},{"v":-88123.26999999999,"d":"-88,123.27"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1267-C1268","v":{"v":143752.12,"d":"143,752.12"}},{"v":50559.24999999999,"d":"50,559.25"},{"$f":"C1266-D1266","v":{"v":93192.87,"d":"93,192.87"}}]
[null,"dont charges",{"v":164734.88,"d":"164,734.88"},{"v":82457.9,"d":"82,457.90"},{"v":82276.98000000001,"d":"82,276.98"}]
[null,"dont revenus",{"v":20982.76,"d":"20,982.76"},{"v":31898.65,"d":"31,898.65"},{"v":-10915.890000000003,"d":"-10,915.89"}]
[]
[4,"Santé",{"$f":"C1271-C1272","v":{"v":3469,"d":"3,469.00"}},{"v":4608.2,"d":"4,608.20"},{"$f":"C1270-D1270","v":{"v":-1139.1999999999998,"d":"-1,139.20"}}]
[null,"dont charges",{"v":3469,"d":"3,469.00"},{"v":4608.2,"d":"4,608.20"},{"v":-1139.1999999999998,"d":"-1,139.20"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1275-C1276","v":{"v":532152.5499999999,"d":"532,152.55"}},{"v":501467.35,"d":"501,467.35"},{"$f":"C1274-D1274","v":{"v":30685.199999999953,"d":"30,685.20"}}]
[null,"dont charges",{"v":541169.2,"d":"541,169.20"},{"v":510357,"d":"510,357.00"},{"v":30812.199999999953,"d":"30,812.20"}]
[null,"dont revenus",{"v":9016.65,"d":"9,016.65"},{"v":8889.65,"d":"8,889.65"},{"v":127,"d":"127.00"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1279-C1280","v":{"v":161213.08,"d":"161,213.08"}},{"v":75210.25,"d":"75,210.25"},{"$f":"C1278-D1278","v":{"v":86002.82999999999,"d":"86,002.83"}}]
[null,"dont charges",{"v":401839.93,"d":"401,839.93"},{"v":329591.05,"d":"329,591.05"},{"v":72248.88,"d":"72,248.88"}]
[null,"dont revenus",{"v":240626.85,"d":"240,626.85"},{"v":254380.8,"d":"254,380.80"},{"v":-13753.949999999983,"d":"-13,753.95"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1283-C1284","v":{"v":-39520.53999999998,"d":"-39,520.54"}},{"v":-35840.19999999995,"d":"-35,840.20"},{"$f":"C1282-D1282","v":{"v":-3680.3400000000256,"d":"-3,680.34"}}]
[null,"dont charges",{"v":391904.76,"d":"391,904.76"},{"v":407049.28,"d":"407,049.28"},{"v":-15144.520000000019,"d":"-15,144.52"}]
[null,"dont revenus",{"v":431425.3,"d":"431,425.30"},{"v":442889.48,"d":"442,889.48"},{"v":-11464.179999999993,"d":"-11,464.18"}]
[]
[8,"Economie publique",{"$f":"C1287-C1288","v":{"v":448.97000000000116,"d":"448.97"}},{"v":-23206.009999999995,"d":"-23,206.01"},{"$f":"C1286-D1286","v":{"v":23654.979999999996,"d":"23,654.98"}}]
[null,"dont charges",{"v":197772.52,"d":"197,772.52"},{"v":95191.35,"d":"95,191.35"},{"v":102581.16999999998,"d":"102,581.17"}]
[null,"dont revenus",{"v":197323.55,"d":"197,323.55"},{"v":118397.36,"d":"118,397.36"},{"v":78926.18999999999,"d":"78,926.19"}]
[]
[9,"Finances - Impôts",{"$f":"C1291-C1292","v":{"v":-2054728.8800000001,"d":"-2,054,728.88"}},{"v":-1837928.22,"d":"-1,837,928.22"},{"$f":"C1290-D1290","v":{"v":-216800.66000000015,"d":"-216,800.66"}}]
[null,"dont charges",{"v":186664.24,"d":"186,664.24"},{"v":344385.78,"d":"344,385.78"},{"v":-157721.54000000004,"d":"-157,721.54"}]
[null,"dont revenus",{"v":2241393.12,"d":"2,241,393.12"},{"v":2182314,"d":"2,182,314.00"},{"v":59079.12000000011,"d":"59,079.12"}]
[]
[null,"Récapitulation générale",{"$f":"C1254+C1258+C1262+C1266+C1270+C1274+C1278+C1282+C1286+C1290","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"C1294-D1294","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":3477758.41,"d":"3,477,758.41"},{"v":3494550.84,"d":"3,494,550.84"},{"v":-16792.429999999702,"d":"-16,792.43"}]
[null,"dont revenus",{"v":3477758.41,"d":"3,477,758.41"},{"v":3494550.84,"d":"3,494,550.84"},{"v":-16792.429999999702,"d":"-16,792.43"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,564,572,{"$f":"C1302-D1302","v":{"v":-8,"d":"-8 "}}]
[null,null,"Montfaucon","Montfaucon","Montfaucon"]
[0,"Administration générale",{"$f":"C1305-C1306","v":{"v":220857.41,"d":"220,857.41"}},{"v":188463.73,"d":"188,463.73"},{"$f":"C1304-D1304","v":{"v":32393.679999999993,"d":"32,393.68"}}]
[null,"dont charges",{"v":238229.76,"d":"238,229.76"},{"v":207398.73,"d":"207,398.73"},{"$f":"C1305-D1305","v":{"v":30831.03,"d":"30,831.03"}}]
[null,"dont revenus",{"v":17372.35,"d":"17,372.35"},{"v":18935,"d":"18,935.00"},{"$f":"C1306-D1306","v":{"v":-1562.6500000000015,"d":"-1,562.65"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1309-C1310","v":{"v":-14050.699999999997,"d":"-14,050.70"}},{"v":-15721.150000000001,"d":"-15,721.15"},{"$f":"C1308-D1308","v":{"v":1670.4500000000044,"d":"1,670.45"}}]
[null,"dont charges",{"v":37747.05,"d":"37,747.05"},{"v":34839.42,"d":"34,839.42"},{"$f":"C1309-D1309","v":{"v":2907.6300000000047,"d":"2,907.63"}}]
[null,"dont revenus",{"v":51797.75,"d":"51,797.75"},{"v":50560.57,"d":"50,560.57"},{"$f":"C1310-D1310","v":{"v":1237.1800000000003,"d":"1,237.18"}}]
[]
[2,"Formation",{"$f":"C1313-C1314","v":{"v":685656.71,"d":"685,656.71"}},{"v":726807.7,"d":"726,807.70"},{"$f":"C1312-D1312","v":{"v":-41150.98999999999,"d":"-41,150.99"}}]
[null,"dont charges",{"v":868296.01,"d":"868,296.01"},{"v":866705.65,"d":"866,705.65"},{"v":1590.359999999986,"d":"1,590.36"}]
[null,"dont revenus",{"v":182639.3,"d":"182,639.30"},{"v":139897.95,"d":"139,897.95"},{"v":42741.34999999998,"d":"42,741.35"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1317-C1318","v":{"v":53846.85,"d":"53,846.85"}},{"v":44122.35,"d":"44,122.35"},{"$f":"C1316-D1316","v":{"v":9724.5,"d":"9,724.50"}}]
[null,"dont charges",{"v":53846.85,"d":"53,846.85"},{"v":44122.35,"d":"44,122.35"},{"v":9724.5,"d":"9,724.50"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1321-C1322","v":{"v":3510.34,"d":"3,510.34"}},{"v":2701.45,"d":"2,701.45"},{"$f":"C1320-D1320","v":{"v":808.8900000000003,"d":"808.89"}}]
[null,"dont charges",{"v":3510.34,"d":"3,510.34"},{"v":2701.45,"d":"2,701.45"},{"v":808.8900000000003,"d":"808.89"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1325-C1326","v":{"v":460800.7,"d":"460,800.70"}},{"v":428214.2,"d":"428,214.20"},{"$f":"C1324-D1324","v":{"v":32586.5,"d":"32,586.50"}}]
[null,"dont charges",{"v":464372.7,"d":"464,372.70"},{"v":446513.55,"d":"446,513.55"},{"v":17859.150000000023,"d":"17,859.15"}]
[null,"dont revenus",{"v":3572,"d":"3,572.00"},{"v":18299.35,"d":"18,299.35"},{"v":-14727.349999999999,"d":"-14,727.35"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1329-C1330","v":{"v":164714.15,"d":"164,714.15"}},{"v":164985.84999999998,"d":"164,985.85"},{"$f":"C1328-D1328","v":{"v":-271.69999999998254,"d":"-271.70"}}]
[null,"dont charges",{"v":268625,"d":"268,625.00"},{"v":275989.05,"d":"275,989.05"},{"v":-7364.049999999988,"d":"-7,364.05"}]
[null,"dont revenus",{"v":103910.85,"d":"103,910.85"},{"v":111003.2,"d":"111,003.20"},{"v":-7092.349999999991,"d":"-7,092.35"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1333-C1334","v":{"v":108491.46000000002,"d":"108,491.46"}},{"v":53612.20000000001,"d":"53,612.20"},{"$f":"C1332-D1332","v":{"v":54879.26000000001,"d":"54,879.26"}}]
[null,"dont charges",{"v":547289.79,"d":"547,289.79"},{"v":462684.19,"d":"462,684.19"},{"v":84605.60000000003,"d":"84,605.60"}]
[null,"dont revenus",{"v":438798.33,"d":"438,798.33"},{"v":409071.99,"d":"409,071.99"},{"v":29726.340000000026,"d":"29,726.34"}]
[]
[8,"Economie publique",{"$f":"C1337-C1338","v":{"v":7256.700000000012,"d":"7,256.70"}},{"v":2390.399999999994,"d":"2,390.40"},{"$f":"C1336-D1336","v":{"v":4866.3000000000175,"d":"4,866.30"}}]
[null,"dont charges",{"v":384892.3,"d":"384,892.30"},{"v":209731.36,"d":"209,731.36"},{"v":175160.94,"d":"175,160.94"}]
[null,"dont revenus",{"v":377635.6,"d":"377,635.60"},{"v":207340.96,"d":"207,340.96"},{"v":170294.63999999998,"d":"170,294.64"}]
[]
[9,"Finances - Impôts",{"$f":"C1341-C1342","v":{"v":-1441699.44,"d":"-1,441,699.44"}},{"v":-1401303.05,"d":"-1,401,303.05"},{"$f":"C1340-D1340","v":{"v":-40396.3899999999,"d":"-40,396.39"}}]
[null,"dont charges",{"v":161114.01,"d":"161,114.01"},{"v":132620.4,"d":"132,620.40"},{"v":28493.610000000015,"d":"28,493.61"}]
[null,"dont revenus",{"v":1602813.45,"d":"1,602,813.45"},{"v":1533923.45,"d":"1,533,923.45"},{"v":68890,"d":"68,890.00"}]
[]
[null,"Récapitulation générale",{"$f":"C1304+C1308+C1312+C1316+C1320+C1324+C1328+C1332+C1336+C1340","v":{"v":249384.1799999997,"d":"249,384.18"}},{"v":194273.6799999997,"d":"194,273.68"},{"$f":"C1344-D1344","v":{"v":55110.5,"d":"55,110.50"}}]
[null,"dont charges",{"v":3027923.8099999996,"d":"3,027,923.81"},{"v":2683306.15,"d":"2,683,306.15"},{"v":344617.6599999997,"d":"344,617.66"}]
[null,"dont revenus",{"v":2778539.63,"d":"2,778,539.63"},{"v":2489032.4699999997,"d":"2,489,032.47"},{"v":289507.16000000015,"d":"289,507.16"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,525,490,{"$f":"C1352-D1352","v":35}]
[null,null,"Muriaux","Muriaux","Muriaux"]
[0,"Administration générale",{"$f":"C1355-C1356","v":{"v":205127.62,"d":"205,127.62"}},{"v":204145.29,"d":"204,145.29"},{"$f":"C1354-D1354","v":{"v":982.3299999999872,"d":"982.33"}}]
[null,"dont charges",{"v":230866.52,"d":"230,866.52"},{"v":232237.69,"d":"232,237.69"},{"$f":"C1355-D1355","v":{"v":-1371.1700000000128,"d":"-1,371.17"}}]
[null,"dont revenus",{"v":25738.9,"d":"25,738.90"},{"v":28092.4,"d":"28,092.40"},{"$f":"C1356-D1356","v":{"v":-2353.5,"d":"-2,353.50"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1359-C1360","v":{"v":-7178,"d":"-7,178.00"}},{"v":-6933.0999999999985,"d":"-6,933.10"},{"$f":"C1358-D1358","v":{"v":-244.90000000000146,"d":"-244.90"}}]
[null,"dont charges",{"v":36015.25,"d":"36,015.25"},{"v":37968.15,"d":"37,968.15"},{"$f":"C1359-D1359","v":{"v":-1952.9000000000015,"d":"-1,952.90"}}]
[null,"dont revenus",{"v":43193.25,"d":"43,193.25"},{"v":44901.25,"d":"44,901.25"},{"$f":"C1360-D1360","v":{"v":-1708,"d":"-1,708.00"}}]
[]
[2,"Formation",{"$f":"C1363-C1364","v":{"v":652092.63,"d":"652,092.63"}},{"v":666368.33,"d":"666,368.33"},{"$f":"C1362-D1362","v":{"v":-14275.699999999953,"d":"-14,275.70"}}]
[null,"dont charges",{"v":652936.63,"d":"652,936.63"},{"v":676867.33,"d":"676,867.33"},{"v":-23930.699999999953,"d":"-23,930.70"}]
[null,"dont revenus",{"v":844,"d":"844.00"},{"v":10499,"d":"10,499.00"},{"v":-9655,"d":"-9,655.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1367-C1368","v":{"v":43313.75,"d":"43,313.75"}},{"v":33866.45,"d":"33,866.45"},{"$f":"C1366-D1366","v":{"v":9447.300000000003,"d":"9,447.30"}}]
[null,"dont charges",{"v":43313.75,"d":"43,313.75"},{"v":33866.45,"d":"33,866.45"},{"v":9447.300000000003,"d":"9,447.30"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1371-C1372","v":{"v":7702.95,"d":"7,702.95"}},{"v":9307.23,"d":"9,307.23"},{"$f":"C1370-D1370","v":{"v":-1604.2799999999997,"d":"-1,604.28"}}]
[null,"dont charges",{"v":7702.95,"d":"7,702.95"},{"v":9307.23,"d":"9,307.23"},{"v":-1604.2799999999997,"d":"-1,604.28"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1375-C1376","v":{"v":383053.95,"d":"383,053.95"}},{"v":361973.2,"d":"361,973.20"},{"$f":"C1374-D1374","v":{"v":21080.75,"d":"21,080.75"}}]
[null,"dont charges",{"v":389014.95,"d":"389,014.95"},{"v":364651.2,"d":"364,651.20"},{"v":24363.75,"d":"24,363.75"}]
[null,"dont revenus",{"v":5961,"d":"5,961.00"},{"v":2678,"d":"2,678.00"},{"v":3283,"d":"3,283.00"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1379-C1380","v":{"v":181765.21000000002,"d":"181,765.21"}},{"v":146432.5,"d":"146,432.50"},{"$f":"C1378-D1378","v":{"v":35332.71000000002,"d":"35,332.71"}}]
[null,"dont charges",{"v":272589.21,"d":"272,589.21"},{"v":227553.8,"d":"227,553.80"},{"v":45035.41000000003,"d":"45,035.41"}]
[null,"dont revenus",{"v":90824,"d":"90,824.00"},{"v":81121.3,"d":"81,121.30"},{"v":9702.699999999997,"d":"9,702.70"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1383-C1384","v":{"v":20327.77999999997,"d":"20,327.78"}},{"v":1341.1900000000023,"d":"1,341.19"},{"$f":"C1382-D1382","v":{"v":18986.589999999967,"d":"18,986.59"}}]
[null,"dont charges",{"v":289601.18,"d":"289,601.18"},{"v":263336.3,"d":"263,336.30"},{"v":26264.880000000005,"d":"26,264.88"}]
[null,"dont revenus",{"v":269273.4,"d":"269,273.40"},{"v":261995.11,"d":"261,995.11"},{"v":7278.290000000037,"d":"7,278.29"}]
[]
[8,"Economie publique",{"$f":"C1387-C1388","v":{"v":-189403.2000000002,"d":"-189,403.20"}},{"v":-72258.8500000001,"d":"-72,258.85"},{"$f":"C1386-D1386","v":{"v":-117144.3500000001,"d":"-117,144.35"}}]
[null,"dont charges",{"v":1224709.88,"d":"1,224,709.88"},{"v":1370143.71,"d":"1,370,143.71"},{"v":-145433.83000000007,"d":"-145,433.83"}]
[null,"dont revenus",{"v":1414113.08,"d":"1,414,113.08"},{"v":1442402.56,"d":"1,442,402.56"},{"v":-28289.47999999998,"d":"-28,289.48"}]
[]
[9,"Finances - Impôts",{"$f":"C1391-C1392","v":{"v":-1373208.27,"d":"-1,373,208.27"}},{"v":-1466781,"d":"-1,466,781.00"},{"$f":"C1390-D1390","v":{"v":93572.72999999998,"d":"93,572.73"}}]
[null,"dont charges",{"v":243635.39,"d":"243,635.39"},{"v":498502.7,"d":"498,502.70"},{"v":-254867.31,"d":"-254,867.31"}]
[null,"dont revenus",{"v":1616843.66,"d":"1,616,843.66"},{"v":1965283.7,"d":"1,965,283.70"},{"v":-348440.04000000004,"d":"-348,440.04"}]
[]
[null,"Récapitulation générale",{"$f":"C1354+C1358+C1362+C1366+C1370+C1374+C1378+C1382+C1386+C1390","v":{"v":-76405.58000000031,"d":"-76,405.58"}},{"v":-122538.76000000024,"d":"-122,538.76"},{"$f":"C1394-D1394","v":{"v":46133.179999999935,"d":"46,133.18"}}]
[null,"dont charges",{"v":3390385.71,"d":"3,390,385.71"},{"v":3714434.56,"d":"3,714,434.56"},{"v":-324048.8500000001,"d":"-324,048.85"}]
[null,"dont revenus",{"v":3466791.29,"d":"3,466,791.29"},{"v":3836973.3200000003,"d":"3,836,973.32"},{"v":-370182.03000000026,"d":"-370,182.03"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1909,"d":"1,909"},{"v":1914,"d":"1,914"},{"$f":"C1402-D1402","v":{"v":-5,"d":"-5 "}}]
[null,null,"Le Noirmont","Le Noirmont","Le Noirmont"]
[0,"Administration générale",{"$f":"C1405-C1406","v":{"v":558853.84,"d":"558,853.84"}},{"v":543356.28,"d":"543,356.28"},{"$f":"C1404-D1404","v":{"v":15497.55999999994,"d":"15,497.56"}}]
[null,"dont charges",{"v":604645.01,"d":"604,645.01"},{"v":588040.49,"d":"588,040.49"},{"$f":"C1405-D1405","v":{"v":16604.52000000002,"d":"16,604.52"}}]
[null,"dont revenus",{"v":45791.17,"d":"45,791.17"},{"v":44684.21,"d":"44,684.21"},{"$f":"C1406-D1406","v":{"v":1106.9599999999991,"d":"1,106.96"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1409-C1410","v":{"v":-19992.95000000001,"d":"-19,992.95"}},{"v":-1991.1699999999837,"d":"-1,991.17"},{"$f":"C1408-D1408","v":{"v":-18001.780000000028,"d":"-18,001.78"}}]
[null,"dont charges",{"v":157975.9,"d":"157,975.90"},{"v":184008.63,"d":"184,008.63"},{"$f":"C1409-D1409","v":{"v":-26032.73000000001,"d":"-26,032.73"}}]
[null,"dont revenus",{"v":177968.85,"d":"177,968.85"},{"v":185999.8,"d":"185,999.80"},{"$f":"C1410-D1410","v":{"v":-8030.9499999999825,"d":"-8,030.95"}}]
[]
[2,"Formation",{"$f":"C1413-C1414","v":{"v":2722992.35,"d":"2,722,992.35"}},{"v":2673934.04,"d":"2,673,934.04"},{"$f":"C1412-D1412","v":{"v":49058.310000000056,"d":"49,058.31"}}]
[null,"dont charges",{"v":2831989.95,"d":"2,831,989.95"},{"v":2776229.29,"d":"2,776,229.29"},{"v":55760.66000000015,"d":"55,760.66"}]
[null,"dont revenus",{"v":108997.6,"d":"108,997.60"},{"v":102295.25,"d":"102,295.25"},{"v":6702.350000000006,"d":"6,702.35"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1417-C1418","v":{"v":237875.46000000002,"d":"237,875.46"}},{"v":207510.33000000002,"d":"207,510.33"},{"$f":"C1416-D1416","v":{"v":30365.130000000005,"d":"30,365.13"}}]
[null,"dont charges",{"v":248594.01,"d":"248,594.01"},{"v":218807.63,"d":"218,807.63"},{"v":29786.380000000005,"d":"29,786.38"}]
[null,"dont revenus",{"v":10718.55,"d":"10,718.55"},{"v":11297.3,"d":"11,297.30"},-578.75]
[]
[4,"Santé",{"$f":"C1421-C1422","v":{"v":17028.74,"d":"17,028.74"}},{"v":22430.43,"d":"22,430.43"},{"$f":"C1420-D1420","v":{"v":-5401.689999999999,"d":"-5,401.69"}}]
[null,"dont charges",{"v":17028.74,"d":"17,028.74"},{"v":22430.43,"d":"22,430.43"},{"v":-5401.689999999999,"d":"-5,401.69"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1425-C1426","v":{"v":1525833.6700000002,"d":"1,525,833.67"}},{"v":1476039.8199999998,"d":"1,476,039.82"},{"$f":"C1424-D1424","v":{"v":49793.850000000326,"d":"49,793.85"}}]
[null,"dont charges",{"v":1810025.87,"d":"1,810,025.87"},{"v":1747397.97,"d":"1,747,397.97"},{"v":62627.90000000014,"d":"62,627.90"}]
[null,"dont revenus",{"v":284192.2,"d":"284,192.20"},{"v":271358.15,"d":"271,358.15"},{"v":12834.049999999988,"d":"12,834.05"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1429-C1430","v":{"v":678090.48,"d":"678,090.48"}},{"v":596450.93,"d":"596,450.93"},{"$f":"C1428-D1428","v":{"v":81639.54999999993,"d":"81,639.55"}}]
[null,"dont charges",{"v":835227.88,"d":"835,227.88"},{"v":720340.68,"d":"720,340.68"},{"v":114887.19999999995,"d":"114,887.20"}]
[null,"dont revenus",{"v":157137.4,"d":"157,137.40"},{"v":123889.75,"d":"123,889.75"},{"v":33247.649999999994,"d":"33,247.65"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1433-C1434","v":{"v":-44671.279999999795,"d":"-44,671.28"}},{"v":-107874.42000000016,"d":"-107,874.42"},{"$f":"C1432-D1432","v":{"v":63203.14000000036,"d":"63,203.14"}}]
[null,"dont charges",{"v":1247732.11,"d":"1,247,732.11"},{"v":1159039.19,"d":"1,159,039.19"},{"v":88692.92000000016,"d":"88,692.92"}]
[null,"dont revenus",{"v":1292403.39,"d":"1,292,403.39"},{"v":1266913.61,"d":"1,266,913.61"},{"v":25489.779999999795,"d":"25,489.78"}]
[]
[8,"Economie publique",{"$f":"C1437-C1438","v":{"v":11142.780000000028,"d":"11,142.78"}},{"v":82061.68000000005,"d":"82,061.68"},{"$f":"C1436-D1436","v":{"v":-70918.90000000002,"d":"-70,918.90"}}]
[null,"dont charges",{"v":868230.76,"d":"868,230.76"},{"v":885610.68,"d":"885,610.68"},{"v":-17379.920000000042,"d":"-17,379.92"}]
[null,"dont revenus",{"v":857087.98,"d":"857,087.98"},{"v":803549,"d":"803,549.00"},{"v":53538.97999999998,"d":"53,538.98"}]
[]
[9,"Finances - Impôts",{"$f":"C1441-C1442","v":{"v":-6591680.79,"d":"-6,591,680.79"}},{"v":-6599128.22,"d":"-6,599,128.22"},{"$f":"C1440-D1440","v":{"v":7447.429999999702,"d":"7,447.43"}}]
[null,"dont charges",{"v":631513.7,"d":"631,513.70"},{"v":520030.78,"d":"520,030.78"},{"v":111482.91999999993,"d":"111,482.92"}]
[null,"dont revenus",{"v":7223194.49,"d":"7,223,194.49"},{"v":7119159,"d":"7,119,159.00"},{"v":104035.49000000022,"d":"104,035.49"}]
[]
[null,"Récapitulation générale",{"$f":"C1404+C1408+C1412+C1416+C1420+C1424+C1428+C1432+C1436+C1440","v":{"v":-904527.6999999993,"d":"-904,527.70"}},{"v":-1107210.2999999998,"d":"-1,107,210.30"},{"$f":"C1444-D1444","v":{"v":202682.60000000056,"d":"202,682.60"}}]
[null,"dont charges",{"v":9252963.93,"d":"9,252,963.93"},{"v":8821935.77,"d":"8,821,935.77"},{"v":431028.16000000015,"d":"431,028.16"}]
[null,"dont revenus",{"v":10157491.629999999,"d":"10,157,491.63"},{"v":9929146.07,"d":"9,929,146.07"},{"v":228345.55999999866,"d":"228,345.56"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":2580,"d":"2,580"},{"v":2615,"d":"2,615"},{"$f":"C1452-D1452","v":{"v":-35,"d":"-35 "}}]
[null,null,"Saignelégier","Saignelégier","Saignelégier"]
[0,"Administration générale",{"$f":"C1455-C1456","v":{"v":650115.64,"d":"650,115.64"}},{"v":758087.69,"d":"758,087.69"},{"$f":"C1454-D1454","v":{"v":-107972.04999999993,"d":"-107,972.05"}}]
[null,"dont charges",{"v":756356.18,"d":"756,356.18"},{"v":863138.1,"d":"863,138.10"},{"$f":"C1455-D1455","v":{"v":-106781.91999999993,"d":"-106,781.92"}}]
[null,"dont revenus",{"v":106240.54,"d":"106,240.54"},{"v":105050.41,"d":"105,050.41"},{"$f":"C1456-D1456","v":{"v":1190.12999999999,"d":"1,190.13"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1459-C1460","v":{"v":34810.5,"d":"34,810.50"}},{"v":42501.05000000002,"d":"42,501.05"},{"$f":"C1458-D1458","v":{"v":-7690.5500000000175,"d":"-7,690.55"}}]
[null,"dont charges",{"v":224610.35,"d":"224,610.35"},{"v":238139.7,"d":"238,139.70"},{"$f":"C1459-D1459","v":{"v":-13529.350000000006,"d":"-13,529.35"}}]
[null,"dont revenus",{"v":189799.85,"d":"189,799.85"},{"v":195638.65,"d":"195,638.65"},{"$f":"C1460-D1460","v":{"v":-5838.799999999988,"d":"-5,838.80"}}]
[]
[2,"Formation",{"$f":"C1463-C1464","v":{"v":3174762.89,"d":"3,174,762.89"}},{"v":3468644.54,"d":"3,468,644.54"},{"$f":"C1462-D1462","v":{"v":-293881.6499999999,"d":"-293,881.65"}}]
[null,"dont charges",{"v":3304714.64,"d":"3,304,714.64"},{"v":3557428.79,"d":"3,557,428.79"},{"v":-252714.1499999999,"d":"-252,714.15"}]
[null,"dont revenus",{"v":129951.75,"d":"129,951.75"},{"v":88784.25,"d":"88,784.25"},{"v":41167.5,"d":"41,167.50"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1467-C1468","v":{"v":615727.55,"d":"615,727.55"}},{"v":475587.55,"d":"475,587.55"},{"$f":"C1466-D1466","v":{"v":140140.00000000006,"d":"140,140.00"}}]
[null,"dont charges",{"v":615727.55,"d":"615,727.55"},{"v":475587.55,"d":"475,587.55"},{"v":140140.00000000006,"d":"140,140.00"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1471-C1472","v":{"v":12777.1,"d":"12,777.10"}},{"v":12863.4,"d":"12,863.40"},{"$f":"C1470-D1470","v":{"v":-86.29999999999927,"d":"-86.30"}}]
[null,"dont charges",{"v":12777.1,"d":"12,777.10"},{"v":12863.4,"d":"12,863.40"},{"v":-86.29999999999927,"d":"-86.30"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1475-C1476","v":{"v":2142040.52,"d":"2,142,040.52"}},{"v":1898835.9,"d":"1,898,835.90"},{"$f":"C1474-D1474","v":{"v":243204.6200000001,"d":"243,204.62"}}]
[null,"dont charges",{"v":2587558.82,"d":"2,587,558.82"},{"v":2411276.4,"d":"2,411,276.40"},{"v":176282.41999999993,"d":"176,282.42"}]
[null,"dont revenus",{"v":445518.3,"d":"445,518.30"},{"v":512440.5,"d":"512,440.50"},{"v":-66922.20000000001,"d":"-66,922.20"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1479-C1480","v":{"v":755665.05,"d":"755,665.05"}},{"v":782864.88,"d":"782,864.88"},{"$f":"C1478-D1478","v":{"v":-27199.829999999958,"d":"-27,199.83"}}]
[null,"dont charges",{"v":1043261.65,"d":"1,043,261.65"},{"v":980152.48,"d":"980,152.48"},{"v":63109.17000000004,"d":"63,109.17"}]
[null,"dont revenus",{"v":287596.6,"d":"287,596.60"},{"v":197287.6,"d":"197,287.60"},{"v":90308.99999999997,"d":"90,309.00"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1483-C1484","v":{"v":-817335.6799999999,"d":"-817,335.68"}},{"v":-193982.8999999999,"d":"-193,982.90"},{"$f":"C1482-D1482","v":{"v":-623352.78,"d":"-623,352.78"}}]
[null,"dont charges",{"v":1513166.47,"d":"1,513,166.47"},{"v":1576822.1,"d":"1,576,822.10"},{"v":-63655.63000000012,"d":"-63,655.63"}]
[null,"dont revenus",{"v":2330502.15,"d":"2,330,502.15"},{"v":1770805,"d":"1,770,805.00"},{"v":559697.1499999999,"d":"559,697.15"}]
[]
[8,"Economie publique",{"$f":"C1487-C1488","v":{"v":-40002.7699999999,"d":"-40,002.77"}},{"v":-16147.199999999953,"d":"-16,147.20"},{"$f":"C1486-D1486","v":{"v":-23855.56999999995,"d":"-23,855.57"}}]
[null,"dont charges",{"v":918278.43,"d":"918,278.43"},{"v":913765.05,"d":"913,765.05"},{"v":4513.380000000005,"d":"4,513.38"}]
[null,"dont revenus",{"v":958281.2,"d":"958,281.20"},{"v":929912.25,"d":"929,912.25"},{"v":28368.949999999953,"d":"28,368.95"}]
[]
[9,"Finances - Impôts",{"$f":"C1491-C1492","v":{"v":-7398295.56,"d":"-7,398,295.56"}},{"v":-7473142.26,"d":"-7,473,142.26"},{"$f":"C1490-D1490","v":{"v":74846.70000000019,"d":"74,846.70"}}]
[null,"dont charges",{"v":854226.03,"d":"854,226.03"},{"v":555578.91,"d":"555,578.91"},{"v":298647.12,"d":"298,647.12"}]
[null,"dont revenus",{"v":8252521.59,"d":"8,252,521.59"},{"v":8028721.17,"d":"8,028,721.17"},{"v":223800.41999999993,"d":"223,800.42"}]
[]
[null,"Récapitulation générale",{"$f":"C1454+C1458+C1462+C1466+C1470+C1474+C1478+C1482+C1486+C1490","v":{"v":-869734.7599999998,"d":"-869,734.76"}},{"v":-243887.3499999987,"d":"-243,887.35"},{"$f":"C1494-D1494","v":{"v":-625847.4100000011,"d":"-625,847.41"}}]
[null,"dont charges",{"v":11830677.219999999,"d":"11,830,677.22"},{"v":11584752.48,"d":"11,584,752.48"},{"v":245924.73999999836,"d":"245,924.74"}]
[null,"dont revenus",{"v":12700411.98,"d":"12,700,411.98"},{"v":11828639.83,"d":"11,828,639.83"},{"v":871772.1500000004,"d":"871,772.15"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,222,227,{"$f":"C1502-D1502","v":{"v":-5,"d":"-5 "}}]
[null,null,"Saint-Brais","Saint-Brais","Saint-Brais"]
[0,"Administration générale",{"$f":"C1505-C1506","v":{"v":135392.25,"d":"135,392.25"}},{"$f":"D1505-D1506","v":{"v":105275.79999999999,"d":"105,275.80"}},{"$f":"C1504-D1504","v":{"v":30116.45000000001,"d":"30,116.45"}}]
[null,"dont charges",{"v":156765.5,"d":"156,765.50"},{"v":126523.2,"d":"126,523.20"},{"$f":"C1505-D1505","v":{"v":30242.300000000003,"d":"30,242.30"}}]
[null,"dont revenus",{"v":21373.25,"d":"21,373.25"},{"v":21247.4,"d":"21,247.40"},{"$f":"C1506-D1506","v":{"v":125.84999999999854,"d":"125.85"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1509-C1510","v":{"v":-4560.35,"d":"-4,560.35"}},{"$f":"D1509-D1510","v":{"v":-4007.699999999999,"d":"-4,007.70"}},{"$f":"C1508-D1508","v":{"v":-552.6500000000015,"d":"-552.65"}}]
[null,"dont charges",{"v":10218.8,"d":"10,218.80"},{"v":9503.45,"d":"9,503.45"},{"$f":"C1509-D1509","v":{"v":715.3499999999985,"d":"715.35"}}]
[null,"dont revenus",{"v":14779.15,"d":"14,779.15"},{"v":13511.15,"d":"13,511.15"},{"$f":"C1510-D1510","v":{"v":1268,"d":"1,268.00"}}]
[]
[2,"Formation",{"$f":"C1513-C1514","v":{"v":261596.55,"d":"261,596.55"}},{"$f":"D1513-D1514","v":{"v":271906.27,"d":"271,906.27"}},{"$f":"C1512-D1512","v":{"v":-10309.72000000003,"d":"-10,309.72"}}]
[null,"dont charges",{"v":292815.35,"d":"292,815.35"},{"v":290202.07,"d":"290,202.07"},{"v":2613.2799999999697,"d":"2,613.28"}]
[null,"dont revenus",{"v":31218.8,"d":"31,218.80"},{"v":18295.8,"d":"18,295.80"},{"v":12923,"d":"12,923.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1517-C1518","v":{"v":14935.5,"d":"14,935.50"}},{"$f":"D1517-D1518","v":{"v":13519.15,"d":"13,519.15"}},{"$f":"C1516-D1516","v":{"v":1416.3500000000004,"d":"1,416.35"}}]
[null,"dont charges",{"v":14935.5,"d":"14,935.50"},{"v":13519.15,"d":"13,519.15"},{"v":1416.3500000000004,"d":"1,416.35"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1521-C1522","v":{"v":1136.76,"d":"1,136.76"}},{"$f":"D1521-D1522","v":{"v":1336.18,"d":"1,336.18"}},{"$f":"C1520-D1520","v":{"v":-199.42000000000007,"d":"-199.42"}}]
[null,"dont charges",{"v":1136.76,"d":"1,136.76"},{"v":1336.18,"d":"1,336.18"},{"v":-199.42000000000007,"d":"-199.42"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1525-C1526","v":{"v":171883.15,"d":"171,883.15"}},{"$f":"D1525-D1526","v":{"v":169392.85,"d":"169,392.85"}},{"$f":"C1524-D1524","v":{"v":2490.2999999999884,"d":"2,490.30"}}]
[null,"dont charges",{"v":174006.15,"d":"174,006.15"},{"v":176610.7,"d":"176,610.70"},{"v":-2604.5500000000175,"d":"-2,604.55"}]
[null,"dont revenus",{"v":2123,"d":"2,123.00"},{"v":7217.85,"d":"7,217.85"},{"v":-5094.85,"d":"-5,094.85"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1529-C1530","v":{"v":15509.100000000006,"d":"15,509.10"}},{"$f":"D1529-D1530","v":{"v":21834.5,"d":"21,834.50"}},{"$f":"C1528-D1528","v":{"v":-6325.399999999994,"d":"-6,325.40"}}]
[null,"dont charges",{"v":102588.3,"d":"102,588.30"},{"v":73298.3,"d":"73,298.30"},{"v":29290,"d":"29,290.00"}]
[null,"dont revenus",{"v":87079.2,"d":"87,079.20"},{"v":51463.8,"d":"51,463.80"},{"v":35615.399999999994,"d":"35,615.40"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1533-C1534","v":{"v":-5081.5899999999965,"d":"-5,081.59"}},{"$f":"D1533-D1534","v":{"v":-4538.25,"d":"-4,538.25"}},{"$f":"C1532-D1532","v":{"v":-543.3399999999965,"d":"-543.34"}}]
[null,"dont charges",{"v":170179.66,"d":"170,179.66"},{"v":169395.64,"d":"169,395.64"},{"v":784.0199999999895,"d":"784.02"}]
[null,"dont revenus",{"v":175261.25,"d":"175,261.25"},{"v":173933.89,"d":"173,933.89"},{"v":1327.359999999986,"d":"1,327.36"}]
[]
[8,"Economie publique",{"$f":"C1537-C1538","v":{"v":48046.14,"d":"48,046.14"}},{"$f":"D1537-D1538","v":{"v":-1984.8499999999913,"d":"-1,984.85"}},{"$f":"C1536-D1536","v":{"v":50030.98999999999,"d":"50,030.99"}}]
[null,"dont charges",{"v":120063.79,"d":"120,063.79"},{"v":74994.58,"d":"74,994.58"},{"v":45069.20999999999,"d":"45,069.21"}]
[null,"dont revenus",{"v":72017.65,"d":"72,017.65"},{"v":76979.43,"d":"76,979.43"},{"v":-4961.779999999999,"d":"-4,961.78"}]
[]
[9,"Finances - Impôts",{"$f":"C1541-C1542","v":{"v":-601788.61,"d":"-601,788.61"}},{"$f":"D1541-D1542","v":{"v":-570377.99,"d":"-570,377.99"}},{"$f":"C1540-D1540","v":{"v":-31410.619999999995,"d":"-31,410.62"}}]
[null,"dont charges",{"v":89086.97,"d":"89,086.97"},{"v":213816.53,"d":"213,816.53"},{"v":-124729.56,"d":"-124,729.56"}]
[null,"dont revenus",{"v":690875.58,"d":"690,875.58"},{"v":784194.52,"d":"784,194.52"},{"v":-93318.94000000006,"d":"-93,318.94"}]
[]
[null,"Récapitulation générale",{"$f":"C1504+C1508+C1512+C1516+C1520+C1524+C1528+C1532+C1536+C1540","v":{"v":37068.90000000002,"d":"37,068.90"}},{"$f":"D1504+D1508+D1512+D1516+D1520+D1524+D1528+D1532+D1536+D1540","v":{"v":2355.960000000079,"d":"2,355.96"}},{"$f":"C1544-D1544","v":{"v":34712.939999999944,"d":"34,712.94"}}]
[null,"dont charges",{"v":1131796.78,"d":"1,131,796.78"},{"v":1149199.8,"d":"1,149,199.80"},{"v":-17403.02000000002,"d":"-17,403.02"}]
[null,"dont revenus",{"v":1094727.88,"d":"1,094,727.88"},{"v":1146843.84,"d":"1,146,843.84"},{"v":-52115.960000000196,"d":"-52,115.96"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,129,131,{"$f":"C1552-D1552","v":{"v":-2,"d":"-2 "}}]
[null,null,"Soubey","Soubey","Soubey"]
[0,"Administration générale",{"$f":"C1555-C1556","v":{"v":74267.24,"d":"74,267.24"}},{"v":74188.09999999999,"d":"74,188.10"},{"$f":"C1554-D1554","v":{"v":79.14000000001397,"d":"79.14"}}]
[null,"dont charges",{"v":85657.16,"d":"85,657.16"},{"v":82680.95,"d":"82,680.95"},{"$f":"C1555-D1555","v":{"v":2976.2100000000064,"d":"2,976.21"}}]
[null,"dont revenus",{"v":11389.92,"d":"11,389.92"},{"v":8492.85,"d":"8,492.85"},{"$f":"C1556-D1556","v":{"v":2897.0699999999997,"d":"2,897.07"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1559-C1560","v":{"v":-2196,"d":"-2,196.00"}},{"v":-8274.6,"d":"-8,274.60"},{"$f":"C1558-D1558","v":{"v":6078.6,"d":"6,078.60"}}]
[null,"dont charges",{"v":17926.7,"d":"17,926.70"},{"v":10482.4,"d":"10,482.40"},{"$f":"C1559-D1559","v":{"v":7444.300000000001,"d":"7,444.30"}}]
[null,"dont revenus",{"v":20122.7,"d":"20,122.70"},{"v":18757,"d":"18,757.00"},{"$f":"C1560-D1560","v":{"v":1365.7000000000007,"d":"1,365.70"}}]
[]
[2,"Formation",{"$f":"C1563-C1564","v":{"v":141372.5,"d":"141,372.50"}},{"v":137494.65,"d":"137,494.65"},{"$f":"C1562-D1562","v":{"v":3877.850000000006,"d":"3,877.85"}}]
[null,"dont charges",{"v":141417.5,"d":"141,417.50"},{"v":137494.65,"d":"137,494.65"},{"v":3922.850000000006,"d":"3,922.85"}]
[null,"dont revenus",{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"v":45,"d":"45.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1567-C1568","v":{"v":7849.2,"d":"7,849.20"}},{"v":6752.45,"d":"6,752.45"},{"$f":"C1566-D1566","v":{"v":1096.75,"d":"1,096.75"}}]
[null,"dont charges",{"v":7849.2,"d":"7,849.20"},{"v":6752.45,"d":"6,752.45"},{"v":1096.75,"d":"1,096.75"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1571-C1572","v":{"v":540.6,"d":"540.60"}},{"v":515.4,"d":"515.40"},{"$f":"C1570-D1570","v":{"v":25.200000000000045,"d":"25.20"}}]
[null,"dont charges",{"v":540.6,"d":"540.60"},{"v":515.4,"d":"515.40"},{"v":25.200000000000045,"d":"25.20"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1575-C1576","v":{"v":157182.6,"d":"157,182.60"}},{"v":89306.55,"d":"89,306.55"},{"$f":"C1574-D1574","v":{"v":67876.05,"d":"67,876.05"}}]
[null,"dont charges",{"v":158903.1,"d":"158,903.10"},{"v":94192.3,"d":"94,192.30"},{"v":64710.8,"d":"64,710.80"}]
[null,"dont revenus",{"v":1720.5,"d":"1,720.50"},{"v":4885.75,"d":"4,885.75"},{"v":-3165.25,"d":"-3,165.25"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1579-C1580","v":{"v":33009.2,"d":"33,009.20"}},{"v":40358.2,"d":"40,358.20"},{"$f":"C1578-D1578","v":{"v":-7349,"d":"-7,349.00"}}]
[null,"dont charges",{"v":44849.2,"d":"44,849.20"},{"v":63592.2,"d":"63,592.20"},{"v":-18743,"d":"-18,743.00"}]
[null,"dont revenus",{"v":11840,"d":"11,840.00"},{"v":23234,"d":"23,234.00"},{"v":-11394,"d":"-11,394.00"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1583-C1584","v":{"v":5441.050000000003,"d":"5,441.05"}},{"v":4593.050000000003,"d":"4,593.05"},{"$f":"C1582-D1582","v":{"v":848,"d":"848.00"}}]
[null,"dont charges",{"v":124410.95,"d":"124,410.95"},{"v":120992.25,"d":"120,992.25"},{"v":3418.699999999997,"d":"3,418.70"}]
[null,"dont revenus",{"v":118969.9,"d":"118,969.90"},{"v":116399.2,"d":"116,399.20"},{"v":2570.699999999997,"d":"2,570.70"}]
[]
[8,"Economie publique",{"$f":"C1587-C1588","v":{"v":-27099,"d":"-27,099.00"}},{"v":-12756.329999999987,"d":"-12,756.33"},{"$f":"C1586-D1586","v":{"v":-14342.670000000013,"d":"-14,342.67"}}]
[null,"dont charges",{"v":71653.3,"d":"71,653.30"},{"v":76243.57,"d":"76,243.57"},{"v":-4590.270000000004,"d":"-4,590.27"}]
[null,"dont revenus",{"v":98752.3,"d":"98,752.30"},{"v":88999.9,"d":"88,999.90"},{"v":9752.400000000009,"d":"9,752.40"}]
[]
[9,"Finances - Impôts",{"$f":"C1591-C1592","v":{"v":-390367.39,"d":"-390,367.39"}},{"v":-332177.47,"d":"-332,177.47"},{"$f":"C1590-D1590","v":{"v":-58189.92000000004,"d":"-58,189.92"}}]
[null,"dont charges",{"v":102073.41,"d":"102,073.41"},{"v":114016.88,"d":"114,016.88"},{"v":-11943.470000000001,"d":"-11,943.47"}]
[null,"dont revenus",{"v":492440.8,"d":"492,440.80"},{"v":446194.35,"d":"446,194.35"},{"v":46246.45000000001,"d":"46,246.45"}]
[]
[null,"Récapitulation générale",{"$f":"C1554+C1558+C1562+C1566+C1570+C1574+C1578+C1582+C1586+C1590","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"C1594-D1594","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":755281.1200000001,"d":"755,281.12"},{"v":706963.05,"d":"706,963.05"},{"v":48318.070000000065,"d":"48,318.07"}]
[null,"dont revenus",{"v":755281.12,"d":"755,281.12"},{"v":706963.0499999999,"d":"706,963.05"},{"v":48318.070000000065,"d":"48,318.07"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1891,"d":"1,891"},{"v":1895,"d":"1,895"},{"$f":"C1602-D1602","v":{"v":-4,"d":"-4 "}}]
[null,null,"Alle","Alle","Alle"]
[0,"Administration générale",{"$f":"C1605-C1606","v":{"v":827770.36,"d":"827,770.36"}},{"v":721365.28,"d":"721,365.28"},{"$f":"C1604-D1604","v":{"v":106405.07999999996,"d":"106,405.08"}}]
[null,"dont charges",{"v":881341.09,"d":"881,341.09"},{"v":763769.38,"d":"763,769.38"},{"$f":"C1605-D1605","v":{"v":117571.70999999996,"d":"117,571.71"}}]
[null,"dont revenus",{"v":53570.73,"d":"53,570.73"},{"v":42404.1,"d":"42,404.10"},{"$f":"C1606-D1606","v":{"v":11166.630000000005,"d":"11,166.63"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1609-C1610","v":{"v":67141.94,"d":"67,141.94"}},{"v":32917.600000000006,"d":"32,917.60"},{"$f":"C1608-D1608","v":{"v":34224.34,"d":"34,224.34"}}]
[null,"dont charges",{"v":165590.44,"d":"165,590.44"},{"v":149932.35,"d":"149,932.35"},{"$f":"C1609-D1609","v":{"v":15658.089999999997,"d":"15,658.09"}}]
[null,"dont revenus",{"v":98448.5,"d":"98,448.50"},{"v":117014.75,"d":"117,014.75"},{"$f":"C1610-D1610","v":{"v":-18566.25,"d":"-18,566.25"}}]
[]
[2,"Formation",{"$f":"C1613-C1614","v":{"v":2416524.76,"d":"2,416,524.76"}},{"v":2390084.35,"d":"2,390,084.35"},{"$f":"C1612-D1612","v":{"v":26440.409999999683,"d":"26,440.41"}}]
[null,"dont charges",{"v":2443323.36,"d":"2,443,323.36"},{"v":2418661.9,"d":"2,418,661.90"},{"v":24661.459999999963,"d":"24,661.46"}]
[null,"dont revenus",{"v":26798.6,"d":"26,798.60"},{"v":28577.55,"d":"28,577.55"},{"v":-1778.9500000000007,"d":"-1,778.95"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1617-C1618","v":{"v":182873.05,"d":"182,873.05"}},{"v":69018.45,"d":"69,018.45"},{"$f":"C1616-D1616","v":{"v":113854.59999999999,"d":"113,854.60"}}]
[null,"dont charges",{"v":182873.05,"d":"182,873.05"},{"v":69018.45,"d":"69,018.45"},{"v":113854.59999999999,"d":"113,854.60"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1621-C1622","v":{"v":17895.49,"d":"17,895.49"}},{"v":11244.5,"d":"11,244.50"},{"$f":"C1620-D1620","v":{"v":6650.990000000002,"d":"6,650.99"}}]
[null,"dont charges",{"v":17895.49,"d":"17,895.49"},{"v":11244.5,"d":"11,244.50"},{"v":6650.990000000002,"d":"6,650.99"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1625-C1626","v":{"v":1480538.29,"d":"1,480,538.29"}},{"v":1326036.96,"d":"1,326,036.96"},{"$f":"C1624-D1624","v":{"v":154501.33000000007,"d":"154,501.33"}}]
[null,"dont charges",{"v":2213910.29,"d":"2,213,910.29"},{"v":2095588.81,"d":"2,095,588.81"},{"v":118321.47999999998,"d":"118,321.48"}]
[null,"dont revenus",{"v":733372,"d":"733,372.00"},{"v":769551.85,"d":"769,551.85"},{"v":-36179.84999999998,"d":"-36,179.85"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1629-C1630","v":{"v":326436.75,"d":"326,436.75"}},{"v":189123.65999999997,"d":"189,123.66"},{"$f":"C1628-D1628","v":{"v":137313.09000000003,"d":"137,313.09"}}]
[null,"dont charges",{"v":487047.2,"d":"487,047.20"},{"v":311831.86,"d":"311,831.86"},{"v":175215.34000000003,"d":"175,215.34"}]
[null,"dont revenus",{"v":160610.45,"d":"160,610.45"},{"v":122708.2,"d":"122,708.20"},{"v":37902.250000000015,"d":"37,902.25"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1633-C1634","v":{"v":-5536.04999999993,"d":"-5,536.05"}},{"v":-40300,"d":"-40,300.00"},{"$f":"C1632-D1632","v":{"v":34763.95000000007,"d":"34,763.95"}}]
[null,"dont charges",{"v":942690.9,"d":"942,690.90"},{"v":912529.9,"d":"912,529.90"},{"v":30161,"d":"30,161.00"}]
[null,"dont revenus",{"v":948226.95,"d":"948,226.95"},{"v":952829.9,"d":"952,829.90"},{"v":-4602.95000000007,"d":"-4,602.95"}]
[]
[8,"Economie publique",{"$f":"C1637-C1638","v":{"v":-20432.199999999983,"d":"-20,432.20"}},{"v":-16217.700000000012,"d":"-16,217.70"},{"$f":"C1636-D1636","v":{"v":-4214.499999999971,"d":"-4,214.50"}}]
[null,"dont charges",{"v":187370.1,"d":"187,370.10"},{"v":197705.96,"d":"197,705.96"},{"v":-10335.859999999986,"d":"-10,335.86"}]
[null,"dont revenus",{"v":207802.3,"d":"207,802.30"},{"v":213923.66,"d":"213,923.66"},{"v":-6121.360000000015,"d":"-6,121.36"}]
[]
[9,"Finances - Impôts",{"$f":"C1641-C1642","v":{"v":-5293212.39,"d":"-5,293,212.39"}},{"v":-4683273.100000001,"d":"-4,683,273.10"},{"$f":"C1640-D1640","v":{"v":-609939.2899999991,"d":"-609,939.29"}}]
[null,"dont charges",{"v":1213103.71,"d":"1,213,103.71"},{"v":1221628.72,"d":"1,221,628.72"},{"v":-8525.01000000001,"d":"-8,525.01"}]
[null,"dont revenus",{"v":6506316.1,"d":"6,506,316.10"},{"v":5904901.82,"d":"5,904,901.82"},{"v":601414.2799999993,"d":"601,414.28"}]
[]
[null,"Récapitulation générale",{"$f":"C1604+C1608+C1612+C1616+C1620+C1624+C1628+C1632+C1636+C1640","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"C1644-D1644","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":8735145.629999999,"d":"8,735,145.63"},{"v":8151911.830000001,"d":"8,151,911.83"},{"v":583233.799999998,"d":"583,233.80"}]
[null,"dont revenus",{"v":8735145.629999999,"d":"8,735,145.63"},{"v":8151911.83,"d":"8,151,911.83"},{"v":583233.7999999989,"d":"583,233.80"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1126,"d":"1,126"},{"v":1135,"d":"1,135"},{"$f":"C1652-D1652","v":{"v":-9,"d":"-9 "}}]
[null,null,"La Baroche","La Baroche","La Baroche"]
[0,"Administration générale",{"$f":"C1655-C1656","v":{"v":412449.66,"d":"412,449.66"}},{"$f":"D1655-D1656","v":{"v":416557.04000000004,"d":"416,557.04"}},{"$f":"C1654-D1654","v":{"v":-4107.380000000063,"d":"-4,107.38"}}]
[null,"dont charges",{"v":571962.96,"d":"571,962.96"},{"v":567815.52,"d":"567,815.52"},{"$f":"C1655-D1655","v":{"v":4147.439999999944,"d":"4,147.44"}}]
[null,"dont revenus",{"v":159513.3,"d":"159,513.30"},{"v":151258.48,"d":"151,258.48"},{"$f":"C1656-D1656","v":{"v":8254.819999999978,"d":"8,254.82"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1659-C1660","v":{"v":3320.100000000006,"d":"3,320.10"}},{"$f":"D1659-D1660","v":{"v":-18242.190000000002,"d":"-18,242.19"}},{"$f":"C1658-D1658","v":{"v":21562.290000000008,"d":"21,562.29"}}]
[null,"dont charges",{"v":125754.85,"d":"125,754.85"},{"v":99363.26,"d":"99,363.26"},{"$f":"C1659-D1659","v":{"v":26391.59000000001,"d":"26,391.59"}}]
[null,"dont revenus",{"v":122434.75,"d":"122,434.75"},{"v":117605.45,"d":"117,605.45"},{"$f":"C1660-D1660","v":{"v":4829.300000000003,"d":"4,829.30"}}]
[]
[2,"Formation",{"$f":"C1663-C1664","v":{"v":1469762.49,"d":"1,469,762.49"}},{"$f":"D1663-D1664","v":{"v":1512385.44,"d":"1,512,385.44"}},{"$f":"C1662-D1662","v":{"v":-42622.94999999995,"d":"-42,622.95"}}]
[null,"dont charges",{"v":1556315.6,"d":"1,556,315.60"},{"v":1602463.74,"d":"1,602,463.74"},{"v":-46148.1399999999,"d":"-46,148.14"}]
[null,"dont revenus",{"v":86553.11,"d":"86,553.11"},{"v":90078.3,"d":"90,078.30"},{"v":-3525.1900000000023,"d":"-3,525.19"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1667-C1668","v":{"v":54880.75,"d":"54,880.75"}},{"$f":"D1667-D1668","v":{"v":47327.97,"d":"47,327.97"}},{"$f":"C1666-D1666","v":{"v":7552.779999999999,"d":"7,552.78"}}]
[null,"dont charges",{"v":56855.75,"d":"56,855.75"},{"v":49802.97,"d":"49,802.97"},{"v":7052.779999999999,"d":"7,052.78"}]
[null,"dont revenus",{"v":1975,"d":"1,975.00"},{"v":2475,"d":"2,475.00"},{"v":-500,"d":"-500.00"}]
[]
[4,"Santé",{"$f":"C1671-C1672","v":{"v":9025.64,"d":"9,025.64"}},{"$f":"D1671-D1672","v":{"v":7912.599999999999,"d":"7,912.60"}},{"$f":"C1670-D1670","v":{"v":1113.04,"d":"1,113.04"}}]
[null,"dont charges",{"v":9025.64,"d":"9,025.64"},{"v":8454.15,"d":"8,454.15"},{"v":571.4899999999998,"d":"571.49"}]
[null,"dont revenus",{"v":0,"d":"0.00"},541.55,-541.55]
[]
[5,"Prévoyance sociale",{"$f":"C1675-C1676","v":{"v":976688.31,"d":"976,688.31"}},{"$f":"D1675-D1676","v":{"v":738214.7500000001,"d":"738,214.75"}},{"$f":"C1674-D1674","v":{"v":238473.55999999994,"d":"238,473.56"}}]
[null,"dont charges",{"v":1283538.05,"d":"1,283,538.05"},{"v":1310465.82,"d":"1,310,465.82"},{"v":-26927.77000000002,"d":"-26,927.77"}]
[null,"dont revenus",{"v":306849.74,"d":"306,849.74"},{"v":572251.07,"d":"572,251.07"},{"v":-265401.32999999996,"d":"-265,401.33"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1679-C1680","v":{"v":236358.08000000002,"d":"236,358.08"}},{"$f":"D1679-D1680","v":{"v":297103,"d":"297,103.00"}},{"$f":"C1678-D1678","v":{"v":-60744.919999999984,"d":"-60,744.92"}}]
[null,"dont charges",{"v":309346.53,"d":"309,346.53"},{"v":361347,"d":"361,347.00"},{"v":-52000.46999999997,"d":"-52,000.47"}]
[null,"dont revenus",{"v":72988.45,"d":"72,988.45"},{"v":64244,"d":"64,244.00"},{"v":8744.449999999997,"d":"8,744.45"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1683-C1684","v":{"v":11469.890000000014,"d":"11,469.89"}},{"$f":"D1683-D1684","v":{"v":105735.84999999998,"d":"105,735.85"}},{"$f":"C1682-D1682","v":{"v":-94265.95999999996,"d":"-94,265.96"}}]
[null,"dont charges",{"v":621646.77,"d":"621,646.77"},{"v":814717.9,"d":"814,717.90"},{"v":-193071.13,"d":"-193,071.13"}]
[null,"dont revenus",{"v":610176.88,"d":"610,176.88"},{"v":708982.05,"d":"708,982.05"},{"v":-98805.17000000004,"d":"-98,805.17"}]
[]
[8,"Economie publique",{"$f":"C1687-C1688","v":{"v":-55177.05999999994,"d":"-55,177.06"}},{"$f":"D1687-D1688","v":{"v":-62877.69999999995,"d":"-62,877.70"}},{"$f":"C1686-D1686","v":{"v":7700.640000000014,"d":"7,700.64"}}]
[null,"dont charges",{"v":553727.89,"d":"553,727.89"},{"v":670289.05,"d":"670,289.05"},{"v":-116561.16000000003,"d":"-116,561.16"}]
[null,"dont revenus",{"v":608904.95,"d":"608,904.95"},{"v":733166.75,"d":"733,166.75"},{"v":-124261.80000000005,"d":"-124,261.80"}]
[]
[9,"Finances - Impôts",{"$f":"C1691-C1692","v":{"v":-3163865.7,"d":"-3,163,865.70"}},{"$f":"D1691-D1692","v":{"v":-3011292.17,"d":"-3,011,292.17"}},{"$f":"C1690-D1690","v":{"v":-152573.53000000026,"d":"-152,573.53"}}]
[null,"dont charges",{"v":545615.22,"d":"545,615.22"},{"v":296182.16,"d":"296,182.16"},{"v":249433.06,"d":"249,433.06"}]
[null,"dont revenus",{"v":3709480.92,"d":"3,709,480.92"},{"v":3307474.33,"d":"3,307,474.33"},{"v":402006.58999999985,"d":"402,006.59"}]
[]
[null,"Récapitulation générale",{"$f":"C1654+C1658+C1662+C1666+C1670+C1674+C1678+C1682+C1686+C1690","v":{"v":-45087.83999999985,"d":"-45,087.84"}},{"$f":"D1654+D1658+D1662+D1666+D1670+D1674+D1678+D1682+D1686+D1690","v":{"v":32824.59000000078,"d":"32,824.59"}},{"$f":"C1694-D1694","v":{"v":-77912.43000000063,"d":"-77,912.43"}}]
[null,"dont charges",{"v":5633789.26,"d":"5,633,789.26"},{"v":5780901.57,"d":"5,780,901.57"},{"v":-147112.31000000052,"d":"-147,112.31"}]
[null,"dont revenus",{"v":5678877.1,"d":"5,678,877.10"},{"v":5748076.98,"d":"5,748,076.98"},{"v":-69199.88000000082,"d":"-69,199.88"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1225,"d":"1,225"},{"v":1241,"d":"1,241"},{"$f":"C1702-D1702","v":{"v":-16,"d":"-16 "}}]
[null,null,"Basse-Allaine","Basse-Allaine","Basse-Allaine"]
[0,"Administration générale",{"$f":"C1705-C1706","v":{"v":396820.19999999995,"d":"396,820.20"}},{"$f":"D1705-D1706","v":{"v":394751.21,"d":"394,751.21"}},{"$f":"C1704-D1704","v":{"v":2068.9899999999325,"d":"2,068.99"}}]
[null,"dont charges",{"v":424164.1,"d":"424,164.10"},{"v":413928.01,"d":"413,928.01"},{"$f":"C1705-D1705","v":{"v":10236.089999999967,"d":"10,236.09"}}]
[null,"dont revenus",{"v":27343.9,"d":"27,343.90"},{"v":19176.8,"d":"19,176.80"},{"$f":"C1706-D1706","v":{"v":8167.100000000002,"d":"8,167.10"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1709-C1710","v":{"v":37649.200000000004,"d":"37,649.20"}},{"$f":"D1709-D1710","v":{"v":48317.25,"d":"48,317.25"}},{"$f":"C1708-D1708","v":{"v":-10668.049999999996,"d":"-10,668.05"}}]
[null,"dont charges",{"v":98724.3,"d":"98,724.30"},{"v":104443.55,"d":"104,443.55"},{"$f":"C1709-D1709","v":{"v":-5719.25,"d":"-5,719.25"}}]
[null,"dont revenus",{"v":61075.1,"d":"61,075.10"},{"v":56126.3,"d":"56,126.30"},{"$f":"C1710-D1710","v":{"v":4948.799999999996,"d":"4,948.80"}}]
[]
[2,"Formation",{"$f":"C1713-C1714","v":{"v":1645338.5,"d":"1,645,338.50"}},{"$f":"D1713-D1714","v":{"v":1658435.8499999999,"d":"1,658,435.85"}},{"$f":"C1712-D1712","v":{"v":-13097.34999999986,"d":"-13,097.35"}}]
[null,"dont charges",{"v":1880254.65,"d":"1,880,254.65"},{"v":1857587.4,"d":"1,857,587.40"},{"v":22667.25,"d":"22,667.25"}]
[null,"dont revenus",{"v":234916.15,"d":"234,916.15"},{"v":199151.55,"d":"199,151.55"},{"v":35764.600000000006,"d":"35,764.60"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1717-C1718","v":{"v":76500.38,"d":"76,500.38"}},{"$f":"D1717-D1718","v":{"v":46844.95,"d":"46,844.95"}},{"$f":"C1716-D1716","v":{"v":29655.430000000008,"d":"29,655.43"}}]
[null,"dont charges",{"v":86160.38,"d":"86,160.38"},{"v":54604.95,"d":"54,604.95"},{"v":31555.430000000008,"d":"31,555.43"}]
[null,"dont revenus",{"v":9660,"d":"9,660.00"},{"v":7760,"d":"7,760.00"},{"v":1900,"d":"1,900.00"}]
[]
[4,"Santé",{"$f":"C1721-C1722","v":{"v":16469.1,"d":"16,469.10"}},{"$f":"D1721-D1722","v":{"v":11500.45,"d":"11,500.45"}},{"$f":"C1720-D1720","v":{"v":4968.649999999998,"d":"4,968.65"}}]
[null,"dont charges",{"v":16469.1,"d":"16,469.10"},{"v":11500.45,"d":"11,500.45"},{"v":4968.649999999998,"d":"4,968.65"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1725-C1726","v":{"v":1065007.76,"d":"1,065,007.76"}},{"$f":"D1725-D1726","v":{"v":980198.4500000001,"d":"980,198.45"}},{"$f":"C1724-D1724","v":{"v":84809.30999999994,"d":"84,809.31"}}]
[null,"dont charges",{"v":1459217.26,"d":"1,459,217.26"},{"v":1014705.65,"d":"1,014,705.65"},{"v":444511.61,"d":"444,511.61"}]
[null,"dont revenus",{"v":394209.5,"d":"394,209.50"},{"v":34507.2,"d":"34,507.20"},{"v":359702.3,"d":"359,702.30"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1729-C1730","v":{"v":329056.73,"d":"329,056.73"}},{"$f":"D1729-D1730","v":{"v":266393.72,"d":"266,393.72"}},{"$f":"C1728-D1728","v":{"v":62663.01000000001,"d":"62,663.01"}}]
[null,"dont charges",{"v":383548.62,"d":"383,548.62"},{"v":308571.12,"d":"308,571.12"},{"v":74977.5,"d":"74,977.50"}]
[null,"dont revenus",{"v":54491.89,"d":"54,491.89"},{"v":42177.4,"d":"42,177.40"},{"v":12314.489999999998,"d":"12,314.49"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1733-C1734","v":{"v":28297.719999999972,"d":"28,297.72"}},{"$f":"D1733-D1734","v":{"v":-35250.47999999998,"d":"-35,250.48"}},{"$f":"C1732-D1732","v":{"v":63548.19999999995,"d":"63,548.20"}}]
[null,"dont charges",{"v":588905.77,"d":"588,905.77"},{"v":551743.17,"d":"551,743.17"},{"v":37162.59999999998,"d":"37,162.60"}]
[null,"dont revenus",{"v":560608.05,"d":"560,608.05"},{"v":586993.65,"d":"586,993.65"},{"v":-26385.599999999977,"d":"-26,385.60"}]
[]
[8,"Economie publique",{"$f":"C1737-C1738","v":{"v":-235918.33999999997,"d":"-235,918.34"}},{"$f":"D1737-D1738","v":{"v":-50174.3,"d":"-50,174.30"}},{"$f":"C1736-D1736","v":{"v":-185744.03999999998,"d":"-185,744.04"}}]
[null,"dont charges",{"v":83388.07,"d":"83,388.07"},{"v":74818.7,"d":"74,818.70"},{"v":8569.37000000001,"d":"8,569.37"}]
[null,"dont revenus",{"v":319306.41,"d":"319,306.41"},{"v":124993,"d":"124,993.00"},{"v":194313.40999999997,"d":"194,313.41"}]
[]
[9,"Finances - Impôts",{"$f":"C1741-C1742","v":{"v":-3482989.92,"d":"-3,482,989.92"}},{"$f":"D1741-D1742","v":{"v":-3315427.33,"d":"-3,315,427.33"}},{"$f":"C1740-D1740","v":{"v":-167562.58999999985,"d":"-167,562.59"}}]
[null,"dont charges",{"v":314042.66,"d":"314,042.66"},{"v":228067.83,"d":"228,067.83"},{"v":85974.82999999999,"d":"85,974.83"}]
[null,"dont revenus",{"v":3797032.58,"d":"3,797,032.58"},{"v":3543495.16,"d":"3,543,495.16"},{"v":253537.41999999993,"d":"253,537.42"}]
[]
[null,"Récapitulation générale",{"$f":"C1704+C1708+C1712+C1716+C1720+C1724+C1728+C1732+C1736+C1740","v":{"v":-123768.66999999993,"d":"-123,768.67"}},{"$f":"D1704+D1708+D1712+D1716+D1720+D1724+D1728+D1732+D1736+D1740","v":{"v":5589.77000000095,"d":"5,589.77"}},{"$f":"C1744-D1744","v":{"v":-129358.44000000088,"d":"-129,358.44"}}]
[null,"dont charges",{"v":5334874.91,"d":"5,334,874.91"},{"v":4619970.830000001,"d":"4,619,970.83"},{"v":714904.0799999991,"d":"714,904.08"}]
[null,"dont revenus",{"v":5458643.58,"d":"5,458,643.58"},{"v":4614381.0600000005,"d":"4,614,381.06"},{"v":844262.5199999996,"d":"844,262.52"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,117,119,{"$f":"C1752-D1752","v":{"v":-2,"d":"-2 "}}]
[null,null,"Beurnevésin","Beurnevésin","Beurnevésin"]
[0,"Administration générale",{"$f":"C1755-C1756","v":{"v":84219.5,"d":"84,219.50"}},{"$f":"D1755-D1756","v":{"v":88458.91,"d":"88,458.91"}},{"$f":"C1754-D1754","v":{"v":-4239.4100000000035,"d":"-4,239.41"}}]
[null,"dont charges",{"v":86900.75,"d":"86,900.75"},{"v":88558.91,"d":"88,558.91"},{"$f":"C1755-D1755","v":{"v":-1658.1600000000035,"d":"-1,658.16"}}]
[null,"dont revenus",{"v":2681.25,"d":"2,681.25"},{"v":100,"d":"100.00"},{"$f":"C1756-D1756","v":{"v":2581.25,"d":"2,581.25"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1759-C1760","v":{"v":16375.199999999999,"d":"16,375.20"}},{"$f":"D1759-D1760","v":{"v":4930.3,"d":"4,930.30"}},{"$f":"C1758-D1758","v":{"v":11444.899999999998,"d":"11,444.90"}}]
[null,"dont charges",{"v":21187.55,"d":"21,187.55"},{"v":12151.25,"d":"12,151.25"},{"$f":"C1759-D1759","v":{"v":9036.3,"d":"9,036.30"}}]
[null,"dont revenus",{"v":4812.35,"d":"4,812.35"},{"v":7220.95,"d":"7,220.95"},{"$f":"C1760-D1760","v":{"v":-2408.5999999999995,"d":"-2,408.60"}}]
[]
[2,"Formation",{"$f":"C1763-C1764","v":{"v":130642,"d":"130,642.00"}},{"$f":"D1763-D1764","v":{"v":127471.42,"d":"127,471.42"}},{"$f":"C1762-D1762","v":{"v":3170.5800000000017,"d":"3,170.58"}}]
[null,"dont charges",{"v":130710,"d":"130,710.00"},{"v":127538.42,"d":"127,538.42"},{"v":3171.5800000000017,"d":"3,171.58"}]
[null,"dont revenus",{"v":68,"d":"68.00"},{"v":67,"d":"67.00"},{"v":1,"d":"1.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1767-C1768","v":{"v":8260.9,"d":"8,260.90"}},{"$f":"D1767-D1768","v":{"v":4200.2,"d":"4,200.20"}},{"$f":"C1766-D1766","v":{"v":4060.7,"d":"4,060.70"}}]
[null,"dont charges",{"v":9090.9,"d":"9,090.90"},{"v":4680.2,"d":"4,680.20"},{"v":4410.7,"d":"4,410.70"}]
[null,"dont revenus",{"v":830,"d":"830.00"},{"v":480,"d":"480.00"},{"v":350,"d":"350.00"}]
[]
[4,"Santé",{"$f":"C1771-C1772","v":491.05},{"$f":"D1771-D1772","v":490.33},{"$f":"C1770-D1770","v":{"v":0.7200000000000273,"d":"0.72"}}]
[null,"dont charges",491.05,490.33,{"v":0.7200000000000273,"d":"0.72"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1775-C1776","v":{"v":136733.45,"d":"136,733.45"}},{"$f":"D1775-D1776","v":{"v":131779.69999999998,"d":"131,779.70"}},{"$f":"C1774-D1774","v":{"v":4953.750000000029,"d":"4,953.75"}}]
[null,"dont charges",{"v":138288.7,"d":"138,288.70"},{"v":133277.65,"d":"133,277.65"},{"v":5011.0500000000175,"d":"5,011.05"}]
[null,"dont revenus",{"v":1555.25,"d":"1,555.25"},{"v":1497.95,"d":"1,497.95"},{"v":57.299999999999955,"d":"57.30"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1779-C1780","v":{"v":31951,"d":"31,951.00"}},{"$f":"D1779-D1780","v":{"v":26168.46,"d":"26,168.46"}},{"$f":"C1778-D1778","v":{"v":5782.540000000001,"d":"5,782.54"}}]
[null,"dont charges",{"v":41979,"d":"41,979.00"},{"v":32947.46,"d":"32,947.46"},{"v":9031.54,"d":"9,031.54"}]
[null,"dont revenus",{"v":10028,"d":"10,028.00"},{"v":6779,"d":"6,779.00"},{"v":3249,"d":"3,249.00"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1783-C1784","v":{"v":18584.339999999997,"d":"18,584.34"}},{"$f":"D1783-D1784","v":{"v":-13.880000000004657,"d":"-13.88"}},{"$f":"C1782-D1782","v":{"v":18598.22,"d":"18,598.22"}}]
[null,"dont charges",{"v":87226.19,"d":"87,226.19"},{"v":74709.62,"d":"74,709.62"},{"v":12516.570000000007,"d":"12,516.57"}]
[null,"dont revenus",{"v":68641.85,"d":"68,641.85"},{"v":74723.5,"d":"74,723.50"},{"v":-6081.649999999994,"d":"-6,081.65"}]
[]
[8,"Economie publique",{"$f":"C1787-C1788","v":{"v":-61173.420000000006,"d":"-61,173.42"}},{"$f":"D1787-D1788","v":{"v":-17203.93,"d":"-17,203.93"}},{"$f":"C1786-D1786","v":{"v":-43969.490000000005,"d":"-43,969.49"}}]
[null,"dont charges",{"v":62875.6,"d":"62,875.60"},{"v":57455.37,"d":"57,455.37"},{"v":5420.229999999996,"d":"5,420.23"}]
[null,"dont revenus",{"v":124049.02,"d":"124,049.02"},{"v":74659.3,"d":"74,659.30"},{"v":49389.72,"d":"49,389.72"}]
[]
[9,"Finances - Impôts",{"$f":"C1791-C1792","v":{"v":-372313.76,"d":"-372,313.76"}},{"$f":"D1791-D1792","v":{"v":-379992.56000000006,"d":"-379,992.56"}},{"$f":"C1790-D1790","v":{"v":7678.800000000047,"d":"7,678.80"}}]
[null,"dont charges",{"v":28375.02,"d":"28,375.02"},{"v":46866.03,"d":"46,866.03"},{"v":-18491.01,"d":"-18,491.01"}]
[null,"dont revenus",{"v":400688.78,"d":"400,688.78"},{"v":426858.59,"d":"426,858.59"},{"v":-26169.809999999998,"d":"-26,169.81"}]
[]
[null,"Récapitulation générale",{"$f":"C1754+C1758+C1762+C1766+C1770+C1774+C1778+C1782+C1786+C1790","v":{"v":-6229.740000000049,"d":"-6,229.74"}},{"$f":"D1754+D1758+D1762+D1766+D1770+D1774+D1778+D1782+D1786+D1790","v":{"v":-13711.050000000047,"d":"-13,711.05"}},{"$f":"C1794-D1794","v":{"v":7481.309999999998,"d":"7,481.31"}}]
[null,"dont charges",{"v":607124.76,"d":"607,124.76"},{"v":578675.2400000001,"d":"578,675.24"},{"v":28449.519999999902,"d":"28,449.52"}]
[null,"dont revenus",{"v":613354.5,"d":"613,354.50"},{"v":592386.29,"d":"592,386.29"},{"v":20968.209999999963,"d":"20,968.21"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1185,"d":"1,185"},{"v":1195,"d":"1,195"},{"$f":"C1802-D1802","v":{"v":-10,"d":"-10 "}}]
[null,null,"Boncourt","Boncourt","Boncourt"]
[0,"Administration générale",{"$f":"C1805-C1806","v":{"v":687699.52,"d":"687,699.52"}},{"$f":"D1805-D1806","v":{"v":777158.9099999999,"d":"777,158.91"}},{"$f":"C1804-D1804","v":{"v":-89459.3899999999,"d":"-89,459.39"}}]
[null,"dont charges",{"v":757589.48,"d":"757,589.48"},{"v":819494.72,"d":"819,494.72"},{"$f":"C1805-D1805","v":{"v":-61905.23999999999,"d":"-61,905.24"}}]
[null,"dont revenus",{"v":69889.96,"d":"69,889.96"},{"v":42335.81,"d":"42,335.81"},{"$f":"C1806-D1806","v":{"v":27554.15000000001,"d":"27,554.15"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1809-C1810","v":{"v":76377.62000000001,"d":"76,377.62"}},{"$f":"D1809-D1810","v":{"v":50187.29999999999,"d":"50,187.30"}},{"$f":"C1808-D1808","v":{"v":26190.32000000002,"d":"26,190.32"}}]
[null,"dont charges",{"v":133030.82,"d":"133,030.82"},{"v":133390.65,"d":"133,390.65"},{"$f":"C1809-D1809","v":{"v":-359.8299999999872,"d":"-359.83"}}]
[null,"dont revenus",{"v":56653.2,"d":"56,653.20"},{"v":83203.35,"d":"83,203.35"},{"$f":"C1810-D1810","v":{"v":-26550.15000000001,"d":"-26,550.15"}}]
[]
[2,"Formation",{"$f":"C1813-C1814","v":{"v":2550436.88,"d":"2,550,436.88"}},{"$f":"D1813-D1814","v":{"v":1711743.23,"d":"1,711,743.23"}},{"$f":"C1812-D1812","v":{"v":838693.6499999999,"d":"838,693.65"}}]
[null,"dont charges",{"v":2581269.62,"d":"2,581,269.62"},{"v":1738093.18,"d":"1,738,093.18"},{"v":843176.4400000002,"d":"843,176.44"}]
[null,"dont revenus",{"v":30832.74,"d":"30,832.74"},{"v":26349.95,"d":"26,349.95"},{"v":4482.790000000001,"d":"4,482.79"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1817-C1818","v":{"v":781924.47,"d":"781,924.47"}},{"$f":"D1817-D1818","v":{"v":748695.88,"d":"748,695.88"}},{"$f":"C1816-D1816","v":{"v":33228.58999999997,"d":"33,228.59"}}]
[null,"dont charges",{"v":874857.52,"d":"874,857.52"},{"v":830970.88,"d":"830,970.88"},{"v":43886.640000000014,"d":"43,886.64"}]
[null,"dont revenus",{"v":92933.05,"d":"92,933.05"},{"v":82275,"d":"82,275.00"},{"v":10658.050000000003,"d":"10,658.05"}]
[]
[4,"Santé",{"$f":"C1821-C1822","v":{"v":10169.09,"d":"10,169.09"}},{"$f":"D1821-D1822","v":{"v":27809.66,"d":"27,809.66"}},{"$f":"C1820-D1820","v":{"v":-17640.57,"d":"-17,640.57"}}]
[null,"dont charges",{"v":10319.09,"d":"10,319.09"},{"v":27849.66,"d":"27,849.66"},{"v":-17530.57,"d":"-17,530.57"}]
[null,"dont revenus",{"v":150,"d":"150.00"},{"v":40,"d":"40.00"},{"v":110,"d":"110.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1825-C1826","v":{"v":922797.3,"d":"922,797.30"}},{"$f":"D1825-D1826","v":{"v":1062938.91,"d":"1,062,938.91"}},{"$f":"C1824-D1824","v":{"v":-140141.60999999987,"d":"-140,141.61"}}]
[null,"dont charges",{"v":1414145.55,"d":"1,414,145.55"},{"v":1485130.93,"d":"1,485,130.93"},{"v":-70985.37999999989,"d":"-70,985.38"}]
[null,"dont revenus",{"v":491348.25,"d":"491,348.25"},{"v":422192.02,"d":"422,192.02"},{"v":69156.22999999998,"d":"69,156.23"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1829-C1830","v":{"v":742277.04,"d":"742,277.04"}},{"$f":"D1829-D1830","v":{"v":577170.0700000001,"d":"577,170.07"}},{"$f":"C1828-D1828","v":{"v":165106.96999999997,"d":"165,106.97"}}]
[null,"dont charges",{"v":775383.12,"d":"775,383.12"},{"v":635779.76,"d":"635,779.76"},{"v":139603.36,"d":"139,603.36"}]
[null,"dont revenus",{"v":33106.08,"d":"33,106.08"},{"v":58609.69,"d":"58,609.69"},{"v":-25503.61,"d":"-25,503.61"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1833-C1834","v":{"v":-36334.53000000003,"d":"-36,334.53"}},{"$f":"D1833-D1834","v":{"v":71045.67000000004,"d":"71,045.67"}},{"$f":"C1832-D1832","v":{"v":-107380.20000000007,"d":"-107,380.20"}}]
[null,"dont charges",{"v":855144.03,"d":"855,144.03"},{"v":855196.39,"d":"855,196.39"},{"v":-52.35999999998603,"d":"-52.36"}]
[null,"dont revenus",{"v":891478.56,"d":"891,478.56"},{"v":784150.72,"d":"784,150.72"},{"v":107327.84000000008,"d":"107,327.84"}]
[]
[8,"Economie publique",{"$f":"C1837-C1838","v":{"v":20284.350000000035,"d":"20,284.35"}},{"$f":"D1837-D1838","v":{"v":133528.44999999998,"d":"133,528.45"}},{"$f":"C1836-D1836","v":{"v":-113244.09999999995,"d":"-113,244.10"}}]
[null,"dont charges",{"v":308982.32,"d":"308,982.32"},{"v":310968.35,"d":"310,968.35"},{"v":-1986.0299999999697,"d":"-1,986.03"}]
[null,"dont revenus",{"v":288697.97,"d":"288,697.97"},{"v":177439.9,"d":"177,439.90"},{"v":111258.06999999998,"d":"111,258.07"}]
[]
[9,"Finances - Impôts",{"$f":"C1841-C1842","v":{"v":-5755631.74,"d":"-5,755,631.74"}},{"$f":"D1841-D1842","v":{"v":-5160278.08,"d":"-5,160,278.08"}},{"$f":"C1840-D1840","v":{"v":-595353.6600000001,"d":"-595,353.66"}}]
[null,"dont charges",{"v":2756109.93,"d":"2,756,109.93"},{"v":2868701.55,"d":"2,868,701.55"},{"v":-112591.61999999965,"d":"-112,591.62"}]
[null,"dont revenus",{"v":8511741.67,"d":"8,511,741.67"},{"v":8028979.63,"d":"8,028,979.63"},{"v":482762.04000000004,"d":"482,762.04"}]
[]
[null,"Récapitulation générale",{"$f":"C1804+C1808+C1812+C1816+C1820+C1824+C1828+C1832+C1836+C1840","v":{"v":0,"d":"0.00"}},{"$f":"D1804+D1808+D1812+D1816+D1820+D1824+D1828+D1832+D1836+D1840","v":{"v":0,"d":"0.00"}},{"$f":"C1844-D1844","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":10466831.48,"d":"10,466,831.48"},{"v":9705576.069999998,"d":"9,705,576.07"},{"v":761255.410000002,"d":"761,255.41"}]
[null,"dont revenus",{"v":10466831.48,"d":"10,466,831.48"},{"v":9705576.07,"d":"9,705,576.07"},{"v":761255.4100000001,"d":"761,255.41"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,642,663,{"$f":"C1852-D1852","v":{"v":-21,"d":"-21 "}}]
[null,null,"Bonfol","Bonfol","Bonfol"]
[0,"Administration générale",{"$f":"C1855-C1856","v":{"v":263428.07,"d":"263,428.07"}},{"$f":"D1855-D1856","v":{"v":258510.06,"d":"258,510.06"}},{"$f":"C1854-D1854","v":{"v":4918.010000000009,"d":"4,918.01"}}]
[null,"dont charges",{"v":306959.82,"d":"306,959.82"},{"v":300286.76,"d":"300,286.76"},{"$f":"C1855-D1855","v":{"v":6673.059999999998,"d":"6,673.06"}}]
[null,"dont revenus",{"v":43531.75,"d":"43,531.75"},{"v":41776.7,"d":"41,776.70"},{"$f":"C1856-D1856","v":{"v":1755.050000000003,"d":"1,755.05"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1859-C1860","v":{"v":-17879.35,"d":"-17,879.35"}},{"$f":"D1859-D1860","v":{"v":-8782.199999999997,"d":"-8,782.20"}},{"$f":"C1858-D1858","v":{"v":-9097.150000000001,"d":"-9,097.15"}}]
[null,"dont charges",{"v":37513.85,"d":"37,513.85"},{"v":44933,"d":"44,933.00"},{"$f":"C1859-D1859","v":{"v":-7419.1500000000015,"d":"-7,419.15"}}]
[null,"dont revenus",{"v":55393.2,"d":"55,393.20"},{"v":53715.2,"d":"53,715.20"},{"$f":"C1860-D1860","v":{"v":1678,"d":"1,678.00"}}]
[]
[2,"Formation",{"$f":"C1863-C1864","v":{"v":857664.8899999999,"d":"857,664.89"}},{"$f":"D1863-D1864","v":{"v":797750.15,"d":"797,750.15"}},{"$f":"C1862-D1862","v":{"v":59914.739999999874,"d":"59,914.74"}}]
[null,"dont charges",{"v":954582.69,"d":"954,582.69"},{"v":882594.05,"d":"882,594.05"},{"v":71988.6399999999,"d":"71,988.64"}]
[null,"dont revenus",{"v":96917.8,"d":"96,917.80"},{"v":84843.9,"d":"84,843.90"},{"v":12073.900000000009,"d":"12,073.90"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1867-C1868","v":{"v":49256.33,"d":"49,256.33"}},{"$f":"D1867-D1868","v":{"v":35555.25,"d":"35,555.25"}},{"$f":"C1866-D1866","v":{"v":13701.080000000002,"d":"13,701.08"}}]
[null,"dont charges",{"v":56215.3,"d":"56,215.30"},{"v":41287.25,"d":"41,287.25"},{"v":14928.050000000003,"d":"14,928.05"}]
[null,"dont revenus",{"v":6958.97,"d":"6,958.97"},{"v":5732,"d":"5,732.00"},{"v":1226.9700000000003,"d":"1,226.97"}]
[]
[4,"Santé",{"$f":"C1871-C1872","v":{"v":4700.81,"d":"4,700.81"}},{"$f":"D1871-D1872","v":{"v":5298.1,"d":"5,298.10"}},{"$f":"C1870-D1870","v":-597.29}]
[null,"dont charges",{"v":4700.81,"d":"4,700.81"},{"v":5298.1,"d":"5,298.10"},-597.29]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1875-C1876","v":{"v":478087.16000000003,"d":"478,087.16"}},{"$f":"D1875-D1876","v":{"v":473268.94999999995,"d":"473,268.95"}},{"$f":"C1874-D1874","v":{"v":4818.210000000079,"d":"4,818.21"}}]
[null,"dont charges",{"v":1441505.29,"d":"1,441,505.29"},{"v":1391793.97,"d":"1,391,793.97"},{"v":49711.320000000065,"d":"49,711.32"}]
[null,"dont revenus",{"v":963418.13,"d":"963,418.13"},{"v":918525.02,"d":"918,525.02"},{"v":44893.109999999986,"d":"44,893.11"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1879-C1880","v":{"v":153295.45,"d":"153,295.45"}},{"$f":"D1879-D1880","v":{"v":191160.85,"d":"191,160.85"}},{"$f":"C1878-D1878","v":{"v":-37865.399999999994,"d":"-37,865.40"}}]
[null,"dont charges",{"v":225301.35,"d":"225,301.35"},{"v":277448,"d":"277,448.00"},{"v":-52146.649999999994,"d":"-52,146.65"}]
[null,"dont revenus",{"v":72005.9,"d":"72,005.90"},{"v":86287.15,"d":"86,287.15"},{"v":-14281.25,"d":"-14,281.25"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1883-C1884","v":{"v":-26782.73999999999,"d":"-26,782.74"}},{"$f":"D1883-D1884","v":{"v":-23405.95000000001,"d":"-23,405.95"}},{"$f":"C1882-D1882","v":{"v":-3376.789999999979,"d":"-3,376.79"}}]
[null,"dont charges",{"v":319031.81,"d":"319,031.81"},{"v":341095.95,"d":"341,095.95"},{"v":-22064.140000000014,"d":"-22,064.14"}]
[null,"dont revenus",{"v":345814.55,"d":"345,814.55"},{"v":364501.9,"d":"364,501.90"},{"v":-18687.350000000035,"d":"-18,687.35"}]
[]
[8,"Economie publique",{"$f":"C1887-C1888","v":{"v":-71814.63000000003,"d":"-71,814.63"}},{"$f":"D1887-D1888","v":{"v":-60232.130000000005,"d":"-60,232.13"}},{"$f":"C1886-D1886","v":{"v":-11582.50000000003,"d":"-11,582.50"}}]
[null,"dont charges",{"v":231234.65,"d":"231,234.65"},{"v":231678.64,"d":"231,678.64"},{"v":-443.9900000000198,"d":"-443.99"}]
[null,"dont revenus",{"v":303049.28,"d":"303,049.28"},{"v":291910.77,"d":"291,910.77"},{"v":11138.51000000001,"d":"11,138.51"}]
[]
[9,"Finances - Impôts",{"$f":"C1891-C1892","v":{"v":-1890261.85,"d":"-1,890,261.85"}},{"$f":"D1891-D1892","v":{"v":-1866776.8199999998,"d":"-1,866,776.82"}},{"$f":"C1890-D1890","v":{"v":-23485.03000000026,"d":"-23,485.03"}}]
[null,"dont charges",{"v":103529.22,"d":"103,529.22"},{"v":261542.46,"d":"261,542.46"},{"v":-158013.24,"d":"-158,013.24"}]
[null,"dont revenus",{"v":1993791.07,"d":"1,993,791.07"},{"v":2128319.28,"d":"2,128,319.28"},{"v":-134528.20999999973,"d":"-134,528.21"}]
[]
[null,"Récapitulation générale",{"$f":"C1854+C1858+C1862+C1866+C1870+C1874+C1878+C1882+C1886+C1890","v":{"v":-200305.8600000001,"d":"-200,305.86"}},{"$f":"D1854+D1858+D1862+D1866+D1870+D1874+D1878+D1882+D1886+D1890","v":{"v":-197653.73999999976,"d":"-197,653.74"}},{"$f":"C1894-D1894","v":{"v":-2652.1200000003446,"d":"-2,652.12"}}]
[null,"dont charges",{"v":3680574.79,"d":"3,680,574.79"},{"v":3777958.18,"d":"3,777,958.18"},{"v":-97383.39000000013,"d":"-97,383.39"}]
[null,"dont revenus",{"v":3880880.6500000004,"d":"3,880,880.65"},{"v":3975611.92,"d":"3,975,611.92"},{"v":-94731.26999999955,"d":"-94,731.27"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,633,645,{"$f":"C1902-D1902","v":{"v":-12,"d":"-12 "}}]
[null,null,"Bure","Bure","Bure"]
[0,"Administration générale",{"$f":"C1905-C1906","v":{"v":270530.57,"d":"270,530.57"}},{"$f":"D1905-D1906","v":{"v":308530.43,"d":"308,530.43"}},{"$f":"C1904-D1904","v":{"v":-37999.859999999986,"d":"-37,999.86"}}]
[null,"dont charges",{"v":298987.52,"d":"298,987.52"},{"v":349716.88,"d":"349,716.88"},{"$f":"C1905-D1905","v":{"v":-50729.359999999986,"d":"-50,729.36"}}]
[null,"dont revenus",{"v":28456.95,"d":"28,456.95"},{"v":41186.45,"d":"41,186.45"},{"$f":"C1906-D1906","v":{"v":-12729.499999999996,"d":"-12,729.50"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1909-C1910","v":{"v":13895.339999999997,"d":"13,895.34"}},{"$f":"D1909-D1910","v":{"v":23900.83,"d":"23,900.83"}},{"$f":"C1908-D1908","v":{"v":-10005.490000000005,"d":"-10,005.49"}}]
[null,"dont charges",{"v":56466.74,"d":"56,466.74"},{"v":64023.33,"d":"64,023.33"},{"$f":"C1909-D1909","v":{"v":-7556.590000000004,"d":"-7,556.59"}}]
[null,"dont revenus",{"v":42571.4,"d":"42,571.40"},{"v":40122.5,"d":"40,122.50"},{"$f":"C1910-D1910","v":{"v":2448.9000000000015,"d":"2,448.90"}}]
[]
[2,"Formation",{"$f":"C1913-C1914","v":{"v":862537.61,"d":"862,537.61"}},{"$f":"D1913-D1914","v":{"v":893284.9,"d":"893,284.90"}},{"$f":"C1912-D1912","v":{"v":-30747.290000000037,"d":"-30,747.29"}}]
[null,"dont charges",{"v":863608.61,"d":"863,608.61"},{"v":895835.35,"d":"895,835.35"},{"v":-32226.73999999999,"d":"-32,226.74"}]
[null,"dont revenus",{"v":1071,"d":"1,071.00"},{"v":2550.45,"d":"2,550.45"},{"v":-1479.4499999999998,"d":"-1,479.45"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1917-C1918","v":{"v":25616.06,"d":"25,616.06"}},{"$f":"D1917-D1918","v":{"v":19740.3,"d":"19,740.30"}},{"$f":"C1916-D1916","v":{"v":5875.760000000002,"d":"5,875.76"}}]
[null,"dont charges",{"v":25616.06,"d":"25,616.06"},{"v":19740.3,"d":"19,740.30"},{"v":5875.760000000002,"d":"5,875.76"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C1921-C1922","v":{"v":5382.49,"d":"5,382.49"}},{"$f":"D1921-D1922","v":{"v":6670,"d":"6,670.00"}},{"$f":"C1920-D1920","v":{"v":-1287.5100000000002,"d":"-1,287.51"}}]
[null,"dont charges",{"v":5382.49,"d":"5,382.49"},{"v":6670,"d":"6,670.00"},{"v":-1287.5100000000002,"d":"-1,287.51"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1925-C1926","v":{"v":367622.45,"d":"367,622.45"}},{"$f":"D1925-D1926","v":{"v":436494.15,"d":"436,494.15"}},{"$f":"C1924-D1924","v":{"v":-68871.70000000001,"d":"-68,871.70"}}]
[null,"dont charges",{"v":464736.45,"d":"464,736.45"},{"v":459136,"d":"459,136.00"},{"v":5600.450000000012,"d":"5,600.45"}]
[null,"dont revenus",{"v":97114,"d":"97,114.00"},{"v":22641.85,"d":"22,641.85"},{"v":74472.15,"d":"74,472.15"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1929-C1930","v":{"v":149131.13,"d":"149,131.13"}},{"$f":"D1929-D1930","v":{"v":141719.69999999998,"d":"141,719.70"}},{"$f":"C1928-D1928","v":{"v":7411.430000000022,"d":"7,411.43"}}]
[null,"dont charges",{"v":189973.63,"d":"189,973.63"},{"v":177909.8,"d":"177,909.80"},{"v":12063.830000000016,"d":"12,063.83"}]
[null,"dont revenus",{"v":40842.5,"d":"40,842.50"},{"v":36190.1,"d":"36,190.10"},{"v":4652.4000000000015,"d":"4,652.40"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1933-C1934","v":{"v":-19565.440000000002,"d":"-19,565.44"}},{"$f":"D1933-D1934","v":{"v":18588.559999999998,"d":"18,588.56"}},{"$f":"C1932-D1932","v":{"v":-38154,"d":"-38,154.00"}}]
[null,"dont charges",{"v":297045.08,"d":"297,045.08"},{"v":374013.4,"d":"374,013.40"},{"v":-76968.32,"d":"-76,968.32"}]
[null,"dont revenus",{"v":316610.52,"d":"316,610.52"},{"v":355424.84,"d":"355,424.84"},{"v":-38814.32000000001,"d":"-38,814.32"}]
[]
[8,"Economie publique",{"$f":"C1937-C1938","v":{"v":-35961.630000000005,"d":"-35,961.63"}},{"$f":"D1937-D1938","v":{"v":10744.539999999999,"d":"10,744.54"}},{"$f":"C1936-D1936","v":{"v":-46706.170000000006,"d":"-46,706.17"}}]
[null,"dont charges",{"v":15691.35,"d":"15,691.35"},{"v":16730.3,"d":"16,730.30"},{"v":-1038.949999999999,"d":"-1,038.95"}]
[null,"dont revenus",{"v":51652.98,"d":"51,652.98"},{"v":5985.76,"d":"5,985.76"},{"v":45667.22,"d":"45,667.22"}]
[]
[9,"Finances - Impôts",{"$f":"C1941-C1942","v":{"v":-1639188.58,"d":"-1,639,188.58"}},{"$f":"D1941-D1942","v":{"v":-1859673.4100000001,"d":"-1,859,673.41"}},{"$f":"C1940-D1940","v":{"v":220484.83000000007,"d":"220,484.83"}}]
[null,"dont charges",{"v":191859.13,"d":"191,859.13"},{"v":402869.48,"d":"402,869.48"},{"v":-211010.34999999998,"d":"-211,010.35"}]
[null,"dont revenus",{"v":1831047.71,"d":"1,831,047.71"},{"v":2262542.89,"d":"2,262,542.89"},{"v":-431495.18000000017,"d":"-431,495.18"}]
[]
[null,"Récapitulation générale",{"$f":"C1904+C1908+C1912+C1916+C1920+C1924+C1928+C1932+C1936+C1940","v":{"v":0,"d":"0.00"}},{"$f":"D1904+D1908+D1912+D1916+D1920+D1924+D1928+D1932+D1936+D1940","v":{"v":0,"d":"0.00"}},{"$f":"C1944-D1944","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":2409367.06,"d":"2,409,367.06"},{"v":2766644.84,"d":"2,766,644.84"},{"v":-357277.7799999998,"d":"-357,277.78"}]
[null,"dont revenus",{"v":2409367.06,"d":"2,409,367.06"},{"v":2766644.8400000003,"d":"2,766,644.84"},{"v":-357277.78000000026,"d":"-357,277.78"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1284,"d":"1,284"},{"v":1263,"d":"1,263"},{"$f":"C1952-D1952","v":21}]
[null,null,"Clos du Doubs","Clos du Doubs","Clos du Doubs"]
[0,"Administration générale",{"$f":"C1955-C1956","v":{"v":546538.8400000001,"d":"546,538.84"}},{"$f":"D1955-D1956","v":{"v":493054.92,"d":"493,054.92"}},{"$f":"C1954-D1954","v":{"v":53483.9200000001,"d":"53,483.92"}}]
[null,"dont charges",{"v":596656.17,"d":"596,656.17"},{"v":536413.22,"d":"536,413.22"},{"$f":"C1955-D1955","v":{"v":60242.95000000007,"d":"60,242.95"}}]
[null,"dont revenus",{"v":50117.33,"d":"50,117.33"},{"v":43358.3,"d":"43,358.30"},{"$f":"C1956-D1956","v":{"v":6759.029999999999,"d":"6,759.03"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C1959-C1960","v":{"v":-6221.649999999994,"d":"-6,221.65"}},{"$f":"D1959-D1960","v":{"v":7832.5,"d":"7,832.50"}},{"$f":"C1958-D1958","v":{"v":-14054.149999999994,"d":"-14,054.15"}}]
[null,"dont charges",{"v":167263.95,"d":"167,263.95"},{"v":173920.2,"d":"173,920.20"},{"$f":"C1959-D1959","v":{"v":-6656.25,"d":"-6,656.25"}}]
[null,"dont revenus",{"v":173485.6,"d":"173,485.60"},{"v":166087.7,"d":"166,087.70"},{"$f":"C1960-D1960","v":{"v":7397.899999999994,"d":"7,397.90"}}]
[]
[2,"Formation",{"$f":"C1963-C1964","v":{"v":1603240.7999999998,"d":"1,603,240.80"}},{"$f":"D1963-D1964","v":{"v":1614355.56,"d":"1,614,355.56"}},{"$f":"C1962-D1962","v":{"v":-11114.760000000242,"d":"-11,114.76"}}]
[null,"dont charges",{"v":1882740.15,"d":"1,882,740.15"},{"v":1856319.36,"d":"1,856,319.36"},{"v":26420.789999999804,"d":"26,420.79"}]
[null,"dont revenus",{"v":279499.35,"d":"279,499.35"},{"v":241963.8,"d":"241,963.80"},{"v":37535.54999999999,"d":"37,535.55"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C1967-C1968","v":{"v":80520.05,"d":"80,520.05"}},{"$f":"D1967-D1968","v":{"v":82099.8,"d":"82,099.80"}},{"$f":"C1966-D1966","v":{"v":-1579.75,"d":"-1,579.75"}}]
[null,"dont charges",{"v":80670.05,"d":"80,670.05"},{"v":82299.8,"d":"82,299.80"},{"v":-1629.75,"d":"-1,629.75"}]
[null,"dont revenus",{"v":150,"d":"150.00"},{"v":200,"d":"200.00"},{"v":-50,"d":"-50.00"}]
[]
[4,"Santé",{"$f":"C1971-C1972","v":{"v":8609.2,"d":"8,609.20"}},{"$f":"D1971-D1972","v":{"v":8123.69,"d":"8,123.69"}},{"$f":"C1970-D1970","v":{"v":485.5100000000011,"d":"485.51"}}]
[null,"dont charges",{"v":8609.2,"d":"8,609.20"},{"v":8123.69,"d":"8,123.69"},{"v":485.5100000000011,"d":"485.51"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C1975-C1976","v":{"v":1005513.7,"d":"1,005,513.70"}},{"$f":"D1975-D1976","v":{"v":1001047.25,"d":"1,001,047.25"}},{"$f":"C1974-D1974","v":{"v":4466.449999999953,"d":"4,466.45"}}]
[null,"dont charges",{"v":1785115.95,"d":"1,785,115.95"},{"v":1780960.95,"d":"1,780,960.95"},{"v":4155,"d":"4,155.00"}]
[null,"dont revenus",{"v":779602.25,"d":"779,602.25"},{"v":779913.7,"d":"779,913.70"},{"v":-311.44999999995343,"d":"-311.45"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C1979-C1980","v":{"v":234384.09999999998,"d":"234,384.10"}},{"$f":"D1979-D1980","v":{"v":191813.75,"d":"191,813.75"}},{"$f":"C1978-D1978","v":{"v":42570.34999999998,"d":"42,570.35"}}]
[null,"dont charges",{"v":412657.3,"d":"412,657.30"},{"v":753367.05,"d":"753,367.05"},{"v":-340709.75000000006,"d":"-340,709.75"}]
[null,"dont revenus",{"v":178273.2,"d":"178,273.20"},{"v":561553.3,"d":"561,553.30"},{"v":-383280.10000000003,"d":"-383,280.10"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C1983-C1984","v":{"v":-12910.150000000023,"d":"-12,910.15"}},{"$f":"D1983-D1984","v":{"v":43258.32999999996,"d":"43,258.33"}},{"$f":"C1982-D1982","v":{"v":-56168.47999999998,"d":"-56,168.48"}}]
[null,"dont charges",{"v":598043.95,"d":"598,043.95"},{"v":701272.33,"d":"701,272.33"},{"v":-103228.38,"d":"-103,228.38"}]
[null,"dont revenus",{"v":610954.1,"d":"610,954.10"},{"v":658014,"d":"658,014.00"},{"v":-47059.90000000002,"d":"-47,059.90"}]
[]
[8,"Economie publique",{"$f":"C1987-C1988","v":{"v":135668.2,"d":"135,668.20"}},{"$f":"D1987-D1988","v":{"v":121991.4,"d":"121,991.40"}},{"$f":"C1986-D1986","v":{"v":13676.800000000017,"d":"13,676.80"}}]
[null,"dont charges",{"v":369040.45,"d":"369,040.45"},{"v":346892.25,"d":"346,892.25"},{"v":22148.20000000001,"d":"22,148.20"}]
[null,"dont revenus",{"v":233372.25,"d":"233,372.25"},{"v":224900.85,"d":"224,900.85"},{"v":8471.399999999994,"d":"8,471.40"}]
[]
[9,"Finances - Impôts",{"$f":"C1991-C1992","v":{"v":-3595343.0900000003,"d":"-3,595,343.09"}},{"$f":"D1991-D1992","v":{"v":-3563577.2,"d":"-3,563,577.20"}},{"$f":"C1990-D1990","v":{"v":-31765.89000000013,"d":"-31,765.89"}}]
[null,"dont charges",{"v":729227.9,"d":"729,227.90"},{"v":1022378.8,"d":"1,022,378.80"},{"v":-293150.9,"d":"-293,150.90"}]
[null,"dont revenus",{"v":4324570.99,"d":"4,324,570.99"},{"v":4585956,"d":"4,585,956.00"},{"v":-261385.00999999978,"d":"-261,385.01"}]
[]
[null,"Récapitulation générale",{"$f":"C1954+C1958+C1962+C1966+C1970+C1974+C1978+C1982+C1986+C1990","v":{"v":0,"d":"0.00"}},{"$f":"D1954+D1958+D1962+D1966+D1970+D1974+D1978+D1982+D1986+D1990","v":{"v":0,"d":"0.00"}},{"$f":"C1994-D1994","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":6630025.07,"d":"6,630,025.07"},{"v":7261947.649999999,"d":"7,261,947.65"},{"v":-631922.5799999991,"d":"-631,922.58"}]
[null,"dont revenus",{"v":6630025.07,"d":"6,630,025.07"},{"v":7261947.65,"d":"7,261,947.65"},{"v":-631922.5800000001,"d":"-631,922.58"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,731,740,{"$f":"C2002-D2002","v":{"v":-9,"d":"-9 "}}]
[null,null,"Coeuve","Coeuve","Coeuve"]
[0,"Administration générale",{"$f":"C2005-C2006","v":{"v":290735.83999999997,"d":"290,735.84"}},{"$f":"D2005-D2006","v":{"v":296941.22,"d":"296,941.22"}},{"$f":"C2004-D2004","v":{"v":-6205.380000000005,"d":"-6,205.38"}}]
[null,"dont charges",{"v":321438.73,"d":"321,438.73"},{"v":309494.72,"d":"309,494.72"},{"$f":"C2005-D2005","v":{"v":11944.01000000001,"d":"11,944.01"}}]
[null,"dont revenus",{"v":30702.89,"d":"30,702.89"},{"v":12553.5,"d":"12,553.50"},{"$f":"C2006-D2006","v":{"v":18149.39,"d":"18,149.39"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2009-C2010","v":{"v":-6648.8499999999985,"d":"-6,648.85"}},{"$f":"D2009-D2010","v":{"v":1228.4500000000044,"d":"1,228.45"}},{"$f":"C2008-D2008","v":{"v":-7877.300000000003,"d":"-7,877.30"}}]
[null,"dont charges",{"v":41192.66,"d":"41,192.66"},{"v":49859.37,"d":"49,859.37"},{"$f":"C2009-D2009","v":{"v":-8666.71,"d":"-8,666.71"}}]
[null,"dont revenus",{"v":47841.51,"d":"47,841.51"},{"v":48630.92,"d":"48,630.92"},{"$f":"C2010-D2010","v":{"v":-789.4099999999962,"d":"-789.41"}}]
[]
[2,"Formation",{"$f":"C2013-C2014","v":{"v":1070596.1199999999,"d":"1,070,596.12"}},{"$f":"D2013-D2014","v":{"v":980297.69,"d":"980,297.69"}},{"$f":"C2012-D2012","v":{"v":90298.42999999993,"d":"90,298.43"}}]
[null,"dont charges",{"v":1177329.65,"d":"1,177,329.65"},{"v":1125920.51,"d":"1,125,920.51"},{"v":51409.1399999999,"d":"51,409.14"}]
[null,"dont revenus",{"v":106733.53,"d":"106,733.53"},{"v":145622.82,"d":"145,622.82"},{"v":-38889.29000000001,"d":"-38,889.29"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2017-C2018","v":{"v":33865.04,"d":"33,865.04"}},{"$f":"D2017-D2018","v":{"v":31710.639999999996,"d":"31,710.64"}},{"$f":"C2016-D2016","v":{"v":2154.400000000005,"d":"2,154.40"}}]
[null,"dont charges",{"v":44055.04,"d":"44,055.04"},{"v":53831.45,"d":"53,831.45"},{"v":-9776.409999999996,"d":"-9,776.41"}]
[null,"dont revenus",{"v":10190,"d":"10,190.00"},{"v":22120.81,"d":"22,120.81"},{"v":-11930.810000000001,"d":"-11,930.81"}]
[]
[4,"Santé",{"$f":"C2021-C2022","v":{"v":4865.37,"d":"4,865.37"}},{"$f":"D2021-D2022","v":{"v":5652.15,"d":"5,652.15"}},{"$f":"C2020-D2020","v":{"v":-786.7799999999997,"d":"-786.78"}}]
[null,"dont charges",{"v":4865.37,"d":"4,865.37"},{"v":5652.15,"d":"5,652.15"},{"v":-786.7799999999997,"d":"-786.78"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2025-C2026","v":{"v":586163.05,"d":"586,163.05"}},{"$f":"D2025-D2026","v":{"v":396425.1,"d":"396,425.10"}},{"$f":"C2024-D2024","v":{"v":189737.95000000007,"d":"189,737.95"}}]
[null,"dont charges",{"v":628819.15,"d":"628,819.15"},{"v":433054.75,"d":"433,054.75"},{"v":195764.40000000002,"d":"195,764.40"}]
[null,"dont revenus",{"v":42656.1,"d":"42,656.10"},{"v":36629.65,"d":"36,629.65"},{"v":6026.449999999997,"d":"6,026.45"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2029-C2030","v":{"v":229527.09000000003,"d":"229,527.09"}},{"$f":"D2029-D2030","v":{"v":169589.39,"d":"169,589.39"}},{"$f":"C2028-D2028","v":{"v":59937.70000000001,"d":"59,937.70"}}]
[null,"dont charges",{"v":310601.77,"d":"310,601.77"},{"v":246599.19,"d":"246,599.19"},{"v":64002.580000000016,"d":"64,002.58"}]
[null,"dont revenus",{"v":81074.68,"d":"81,074.68"},{"v":77009.8,"d":"77,009.80"},{"v":4064.87999999999,"d":"4,064.88"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2033-C2034","v":{"v":39227.360000000044,"d":"39,227.36"}},{"$f":"D2033-D2034","v":{"v":-39524.17999999999,"d":"-39,524.18"}},{"$f":"C2032-D2032","v":{"v":78751.54000000004,"d":"78,751.54"}}]
[null,"dont charges",{"v":346690.33,"d":"346,690.33"},{"v":344803.2,"d":"344,803.20"},{"v":1887.1300000000047,"d":"1,887.13"}]
[null,"dont revenus",{"v":307462.97,"d":"307,462.97"},{"v":384327.38,"d":"384,327.38"},{"v":-76864.41000000003,"d":"-76,864.41"}]
[]
[8,"Economie publique",{"$f":"C2037-C2038","v":{"v":-42473.27000000002,"d":"-42,473.27"}},{"$f":"D2037-D2038","v":{"v":23248.159999999974,"d":"23,248.16"}},{"$f":"C2036-D2036","v":{"v":-65721.43,"d":"-65,721.43"}}]
[null,"dont charges",{"v":313145.61,"d":"313,145.61"},{"v":319226.68,"d":"319,226.68"},{"v":-6081.070000000007,"d":"-6,081.07"}]
[null,"dont revenus",{"v":355618.88,"d":"355,618.88"},{"v":295978.52,"d":"295,978.52"},{"v":59640.359999999986,"d":"59,640.36"}]
[]
[9,"Finances - Impôts",{"$f":"C2041-C2042","v":{"v":-2207146.5,"d":"-2,207,146.50"}},{"$f":"D2041-D2042","v":{"v":-1918119.72,"d":"-1,918,119.72"}},{"$f":"C2040-D2040","v":{"v":-289026.78,"d":"-289,026.78"}}]
[null,"dont charges",{"v":379514.68,"d":"379,514.68"},{"v":204974.16,"d":"204,974.16"},{"v":174540.52,"d":"174,540.52"}]
[null,"dont revenus",{"v":2586661.18,"d":"2,586,661.18"},{"v":2123093.88,"d":"2,123,093.88"},{"v":463567.3000000003,"d":"463,567.30"}]
[]
[null,"Récapitulation générale",{"$f":"C2004+C2008+C2012+C2016+C2020+C2024+C2028+C2032+C2036+C2040","v":{"v":-1288.75,"d":"-1,288.75"}},{"$f":"D2004+D2008+D2012+D2016+D2020+D2024+D2028+D2032+D2036+D2040","v":{"v":-52551.100000000326,"d":"-52,551.10"}},{"$f":"C2044-D2044","v":{"v":51262.350000000326,"d":"51,262.35"}}]
[null,"dont charges",{"v":3567652.99,"d":"3,567,652.99"},{"v":3093416.1800000006,"d":"3,093,416.18"},{"v":474236.8099999996,"d":"474,236.81"}]
[null,"dont revenus",{"v":3568941.74,"d":"3,568,941.74"},{"v":3145967.28,"d":"3,145,967.28"},{"v":422974.4600000004,"d":"422,974.46"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1016,"d":"1,016"},{"v":1028,"d":"1,028"},{"$f":"C2052-D2052","v":{"v":-12,"d":"-12 "}}]
[null,null,"Cornol","Cornol","Cornol"]
[0,"Administration générale",{"$f":"C2055-C2056","v":{"v":362882.91,"d":"362,882.91"}},{"$f":"D2055-D2056","v":{"v":348988.83,"d":"348,988.83"}},{"$f":"C2054-D2054","v":{"v":13894.079999999958,"d":"13,894.08"}}]
[null,"dont charges",{"v":383587.56,"d":"383,587.56"},{"v":377640.93,"d":"377,640.93"},{"$f":"C2055-D2055","v":{"v":5946.630000000005,"d":"5,946.63"}}]
[null,"dont revenus",{"v":20704.65,"d":"20,704.65"},{"v":28652.1,"d":"28,652.10"},{"$f":"C2056-D2056","v":{"v":-7947.449999999997,"d":"-7,947.45"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2059-C2060","v":{"v":6400.199999999997,"d":"6,400.20"}},{"$f":"D2059-D2060","v":{"v":18417.51999999999,"d":"18,417.52"}},{"$f":"C2058-D2058","v":{"v":-12017.319999999992,"d":"-12,017.32"}}]
[null,"dont charges",{"v":103867.8,"d":"103,867.80"},{"v":107461.4,"d":"107,461.40"},{"$f":"C2059-D2059","v":{"v":-3593.5999999999913,"d":"-3,593.60"}}]
[null,"dont revenus",{"v":97467.6,"d":"97,467.60"},{"v":89043.88,"d":"89,043.88"},{"$f":"C2060-D2060","v":{"v":8423.720000000001,"d":"8,423.72"}}]
[]
[2,"Formation",{"$f":"C2063-C2064","v":{"v":1336920.11,"d":"1,336,920.11"}},{"$f":"D2063-D2064","v":{"v":1353785.89,"d":"1,353,785.89"}},{"$f":"C2062-D2062","v":{"v":-16865.779999999795,"d":"-16,865.78"}}]
[null,"dont charges",{"v":1364635.24,"d":"1,364,635.24"},{"v":1381401.49,"d":"1,381,401.49"},{"v":-16766.25,"d":"-16,766.25"}]
[null,"dont revenus",{"v":27715.13,"d":"27,715.13"},{"v":27615.6,"d":"27,615.60"},{"v":99.53000000000247,"d":"99.53"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2067-C2068","v":{"v":35932,"d":"35,932.00"}},{"$f":"D2067-D2068","v":{"v":30812.55,"d":"30,812.55"}},{"$f":"C2066-D2066","v":{"v":5119.450000000001,"d":"5,119.45"}}]
[null,"dont charges",{"v":39519.65,"d":"39,519.65"},{"v":32306.55,"d":"32,306.55"},{"v":7213.100000000002,"d":"7,213.10"}]
[null,"dont revenus",{"v":3587.65,"d":"3,587.65"},{"v":1494,"d":"1,494.00"},{"v":2093.65,"d":"2,093.65"}]
[]
[4,"Santé",{"$f":"C2071-C2072","v":{"v":6849.44,"d":"6,849.44"}},{"$f":"D2071-D2072","v":{"v":7489.2,"d":"7,489.20"}},{"$f":"C2070-D2070","v":{"v":-639.7600000000002,"d":"-639.76"}}]
[null,"dont charges",{"v":6849.44,"d":"6,849.44"},{"v":7489.2,"d":"7,489.20"},{"v":-639.7600000000002,"d":"-639.76"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2075-C2076","v":{"v":933182.6300000001,"d":"933,182.63"}},{"$f":"D2075-D2076","v":{"v":803431.6499999999,"d":"803,431.65"}},{"$f":"C2074-D2074","v":{"v":129750.98000000021,"d":"129,750.98"}}]
[null,"dont charges",{"v":1202528.58,"d":"1,202,528.58"},{"v":1241718.2,"d":"1,241,718.20"},{"v":-39189.61999999988,"d":"-39,189.62"}]
[null,"dont revenus",{"v":269345.95,"d":"269,345.95"},{"v":438286.55,"d":"438,286.55"},{"v":-168940.59999999998,"d":"-168,940.60"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2079-C2080","v":{"v":193031,"d":"193,031.00"}},{"$f":"D2079-D2080","v":{"v":160188.55,"d":"160,188.55"}},{"$f":"C2078-D2078","v":{"v":32842.45000000001,"d":"32,842.45"}}]
[null,"dont charges",{"v":275725.75,"d":"275,725.75"},{"v":296323.75,"d":"296,323.75"},{"v":-20598,"d":"-20,598.00"}]
[null,"dont revenus",{"v":82694.75,"d":"82,694.75"},{"v":136135.2,"d":"136,135.20"},{"v":-53440.45000000001,"d":"-53,440.45"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2083-C2084","v":{"v":-39246.84999999998,"d":"-39,246.85"}},{"$f":"D2083-D2084","v":{"v":-97723.38,"d":"-97,723.38"}},{"$f":"C2082-D2082","v":{"v":58476.53000000003,"d":"58,476.53"}}]
[null,"dont charges",{"v":629069.15,"d":"629,069.15"},{"v":445656.77,"d":"445,656.77"},{"v":183412.38,"d":"183,412.38"}]
[null,"dont revenus",{"v":668316,"d":"668,316.00"},{"v":543380.15,"d":"543,380.15"},{"v":124935.84999999998,"d":"124,935.85"}]
[]
[8,"Economie publique",{"$f":"C2087-C2088","v":{"v":43650.850000000006,"d":"43,650.85"}},{"$f":"D2087-D2088","v":{"v":-26488.26999999999,"d":"-26,488.27"}},{"$f":"C2086-D2086","v":{"v":70139.12,"d":"70,139.12"}}]
[null,"dont charges",{"v":254968.46,"d":"254,968.46"},{"v":240575.66,"d":"240,575.66"},{"v":14392.799999999988,"d":"14,392.80"}]
[null,"dont revenus",{"v":211317.61,"d":"211,317.61"},{"v":267063.93,"d":"267,063.93"},{"v":-55746.32000000001,"d":"-55,746.32"}]
[]
[9,"Finances - Impôts",{"$f":"C2091-C2092","v":{"v":-2879602.29,"d":"-2,879,602.29"}},{"$f":"D2091-D2092","v":{"v":-2598902.54,"d":"-2,598,902.54"}},{"$f":"C2090-D2090","v":{"v":-280699.75,"d":"-280,699.75"}}]
[null,"dont charges",{"v":294236.68,"d":"294,236.68"},{"v":335580.41,"d":"335,580.41"},{"v":-41343.72999999998,"d":"-41,343.73"}]
[null,"dont revenus",{"v":3173838.97,"d":"3,173,838.97"},{"v":2934482.95,"d":"2,934,482.95"},{"v":239356.02000000002,"d":"239,356.02"}]
[]
[null,"Récapitulation générale",{"$f":"C2054+C2058+C2062+C2066+C2070+C2074+C2078+C2082+C2086+C2090","v":{"v":0,"d":"0.00"}},{"$f":"D2054+D2058+D2062+D2066+D2070+D2074+D2078+D2082+D2086+D2090","v":{"v":0,"d":"0.00"}},{"$f":"C2094-D2094","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":4554988.31,"d":"4,554,988.31"},{"v":4466154.359999999,"d":"4,466,154.36"},{"v":88833.95000000019,"d":"88,833.95"}]
[null,"dont revenus",{"v":4554988.3100000005,"d":"4,554,988.31"},{"v":4466154.36,"d":"4,466,154.36"},{"v":88833.95000000019,"d":"88,833.95"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,304,314,{"$f":"C2102-D2102","v":{"v":-10,"d":"-10 "}}]
[null,null,"Courchavon","Courchavon","Courchavon"]
[0,"Administration générale",{"$f":"C2105-C2106","v":{"v":149081.22,"d":"149,081.22"}},{"$f":"D2105-D2106","v":{"v":148310.05000000002,"d":"148,310.05"}},{"$f":"C2104-D2104","v":{"v":771.1699999999837,"d":"771.17"}}]
[null,"dont charges",{"v":167860.37,"d":"167,860.37"},{"v":167021.95,"d":"167,021.95"},{"$f":"C2105-D2105","v":{"v":838.4199999999837,"d":"838.42"}}]
[null,"dont revenus",{"v":18779.15,"d":"18,779.15"},{"v":18711.9,"d":"18,711.90"},{"$f":"C2106-D2106","v":67.25}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2109-C2110","v":{"v":9201.22,"d":"9,201.22"}},{"$f":"D2109-D2110","v":{"v":10534.699999999999,"d":"10,534.70"}},{"$f":"C2108-D2108","v":{"v":-1333.4799999999996,"d":"-1,333.48"}}]
[null,"dont charges",{"v":22704.07,"d":"22,704.07"},{"v":23398.35,"d":"23,398.35"},{"$f":"C2109-D2109","v":{"v":-694.2799999999988,"d":"-694.28"}}]
[null,"dont revenus",{"v":13502.85,"d":"13,502.85"},{"v":12863.65,"d":"12,863.65"},{"$f":"C2110-D2110","v":{"v":639.2000000000007,"d":"639.20"}}]
[]
[2,"Formation",{"$f":"C2113-C2114","v":{"v":377895.23000000004,"d":"377,895.23"}},{"$f":"D2113-D2114","v":{"v":359803.06999999995,"d":"359,803.07"}},{"$f":"C2112-D2112","v":{"v":18092.16000000009,"d":"18,092.16"}}]
[null,"dont charges",{"v":380405.78,"d":"380,405.78"},{"v":361862.72,"d":"361,862.72"},{"v":18543.060000000056,"d":"18,543.06"}]
[null,"dont revenus",{"v":2510.55,"d":"2,510.55"},{"v":2059.65,"d":"2,059.65"},{"v":450.9000000000001,"d":"450.90"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2117-C2118","v":{"v":24667,"d":"24,667.00"}},{"$f":"D2117-D2118","v":{"v":15882.6,"d":"15,882.60"}},{"$f":"C2116-D2116","v":{"v":8784.4,"d":"8,784.40"}}]
[null,"dont charges",{"v":24667,"d":"24,667.00"},{"v":15882.6,"d":"15,882.60"},{"v":8784.4,"d":"8,784.40"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,"Santé",{"$f":"C2121-C2122","v":{"v":1432.57,"d":"1,432.57"}},{"$f":"D2121-D2122","v":{"v":2489.93,"d":"2,489.93"}},{"$f":"C2120-D2120","v":{"v":-1057.36,"d":"-1,057.36"}}]
[null,"dont charges",{"v":1432.57,"d":"1,432.57"},{"v":2489.93,"d":"2,489.93"},{"v":-1057.36,"d":"-1,057.36"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2125-C2126","v":{"v":310875.4,"d":"310,875.40"}},{"$f":"D2125-D2126","v":{"v":233971.75,"d":"233,971.75"}},{"$f":"C2124-D2124","v":{"v":76903.65000000002,"d":"76,903.65"}}]
[null,"dont charges",{"v":337151.15,"d":"337,151.15"},{"v":259443.05,"d":"259,443.05"},{"v":77708.10000000003,"d":"77,708.10"}]
[null,"dont revenus",{"v":26275.75,"d":"26,275.75"},{"v":25471.3,"d":"25,471.30"},{"v":804.4500000000007,"d":"804.45"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2129-C2130","v":{"v":77034.1,"d":"77,034.10"}},{"$f":"D2129-D2130","v":{"v":402003.25,"d":"402,003.25"}},{"$f":"C2128-D2128","v":{"v":-324969.15,"d":"-324,969.15"}}]
[null,"dont charges",{"v":92338.1,"d":"92,338.10"},{"v":427060.75,"d":"427,060.75"},{"v":-334722.65,"d":"-334,722.65"}]
[null,"dont revenus",{"v":15304,"d":"15,304.00"},{"v":25057.5,"d":"25,057.50"},{"v":-9753.5,"d":"-9,753.50"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2133-C2134","v":{"v":-14552.640000000014,"d":"-14,552.64"}},{"$f":"D2133-D2134","v":{"v":-14048.469999999972,"d":"-14,048.47"}},{"$f":"C2132-D2132","v":{"v":-504.1700000000419,"d":"-504.17"}}]
[null,"dont charges",{"v":145524.03,"d":"145,524.03"},{"v":269873.33,"d":"269,873.33"},{"v":-124349.30000000002,"d":"-124,349.30"}]
[null,"dont revenus",{"v":160076.67,"d":"160,076.67"},{"v":283921.8,"d":"283,921.80"},{"v":-123845.12999999998,"d":"-123,845.13"}]
[]
[8,"Economie publique",{"$f":"C2137-C2138","v":{"v":-17210.630000000005,"d":"-17,210.63"}},{"$f":"D2137-D2138","v":{"v":-7123.149999999994,"d":"-7,123.15"}},{"$f":"C2136-D2136","v":{"v":-10087.48000000001,"d":"-10,087.48"}}]
[null,"dont charges",{"v":105124.45,"d":"105,124.45"},{"v":88336.1,"d":"88,336.10"},{"v":16788.34999999999,"d":"16,788.35"}]
[null,"dont revenus",{"v":122335.08,"d":"122,335.08"},{"v":95459.25,"d":"95,459.25"},{"v":26875.83,"d":"26,875.83"}]
[]
[9,"Finances - Impôts",{"$f":"C2141-C2142","v":{"v":-966258.34,"d":"-966,258.34"}},{"$f":"D2141-D2142","v":{"v":-1264639.15,"d":"-1,264,639.15"}},{"$f":"C2140-D2140","v":{"v":298380.80999999994,"d":"298,380.81"}}]
[null,"dont charges",{"v":127161.41,"d":"127,161.41"},{"v":1042085.25,"d":"1,042,085.25"},{"v":-914923.84,"d":"-914,923.84"}]
[null,"dont revenus",{"v":1093419.75,"d":"1,093,419.75"},{"v":2306724.4,"d":"2,306,724.40"},{"v":-1213304.65,"d":"-1,213,304.65"}]
[]
[null,"Récapitulation générale",{"$f":"C2104+C2108+C2112+C2116+C2120+C2124+C2128+C2132+C2136+C2140","v":{"v":-47834.869999999995,"d":"-47,834.87"}},{"$f":"D2104+D2108+D2112+D2116+D2120+D2124+D2128+D2132+D2136+D2140","v":{"v":-112815.41999999969,"d":"-112,815.42"}},{"$f":"C2144-D2144","v":{"v":64980.5499999997,"d":"64,980.55"}}]
[null,"dont charges",{"v":1404368.9299999997,"d":"1,404,368.93"},{"v":2657454.0300000003,"d":"2,657,454.03"},{"v":-1253085.1000000006,"d":"-1,253,085.10"}]
[null,"dont revenus",{"v":1452203.8,"d":"1,452,203.80"},{"v":2770269.4499999997,"d":"2,770,269.45"},{"v":-1318065.6499999997,"d":"-1,318,065.65"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":2412,"d":"2,412"},{"v":2400,"d":"2,400"},{"$f":"C2152-D2152","v":12}]
[null,null,"Courgenay","Courgenay","Courgenay"]
[0,"Administration générale",{"$f":"C2155-C2156","v":{"v":784494.22,"d":"784,494.22"}},{"$f":"D2155-D2156","v":{"v":463147.74,"d":"463,147.74"}},{"$f":"C2154-D2154","v":{"v":321346.48,"d":"321,346.48"}}]
[null,"dont charges",{"v":822366.72,"d":"822,366.72"},{"v":786517.34,"d":"786,517.34"},{"$f":"C2155-D2155","v":{"v":35849.380000000005,"d":"35,849.38"}}]
[null,"dont revenus",{"v":37872.5,"d":"37,872.50"},{"v":323369.6,"d":"323,369.60"},{"$f":"C2156-D2156","v":{"v":-285497.1,"d":"-285,497.10"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2159-C2160","v":{"v":2143.949999999997,"d":"2,143.95"}},{"$f":"D2159-D2160","v":{"v":-4174.320000000007,"d":"-4,174.32"}},{"$f":"C2158-D2158","v":{"v":6318.270000000004,"d":"6,318.27"}}]
[null,"dont charges",{"v":109103.7,"d":"109,103.70"},{"v":102599.68,"d":"102,599.68"},{"$f":"C2159-D2159","v":{"v":6504.020000000004,"d":"6,504.02"}}]
[null,"dont revenus",{"v":106959.75,"d":"106,959.75"},{"v":106774,"d":"106,774.00"},{"$f":"C2160-D2160","v":185.75}]
[]
[2,"Formation",{"$f":"C2163-C2164","v":{"v":2987601.42,"d":"2,987,601.42"}},{"$f":"D2163-D2164","v":{"v":2997392.9499999997,"d":"2,997,392.95"}},{"$f":"C2162-D2162","v":{"v":-9791.529999999795,"d":"-9,791.53"}}]
[null,"dont charges",{"v":3069736.07,"d":"3,069,736.07"},{"v":3066781.65,"d":"3,066,781.65"},{"v":2954.4199999999255,"d":"2,954.42"}]
[null,"dont revenus",{"v":82134.65,"d":"82,134.65"},{"v":69388.7,"d":"69,388.70"},{"v":12745.949999999997,"d":"12,745.95"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2167-C2168","v":{"v":268012.10000000003,"d":"268,012.10"}},{"$f":"D2167-D2168","v":{"v":207284.75,"d":"207,284.75"}},{"$f":"C2166-D2166","v":{"v":60727.350000000035,"d":"60,727.35"}}]
[null,"dont charges",{"v":289537.45,"d":"289,537.45"},{"v":215090.15,"d":"215,090.15"},{"v":74447.30000000002,"d":"74,447.30"}]
[null,"dont revenus",{"v":21525.35,"d":"21,525.35"},{"v":7805.4,"d":"7,805.40"},{"v":13719.949999999999,"d":"13,719.95"}]
[]
[4,"Santé",{"$f":"C2171-C2172","v":{"v":18904.68,"d":"18,904.68"}},{"$f":"D2171-D2172","v":{"v":25273.6,"d":"25,273.60"}},{"$f":"C2170-D2170","v":{"v":-6368.919999999998,"d":"-6,368.92"}}]
[null,"dont charges",{"v":18904.68,"d":"18,904.68"},{"v":25273.6,"d":"25,273.60"},{"v":-6368.919999999998,"d":"-6,368.92"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2175-C2176","v":{"v":1778573.7699999998,"d":"1,778,573.77"}},{"$f":"D2175-D2176","v":{"v":2198665.45,"d":"2,198,665.45"}},{"$f":"C2174-D2174","v":{"v":-420091.6800000004,"d":"-420,091.68"}}]
[null,"dont charges",{"v":3208458.09,"d":"3,208,458.09"},{"v":2250580.95,"d":"2,250,580.95"},{"v":957877.1399999997,"d":"957,877.14"}]
[null,"dont revenus",{"v":1429884.32,"d":"1,429,884.32"},{"v":51915.5,"d":"51,915.50"},{"v":1377968.82,"d":"1,377,968.82"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2179-C2180","v":{"v":559201.73,"d":"559,201.73"}},{"$f":"D2179-D2180","v":{"v":525019.91,"d":"525,019.91"}},{"$f":"C2178-D2178","v":{"v":34181.81999999995,"d":"34,181.82"}}]
[null,"dont charges",{"v":724647.13,"d":"724,647.13"},{"v":679330.76,"d":"679,330.76"},{"v":45316.369999999995,"d":"45,316.37"}]
[null,"dont revenus",{"v":165445.4,"d":"165,445.40"},{"v":154310.85,"d":"154,310.85"},{"v":11134.549999999988,"d":"11,134.55"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2183-C2184","v":{"v":-120593.11999999988,"d":"-120,593.12"}},{"$f":"D2183-D2184","v":{"v":-132833.50000000012,"d":"-132,833.50"}},{"$f":"C2182-D2182","v":{"v":12240.380000000237,"d":"12,240.38"}}]
[null,"dont charges",{"v":1065376.08,"d":"1,065,376.08"},{"v":1048193.1,"d":"1,048,193.10"},{"v":17182.980000000098,"d":"17,182.98"}]
[null,"dont revenus",{"v":1185969.2,"d":"1,185,969.20"},{"v":1181026.6,"d":"1,181,026.60"},{"v":4942.59999999986,"d":"4,942.60"}]
[]
[8,"Economie publique",{"$f":"C2187-C2188","v":{"v":6521.309999999998,"d":"6,521.31"}},{"$f":"D2187-D2188","v":{"v":31877.619999999995,"d":"31,877.62"}},{"$f":"C2186-D2186","v":{"v":-25356.309999999998,"d":"-25,356.31"}}]
[null,"dont charges",{"v":130584.92,"d":"130,584.92"},{"v":184682.43,"d":"184,682.43"},{"v":-54097.509999999995,"d":"-54,097.51"}]
[null,"dont revenus",{"v":124063.61,"d":"124,063.61"},{"v":152804.81,"d":"152,804.81"},{"v":-28741.199999999997,"d":"-28,741.20"}]
[]
[9,"Finances - Impôts",{"$f":"C2191-C2192","v":{"v":-6284860.06,"d":"-6,284,860.06"}},{"$f":"D2191-D2192","v":{"v":-6311654.2,"d":"-6,311,654.20"}},{"$f":"C2190-D2190","v":{"v":26794.140000000596,"d":"26,794.14"}}]
[null,"dont charges",{"v":729124.07,"d":"729,124.07"},{"v":801493.58,"d":"801,493.58"},{"v":-72369.51000000001,"d":"-72,369.51"}]
[null,"dont revenus",{"v":7013984.13,"d":"7,013,984.13"},{"v":7113147.78,"d":"7,113,147.78"},{"v":-99163.65000000037,"d":"-99,163.65"}]
[]
[null,"Récapitulation générale",{"$f":"C2154+C2158+C2162+C2166+C2170+C2174+C2178+C2182+C2186+C2190","v":{"v":0,"d":"0.00"}},{"$f":"D2154+D2158+D2162+D2166+D2170+D2174+D2178+D2182+D2186+D2190","v":{"v":0,"d":"0.00"}},{"$f":"C2194-D2194","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":10167838.909999998,"d":"10,167,838.91"},{"v":9160543.239999998,"d":"9,160,543.24"},{"v":1007295.6699999999,"d":"1,007,295.67"}]
[null,"dont revenus",{"v":10167838.91,"d":"10,167,838.91"},{"v":9160543.24,"d":"9,160,543.24"},{"v":1007295.6699999999,"d":"1,007,295.67"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,735,755,{"$f":"C2202-D2202","v":{"v":-20,"d":"-20 "}}]
[null,null,"Courtedoux","Courtedoux","Courtedoux"]
[0,"Administration générale",{"$f":"C2205-C2206","v":{"v":367709.69,"d":"367,709.69"}},{"$f":"D2205-D2206","v":{"v":373710.78,"d":"373,710.78"}},{"$f":"C2204-D2204","v":{"v":-6001.090000000026,"d":"-6,001.09"}}]
[null,"dont charges",{"v":380735.62,"d":"380,735.62"},{"v":380643.44,"d":"380,643.44"},{"$f":"C2205-D2205","v":{"v":92.17999999999302,"d":"92.18"}}]
[null,"dont revenus",{"v":13025.93,"d":"13,025.93"},{"v":6932.66,"d":"6,932.66"},{"$f":"C2206-D2206","v":{"v":6093.27,"d":"6,093.27"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2209-C2210","v":{"v":-9225.489999999998,"d":"-9,225.49"}},{"$f":"D2209-D2210","v":{"v":-16466.880000000005,"d":"-16,466.88"}},{"$f":"C2208-D2208","v":{"v":7241.390000000007,"d":"7,241.39"}}]
[null,"dont charges",{"v":48980.21,"d":"48,980.21"},{"v":40009.92,"d":"40,009.92"},{"$f":"C2209-D2209","v":{"v":8970.29,"d":"8,970.29"}}]
[null,"dont revenus",{"v":58205.7,"d":"58,205.70"},{"v":56476.8,"d":"56,476.80"},{"$f":"C2210-D2210","v":{"v":1728.8999999999942,"d":"1,728.90"}}]
[]
[2,"Formation",{"$f":"C2213-C2214","v":{"v":995386.47,"d":"995,386.47"}},{"$f":"D2213-D2214","v":{"v":1020726.72,"d":"1,020,726.72"}},{"$f":"C2212-D2212","v":{"v":-25340.25,"d":"-25,340.25"}}]
[null,"dont charges",{"v":1064080.46,"d":"1,064,080.46"},{"v":1074309.17,"d":"1,074,309.17"},{"v":-10228.709999999963,"d":"-10,228.71"}]
[null,"dont revenus",{"v":68693.99,"d":"68,693.99"},{"v":53582.45,"d":"53,582.45"},{"v":15111.540000000008,"d":"15,111.54"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2217-C2218","v":{"v":54488.35,"d":"54,488.35"}},{"$f":"D2217-D2218","v":{"v":43587.8,"d":"43,587.80"}},{"$f":"C2216-D2216","v":{"v":10900.549999999996,"d":"10,900.55"}}]
[null,"dont charges",{"v":58458.35,"d":"58,458.35"},{"v":47517.8,"d":"47,517.80"},{"v":10940.549999999996,"d":"10,940.55"}]
[null,"dont revenus",{"v":3970,"d":"3,970.00"},{"v":3930,"d":"3,930.00"},{"v":40,"d":"40.00"}]
[]
[4,"Santé",{"$f":"C2221-C2222","v":{"v":4562.07,"d":"4,562.07"}},{"$f":"D2221-D2222","v":{"v":9099.34,"d":"9,099.34"}},{"$f":"C2220-D2220","v":{"v":-4537.27,"d":"-4,537.27"}}]
[null,"dont charges",{"v":4562.07,"d":"4,562.07"},{"v":9099.34,"d":"9,099.34"},{"v":-4537.27,"d":"-4,537.27"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2225-C2226","v":{"v":555402.2,"d":"555,402.20"}},{"$f":"D2225-D2226","v":{"v":549736.85,"d":"549,736.85"}},{"$f":"C2224-D2224","v":{"v":5665.349999999977,"d":"5,665.35"}}]
[null,"dont charges",{"v":596335.35,"d":"596,335.35"},{"v":579884.1,"d":"579,884.10"},{"v":16451.25,"d":"16,451.25"}]
[null,"dont revenus",{"v":40933.15,"d":"40,933.15"},{"v":30147.25,"d":"30,147.25"},{"v":10785.900000000001,"d":"10,785.90"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2229-C2230","v":{"v":241104.03000000003,"d":"241,104.03"}},{"$f":"D2229-D2230","v":{"v":176386.78000000003,"d":"176,386.78"}},{"$f":"C2228-D2228","v":{"v":64717.25,"d":"64,717.25"}}]
[null,"dont charges",{"v":279101.4,"d":"279,101.40"},{"v":224616.23,"d":"224,616.23"},{"v":54485.17000000001,"d":"54,485.17"}]
[null,"dont revenus",{"v":37997.37,"d":"37,997.37"},{"v":48229.45,"d":"48,229.45"},{"v":-10232.079999999994,"d":"-10,232.08"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2233-C2234","v":{"v":-7250.059999999998,"d":"-7,250.06"}},{"$f":"D2233-D2234","v":{"v":-26973.20000000001,"d":"-26,973.20"}},{"$f":"C2232-D2232","v":{"v":19723.140000000014,"d":"19,723.14"}}]
[null,"dont charges",{"v":348408.65,"d":"348,408.65"},{"v":350052.25,"d":"350,052.25"},{"v":-1643.5999999999767,"d":"-1,643.60"}]
[null,"dont revenus",{"v":355658.71,"d":"355,658.71"},{"v":377025.45,"d":"377,025.45"},{"v":-21366.73999999999,"d":"-21,366.74"}]
[]
[8,"Economie publique",{"$f":"C2237-C2238","v":{"v":-29303.78,"d":"-29,303.78"}},{"$f":"D2237-D2238","v":{"v":7051.500000000015,"d":"7,051.50"}},{"$f":"C2236-D2236","v":{"v":-36355.28000000001,"d":"-36,355.28"}}]
[null,"dont charges",{"v":119599.72,"d":"119,599.72"},{"v":134878.2,"d":"134,878.20"},{"v":-15278.48000000001,"d":"-15,278.48"}]
[null,"dont revenus",{"v":148903.5,"d":"148,903.50"},{"v":127826.7,"d":"127,826.70"},{"v":21076.800000000003,"d":"21,076.80"}]
[]
[9,"Finances - Impôts",{"$f":"C2241-C2242","v":{"v":-2504292.14,"d":"-2,504,292.14"}},{"$f":"D2241-D2242","v":{"v":-2127795.66,"d":"-2,127,795.66"}},{"$f":"C2240-D2240","v":{"v":-376496.48,"d":"-376,496.48"}}]
[null,"dont charges",{"v":115548.15,"d":"115,548.15"},{"v":117273.36,"d":"117,273.36"},{"v":-1725.2100000000064,"d":"-1,725.21"}]
[null,"dont revenus",{"v":2619840.29,"d":"2,619,840.29"},{"v":2245069.02,"d":"2,245,069.02"},{"v":374771.27,"d":"374,771.27"}]
[]
[null,"Récapitulation générale",{"$f":"C2204+C2208+C2212+C2216+C2220+C2224+C2228+C2232+C2236+C2240","v":{"v":-331418.6599999997,"d":"-331,418.66"}},{"$f":"D2204+D2208+D2212+D2216+D2220+D2224+D2228+D2232+D2236+D2240","v":{"v":9064.03000000026,"d":"9,064.03"}},{"$f":"C2244-D2244","v":{"v":-340482.68999999994,"d":"-340,482.69"}}]
[null,"dont charges",{"v":3015809.98,"d":"3,015,809.98"},{"v":2958283.81,"d":"2,958,283.81"},{"v":57526.169999999925,"d":"57,526.17"}]
[null,"dont revenus",{"v":3347228.64,"d":"3,347,228.64"},{"v":2949219.7800000003,"d":"2,949,219.78"},{"v":398008.85999999987,"d":"398,008.86"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,185,181,{"$f":"C2252-D2252","v":4}]
[null,null,"Damphreux","Damphreux","Damphreux"]
[0,"Administration générale",{"$f":"C2255-C2256","v":{"v":109304.95999999999,"d":"109,304.96"}},{"$f":"D2255-D2256","v":{"v":110337.62999999999,"d":"110,337.63"}},{"$f":"C2254-D2254","v":{"v":-1032.6699999999983,"d":"-1,032.67"}}]
[null,"dont charges",{"v":117940.56,"d":"117,940.56"},{"v":120013.48,"d":"120,013.48"},{"$f":"C2255-D2255","v":{"v":-2072.9199999999983,"d":"-2,072.92"}}]
[null,"dont revenus",{"v":8635.6,"d":"8,635.60"},{"v":9675.85,"d":"9,675.85"},{"$f":"C2256-D2256","v":{"v":-1040.25,"d":"-1,040.25"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2259-C2260","v":{"v":-474.59999999999854,"d":"-474.60"}},{"$f":"D2259-D2260","v":{"v":2702.7000000000007,"d":"2,702.70"}},{"$f":"C2258-D2258","v":{"v":-3177.2999999999993,"d":"-3,177.30"}}]
[null,"dont charges",{"v":17266,"d":"17,266.00"},{"v":24859.05,"d":"24,859.05"},{"$f":"C2259-D2259","v":{"v":-7593.049999999999,"d":"-7,593.05"}}]
[null,"dont revenus",{"v":17740.6,"d":"17,740.60"},{"v":22156.35,"d":"22,156.35"},{"$f":"C2260-D2260","v":{"v":-4415.75,"d":"-4,415.75"}}]
[]
[2,"Formation",{"$f":"C2263-C2264","v":{"v":217459.92,"d":"217,459.92"}},{"$f":"D2263-D2264","v":{"v":237032.14,"d":"237,032.14"}},{"$f":"C2262-D2262","v":{"v":-19572.22,"d":"-19,572.22"}}]
[null,"dont charges",{"v":217820.92,"d":"217,820.92"},{"v":237369.14,"d":"237,369.14"},{"v":-19548.22,"d":"-19,548.22"}]
[null,"dont revenus",{"v":361,"d":"361.00"},{"v":337,"d":"337.00"},{"v":24,"d":"24.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2267-C2268","v":{"v":5171.35,"d":"5,171.35"}},{"$f":"D2267-D2268","v":{"v":4659.75,"d":"4,659.75"}},{"$f":"C2266-D2266","v":{"v":511.60000000000036,"d":"511.60"}}]
[null,"dont charges",{"v":8331.35,"d":"8,331.35"},{"v":6269.75,"d":"6,269.75"},{"v":2061.6000000000004,"d":"2,061.60"}]
[null,"dont revenus",{"v":3160,"d":"3,160.00"},{"v":1610,"d":"1,610.00"},{"v":1550,"d":"1,550.00"}]
[]
[4,"Santé",{"$f":"C2271-C2272","v":{"v":1508.77,"d":"1,508.77"}},{"$f":"D2271-D2272","v":{"v":3715.11,"d":"3,715.11"}},{"$f":"C2270-D2270","v":{"v":-2206.34,"d":"-2,206.34"}}]
[null,"dont charges",{"v":1508.77,"d":"1,508.77"},{"v":3715.11,"d":"3,715.11"},{"v":-2206.34,"d":"-2,206.34"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2275-C2276","v":{"v":144298,"d":"144,298.00"}},{"$f":"D2275-D2276","v":{"v":134000.6,"d":"134,000.60"}},{"$f":"C2274-D2274","v":{"v":10297.399999999994,"d":"10,297.40"}}]
[null,"dont charges",{"v":147435.5,"d":"147,435.50"},{"v":135646.35,"d":"135,646.35"},{"v":11789.149999999994,"d":"11,789.15"}]
[null,"dont revenus",{"v":3137.5,"d":"3,137.50"},{"v":1645.75,"d":"1,645.75"},{"v":1491.75,"d":"1,491.75"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2279-C2280","v":{"v":2744.3500000000004,"d":"2,744.35"}},{"$f":"D2279-D2280","v":{"v":11286.8,"d":"11,286.80"}},{"$f":"C2278-D2278","v":{"v":-8542.449999999999,"d":"-8,542.45"}}]
[null,"dont charges",{"v":13221.35,"d":"13,221.35"},{"v":21781.8,"d":"21,781.80"},{"v":-8560.449999999999,"d":"-8,560.45"}]
[null,"dont revenus",{"v":10477,"d":"10,477.00"},{"v":10495,"d":"10,495.00"},{"v":-18,"d":"-18.00"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2283-C2284","v":{"v":-14616.080000000002,"d":"-14,616.08"}},{"$f":"D2283-D2284","v":{"v":-16925.699999999997,"d":"-16,925.70"}},{"$f":"C2282-D2282","v":{"v":2309.6199999999953,"d":"2,309.62"}}]
[null,"dont charges",{"v":87892.61,"d":"87,892.61"},{"v":90096.39,"d":"90,096.39"},{"v":-2203.779999999999,"d":"-2,203.78"}]
[null,"dont revenus",{"v":102508.69,"d":"102,508.69"},{"v":107022.09,"d":"107,022.09"},{"v":-4513.399999999994,"d":"-4,513.40"}]
[]
[8,"Economie publique",{"$f":"C2287-C2288","v":{"v":1051.5999999999913,"d":"1,051.60"}},{"$f":"D2287-D2288","v":{"v":18019.969999999994,"d":"18,019.97"}},{"$f":"C2286-D2286","v":{"v":-16968.370000000003,"d":"-16,968.37"}}]
[null,"dont charges",{"v":71768.2,"d":"71,768.20"},{"v":83443.37,"d":"83,443.37"},{"v":-11675.169999999998,"d":"-11,675.17"}]
[null,"dont revenus",{"v":70716.6,"d":"70,716.60"},{"v":65423.4,"d":"65,423.40"},{"v":5293.200000000004,"d":"5,293.20"}]
[]
[9,"Finances - Impôts",{"$f":"C2291-C2292","v":{"v":-415873.35,"d":"-415,873.35"}},{"$f":"D2291-D2292","v":{"v":-534648.6,"d":"-534,648.60"}},{"$f":"C2290-D2290","v":{"v":118775.25,"d":"118,775.25"}}]
[null,"dont charges",{"v":22193.51,"d":"22,193.51"},{"v":18551.76,"d":"18,551.76"},{"v":3641.75,"d":"3,641.75"}]
[null,"dont revenus",{"v":438066.86,"d":"438,066.86"},{"v":553200.36,"d":"553,200.36"},{"v":-115133.5,"d":"-115,133.50"}]
[]
[null,"Récapitulation générale",{"$f":"C2254+C2258+C2262+C2266+C2270+C2274+C2278+C2282+C2286+C2290","v":{"v":50574.919999999984,"d":"50,574.92"}},{"$f":"D2254+D2258+D2262+D2266+D2270+D2274+D2278+D2282+D2286+D2290","v":{"v":-29819.600000000093,"d":"-29,819.60"}},{"$f":"C2294-D2294","v":{"v":80394.52000000008,"d":"80,394.52"}}]
[null,"dont charges",{"v":705378.7699999999,"d":"705,378.77"},{"v":741746.2000000001,"d":"741,746.20"},{"v":-36367.43000000017,"d":"-36,367.43"}]
[null,"dont revenus",{"v":654803.85,"d":"654,803.85"},{"v":771565.7999999999,"d":"771,565.80"},{"v":-116761.94999999995,"d":"-116,761.95"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,340,347,{"$f":"C2302-D2302","v":{"v":-7,"d":"-7 "}}]
[null,null,"Fahy","Fahy","Fahy"]
[0,"Administration générale",{"$f":"C2305-C2306","v":{"v":97318.54999999999,"d":"97,318.55"}},{"$f":"D2305-D2306","v":{"v":144649.88999999998,"d":"144,649.89"}},{"$f":"C2304-D2304","v":{"v":-47331.34,"d":"-47,331.34"}}]
[null,"dont charges",{"v":98916.4,"d":"98,916.40"},{"v":149836.34,"d":"149,836.34"},{"$f":"C2305-D2305","v":{"v":-50919.94,"d":"-50,919.94"}}]
[null,"dont revenus",{"v":1597.85,"d":"1,597.85"},{"v":5186.45,"d":"5,186.45"},{"$f":"C2306-D2306","v":{"v":-3588.6,"d":"-3,588.60"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2309-C2310","v":{"v":2.6999999999999886,"d":"2.70"}},{"$f":"D2309-D2310","v":{"v":33460.35,"d":"33,460.35"}},{"$f":"C2308-D2308","v":{"v":-33457.65,"d":"-33,457.65"}}]
[null,"dont charges",211.85,{"v":52451.5,"d":"52,451.50"},{"$f":"C2309-D2309","v":{"v":-52239.65,"d":"-52,239.65"}}]
[null,"dont revenus",209.15,{"v":18991.15,"d":"18,991.15"},{"$f":"C2310-D2310","v":{"v":-18782,"d":"-18,782.00"}}]
[]
[2,"Formation",{"$f":"C2313-C2314","v":{"v":49423.6,"d":"49,423.60"}},{"$f":"D2313-D2314","v":{"v":439078.29,"d":"439,078.29"}},{"$f":"C2312-D2312","v":{"v":-389654.69,"d":"-389,654.69"}}]
[null,"dont charges",{"v":55239.5,"d":"55,239.50"},{"v":442293.69,"d":"442,293.69"},{"v":-387054.19,"d":"-387,054.19"}]
[null,"dont revenus",{"v":5815.9,"d":"5,815.90"},{"v":3215.4,"d":"3,215.40"},{"v":2600.4999999999995,"d":"2,600.50"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2317-C2318","v":{"v":63314.049999999996,"d":"63,314.05"}},{"$f":"D2317-D2318","v":{"v":125085.65,"d":"125,085.65"}},{"$f":"C2316-D2316","v":{"v":-61771.6,"d":"-61,771.60"}}]
[null,"dont charges",{"v":72982.4,"d":"72,982.40"},{"v":130311.65,"d":"130,311.65"},{"v":-57329.25,"d":"-57,329.25"}]
[null,"dont revenus",{"v":9668.35,"d":"9,668.35"},{"v":5226,"d":"5,226.00"},{"v":4442.35,"d":"4,442.35"}]
[]
[4,"Santé",{"$f":"C2321-C2322","v":{"v":1000,"d":"1,000.00"}},{"$f":"D2321-D2322","v":{"v":3871.51,"d":"3,871.51"}},{"$f":"C2320-D2320","v":{"v":-2871.51,"d":"-2,871.51"}}]
[null,"dont charges",{"v":1000,"d":"1,000.00"},{"v":3871.51,"d":"3,871.51"},{"v":-2871.51,"d":"-2,871.51"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2325-C2326","v":{"v":57224.25,"d":"57,224.25"}},{"$f":"D2325-D2326","v":{"v":222755.5,"d":"222,755.50"}},{"$f":"C2324-D2324","v":{"v":-165531.25,"d":"-165,531.25"}}]
[null,"dont charges",{"v":57292.2,"d":"57,292.20"},{"v":258455.45,"d":"258,455.45"},{"v":-201163.25,"d":"-201,163.25"}]
[null,"dont revenus",67.95,{"v":35699.95,"d":"35,699.95"},{"v":-35632,"d":"-35,632.00"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2329-C2330","v":{"v":29830.75,"d":"29,830.75"}},{"$f":"D2329-D2330","v":{"v":87175.3,"d":"87,175.30"}},{"$f":"C2328-D2328","v":{"v":-57344.55,"d":"-57,344.55"}}]
[null,"dont charges",{"v":29848.05,"d":"29,848.05"},{"v":107337.3,"d":"107,337.30"},{"v":-77489.25,"d":"-77,489.25"}]
[null,"dont revenus",{"v":17.3,"d":"17.30"},{"v":20162,"d":"20,162.00"},{"v":-20144.7,"d":"-20,144.70"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2333-C2334","v":{"v":-47880.96000000001,"d":"-47,880.96"}},{"$f":"D2333-D2334","v":{"v":-29513.04999999999,"d":"-29,513.05"}},{"$f":"C2332-D2332","v":{"v":-18367.910000000018,"d":"-18,367.91"}}]
[null,"dont charges",{"v":68843.79,"d":"68,843.79"},{"v":195715.25,"d":"195,715.25"},{"v":-126871.46,"d":"-126,871.46"}]
[null,"dont revenus",{"v":116724.75,"d":"116,724.75"},{"v":225228.3,"d":"225,228.30"},{"v":-108503.54999999999,"d":"-108,503.55"}]
[]
[8,"Economie publique",{"$f":"C2337-C2338","v":{"v":-8285.75,"d":"-8,285.75"}},{"$f":"D2337-D2338","v":{"v":8253.700000000004,"d":"8,253.70"}},{"$f":"C2336-D2336","v":{"v":-16539.450000000004,"d":"-16,539.45"}}]
[null,"dont charges",{"v":3314.25,"d":"3,314.25"},{"v":46341.05,"d":"46,341.05"},{"v":-43026.8,"d":"-43,026.80"}]
[null,"dont revenus",{"v":11600,"d":"11,600.00"},{"v":38087.35,"d":"38,087.35"},{"v":-26487.35,"d":"-26,487.35"}]
[]
[9,"Finances - Impôts",{"$f":"C2341-C2342","v":{"v":-744748.12,"d":"-744,748.12"}},{"$f":"D2341-D2342","v":{"v":-1108506.19,"d":"-1,108,506.19"}},{"$f":"C2340-D2340","v":{"v":363758.06999999995,"d":"363,758.07"}}]
[null,"dont charges",{"v":44380.64,"d":"44,380.64"},{"v":106032.81,"d":"106,032.81"},{"v":-61652.17,"d":"-61,652.17"}]
[null,"dont revenus",{"v":789128.76,"d":"789,128.76"},{"v":1214539,"d":"1,214,539.00"},{"v":-425410.24,"d":"-425,410.24"}]
[]
[null,"Récapitulation générale",{"$f":"C2304+C2308+C2312+C2316+C2320+C2324+C2328+C2332+C2336+C2340","v":{"v":-502800.93000000005,"d":"-502,800.93"}},{"$f":"D2304+D2308+D2312+D2316+D2320+D2324+D2328+D2332+D2336+D2340","v":{"v":-73689.05000000005,"d":"-73,689.05"}},{"$f":"C2344-D2344","v":{"v":-429111.88,"d":"-429,111.88"}}]
[null,"dont charges",{"v":432029.07999999996,"d":"432,029.08"},{"v":1492646.5500000003,"d":"1,492,646.55"},{"v":-1060617.4700000002,"d":"-1,060,617.47"}]
[null,"dont revenus",{"v":934830.01,"d":"934,830.01"},{"v":1566335.6,"d":"1,566,335.60"},{"v":-631505.5900000001,"d":"-631,505.59"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1697,"d":"1,697"},{"v":1690,"d":"1,690"},{"$f":"C2352-D2352","v":7}]
[null,null,"Fontenais","Fontenais","Fontenais"]
[0,"Administration générale",{"$f":"C2355-C2356","v":{"v":452793.4,"d":"452,793.40"}},{"$f":"D2355-D2356","v":{"v":479350.92999999993,"d":"479,350.93"}},{"$f":"C2354-D2354","v":{"v":-26557.52999999991,"d":"-26,557.53"}}]
[null,"dont charges",{"v":517245.45,"d":"517,245.45"},{"v":529477.45,"d":"529,477.45"},{"$f":"C2355-D2355","v":{"v":-12231.999999999942,"d":"-12,232.00"}}]
[null,"dont revenus",{"v":64452.05,"d":"64,452.05"},{"v":50126.52,"d":"50,126.52"},{"$f":"C2356-D2356","v":{"v":14325.530000000006,"d":"14,325.53"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2359-C2360","v":{"v":16036.75,"d":"16,036.75"}},{"$f":"D2359-D2360","v":{"v":-1608.8999999999942,"d":"-1,608.90"}},{"$f":"C2358-D2358","v":{"v":17645.649999999994,"d":"17,645.65"}}]
[null,"dont charges",{"v":136246.35,"d":"136,246.35"},{"v":114584.05,"d":"114,584.05"},{"$f":"C2359-D2359","v":{"v":21662.300000000003,"d":"21,662.30"}}]
[null,"dont revenus",{"v":120209.6,"d":"120,209.60"},{"v":116192.95,"d":"116,192.95"},{"$f":"C2360-D2360","v":{"v":4016.6500000000087,"d":"4,016.65"}}]
[]
[2,"Formation",{"$f":"C2363-C2364","v":{"v":2374336.88,"d":"2,374,336.88"}},{"$f":"D2363-D2364","v":{"v":2344553.41,"d":"2,344,553.41"}},{"$f":"C2362-D2362","v":{"v":29783.46999999974,"d":"29,783.47"}}]
[null,"dont charges",{"v":2506248.88,"d":"2,506,248.88"},{"v":2466827.41,"d":"2,466,827.41"},{"v":39421.46999999974,"d":"39,421.47"}]
[null,"dont revenus",{"v":131912,"d":"131,912.00"},{"v":122274,"d":"122,274.00"},{"v":9638,"d":"9,638.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2367-C2368","v":{"v":169909.15,"d":"169,909.15"}},{"$f":"D2367-D2368","v":{"v":120187.5,"d":"120,187.50"}},{"$f":"C2366-D2366","v":{"v":49721.649999999994,"d":"49,721.65"}}]
[null,"dont charges",{"v":182989.15,"d":"182,989.15"},{"v":125362.5,"d":"125,362.50"},{"v":57626.649999999994,"d":"57,626.65"}]
[null,"dont revenus",{"v":13080,"d":"13,080.00"},{"v":5175,"d":"5,175.00"},{"v":7905,"d":"7,905.00"}]
[]
[4,"Santé",{"$f":"C2371-C2372","v":{"v":11232.77,"d":"11,232.77"}},{"$f":"D2371-D2372","v":{"v":22194,"d":"22,194.00"}},{"$f":"C2370-D2370","v":{"v":-10961.23,"d":"-10,961.23"}}]
[null,"dont charges",{"v":21232.77,"d":"21,232.77"},{"v":22344,"d":"22,344.00"},{"v":-1111.2299999999996,"d":"-1,111.23"}]
[null,"dont revenus",{"v":10000,"d":"10,000.00"},{"v":150,"d":"150.00"},{"v":9850,"d":"9,850.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2375-C2376","v":{"v":1364071.25,"d":"1,364,071.25"}},{"$f":"D2375-D2376","v":{"v":1338033.5,"d":"1,338,033.50"}},{"$f":"C2374-D2374","v":{"v":26037.75,"d":"26,037.75"}}]
[null,"dont charges",{"v":1724940.5,"d":"1,724,940.50"},{"v":1658365.62,"d":"1,658,365.62"},{"v":66574.87999999989,"d":"66,574.88"}]
[null,"dont revenus",{"v":360869.25,"d":"360,869.25"},{"v":320332.12,"d":"320,332.12"},{"v":40537.130000000005,"d":"40,537.13"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2379-C2380","v":{"v":527895.45,"d":"527,895.45"}},{"$f":"D2379-D2380","v":{"v":532371.0499999999,"d":"532,371.05"}},{"$f":"C2378-D2378","v":{"v":-4475.599999999977,"d":"-4,475.60"}}]
[null,"dont charges",{"v":681356.25,"d":"681,356.25"},{"v":693615.7,"d":"693,615.70"},{"v":-12259.449999999953,"d":"-12,259.45"}]
[null,"dont revenus",{"v":153460.8,"d":"153,460.80"},{"v":161244.65,"d":"161,244.65"},{"v":-7783.850000000006,"d":"-7,783.85"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2383-C2384","v":{"v":31741,"d":"31,741.00"}},{"$f":"D2383-D2384","v":{"v":21633.350000000093,"d":"21,633.35"}},{"$f":"C2382-D2382","v":{"v":10107.649999999907,"d":"10,107.65"}}]
[null,"dont charges",{"v":810385.55,"d":"810,385.55"},{"v":757144.55,"d":"757,144.55"},{"v":53241,"d":"53,241.00"}]
[null,"dont revenus",{"v":778644.55,"d":"778,644.55"},{"v":735511.2,"d":"735,511.20"},{"v":43133.35000000009,"d":"43,133.35"}]
[]
[8,"Economie publique",{"$f":"C2387-C2388","v":{"v":80686.09,"d":"80,686.09"}},{"$f":"D2387-D2388","v":{"v":121300.54000000001,"d":"121,300.54"}},{"$f":"C2386-D2386","v":{"v":-40614.45000000001,"d":"-40,614.45"}}]
[null,"dont charges",{"v":82141.41,"d":"82,141.41"},{"v":143905.54,"d":"143,905.54"},{"v":-61764.130000000005,"d":"-61,764.13"}]
[null,"dont revenus",{"v":1455.32,"d":"1,455.32"},{"v":22605,"d":"22,605.00"},{"v":-21149.68,"d":"-21,149.68"}]
[]
[9,"Finances - Impôts",{"$f":"C2391-C2392","v":{"v":-5028702.74,"d":"-5,028,702.74"}},{"$f":"D2391-D2392","v":{"v":-5018808.81,"d":"-5,018,808.81"}},{"$f":"C2390-D2390","v":{"v":-9893.930000000633,"d":"-9,893.93"}}]
[null,"dont charges",{"v":676757,"d":"676,757.00"},{"v":563407.78,"d":"563,407.78"},{"v":113349.21999999997,"d":"113,349.22"}]
[null,"dont revenus",{"v":5705459.74,"d":"5,705,459.74"},{"v":5582216.59,"d":"5,582,216.59"},{"v":123243.15000000037,"d":"123,243.15"}]
[]
[null,"Récapitulation générale",{"$f":"C2354+C2358+C2362+C2366+C2370+C2374+C2378+C2382+C2386+C2390","v":{"v":0,"d":"0.00"}},{"$f":"D2354+D2358+D2362+D2366+D2370+D2374+D2378+D2382+D2386+D2390","v":{"v":-40793.4299999997,"d":"-40,793.43"}},{"$f":"C2394-D2394","v":{"v":40793.4299999997,"d":"40,793.43"}}]
[null,"dont charges",{"v":7339543.31,"d":"7,339,543.31"},{"v":7075034.600000001,"d":"7,075,034.60"},{"v":264508.70999999903,"d":"264,508.71"}]
[null,"dont revenus",{"v":7339543.3100000005,"d":"7,339,543.31"},{"v":7115828.029999999,"d":"7,115,828.03"},{"v":223715.2800000012,"d":"223,715.28"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,390,387,{"$f":"C2402-D2402","v":3}]
[null,null,"Grandfontaine","Grandfontaine","Grandfontaine"]
[0,"Administration générale",{"$f":"C2405-C2406","v":{"v":122414.96999999999,"d":"122,414.97"}},{"$f":"D2405-D2406","v":{"v":131496.80000000002,"d":"131,496.80"}},{"$f":"C2404-D2404","v":{"v":-9081.83000000003,"d":"-9,081.83"}}]
[null,"dont charges",{"v":147779.77,"d":"147,779.77"},{"v":145693.35,"d":"145,693.35"},{"$f":"C2405-D2405","v":{"v":2086.4199999999837,"d":"2,086.42"}}]
[null,"dont revenus",{"v":25364.8,"d":"25,364.80"},{"v":14196.55,"d":"14,196.55"},{"$f":"C2406-D2406","v":{"v":11168.25,"d":"11,168.25"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2409-C2410","v":{"v":-11018.300000000003,"d":"-11,018.30"}},{"$f":"D2409-D2410","v":{"v":-10940.079999999994,"d":"-10,940.08"}},{"$f":"C2408-D2408","v":{"v":-78.22000000000844,"d":"-78.22"}}]
[null,"dont charges",{"v":29644.85,"d":"29,644.85"},{"v":33259.12,"d":"33,259.12"},{"$f":"C2409-D2409","v":{"v":-3614.270000000004,"d":"-3,614.27"}}]
[null,"dont revenus",{"v":40663.15,"d":"40,663.15"},{"v":44199.2,"d":"44,199.20"},{"$f":"C2410-D2410","v":{"v":-3536.0499999999956,"d":"-3,536.05"}}]
[]
[2,"Formation",{"$f":"C2413-C2414","v":{"v":524583.49,"d":"524,583.49"}},{"$f":"D2413-D2414","v":{"v":495653.82,"d":"495,653.82"}},{"$f":"C2412-D2412","v":{"v":28929.669999999984,"d":"28,929.67"}}]
[null,"dont charges",{"v":701327.6,"d":"701,327.60"},{"v":711655.12,"d":"711,655.12"},{"v":-10327.520000000019,"d":"-10,327.52"}]
[null,"dont revenus",{"v":176744.11,"d":"176,744.11"},{"v":216001.3,"d":"216,001.30"},{"v":-39257.19,"d":"-39,257.19"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2417-C2418","v":{"v":22355.93,"d":"22,355.93"}},{"$f":"D2417-D2418","v":{"v":13827.05,"d":"13,827.05"}},{"$f":"C2416-D2416","v":{"v":8528.880000000001,"d":"8,528.88"}}]
[null,"dont charges",{"v":22355.93,"d":"22,355.93"},{"v":14027.05,"d":"14,027.05"},{"v":8328.880000000001,"d":"8,328.88"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":-200,"d":"-200.00"}]
[]
[4,"Santé",{"$f":"C2421-C2422","v":{"v":5749.96,"d":"5,749.96"}},{"$f":"D2421-D2422","v":{"v":5896.7,"d":"5,896.70"}},{"$f":"C2420-D2420","v":{"v":-146.73999999999978,"d":"-146.74"}}]
[null,"dont charges",{"v":6499.96,"d":"6,499.96"},{"v":5944.7,"d":"5,944.70"},{"v":555.2600000000002,"d":"555.26"}]
[null,"dont revenus",{"v":750,"d":"750.00"},{"v":48,"d":"48.00"},{"v":702,"d":"702.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2425-C2426","v":{"v":321765.64999999997,"d":"321,765.65"}},{"$f":"D2425-D2426","v":{"v":295124.44999999995,"d":"295,124.45"}},{"$f":"C2424-D2424","v":{"v":26641.20000000001,"d":"26,641.20"}}]
[null,"dont charges",{"v":324832.05,"d":"324,832.05"},{"v":313235.35,"d":"313,235.35"},{"v":11596.700000000012,"d":"11,596.70"}]
[null,"dont revenus",{"v":3066.4,"d":"3,066.40"},{"v":18110.9,"d":"18,110.90"},{"v":-15044.500000000002,"d":"-15,044.50"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2429-C2430","v":{"v":66842.75,"d":"66,842.75"}},{"$f":"D2429-D2430","v":{"v":60835.75,"d":"60,835.75"}},{"$f":"C2428-D2428","v":{"v":6007,"d":"6,007.00"}}]
[null,"dont charges",{"v":91435.95,"d":"91,435.95"},{"v":81413.75,"d":"81,413.75"},{"v":10022.199999999997,"d":"10,022.20"}]
[null,"dont revenus",{"v":24593.2,"d":"24,593.20"},{"v":20578,"d":"20,578.00"},{"v":4015.2000000000007,"d":"4,015.20"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2433-C2434","v":{"v":-125854.30000000002,"d":"-125,854.30"}},{"$f":"D2433-D2434","v":{"v":-116028.4,"d":"-116,028.40"}},{"$f":"C2432-D2432","v":{"v":-9825.900000000023,"d":"-9,825.90"}}]
[null,"dont charges",{"v":165274.03,"d":"165,274.03"},{"v":168584.85,"d":"168,584.85"},{"v":-3310.820000000007,"d":"-3,310.82"}]
[null,"dont revenus",{"v":291128.33,"d":"291,128.33"},{"v":284613.25,"d":"284,613.25"},{"v":6515.080000000016,"d":"6,515.08"}]
[]
[8,"Economie publique",{"$f":"C2437-C2438","v":{"v":11534.75,"d":"11,534.75"}},{"$f":"D2437-D2438","v":{"v":25231.04,"d":"25,231.04"}},{"$f":"C2436-D2436","v":{"v":-13696.29,"d":"-13,696.29"}}]
[null,"dont charges",{"v":30459.85,"d":"30,459.85"},{"v":40291.69,"d":"40,291.69"},{"v":-9831.840000000004,"d":"-9,831.84"}]
[null,"dont revenus",{"v":18925.1,"d":"18,925.10"},{"v":15060.65,"d":"15,060.65"},{"v":3864.449999999999,"d":"3,864.45"}]
[]
[9,"Finances - Impôts",{"$f":"C2441-C2442","v":{"v":-1060401.16,"d":"-1,060,401.16"}},{"$f":"D2441-D2442","v":{"v":-1061975.18,"d":"-1,061,975.18"}},{"$f":"C2440-D2440","v":{"v":1574.0200000000186,"d":"1,574.02"}}]
[null,"dont charges",{"v":93470.86,"d":"93,470.86"},{"v":229180.95,"d":"229,180.95"},{"v":-135710.09000000003,"d":"-135,710.09"}]
[null,"dont revenus",{"v":1153872.02,"d":"1,153,872.02"},{"v":1291156.13,"d":"1,291,156.13"},{"v":-137284.10999999987,"d":"-137,284.11"}]
[]
[null,"Récapitulation générale",{"$f":"C2404+C2408+C2412+C2416+C2420+C2424+C2428+C2432+C2436+C2440","v":{"v":-122026.26000000001,"d":"-122,026.26"}},{"$f":"D2404+D2408+D2412+D2416+D2420+D2424+D2428+D2432+D2436+D2440","v":{"v":-160878.04999999993,"d":"-160,878.05"}},{"$f":"C2444-D2444","v":{"v":38851.78999999992,"d":"38,851.79"}}]
[null,"dont charges",{"v":1613080.85,"d":"1,613,080.85"},{"v":1743285.93,"d":"1,743,285.93"},{"v":-130205.07999999984,"d":"-130,205.08"}]
[null,"dont revenus",{"v":1735107.1099999999,"d":"1,735,107.11"},{"v":1904163.98,"d":"1,904,163.98"},{"v":-169056.8700000001,"d":"-169,056.87"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":1073,"d":"1,073"},{"v":1096,"d":"1,096"},{"$f":"C2452-D2452","v":{"v":-23,"d":"-23 "}}]
[null,null,"Haute-Ajoie","Haute-Ajoie","Haute-Ajoie"]
[0,"Administration générale",{"$f":"C2455-C2456","v":{"v":546221.71,"d":"546,221.71"}},{"$f":"D2455-D2456","v":{"v":553052.1000000001,"d":"553,052.10"}},{"$f":"C2454-D2454","v":{"v":-6830.39000000013,"d":"-6,830.39"}}]
[null,"dont charges",{"v":653385.07,"d":"653,385.07"},{"v":619205.3,"d":"619,205.30"},{"$f":"C2455-D2455","v":{"v":34179.7699999999,"d":"34,179.77"}}]
[null,"dont revenus",{"v":107163.36,"d":"107,163.36"},{"v":66153.2,"d":"66,153.20"},{"$f":"C2456-D2456","v":{"v":41010.16,"d":"41,010.16"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2459-C2460","v":{"v":26366.33,"d":"26,366.33"}},{"$f":"D2459-D2460","v":{"v":33103.53,"d":"33,103.53"}},{"$f":"C2458-D2458","v":{"v":-6737.199999999997,"d":"-6,737.20"}}]
[null,"dont charges",{"v":134694.09,"d":"134,694.09"},{"v":132309.03,"d":"132,309.03"},{"$f":"C2459-D2459","v":{"v":2385.0599999999977,"d":"2,385.06"}}]
[null,"dont revenus",{"v":108327.76,"d":"108,327.76"},{"v":99205.5,"d":"99,205.50"},{"$f":"C2460-D2460","v":{"v":9122.259999999995,"d":"9,122.26"}}]
[]
[2,"Formation",{"$f":"C2463-C2464","v":{"v":1395399.5299999998,"d":"1,395,399.53"}},{"$f":"D2463-D2464","v":{"v":1385738.32,"d":"1,385,738.32"}},{"$f":"C2462-D2462","v":{"v":9661.20999999973,"d":"9,661.21"}}]
[null,"dont charges",{"v":1436691.63,"d":"1,436,691.63"},{"v":1424054.47,"d":"1,424,054.47"},{"v":12637.159999999916,"d":"12,637.16"}]
[null,"dont revenus",{"v":41292.1,"d":"41,292.10"},{"v":38316.15,"d":"38,316.15"},{"v":2975.949999999997,"d":"2,975.95"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2467-C2468","v":{"v":104362.93999999999,"d":"104,362.94"}},{"$f":"D2467-D2468","v":{"v":138368.52,"d":"138,368.52"}},{"$f":"C2466-D2466","v":{"v":-34005.58,"d":"-34,005.58"}}]
[null,"dont charges",{"v":119051.04,"d":"119,051.04"},{"v":143676.52,"d":"143,676.52"},{"v":-24625.479999999996,"d":"-24,625.48"}]
[null,"dont revenus",{"v":14688.1,"d":"14,688.10"},{"v":5308,"d":"5,308.00"},{"v":9380.1,"d":"9,380.10"}]
[]
[4,"Santé",{"$f":"C2471-C2472","v":{"v":5787.9,"d":"5,787.90"}},{"$f":"D2471-D2472","v":{"v":15054.92,"d":"15,054.92"}},{"$f":"C2470-D2470","v":{"v":-9267.02,"d":"-9,267.02"}}]
[null,"dont charges",{"v":5787.9,"d":"5,787.90"},{"v":15054.92,"d":"15,054.92"},{"v":-9267.02,"d":"-9,267.02"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2475-C2476","v":{"v":815457.5199999999,"d":"815,457.52"}},{"$f":"D2475-D2476","v":{"v":841916.3200000001,"d":"841,916.32"}},{"$f":"C2474-D2474","v":{"v":-26458.800000000163,"d":"-26,458.80"}}]
[null,"dont charges",{"v":1733908.18,"d":"1,733,908.18"},{"v":1647332.11,"d":"1,647,332.11"},{"v":86576.06999999983,"d":"86,576.07"}]
[null,"dont revenus",{"v":918450.66,"d":"918,450.66"},{"v":805415.79,"d":"805,415.79"},{"v":113034.87,"d":"113,034.87"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2479-C2480","v":{"v":515288.48000000004,"d":"515,288.48"}},{"$f":"D2479-D2480","v":{"v":494303.61,"d":"494,303.61"}},{"$f":"C2478-D2478","v":{"v":20984.870000000054,"d":"20,984.87"}}]
[null,"dont charges",{"v":638822.9,"d":"638,822.90"},{"v":610690.58,"d":"610,690.58"},{"v":28132.320000000065,"d":"28,132.32"}]
[null,"dont revenus",{"v":123534.42,"d":"123,534.42"},{"v":116386.97,"d":"116,386.97"},{"v":7147.449999999997,"d":"7,147.45"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2483-C2484","v":{"v":-45454.71999999997,"d":"-45,454.72"}},{"$f":"D2483-D2484","v":{"v":30939.219999999972,"d":"30,939.22"}},{"$f":"C2482-D2482","v":{"v":-76393.93999999994,"d":"-76,393.94"}}]
[null,"dont charges",{"v":656284.78,"d":"656,284.78"},{"v":718761.48,"d":"718,761.48"},{"v":-62476.69999999995,"d":"-62,476.70"}]
[null,"dont revenus",{"v":701739.5,"d":"701,739.50"},{"v":687822.26,"d":"687,822.26"},{"v":13917.23999999999,"d":"13,917.24"}]
[]
[8,"Economie publique",{"$f":"C2487-C2488","v":{"v":-116862.66,"d":"-116,862.66"}},{"$f":"D2487-D2488","v":{"v":-163747.65,"d":"-163,747.65"}},{"$f":"C2486-D2486","v":{"v":46884.98999999999,"d":"46,884.99"}}]
[null,"dont charges",{"v":112231.19,"d":"112,231.19"},{"v":83151.5,"d":"83,151.50"},{"v":29079.690000000002,"d":"29,079.69"}]
[null,"dont revenus",{"v":229093.85,"d":"229,093.85"},{"v":246899.15,"d":"246,899.15"},{"v":-17805.29999999999,"d":"-17,805.30"}]
[]
[9,"Finances - Impôts",{"$f":"C2491-C2492","v":{"v":-3259864.36,"d":"-3,259,864.36"}},{"$f":"D2491-D2492","v":{"v":-3380782.86,"d":"-3,380,782.86"}},{"$f":"C2490-D2490","v":{"v":120918.5,"d":"120,918.50"}}]
[null,"dont charges",{"v":605177.15,"d":"605,177.15"},{"v":583993.19,"d":"583,993.19"},{"v":21183.96000000008,"d":"21,183.96"}]
[null,"dont revenus",{"v":3865041.51,"d":"3,865,041.51"},{"v":3964776.05,"d":"3,964,776.05"},{"v":-99734.54000000004,"d":"-99,734.54"}]
[]
[null,"Récapitulation générale",{"$f":"C2454+C2458+C2462+C2466+C2470+C2474+C2478+C2482+C2486+C2490","v":{"v":-13297.33000000054,"d":"-13,297.33"}},{"$f":"D2454+D2458+D2462+D2466+D2470+D2474+D2478+D2482+D2486+D2490","v":{"v":-52053.96999999974,"d":"-52,053.97"}},{"$f":"C2494-D2494","v":{"v":38756.6399999992,"d":"38,756.64"}}]
[null,"dont charges",{"v":6096033.930000002,"d":"6,096,033.93"},{"v":5978229.1,"d":"5,978,229.10"},{"v":117804.83000000194,"d":"117,804.83"}]
[null,"dont revenus",{"v":6109331.26,"d":"6,109,331.26"},{"v":6030283.07,"d":"6,030,283.07"},{"v":79048.18999999948,"d":"79,048.19"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,184,188,{"$f":"C2502-D2502","v":{"v":-4,"d":"-4 "}}]
[null,null,"Lugnez","Lugnez","Lugnez"]
[0,"Administration générale",{"$f":"C2505-C2506","v":{"v":87430.23,"d":"87,430.23"}},{"$f":"D2505-D2506","v":{"v":109089.84999999999,"d":"109,089.85"}},{"$f":"C2504-D2504","v":{"v":-21659.619999999995,"d":"-21,659.62"}}]
[null,"dont charges",{"v":95273.48,"d":"95,273.48"},{"v":115461.45,"d":"115,461.45"},{"$f":"C2505-D2505","v":{"v":-20187.97,"d":"-20,187.97"}}]
[null,"dont revenus",{"v":7843.25,"d":"7,843.25"},{"v":6371.6,"d":"6,371.60"},{"$f":"C2506-D2506","v":{"v":1471.6499999999996,"d":"1,471.65"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2509-C2510","v":{"v":2125.0999999999985,"d":"2,125.10"}},{"$f":"D2509-D2510","v":{"v":9519.650000000001,"d":"9,519.65"}},{"$f":"C2508-D2508","v":{"v":-7394.550000000003,"d":"-7,394.55"}}]
[null,"dont charges",{"v":18560.8,"d":"18,560.80"},{"v":23214.15,"d":"23,214.15"},{"$f":"C2509-D2509","v":{"v":-4653.350000000002,"d":"-4,653.35"}}]
[null,"dont revenus",{"v":16435.7,"d":"16,435.70"},{"v":13694.5,"d":"13,694.50"},{"$f":"C2510-D2510","v":{"v":2741.2000000000007,"d":"2,741.20"}}]
[]
[2,"Formation",{"$f":"C2513-C2514","v":{"v":232636.83,"d":"232,636.83"}},{"$f":"D2513-D2514","v":{"v":208205.36,"d":"208,205.36"}},{"$f":"C2512-D2512","v":{"v":24431.47,"d":"24,431.47"}}]
[null,"dont charges",{"v":232907.83,"d":"232,907.83"},{"v":208429.36,"d":"208,429.36"},{"v":24478.47,"d":"24,478.47"}]
[null,"dont revenus",{"v":271,"d":"271.00"},{"v":224,"d":"224.00"},{"v":47,"d":"47.00"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2517-C2518","v":{"v":7122.4,"d":"7,122.40"}},{"$f":"D2517-D2518","v":{"v":4184.35,"d":"4,184.35"}},{"$f":"C2516-D2516","v":{"v":2938.0499999999993,"d":"2,938.05"}}]
[null,"dont charges",{"v":7172.4,"d":"7,172.40"},{"v":4184.35,"d":"4,184.35"},{"v":2988.0499999999993,"d":"2,988.05"}]
[null,"dont revenus",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
[]
[4,"Santé",{"$f":"C2521-C2522","v":{"v":2129.81,"d":"2,129.81"}},{"$f":"D2521-D2522","v":{"v":2151.58,"d":"2,151.58"}},{"$f":"C2520-D2520","v":{"v":-21.769999999999982,"d":"-21.77"}}]
[null,"dont charges",{"v":2129.81,"d":"2,129.81"},{"v":2151.58,"d":"2,151.58"},{"v":-21.769999999999982,"d":"-21.77"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2525-C2526","v":{"v":139983.4,"d":"139,983.40"}},{"$f":"D2525-D2526","v":{"v":112320.75,"d":"112,320.75"}},{"$f":"C2524-D2524","v":{"v":27662.649999999994,"d":"27,662.65"}}]
[null,"dont charges",{"v":141588.65,"d":"141,588.65"},{"v":113893.9,"d":"113,893.90"},{"v":27694.75,"d":"27,694.75"}]
[null,"dont revenus",{"v":1605.25,"d":"1,605.25"},{"v":1573.15,"d":"1,573.15"},{"v":32.09999999999991,"d":"32.10"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2529-C2530","v":{"v":4884.3499999999985,"d":"4,884.35"}},{"$f":"D2529-D2530","v":{"v":1454.9500000000007,"d":"1,454.95"}},{"$f":"C2528-D2528","v":{"v":3429.399999999998,"d":"3,429.40"}}]
[null,"dont charges",{"v":45775.9,"d":"45,775.90"},{"v":32773.25,"d":"32,773.25"},{"v":13002.650000000001,"d":"13,002.65"}]
[null,"dont revenus",{"v":40891.55,"d":"40,891.55"},{"v":31318.3,"d":"31,318.30"},{"v":9573.250000000004,"d":"9,573.25"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2533-C2534","v":{"v":13236.649999999994,"d":"13,236.65"}},{"$f":"D2533-D2534","v":{"v":3282.6100000000006,"d":"3,282.61"}},{"$f":"C2532-D2532","v":{"v":9954.039999999994,"d":"9,954.04"}}]
[null,"dont charges",{"v":88437.15,"d":"88,437.15"},{"v":76759.41,"d":"76,759.41"},{"v":11677.73999999999,"d":"11,677.74"}]
[null,"dont revenus",{"v":75200.5,"d":"75,200.50"},{"v":73476.8,"d":"73,476.80"},{"v":1723.699999999997,"d":"1,723.70"}]
[]
[8,"Economie publique",{"$f":"C2537-C2538","v":{"v":-3680.5999999999985,"d":"-3,680.60"}},{"$f":"D2537-D2538","v":{"v":-7379.57,"d":"-7,379.57"}},{"$f":"C2536-D2536","v":{"v":3698.970000000001,"d":"3,698.97"}}]
[null,"dont charges",{"v":44883.55,"d":"44,883.55"},{"v":44981.03,"d":"44,981.03"},{"v":-97.47999999999593,"d":"-97.48"}]
[null,"dont revenus",{"v":48564.15,"d":"48,564.15"},{"v":52360.6,"d":"52,360.60"},{"v":-3796.449999999997,"d":"-3,796.45"}]
[]
[9,"Finances - Impôts",{"$f":"C2541-C2542","v":{"v":-545627.9,"d":"-545,627.90"}},{"$f":"D2541-D2542","v":{"v":-427918.30000000005,"d":"-427,918.30"}},{"$f":"C2540-D2540","v":{"v":-117709.59999999998,"d":"-117,709.60"}}]
[null,"dont charges",{"v":17751.7,"d":"17,751.70"},{"v":14504.35,"d":"14,504.35"},{"v":3247.3500000000004,"d":"3,247.35"}]
[null,"dont revenus",{"v":563379.6,"d":"563,379.60"},{"v":442422.65,"d":"442,422.65"},{"v":120956.94999999995,"d":"120,956.95"}]
[]
[null,"Récapitulation générale",{"$f":"C2504+C2508+C2512+C2516+C2520+C2524+C2528+C2532+C2536+C2540","v":{"v":-59759.72999999998,"d":"-59,759.73"}},{"$f":"D2504+D2508+D2512+D2516+D2520+D2524+D2528+D2532+D2536+D2540","v":{"v":14911.229999999923,"d":"14,911.23"}},{"$f":"C2544-D2544","v":{"v":-74670.9599999999,"d":"-74,670.96"}}]
[null,"dont charges",{"v":694481.27,"d":"694,481.27"},{"v":636352.83,"d":"636,352.83"},{"v":58128.44000000006,"d":"58,128.44"}]
[null,"dont revenus",{"v":754241,"d":"754,241.00"},{"v":621441.6000000001,"d":"621,441.60"},{"v":132799.3999999999,"d":"132,799.40"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":6466,"d":"6,466"},{"v":6434,"d":"6,434"},{"$f":"C2552-D2552","v":32}]
[null,null,"Porrentruy","Porrentruy","Porrentruy"]
[0,"Administration générale",{"$f":"C2555-C2556","v":{"v":3150744.1799999997,"d":"3,150,744.18"}},{"$f":"D2555-D2556","v":{"v":2990848.33,"d":"2,990,848.33"}},{"$f":"C2554-D2554","v":{"v":159895.84999999963,"d":"159,895.85"}}]
[null,"dont charges",{"v":3477857.92,"d":"3,477,857.92"},{"v":3332982.07,"d":"3,332,982.07"},{"$f":"C2555-D2555","v":{"v":144875.8500000001,"d":"144,875.85"}}]
[null,"dont revenus",{"v":327113.74,"d":"327,113.74"},{"v":342133.74,"d":"342,133.74"},{"$f":"C2556-D2556","v":{"v":-15020,"d":"-15,020.00"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2559-C2560","v":{"v":1193755.1400000001,"d":"1,193,755.14"}},{"$f":"D2559-D2560","v":{"v":1124979.92,"d":"1,124,979.92"}},{"$f":"C2558-D2558","v":{"v":68775.2200000002,"d":"68,775.22"}}]
[null,"dont charges",{"v":2443809.45,"d":"2,443,809.45"},{"v":2247718.38,"d":"2,247,718.38"},{"$f":"C2559-D2559","v":{"v":196091.0700000003,"d":"196,091.07"}}]
[null,"dont revenus",{"v":1250054.31,"d":"1,250,054.31"},{"v":1122738.46,"d":"1,122,738.46"},{"$f":"C2560-D2560","v":{"v":127315.8500000001,"d":"127,315.85"}}]
[]
[2,"Formation",{"$f":"C2563-C2564","v":{"v":7593483.55,"d":"7,593,483.55"}},{"$f":"D2563-D2564","v":{"v":7952657.33,"d":"7,952,657.33"}},{"$f":"C2562-D2562","v":{"v":-359173.78000000026,"d":"-359,173.78"}}]
[null,"dont charges",{"v":8084534.25,"d":"8,084,534.25"},{"v":8518409.76,"d":"8,518,409.76"},{"v":-433875.5099999998,"d":"-433,875.51"}]
[null,"dont revenus",{"v":491050.7,"d":"491,050.70"},{"v":565752.43,"d":"565,752.43"},{"v":-74701.73000000004,"d":"-74,701.73"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2567-C2568","v":{"v":3144935.27,"d":"3,144,935.27"}},{"$f":"D2567-D2568","v":{"v":3034546.78,"d":"3,034,546.78"}},{"$f":"C2566-D2566","v":{"v":110388.49000000022,"d":"110,388.49"}}]
[null,"dont charges",{"v":3266637.25,"d":"3,266,637.25"},{"v":3604396.36,"d":"3,604,396.36"},{"v":-337759.10999999987,"d":"-337,759.11"}]
[null,"dont revenus",{"v":121701.98,"d":"121,701.98"},{"v":569849.58,"d":"569,849.58"},{"v":-448147.6,"d":"-448,147.60"}]
[]
[4,"Santé",{"$f":"C2571-C2572","v":{"v":58685.8,"d":"58,685.80"}},{"$f":"D2571-D2572","v":{"v":91286.32,"d":"91,286.32"}},{"$f":"C2570-D2570","v":{"v":-32600.520000000004,"d":"-32,600.52"}}]
[null,"dont charges",{"v":60685.8,"d":"60,685.80"},{"v":93286.32,"d":"93,286.32"},{"v":-32600.520000000004,"d":"-32,600.52"}]
[null,"dont revenus",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2575-C2576","v":{"v":5762879.220000001,"d":"5,762,879.22"}},{"$f":"D2575-D2576","v":{"v":4989949.569999998,"d":"4,989,949.57"}},{"$f":"C2574-D2574","v":{"v":772929.6500000022,"d":"772,929.65"}}]
[null,"dont charges",{"v":13823990.63,"d":"13,823,990.63"},{"v":13618537.87,"d":"13,618,537.87"},{"v":205452.76000000164,"d":"205,452.76"}]
[null,"dont revenus",{"v":8061111.41,"d":"8,061,111.41"},{"v":8628588.3,"d":"8,628,588.30"},{"v":-567476.8900000006,"d":"-567,476.89"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2579-C2580","v":{"v":2563901.07,"d":"2,563,901.07"}},{"$f":"D2579-D2580","v":{"v":2735368.2800000003,"d":"2,735,368.28"}},{"$f":"C2578-D2578","v":{"v":-171467.21000000043,"d":"-171,467.21"}}]
[null,"dont charges",{"v":3159048.86,"d":"3,159,048.86"},{"v":3142959.49,"d":"3,142,959.49"},{"v":16089.369999999646,"d":"16,089.37"}]
[null,"dont revenus",{"v":595147.79,"d":"595,147.79"},{"v":407591.21,"d":"407,591.21"},{"v":187556.58000000002,"d":"187,556.58"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2583-C2584","v":{"v":72992.16999999993,"d":"72,992.17"}},{"$f":"D2583-D2584","v":{"v":101661.1000000001,"d":"101,661.10"}},{"$f":"C2582-D2582","v":{"v":-28668.930000000168,"d":"-28,668.93"}}]
[null,"dont charges",{"v":3776810.53,"d":"3,776,810.53"},{"v":3693570.92,"d":"3,693,570.92"},{"v":83239.60999999987,"d":"83,239.61"}]
[null,"dont revenus",{"v":3703818.36,"d":"3,703,818.36"},{"v":3591909.82,"d":"3,591,909.82"},{"v":111908.54000000004,"d":"111,908.54"}]
[]
[8,"Economie publique",{"$f":"C2587-C2588","v":{"v":-321049.75999999995,"d":"-321,049.76"}},{"$f":"D2587-D2588","v":{"v":348298.42,"d":"348,298.42"}},{"$f":"C2586-D2586","v":{"v":-669348.1799999999,"d":"-669,348.18"}}]
[null,"dont charges",{"v":433646.59,"d":"433,646.59"},{"v":386182.62,"d":"386,182.62"},{"v":47463.97000000003,"d":"47,463.97"}]
[null,"dont revenus",{"v":754696.35,"d":"754,696.35"},{"v":37884.2,"d":"37,884.20"},{"v":716812.15,"d":"716,812.15"}]
[]
[9,"Finances - Impôts",{"$f":"C2591-C2592","v":{"v":-23220326.64,"d":"-23,220,326.64"}},{"$f":"D2591-D2592","v":{"v":-23369596.05,"d":"-23,369,596.05"}},{"$f":"C2590-D2590","v":{"v":149269.41000000015,"d":"149,269.41"}}]
[null,"dont charges",{"v":5951416.8,"d":"5,951,416.80"},{"v":7408689.18,"d":"7,408,689.18"},{"v":-1457272.38,"d":"-1,457,272.38"}]
[null,"dont revenus",{"v":29171743.44,"d":"29,171,743.44"},{"v":30778285.23,"d":"30,778,285.23"},{"v":-1606541.789999999,"d":"-1,606,541.79"}]
[]
[null,"Récapitulation générale",{"$f":"C2554+C2558+C2562+C2566+C2570+C2574+C2578+C2582+C2586+C2590","v":{"v":0,"d":"0.00"}},{"$f":"D2554+D2558+D2562+D2566+D2570+D2574+D2578+D2582+D2586+D2590","v":{"v":0,"d":"0.00"}},{"$f":"C2594-D2594","v":{"v":0,"d":"0.00"}}]
[null,"dont charges",{"v":44478438.080000006,"d":"44,478,438.08"},{"v":46046732.97,"d":"46,046,732.97"},{"v":-1568294.8899999931,"d":"-1,568,294.89"}]
[null,"dont revenus",{"v":44478438.08,"d":"44,478,438.08"},{"v":46046732.97,"d":"46,046,732.97"},{"v":-1568294.8900000006,"d":"-1,568,294.89"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,559,560,{"$f":"C2602-D2602","v":{"v":-1,"d":"-1 "}}]
[null,null,"Vendlincourt","Vendlincourt","Vendlincourt"]
[0,"Administration générale",{"$f":"C2605-C2606","v":{"v":238776.64,"d":"238,776.64"}},{"$f":"D2605-D2606","v":{"v":255384.38,"d":"255,384.38"}},{"$f":"C2604-D2604","v":{"v":-16607.73999999999,"d":"-16,607.74"}}]
[null,"dont charges",{"v":258548.75,"d":"258,548.75"},{"v":273304.08,"d":"273,304.08"},{"$f":"C2605-D2605","v":{"v":-14755.330000000016,"d":"-14,755.33"}}]
[null,"dont revenus",{"v":19772.11,"d":"19,772.11"},{"v":17919.7,"d":"17,919.70"},{"$f":"C2606-D2606","v":{"v":1852.4099999999999,"d":"1,852.41"}}]
[]
["1","Ordre et sécurité publics - Défense",{"$f":"C2609-C2610","v":{"v":-11014.400000000001,"d":"-11,014.40"}},{"$f":"D2609-D2610","v":{"v":-25096.399999999998,"d":"-25,096.40"}},{"$f":"C2608-D2608","v":{"v":14081.999999999996,"d":"14,082.00"}}]
[null,"dont charges",{"v":37469.1,"d":"37,469.10"},{"v":30851.8,"d":"30,851.80"},{"$f":"C2609-D2609","v":{"v":6617.299999999999,"d":"6,617.30"}}]
[null,"dont revenus",{"v":48483.5,"d":"48,483.50"},{"v":55948.2,"d":"55,948.20"},{"$f":"C2610-D2610","v":{"v":-7464.699999999997,"d":"-7,464.70"}}]
[]
[2,"Formation",{"$f":"C2613-C2614","v":{"v":647639.4,"d":"647,639.40"}},{"$f":"D2613-D2614","v":{"v":680909.1,"d":"680,909.10"}},{"$f":"C2612-D2612","v":{"v":-33269.69999999995,"d":"-33,269.70"}}]
[null,"dont charges",{"v":757173.9,"d":"757,173.90"},{"v":781849.5,"d":"781,849.50"},{"v":-24675.599999999977,"d":"-24,675.60"}]
[null,"dont revenus",{"v":109534.5,"d":"109,534.50"},{"v":100940.4,"d":"100,940.40"},{"v":8594.100000000006,"d":"8,594.10"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"$f":"C2617-C2618","v":{"v":90199.1,"d":"90,199.10"}},{"$f":"D2617-D2618","v":{"v":98232.37,"d":"98,232.37"}},{"$f":"C2616-D2616","v":{"v":-8033.2699999999895,"d":"-8,033.27"}}]
[null,"dont charges",{"v":111744.1,"d":"111,744.10"},{"v":119249.87,"d":"119,249.87"},{"v":-7505.7699999999895,"d":"-7,505.77"}]
[null,"dont revenus",{"v":21545,"d":"21,545.00"},{"v":21017.5,"d":"21,017.50"},{"v":527.5,"d":"527.50"}]
[]
[4,"Santé",{"$f":"C2621-C2622","v":{"v":6044.05,"d":"6,044.05"}},{"$f":"D2621-D2622","v":{"v":5347.5,"d":"5,347.50"}},{"$f":"C2620-D2620","v":{"v":696.5500000000002,"d":"696.55"}}]
[null,"dont charges",{"v":6044.05,"d":"6,044.05"},{"v":5347.5,"d":"5,347.50"},{"v":696.5500000000002,"d":"696.55"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"$f":"C2625-C2626","v":{"v":445106.50999999995,"d":"445,106.51"}},{"$f":"D2625-D2626","v":{"v":432284.75,"d":"432,284.75"}},{"$f":"C2624-D2624","v":{"v":12821.759999999951,"d":"12,821.76"}}]
[null,"dont charges",{"v":560628.71,"d":"560,628.71"},{"v":549747.35,"d":"549,747.35"},{"v":10881.359999999986,"d":"10,881.36"}]
[null,"dont revenus",{"v":115522.2,"d":"115,522.20"},{"v":117462.6,"d":"117,462.60"},{"v":-1940.4000000000087,"d":"-1,940.40"}]
[]
[6,"Traffic - Transports - Télécommunications",{"$f":"C2629-C2630","v":{"v":148436.7,"d":"148,436.70"}},{"$f":"D2629-D2630","v":{"v":143709.35,"d":"143,709.35"}},{"$f":"C2628-D2628","v":{"v":4727.350000000006,"d":"4,727.35"}}]
[null,"dont charges",{"v":176726.7,"d":"176,726.70"},{"v":172083.2,"d":"172,083.20"},{"v":4643.5,"d":"4,643.50"}]
[null,"dont revenus",{"v":28290,"d":"28,290.00"},{"v":28373.85,"d":"28,373.85"},{"v":-83.84999999999854,"d":"-83.85"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"$f":"C2633-C2634","v":{"v":-44249.78,"d":"-44,249.78"}},{"$f":"D2633-D2634","v":{"v":-38399.29999999999,"d":"-38,399.30"}},{"$f":"C2632-D2632","v":{"v":-5850.4800000000105,"d":"-5,850.48"}}]
[null,"dont charges",{"v":223391.27,"d":"223,391.27"},{"v":247550.8,"d":"247,550.80"},{"v":-24159.53,"d":"-24,159.53"}]
[null,"dont revenus",{"v":267641.05,"d":"267,641.05"},{"v":285950.1,"d":"285,950.10"},{"v":-18309.04999999999,"d":"-18,309.05"}]
[]
[8,"Economie publique",{"$f":"C2637-C2638","v":{"v":-40887.359999999986,"d":"-40,887.36"}},{"$f":"D2637-D2638","v":{"v":-62083,"d":"-62,083.00"}},{"$f":"C2636-D2636","v":{"v":21195.640000000014,"d":"21,195.64"}}]
[null,"dont charges",{"v":132033.95,"d":"132,033.95"},{"v":134252.3,"d":"134,252.30"},{"v":-2218.3499999999767,"d":"-2,218.35"}]
[null,"dont revenus",{"v":172921.31,"d":"172,921.31"},{"v":196335.3,"d":"196,335.30"},{"v":-23413.98999999999,"d":"-23,413.99"}]
[]
[9,"Finances - Impôts",{"$f":"C2641-C2642","v":{"v":-1596064.47,"d":"-1,596,064.47"}},{"$f":"D2641-D2642","v":{"v":-1539488.68,"d":"-1,539,488.68"}},{"$f":"C2640-D2640","v":{"v":-56575.79000000004,"d":"-56,575.79"}}]
[null,"dont charges",{"v":184839.09,"d":"184,839.09"},{"v":92526.26,"d":"92,526.26"},{"v":92312.83,"d":"92,312.83"}]
[null,"dont revenus",{"v":1780903.56,"d":"1,780,903.56"},{"v":1632014.94,"d":"1,632,014.94"},{"v":148888.6200000001,"d":"148,888.62"}]
[]
[null,"Récapitulation générale",{"$f":"C2604+C2608+C2612+C2616+C2620+C2624+C2628+C2632+C2636+C2640","v":{"v":-116013.6100000001,"d":"-116,013.61"}},{"$f":"D2604+D2608+D2612+D2616+D2620+D2624+D2628+D2632+D2636+D2640","v":{"v":-49199.929999999935,"d":"-49,199.93"}},{"$f":"C2644-D2644","v":{"v":-66813.68000000017,"d":"-66,813.68"}}]
[null,"dont charges",{"v":2448599.62,"d":"2,448,599.62"},{"v":2406762.6599999997,"d":"2,406,762.66"},{"v":41836.96000000043,"d":"41,836.96"}]
[null,"dont revenus",{"v":2564613.23,"d":"2,564,613.23"},{"v":2455962.59,"d":"2,455,962.59"},{"v":108650.64000000013,"d":"108,650.64"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":73798,"d":"73,798"},{"v":73709,"d":"73,709"},{"$f":"C2652-D2652","v":89}]
[null,null,"Jura","Jura","Jura"]
[0,"Administration générale",{"v":28247889.289999995,"d":"28,247,889.29"},{"v":27445094.55000001,"d":"27,445,094.55"},{"$f":"C2654-D2654","v":{"v":802794.7399999872,"d":"802,794.74"}}]
[null,"dont charges",{"v":32143015.28,"d":"32,143,015.28"},{"v":31469284.439999998,"d":"31,469,284.44"},{"$f":"C2655-D2655","v":{"v":673730.8400000036,"d":"673,730.84"}}]
[null,"dont revenus",{"v":3895125.9899999998,"d":"3,895,125.99"},{"v":4024189.8900000006,"d":"4,024,189.89"},{"$f":"C2656-D2656","v":{"v":-129063.90000000084,"d":"-129,063.90"}}]
[]
["1","Ordre et sécurité publics - Défense",{"v":3775725.4300000006,"d":"3,775,725.43"},{"v":3617160.07,"d":"3,617,160.07"},{"$f":"C2658-D2658","v":{"v":158565.3600000008,"d":"158,565.36"}}]
[null,"dont charges",{"v":11416095.65,"d":"11,416,095.65"},{"v":11136519.650000002,"d":"11,136,519.65"},{"$f":"C2659-D2659","v":{"v":279575.99999999814,"d":"279,576.00"}}]
[null,"dont revenus",{"v":7640370.219999999,"d":"7,640,370.22"},{"v":7519359.580000002,"d":"7,519,359.58"},{"$f":"C2660-D2660","v":{"v":121010.63999999687,"d":"121,010.64"}}]
[]
[2,"Formation",{"v":95940341.97999999,"d":"95,940,341.98"},{"v":95580531.25,"d":"95,580,531.25"},{"$f":"C2662-D2662","v":{"v":359810.7299999893,"d":"359,810.73"}}]
[null,"dont charges",{"v":102422916.93999998,"d":"102,422,916.94"},{"v":102323379.91000003,"d":"102,323,379.91"},{"v":99537.02999995649,"d":"99,537.03"}]
[null,"dont revenus",{"v":6482574.960000001,"d":"6,482,574.96"},{"v":6742848.660000002,"d":"6,742,848.66"},{"v":-260273.70000000112,"d":"-260,273.70"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"v":13769431.490000002,"d":"13,769,431.49"},{"v":12913493.730000004,"d":"12,913,493.73"},{"$f":"C2666-D2666","v":{"v":855937.7599999979,"d":"855,937.76"}}]
[null,"dont charges",{"v":15219691.650000002,"d":"15,219,691.65"},{"v":14985535.060000002,"d":"14,985,535.06"},{"v":234156.58999999985,"d":"234,156.59"}]
[null,"dont revenus",{"v":1450260.1600000004,"d":"1,450,260.16"},{"v":2072041.33,"d":"2,072,041.33"},{"v":-621781.1699999997,"d":"-621,781.17"}]
[]
[4,"Santé",{"v":605154.9200000002,"d":"605,154.92"},{"v":789833.79,"d":"789,833.79"},{"$f":"C2670-D2670","v":{"v":-184678.86999999988,"d":"-184,678.87"}}]
[null,"dont charges",{"v":701266.36,"d":"701,266.36"},{"v":804616.3899999999,"d":"804,616.39"},{"v":-103350.02999999991,"d":"-103,350.03"}]
[null,"dont revenus",{"v":96111.44,"d":"96,111.44"},{"v":14782.6,"d":"14,782.60"},{"v":81328.84,"d":"81,328.84"}]
[]
[5,"Prévoyance sociale",{"v":58381282.42000001,"d":"58,381,282.42"},{"v":56394229.85000002,"d":"56,394,229.85"},{"$f":"C2674-D2674","v":{"v":1987052.5699999928,"d":"1,987,052.57"}}]
[null,"dont charges",{"v":94679085.72000003,"d":"94,679,085.72"},{"v":91044890.05,"d":"91,044,890.05"},{"v":3634195.6700000316,"d":"3,634,195.67"}]
[null,"dont revenus",{"v":36297803.3,"d":"36,297,803.30"},{"v":34650660.2,"d":"34,650,660.20"},{"v":1647143.099999994,"d":"1,647,143.10"}]
[]
[6,"Traffic - Transports - Télécommunications",{"v":20627227.819999997,"d":"20,627,227.82"},{"v":19706724.780000005,"d":"19,706,724.78"},{"$f":"C2678-D2678","v":{"v":920503.0399999917,"d":"920,503.04"}}]
[null,"dont charges",{"v":28142353.619999997,"d":"28,142,353.62"},{"v":27784761.32000001,"d":"27,784,761.32"},{"v":357592.29999998584,"d":"357,592.30"}]
[null,"dont revenus",{"v":7515125.8,"d":"7,515,125.80"},{"v":8078036.539999999,"d":"8,078,036.54"},{"v":-562910.7399999993,"d":"-562,910.74"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"v":-4382374.069999998,"d":"-4,382,374.07"},{"v":-2689432.210000001,"d":"-2,689,432.21"},{"$f":"C2682-D2682","v":{"v":-1692941.8599999975,"d":"-1,692,941.86"}}]
[null,"dont charges",{"v":38828859.169999994,"d":"38,828,859.17"},{"v":40133119.17999999,"d":"40,133,119.18"},{"v":-1304260.009999998,"d":"-1,304,260.01"}]
[null,"dont revenus",{"v":43211233.239999995,"d":"43,211,233.24"},{"v":42822551.39,"d":"42,822,551.39"},{"v":388681.84999999404,"d":"388,681.85"}]
[]
[8,"Economie publique",{"v":-2261429.4499999997,"d":"-2,261,429.45"},{"v":-331937.40999999986,"d":"-331,937.41"},{"$f":"C2686-D2686","v":{"v":-1929492.0399999998,"d":"-1,929,492.04"}}]
[null,"dont charges",{"v":41122782.39000001,"d":"41,122,782.39"},{"v":38853071.929999985,"d":"38,853,071.93"},{"v":2269710.4600000232,"d":"2,269,710.46"}]
[null,"dont revenus",{"v":43384211.83999999,"d":"43,384,211.84"},{"v":39185009.339999996,"d":"39,185,009.34"},{"v":4199202.499999993,"d":"4,199,202.50"}]
[]
[9,"Finances - Impôts",{"v":-221441461.71999994,"d":"-221,441,461.72"},{"v":-221719389.91000003,"d":"-221,719,389.91"},{"$f":"C2690-D2690","v":{"v":277928.190000087,"d":"277,928.19"}}]
[null,"dont charges",{"v":40258130.62,"d":"40,258,130.62"},{"v":42749162.50000001,"d":"42,749,162.50"},{"v":-2491031.88000001,"d":"-2,491,031.88"}]
[null,"dont revenus",{"v":261699592.34000003,"d":"261,699,592.34"},{"v":264468552.40999994,"d":"264,468,552.41"},{"v":-2768960.0699999034,"d":"-2,768,960.07"}]
[]
[null,"Récapitulation générale",{"v":-6738211.889999926,"d":"-6,738,211.89"},{"v":-8293691.50999999,"d":"-8,293,691.51"},{"$f":"C2694-D2694","v":{"v":1555479.6200000644,"d":"1,555,479.62"}}]
[null,"dont charges",{"v":404934197.40000004,"d":"404,934,197.40"},{"v":401284340.43,"d":"401,284,340.43"},{"v":3649856.9700000286,"d":"3,649,856.97"}]
[null,"dont revenus",{"v":411672409.29,"d":"411,672,409.29"},{"v":409578031.93999994,"d":"409,578,031.94"},{"v":2094377.3500000834,"d":"2,094,377.35"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":39125,"d":"39,125"},{"v":38954,"d":"38,954"},{"$f":"C2702-D2702","v":171}]
[null,null,"District de Delémont","District de Delémont","District de Delémont"]
[0,"Administration générale",{"v":14320065.23,"d":"14,320,065.23"},{"v":13869684.040000003,"d":"13,869,684.04"},{"$f":"C2704-D2704","v":{"v":450381.1899999976,"d":"450,381.19"}}]
[null,"dont charges",{"v":16676882.040000001,"d":"16,676,882.04"},{"v":16112344.349999998,"d":"16,112,344.35"},{"$f":"C2705-D2705","v":{"v":564537.6900000032,"d":"564,537.69"}}]
[null,"dont revenus",{"v":2356816.8100000005,"d":"2,356,816.81"},{"v":2242660.3099999996,"d":"2,242,660.31"},{"$f":"C2706-D2706","v":{"v":114156.50000000093,"d":"114,156.50"}}]
[]
["1","Ordre et sécurité publics - Défense",{"v":2326805.2,"d":"2,326,805.20"},{"v":2233925.0300000003,"d":"2,233,925.03"},{"$f":"C2708-D2708","v":{"v":92880.16999999993,"d":"92,880.17"}}]
[null,"dont charges",{"v":6610418.330000001,"d":"6,610,418.33"},{"v":6419430.7,"d":"6,419,430.70"},{"$f":"C2709-D2709","v":{"v":190987.63000000082,"d":"190,987.63"}}]
[null,"dont revenus",{"v":4283613.130000001,"d":"4,283,613.13"},{"v":4185505.670000001,"d":"4,185,505.67"},{"$f":"C2710-D2710","v":{"v":98107.45999999996,"d":"98,107.46"}}]
[]
[2,"Formation",{"v":51034652.470000006,"d":"51,034,652.47"},{"v":50752187.20000002,"d":"50,752,187.20"},{"$f":"C2712-D2712","v":{"v":282465.2699999884,"d":"282,465.27"}}]
[null,"dont charges",{"v":54075706.74,"d":"54,075,706.74"},{"v":53904615.44000001,"d":"53,904,615.44"},{"v":171091.29999998957,"d":"171,091.30"}]
[null,"dont revenus",{"v":3041054.27,"d":"3,041,054.27"},{"v":3152428.24,"d":"3,152,428.24"},{"v":-111373.9700000002,"d":"-111,373.97"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"v":6525965.84,"d":"6,525,965.84"},{"v":6308936.59,"d":"6,308,936.59"},{"$f":"C2716-D2716","v":{"v":217029.25,"d":"217,029.25"}}]
[null,"dont charges",{"v":7568704.04,"d":"7,568,704.04"},{"v":7534320.53,"d":"7,534,320.53"},{"v":34383.50999999978,"d":"34,383.51"}]
[null,"dont revenus",{"v":1042738.2,"d":"1,042,738.20"},{"v":1225383.9400000002,"d":"1,225,383.94"},{"v":-182645.74000000022,"d":"-182,645.74"}]
[]
[4,"Santé",{"v":328135.24,"d":"328,135.24"},{"v":428860.9,"d":"428,860.90"},{"$f":"C2720-D2720","v":{"v":-100725.66000000003,"d":"-100,725.66"}}]
[null,"dont charges",{"v":411346.67999999993,"d":"411,346.68"},{"v":440863.94999999995,"d":"440,863.95"},{"v":-29517.27000000002,"d":"-29,517.27"}]
[null,"dont revenus",{"v":83211.44,"d":"83,211.44"},{"v":12003.050000000001,"d":"12,003.05"},{"v":71208.39,"d":"71,208.39"}]
[]
[5,"Prévoyance sociale",{"v":30159759.570000004,"d":"30,159,759.57"},{"v":29959583.23,"d":"29,959,583.23"},{"$f":"C2724-D2724","v":{"v":200176.34000000358,"d":"200,176.34"}}]
[null,"dont charges",{"v":48518801.81,"d":"48,518,801.81"},{"v":47597358.68000001,"d":"47,597,358.68"},{"v":921443.1299999952,"d":"921,443.13"}]
[null,"dont revenus",{"v":18359042.240000002,"d":"18,359,042.24"},{"v":17637775.450000003,"d":"17,637,775.45"},{"v":721266.7899999991,"d":"721,266.79"}]
[]
[6,"Traffic - Transports - Télécommunications",{"v":10180156.819999998,"d":"10,180,156.82"},{"v":9602398.21,"d":"9,602,398.21"},{"$f":"C2728-D2728","v":{"v":577758.6099999975,"d":"577,758.61"}}]
[null,"dont charges",{"v":14500819.84,"d":"14,500,819.84"},{"v":14372680.48,"d":"14,372,680.48"},{"v":128139.3599999994,"d":"128,139.36"}]
[null,"dont revenus",{"v":4320663.02,"d":"4,320,663.02"},{"v":4770282.269999999,"d":"4,770,282.27"},{"v":-449619.24999999907,"d":"-449,619.25"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"v":-3129565.53,"d":"-3,129,565.53"},{"v":-1963443.9200000009,"d":"-1,963,443.92"},{"$f":"C2732-D2732","v":{"v":-1166121.609999999,"d":"-1,166,121.61"}}]
[null,"dont charges",{"v":19453226.900000002,"d":"19,453,226.90"},{"v":20638203.490000002,"d":"20,638,203.49"},{"v":-1184976.5899999999,"d":"-1,184,976.59"}]
[null,"dont revenus",{"v":22582792.430000003,"d":"22,582,792.43"},{"v":22601647.41,"d":"22,601,647.41"},{"v":-18854.97999999672,"d":"-18,854.98"}]
[]
[8,"Economie publique",{"v":-1165602.41,"d":"-1,165,602.41"},{"v":-640045.5700000002,"d":"-640,045.57"},{"$f":"C2736-D2736","v":{"v":-525556.8399999997,"d":"-525,556.84"}}]
[null,"dont charges",{"v":31261762.459999997,"d":"31,261,762.46"},{"v":28682359.02,"d":"28,682,359.02"},{"v":2579403.4399999976,"d":"2,579,403.44"}]
[null,"dont revenus",{"v":32427364.869999997,"d":"32,427,364.87"},{"v":29322404.59,"d":"29,322,404.59"},{"v":3104960.2799999975,"d":"3,104,960.28"}]
[]
[9,"Finances - Impôts",{"v":-111493658.78999998,"d":"-111,493,658.79"},{"v":-113250758.16,"d":"-113,250,758.16"},{"$f":"C2740-D2740","v":{"v":1757099.3700000197,"d":"1,757,099.37"}}]
[null,"dont charges",{"v":20552063.25,"d":"20,552,063.25"},{"v":18623669.200000003,"d":"18,623,669.20"},{"v":1928394.049999997,"d":"1,928,394.05"}]
[null,"dont revenus",{"v":132045722.03999998,"d":"132,045,722.04"},{"v":131874427.35999998,"d":"131,874,427.36"},{"v":171294.67999999225,"d":"171,294.68"}]
[]
[null,"Récapitulation générale",{"v":-913286.3599999696,"d":"-913,286.36"},{"v":-2698672.4499999434,"d":"-2,698,672.45"},{"$f":"C2744-D2744","v":{"v":1785386.0899999738,"d":"1,785,386.09"}}]
[null,"dont charges",{"v":219629732.09000003,"d":"219,629,732.09"},{"v":214325845.84000003,"d":"214,325,845.84"},{"v":5303886.25,"d":"5,303,886.25"}]
[null,"dont revenus",{"v":220543018.45,"d":"220,543,018.45"},{"v":217024518.29,"d":"217,024,518.29"},{"v":3518500.1599999964,"d":"3,518,500.16"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":10478,"d":"10,478"},{"v":10479,"d":"10,479"},{"$f":"C2752-D2752","v":{"v":-1,"d":"-1 "}}]
[null,null,"District Franches-Montagnes","District Franches-Montagnes","District Franches-Montagnes"]
[0,"Administration générale",{"v":3678458.82,"d":"3,678,458.82"},{"v":3711715.2199999997,"d":"3,711,715.22"},{"$f":"C2754-D2754","v":{"v":-33256.39999999991,"d":"-33,256.40"}}]
[null,"dont charges",{"v":4098634.9500000007,"d":"4,098,634.95"},{"v":4209664.79,"d":"4,209,664.79"},{"$f":"C2755-D2755","v":{"v":-111029.83999999939,"d":"-111,029.84"}}]
[null,"dont revenus",{"v":420176.13,"d":"420,176.13"},{"v":497949.57000000007,"d":"497,949.57"},{"$f":"C2756-D2756","v":{"v":-77773.44000000006,"d":"-77,773.44"}}]
[]
["1","Ordre et sécurité publics - Défense",{"v":40612.079999999994,"d":"40,612.08"},{"v":66513.41000000005,"d":"66,513.41"},{"$f":"C2758-D2758","v":{"v":-25901.330000000053,"d":"-25,901.33"}}]
[null,"dont charges",{"v":856393.89,"d":"856,393.89"},{"v":952355.5599999999,"d":"952,355.56"},{"$f":"C2759-D2759","v":{"v":-95961.66999999993,"d":"-95,961.67"}}]
[null,"dont revenus",{"v":815781.8099999999,"d":"815,781.81"},{"v":885842.15,"d":"885,842.15"},{"$f":"C2760-D2760","v":{"v":-70060.34000000008,"d":"-70,060.34"}}]
[]
[2,"Formation",{"v":13566179.030000001,"d":"13,566,179.03"},{"v":13666999.06,"d":"13,666,999.06"},{"$f":"C2762-D2762","v":{"v":-100820.02999999933,"d":"-100,820.03"}}]
[null,"dont charges",{"v":15006273.81,"d":"15,006,273.81"},{"v":15238507.08,"d":"15,238,507.08"},{"v":-232233.26999999955,"d":"-232,233.27"}]
[null,"dont revenus",{"v":1440094.78,"d":"1,440,094.78"},{"v":1571508.02,"d":"1,571,508.02"},{"v":-131413.24,"d":"-131,413.24"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"v":1959298.98,"d":"1,959,298.98"},{"v":1682704.0299999998,"d":"1,682,704.03"},{"$f":"C2766-D2766","v":{"v":276594.9500000002,"d":"276,594.95"}}]
[null,"dont charges",{"v":2031147.49,"d":"2,031,147.49"},{"v":1786703.13,"d":"1,786,703.13"},{"v":244444.3600000001,"d":"244,444.36"}]
[null,"dont revenus",{"v":71848.51,"d":"71,848.51"},{"v":103999.1,"d":"103,999.10"},{"v":-32150.59000000001,"d":"-32,150.59"}]
[]
[4,"Santé",{"v":75523.62000000001,"d":"75,523.62"},{"v":82401.69999999998,"d":"82,401.70"},{"$f":"C2770-D2770","v":{"v":-6878.079999999973,"d":"-6,878.08"}}]
[null,"dont charges",{"v":75523.62000000001,"d":"75,523.62"},{"v":82401.69999999998,"d":"82,401.70"},{"v":-6878.079999999973,"d":"-6,878.08"}]
[null,"dont revenus",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[5,"Prévoyance sociale",{"v":8573551.58,"d":"8,573,551.58"},{"v":7736051.260000001,"d":"7,736,051.26"},{"$f":"C2774-D2774","v":{"v":837500.3199999994,"d":"837,500.32"}}]
[null,"dont charges",{"v":11471917.63,"d":"11,471,917.63"},{"v":10716576.540000001,"d":"10,716,576.54"},{"v":755341.0899999999,"d":"755,341.09"}]
[null,"dont revenus",{"v":2898366.0500000003,"d":"2,898,366.05"},{"v":2980525.2800000003,"d":"2,980,525.28"},{"v":-82159.22999999998,"d":"-82,159.23"}]
[]
[6,"Traffic - Transports - Télécommunications",{"v":3084458.8699999996,"d":"3,084,458.87"},{"v":2723980.39,"d":"2,723,980.39"},{"$f":"C2778-D2778","v":{"v":360478.4799999995,"d":"360,478.48"}}]
[null,"dont charges",{"v":4297646.92,"d":"4,297,646.92"},{"v":3816293.04,"d":"3,816,293.04"},{"v":481353.8799999999,"d":"481,353.88"}]
[null,"dont revenus",{"v":1213188.05,"d":"1,213,188.05"},{"v":1092312.65,"d":"1,092,312.65"},{"v":120875.40000000014,"d":"120,875.40"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"v":-907530.2499999995,"d":"-907,530.25"},{"v":-511193.48999999993,"d":"-511,193.49"},{"$f":"C2782-D2782","v":{"v":-396336.7599999996,"d":"-396,336.76"}}]
[null,"dont charges",{"v":6653509.82,"d":"6,653,509.82"},{"v":6462874.7299999995,"d":"6,462,874.73"},{"v":190635.09000000078,"d":"190,635.09"}]
[null,"dont revenus",{"v":7561040.07,"d":"7,561,040.07"},{"v":6974068.22,"d":"6,974,068.22"},{"v":586971.8500000006,"d":"586,971.85"}]
[]
[8,"Economie publique",{"v":-334993.1000000001,"d":"-334,993.10"},{"v":-67909.77999999987,"d":"-67,909.78"},{"$f":"C2786-D2786","v":{"v":-267083.32000000024,"d":"-267,083.32"}}]
[null,"dont charges",{"v":6214807.349999999,"d":"6,214,807.35"},{"v":6333926.12,"d":"6,333,926.12"},{"v":-119118.77000000142,"d":"-119,118.77"}]
[null,"dont revenus",{"v":6549800.450000001,"d":"6,549,800.45"},{"v":6401835.9,"d":"6,401,835.90"},{"v":147964.55000000075,"d":"147,964.55"}]
[]
[9,"Finances - Impôts",{"v":-34041227.83,"d":"-34,041,227.83"},{"v":-33965505.14,"d":"-33,965,505.14"},{"$f":"C2790-D2790","v":{"v":-75722.68999999762,"d":"-75,722.69"}}]
[null,"dont charges",{"v":4582632.84,"d":"4,582,632.84"},{"v":6258963.230000001,"d":"6,258,963.23"},{"v":-1676330.3900000015,"d":"-1,676,330.39"}]
[null,"dont revenus",{"v":38623860.66999999,"d":"38,623,860.67"},{"v":40224468.370000005,"d":"40,224,468.37"},{"v":-1600607.7000000179,"d":"-1,600,607.70"}]
[]
[null,"Récapitulation générale",{"v":-4305668.199999999,"d":"-4,305,668.20"},{"v":-4874243.339999996,"d":"-4,874,243.34"},{"$f":"C2794-D2794","v":{"v":568575.1399999969,"d":"568,575.14"}}]
[null,"dont charges",{"v":55288488.32000001,"d":"55,288,488.32"},{"v":55858265.919999994,"d":"55,858,265.92"},{"v":-569777.5999999866,"d":"-569,777.60"}]
[null,"dont revenus",{"v":59594156.51999999,"d":"59,594,156.52"},{"v":60732509.260000005,"d":"60,732,509.26"},{"v":-1138352.740000017,"d":"-1,138,352.74"}]
[]
[]
[]
[]
["Comptes de résultats par fonction 2021",null,2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",null,{"v":24195,"d":"24,195"},{"v":24276,"d":"24,276"},{"$f":"C2802-D2802","v":{"v":-81,"d":"-81 "}}]
[null,null,"District de Porrentruy","District de Porrentruy","District de Porrentruy"]
[0,"Administration générale",{"v":10249365.24,"d":"10,249,365.24"},{"v":9863695.29,"d":"9,863,695.29"},{"$f":"C2804-D2804","v":{"v":385669.9500000011,"d":"385,669.95"}}]
[null,"dont charges",{"v":11367498.29,"d":"11,367,498.29"},{"v":11147275.299999999,"d":"11,147,275.30"},{"$f":"C2805-D2805","v":{"v":220222.99000000022,"d":"220,222.99"}}]
[null,"dont revenus",{"v":1118133.0500000003,"d":"1,118,133.05"},{"v":1283580.01,"d":"1,283,580.01"},{"$f":"C2806-D2806","v":{"v":-165446.95999999973,"d":"-165,446.96"}}]
[]
["1","Ordre et sécurité publics - Défense",{"v":1408308.1500000001,"d":"1,408,308.15"},{"v":1316721.6300000001,"d":"1,316,721.63"},{"$f":"C2808-D2808","v":{"v":91586.52000000002,"d":"91,586.52"}}]
[null,"dont charges",{"v":3949283.4300000006,"d":"3,949,283.43"},{"v":3764733.3899999997,"d":"3,764,733.39"},{"$f":"C2809-D2809","v":{"v":184550.04000000097,"d":"184,550.04"}}]
[null,"dont revenus",{"v":2540975.28,"d":"2,540,975.28"},{"v":2448011.7600000002,"d":"2,448,011.76"},{"$f":"C2810-D2810","v":{"v":92963.51999999955,"d":"92,963.52"}}]
[]
[2,"Formation",{"v":31339510.479999997,"d":"31,339,510.48"},{"v":31161344.990000002,"d":"31,161,344.99"},{"$f":"C2812-D2812","v":{"v":178165.48999999464,"d":"178,165.49"}}]
[null,"dont charges",{"v":33340936.389999997,"d":"33,340,936.39"},{"v":33180257.39,"d":"33,180,257.39"},{"v":160678.99999999627,"d":"160,679.00"}]
[null,"dont revenus",{"v":2001425.91,"d":"2,001,425.91"},{"v":2018912.4,"d":"2,018,912.40"},{"v":-17486.48999999999,"d":"-17,486.49"}]
[]
[3,"Culture - Sports - Loisirs - Eglises",{"v":5284166.67,"d":"5,284,166.67"},{"v":4921853.11,"d":"4,921,853.11"},{"$f":"C2816-D2816","v":{"v":362313.5599999996,"d":"362,313.56"}}]
[null,"dont charges",{"v":5619840.119999999,"d":"5,619,840.12"},{"v":5664511.4,"d":"5,664,511.40"},{"v":-44671.28000000119,"d":"-44,671.28"}]
[null,"dont revenus",{"v":335673.45,"d":"335,673.45"},{"v":742658.2899999999,"d":"742,658.29"},{"v":-406984.8399999999,"d":"-406,984.84"}]
[]
[4,"Santé",{"v":201496.06,"d":"201,496.06"},{"v":278571.19,"d":"278,571.19"},{"$f":"C2820-D2820","v":{"v":-77075.13,"d":"-77,075.13"}}]
[null,"dont charges",{"v":214396.06,"d":"214,396.06"},{"v":281350.74,"d":"281,350.74"},{"v":-66954.68,"d":"-66,954.68"}]
[null,"dont revenus",{"v":12900,"d":"12,900.00"},{"v":2779.55,"d":"2,779.55"},{"v":10120.45,"d":"10,120.45"}]
[]
[5,"Prévoyance sociale",{"v":19647971.270000003,"d":"19,647,971.27"},{"v":18698595.36,"d":"18,698,595.36"},{"$f":"C2824-D2824","v":{"v":949375.9100000039,"d":"949,375.91"}}]
[null,"dont charges",{"v":34688366.28,"d":"34,688,366.28"},{"v":32730954.83,"d":"32,730,954.83"},{"v":1957411.450000003,"d":"1,957,411.45"}]
[null,"dont revenus",{"v":15040395.010000002,"d":"15,040,395.01"},{"v":14032359.47,"d":"14,032,359.47"},{"v":1008035.540000001,"d":"1,008,035.54"}]
[]
[6,"Traffic - Transports - Télécommunications",{"v":7362612.13,"d":"7,362,612.13"},{"v":7380346.18,"d":"7,380,346.18"},{"$f":"C2828-D2828","v":{"v":-17734.049999999814,"d":"-17,734.05"}}]
[null,"dont charges",{"v":9343886.86,"d":"9,343,886.86"},{"v":9595787.8,"d":"9,595,787.80"},{"v":-251900.94000000134,"d":"-251,900.94"}]
[null,"dont revenus",{"v":1981274.73,"d":"1,981,274.73"},{"v":2215441.62,"d":"2,215,441.62"},{"v":-234166.89000000013,"d":"-234,166.89"}]
[]
[7,"Protection de l'environnement - Aménagement du territoire",{"v":-345278.2899999999,"d":"-345,278.29"},{"v":-214794.8,"d":"-214,794.80"},{"$f":"C2832-D2832","v":{"v":-130483.48999999993,"d":"-130,483.49"}}]
[null,"dont charges",{"v":12722122.450000001,"d":"12,722,122.45"},{"v":13032040.96,"d":"13,032,040.96"},{"v":-309918.5099999998,"d":"-309,918.51"}]
[null,"dont revenus",{"v":13067400.74,"d":"13,067,400.74"},{"v":13246835.760000002,"d":"13,246,835.76"},{"v":-179435.02000000142,"d":"-179,435.02"}]
[]
[8,"Economie publique",{"v":-760833.9399999998,"d":"-760,833.94"},{"v":376017.94,"d":"376,017.94"},{"$f":"C2836-D2836","v":{"v":-1136851.88,"d":"-1,136,851.88"}}]
[null,"dont charges",{"v":3646212.5800000005,"d":"3,646,212.58"},{"v":3836786.79,"d":"3,836,786.79"},{"v":-190574.2099999995,"d":"-190,574.21"}]
[null,"dont revenus",{"v":4407046.52,"d":"4,407,046.52"},{"v":3460768.8500000006,"d":"3,460,768.85"},{"v":946277.669999999,"d":"946,277.67"}]
[]
[9,"Finances - Impôts",{"v":-75906575.1,"d":"-75,906,575.10"},{"v":-74503126.61,"d":"-74,503,126.61"},{"$f":"C2840-D2840","v":{"v":-1403448.4899999946,"d":"-1,403,448.49"}}]
[null,"dont charges",{"v":15123434.529999997,"d":"15,123,434.53"},{"v":17866530.069999997,"d":"17,866,530.07"},{"v":-2743095.539999999,"d":"-2,743,095.54"}]
[null,"dont revenus",{"v":91030009.63000001,"d":"91,030,009.63"},{"v":92369656.68,"d":"92,369,656.68"},{"v":-1339647.049999997,"d":"-1,339,647.05"}]
[]
[null,"Récapitulation générale",{"v":-1519257.3299999982,"d":"-1,519,257.33"},{"v":-720775.7199999988,"d":"-720,775.72"},{"$f":"C2844-D2844","v":{"v":-798481.6099999994,"d":"-798,481.61"}}]
[null,"dont charges",{"v":130015976.99,"d":"130,015,976.99"},{"v":131100228.67,"d":"131,100,228.67"},{"v":-1084251.6800000072,"d":"-1,084,251.68"}]
[null,"dont revenus",{"v":131535234.32000001,"d":"131,535,234.32"},{"v":131821004.39000002,"d":"131,821,004.39"},{"v":-285770.07000000775,"d":"-285,770.07"}]

{"sheet":"Bilan","index":2,"n_rows":12593,"n_cols":8,"rows_kept":12593}
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},947,923,{"$f":"F2-G2","v":24}]
[{"$nulls":5},"Boécourt","Boécourt","Boécourt"]
[1,{"$nulls":3},"Actif",{"$f":"F6+F14+F24+F30+F40+F47+F53+F61+F68+F79+F85+F96+F107","v":{"v":15188762.25,"d":"15,188,762.25"}},{"$f":"G6+G14+G24+G30+G40+G47+G53+G61+G68+G79+G85+G96+G107","v":{"v":13767242.96,"d":"13,767,242.96"}},{"$f":"F4-G4","v":{"v":1421519.289999999,"d":"1,421,519.29"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F6+F14+F24+F30+F40+F47+F53+F61","v":{"v":6215834.74,"d":"6,215,834.74"}},{"$f":"G6+G14+G24+G30+G40+G47+G53+G61","v":{"v":6025500.6899999995,"d":"6,025,500.69"}},{"$f":"F5-G5","v":{"v":190334.05000000075,"d":"190,334.05"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F7+F8+F9+F10+F11+F12","v":{"v":4761773.55,"d":"4,761,773.55"}},{"$f":"G7+G8+G9+G10+G11+G12","v":{"v":4183491.65,"d":"4,183,491.65"}},{"$f":"F6-G6","v":{"v":578281.8999999999,"d":"578,281.90"}}]
[{"$nulls":3},1000,"Caisse",{"v":267.6,"d":"267.60"},435.15,{"$f":"F7-G7","v":{"v":-167.54999999999995,"d":"-167.55 "}}]
[{"$nulls":3},1001,"Poste",{"v":741863.52,"d":"741,863.52"},{"v":673237.43,"d":"673,237.43"},{"$f":"F8-G8","v":{"v":68626.08999999997,"d":"68,626.09"}}]
[{"$nulls":3},1002,"Banques",{"v":4019642.43,"d":"4,019,642.43"},{"v":3509819.07,"d":"3,509,819.07"},{"v":509823.36000000034,"d":"509,823.36"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F15+F16+F17+F18+F19+F20+F21+F22","v":{"v":988069.3,"d":"988,069.30"}},{"$f":"G15+G16+G17+G18+G19+G20+G21+G22","v":{"v":1187638.37,"d":"1,187,638.37"}},{"v":-199569.07000000007,"d":"-199,569.07 "}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":166340,"d":"166,340.00"},{"v":317211.65,"d":"317,211.65"},{"v":-150871.65000000002,"d":"-150,871.65 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":697600.16,"d":"697,600.16"},{"v":867726.7,"d":"867,726.70"},{"v":-170126.53999999992,"d":"-170,126.54 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":124129.14,"d":"124,129.14"},{"v":2700.02,"d":"2,700.02"},{"v":121429.12,"d":"121,429.12"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F25+F26+F27+F28","v":{"v":0,"d":"0.00"}},{"$f":"G25+G26+G27+G28","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F31+F32+F33+F34+F35+F36+F37+F38","v":{"v":201236.19000000003,"d":"201,236.19"}},{"$f":"G31+G32+G33+G34+G35+G36+G37+G38","v":{"v":389614.97000000003,"d":"389,614.97"}},{"v":-188378.78,"d":"-188,378.78 "}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":178325.95,"d":"178,325.95"},{"v":346645.9,"d":"346,645.90"},{"v":-168319.95,"d":"-168,319.95 "}]
[{"$nulls":3},1042,"Impôts",{"v":22910.2,"d":"22,910.20"},{"v":42969.05,"d":"42,969.05"},{"v":-20058.850000000002,"d":"-20,058.85 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",0.04,0.02,0.02]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F41+F42+F43+F44+F45","v":{"v":0,"d":"0.00"}},{"$f":"G41+G42+G43+G44+G45","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F48+F49+F50+F51","v":{"v":2601,"d":"2,601.00"}},{"$f":"G48+G49+G50+G51","v":{"v":2601,"d":"2,601.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":2601,"d":"2,601.00"},{"v":2601,"d":"2,601.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F54+F55+F56+F57+F58+F59","v":{"v":262154.7,"d":"262,154.70"}},{"$f":"G54+G55+G56+G57+G58+G59","v":{"v":262154.7,"d":"262,154.70"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":262154.7,"d":"262,154.70"},{"v":262154.7,"d":"262,154.70"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F62+F63+F64+F65","v":{"v":0,"d":"0.00"}},{"$f":"G62+G63+G64+G65","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F68+F79+F85+F96+F107","v":{"v":8972927.51,"d":"8,972,927.51"}},{"$f":"G68+G79+G85+G96+G107","v":{"v":7741742.270000001,"d":"7,741,742.27"}},{"v":1231185.2399999984,"d":"1,231,185.24"}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F69+F70+F71+F72+F73+F74+F75+F76+F77","v":{"v":8956624.56,"d":"8,956,624.56"}},{"$f":"G69+G70+G71+G72+G73+G74+G75+G76+G77","v":{"v":7741742.270000001,"d":"7,741,742.27"}},{"v":1214882.289999999,"d":"1,214,882.29"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":141467,"d":"141,467.00"},{"v":180157,"d":"180,157.00"},{"v":-38690,"d":"-38,690.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2791732.15,"d":"2,791,732.15"},{"v":4030584.47,"d":"4,030,584.47"},{"v":-1238852.3200000003,"d":"-1,238,852.32 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":5449351.11,"d":"5,449,351.11"},{"v":2879859.65,"d":"2,879,859.65"},{"$f":"F72-G72","v":{"v":2569491.4600000004,"d":"2,569,491.46"}}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":574074.3,"d":"574,074.30"},{"v":651141.15,"d":"651,141.15"},{"v":-77066.84999999998,"d":"-77,066.85 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F80+F81+F82+F83","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F86+F87+F88+F89+F90+F91+F92+F93+F94","v":{"v":0,"d":"0.00"}},{"$f":"G86+G87+G88+G89+G90+G91+G92+G93+G94","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F97+F98+F99+F100+F101+F102+F103+F104+F105","v":{"v":0,"d":"0.00"}},{"$f":"G97+G98+G99+G100+G101+G102+G103+G104+G105","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F108+F109+F110+F111+F112+F113+F114+F115+F116+F117","v":{"v":16302.95,"d":"16,302.95"}},{"$f":"G108+G109+G110+G111+G112+G113+G114+G115+G116+G117","v":{"v":0,"d":"0.00"}},{"v":16302.95,"d":"16,302.95"}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":16302.95,"d":"16,302.95"},{"v":0,"d":"0.00"},{"v":16302.95,"d":"16,302.95"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F122+F132+F142+F152+F164+F172+F183+F190+F193+F197+F200+F203+F206+F209+F212+F215","v":{"v":15188762.25,"d":"15,188,762.25"}},{"$f":"G122+G132+G142+G152+G164+G172+G183+G190+G193+G197+G200+G203+G206+G209+G212+G215","v":{"v":13767242.959999999,"d":"13,767,242.96"}},{"v":1421519.290000001,"d":"1,421,519.29"}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F122+F132+F142+F152+F164+F172+F183","v":{"v":10597593.46,"d":"10,597,593.46"}},{"$f":"G122+G132+G142+G152+G164+G172+G183","v":{"v":9136260.52,"d":"9,136,260.52"}},{"v":1461332.9400000013,"d":"1,461,332.94"}]
[null,null,200,null,"Engagements courants",{"$f":"F123+F124+F125+F126+F127+F128+F129+F130","v":{"v":0,"d":"0.00"}},{"$f":"G123+G124+G125+G126+G127+G128+G129+G130","v":{"v":3771.65,"d":"3,771.65"}},{"v":-3771.65,"d":"-3,771.65 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":7300.55,"d":"7,300.55"},{"v":-7300.55,"d":"-7,300.55 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":-3528.9,"d":"-3,528.90"},{"v":3528.9,"d":"3,528.90"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F133+F134+F135+F136+F137+F138+F139+F140","v":{"v":5748056.36,"d":"5,748,056.36"}},{"$f":"G133+G134+G135+G136+G137+G138+G139+G140","v":{"v":3909040.7600000002,"d":"3,909,040.76"}},{"v":1839015.6,"d":"1,839,015.60"}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":5619656.36,"d":"5,619,656.36"},{"v":3848998.77,"d":"3,848,998.77"},{"v":1770657.5900000003,"d":"1,770,657.59"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F136-G136","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":128400,"d":"128,400.00"},{"v":60041.99,"d":"60,041.99"},{"v":68358.01000000001,"d":"68,358.01"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F143+F144+F145+F146+F147+F148+F149+F150","v":{"v":166973.4,"d":"166,973.40"}},{"$f":"G143+G144+G145+G146+G147+G148+G149+G150","v":{"v":268600.05000000005,"d":"268,600.05"}},{"v":-101626.65000000005,"d":"-101,626.65 "}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":154885.6,"d":"154,885.60"},{"v":192964.2,"d":"192,964.20"},{"v":-38078.600000000006,"d":"-38,078.60 "}]
[{"$nulls":3},2042,"Impôts",{"v":12087.8,"d":"12,087.80"},{"v":75635.85,"d":"75,635.85"},{"v":-63548.05,"d":"-63,548.05 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F153+F154+F155+F156+F157+F158+F159+F160+F161+F162","v":{"v":0,"d":"0.00"}},{"$f":"G153+G154+G155+G156+G157+G158+G159+G160+G161+G162","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F165+F166+F167+F168+F169+F170","v":{"v":4604400,"d":"4,604,400.00"}},{"$f":"G165+G166+G167+G168+G169+G170","v":{"v":4874949.96,"d":"4,874,949.96"}},{"v":-270549.95999999996,"d":"-270,549.96 "}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":4604400,"d":"4,604,400.00"},{"v":4874949.96,"d":"4,874,949.96"},{"v":-270549.95999999996,"d":"-270,549.96 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F173+F174+F175+F176+F177+F178+F179+F180+F181","v":{"v":0,"d":"0.00"}},{"$f":"G173+G174+G175+G176+G177+G178+G179+G180+G181","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F184+F185+F186+F187","v":{"v":78163.7,"d":"78,163.70"}},{"$f":"G184+G185+G186+G187","v":{"v":79898.1,"d":"79,898.10"}},{"v":-1734.4000000000087,"d":"-1,734.40 "}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":78163.7,"d":"78,163.70"},{"v":79898.1,"d":"79,898.10"},{"v":-1734.4000000000087,"d":"-1,734.40 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F190+F193+F197+F200+F203+F206+F209+F212+F215","v":{"v":4591168.79,"d":"4,591,168.79"}},{"$f":"G190+G193+G197+G200+G203+G206+G209+G212+G215","v":{"v":4630982.44,"d":"4,630,982.44"}},{"v":-39813.65000000037,"d":"-39,813.65 "}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F191","v":{"v":2151199.26,"d":"2,151,199.26"}},{"$f":"G191","v":{"v":1974908.03,"d":"1,974,908.03"}},{"v":176291.22999999975,"d":"176,291.23"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":2151199.26,"d":"2,151,199.26"},{"v":1974908.03,"d":"1,974,908.03"},{"v":176291.22999999975,"d":"176,291.23"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F194+F195","v":{"v":50921.1,"d":"50,921.10"}},{"$f":"G194+G195","v":{"v":109400.8,"d":"109,400.80"}},{"v":-58479.700000000004,"d":"-58,479.70 "}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":50921.1,"d":"50,921.10"},{"v":109400.8,"d":"109,400.80"},{"v":-58479.700000000004,"d":"-58,479.70 "}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F198","v":{"v":0,"d":"0.00"}},{"$f":"G198","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F201","v":{"v":0,"d":"0.00"}},{"$f":"G201","v":{"v":0,"d":"0.00"}},{"$f":"F200-G200","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F204","v":{"v":320000,"d":"320,000.00"}},{"$f":"G204","v":{"v":320000,"d":"320,000.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":320000,"d":"320,000.00"},{"v":320000,"d":"320,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F207","v":{"v":0,"d":"0.00"}},{"$f":"G207","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F210","v":{"v":0,"d":"0.00"}},{"$f":"G210","v":{"v":202488.91,"d":"202,488.91"}},{"v":-202488.91,"d":"-202,488.91 "}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":202488.91,"d":"202,488.91"},{"v":-202488.91,"d":"-202,488.91 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F213","v":{"v":0,"d":"0.00"}},{"$f":"G213","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F216+F217","v":{"v":2069048.43,"d":"2,069,048.43"}},{"$f":"G216+G217","v":{"v":2024184.7,"d":"2,024,184.70"}},{"v":44863.72999999998,"d":"44,863.73"}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-157625.18,"d":"-157,625.18 "},{"v":6015.15,"d":"6,015.15"},{"v":-163640.33,"d":"-163,640.33 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":2226673.61,"d":"2,226,673.61"},{"v":2018169.55,"d":"2,018,169.55"},{"v":208504.05999999982,"d":"208,504.06"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},265,270,{"$f":"F223-G223","v":{"v":-5,"d":"-5.00 "}}]
[{"$nulls":5},"Bourrignon","Bourrignon","Bourrignon"]
[1,{"$nulls":3},"Actif",{"$f":"F227+F235+F245+F251+F261+F268+F274+F282+F289+F300+F306+F317+F328","v":{"v":2965973.02,"d":"2,965,973.02"}},{"v":3134013.04,"d":"3,134,013.04"},{"$f":"F225-G225","v":{"v":-168040.02000000002,"d":"-168,040.02 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F227+F235+F245+F251+F261+F268+F274+F282","v":{"v":1141851.18,"d":"1,141,851.18"}},{"v":1369739.14,"d":"1,369,739.14"},{"$f":"F226-G226","v":{"v":-227887.95999999996,"d":"-227,887.96 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F228+F229+F230+F231+F232+F233","v":{"v":302167.9,"d":"302,167.90"}},{"v":405753.07999999996,"d":"405,753.08"},{"$f":"F227-G227","v":{"v":-103585.17999999993,"d":"-103,585.18 "}}]
[{"$nulls":3},1000,"Caisse",{"v":1512.45,"d":"1,512.45"},166.55,{"$f":"F228-G228","v":{"v":1345.9,"d":"1,345.90"}}]
[{"$nulls":3},1001,"Poste",{"v":121632.52,"d":"121,632.52"},{"v":317791.38,"d":"317,791.38"},{"$f":"F229-G229","v":{"v":-196158.86,"d":"-196,158.86 "}}]
[{"$nulls":3},1002,"Banques",{"v":179022.93,"d":"179,022.93"},{"v":87795.15,"d":"87,795.15"},{"v":91227.78,"d":"91,227.78"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F236+F237+F238+F239+F240+F241+F242+F243","v":{"v":119261.67,"d":"119,261.67"}},{"v":114937.51000000001,"d":"114,937.51"},{"$f":"F235-G235","v":{"v":4324.159999999989,"d":"4,324.16"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":9690.75,"d":"9,690.75"},{"v":13779.7,"d":"13,779.70"},{"v":-4088.9500000000007,"d":"-4,088.95 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",319.45,{"v":312.7,"d":"312.70"},6.75]
[{"$nulls":3},1012,"Créances fiscales",{"v":109251.47,"d":"109,251.47"},{"v":100845.05,"d":"100,845.05"},{"v":8406.419999999998,"d":"8,406.42"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},0.06,{"v":-0.06,"d":"-0.06 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F246+F247+F248+F249","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F245-G245","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F252+F253+F254+F255+F256+F257+F258+F259","v":{"v":59735.76,"d":"59,735.76"}},{"v":49192.7,"d":"49,192.70"},{"$f":"F251-G251","v":{"v":10543.060000000005,"d":"10,543.06"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":44080.86,"d":"44,080.86"},{"v":49192.7,"d":"49,192.70"},{"v":-5111.8399999999965,"d":"-5,111.84 "}]
[{"$nulls":3},1042,"Impôts",{"v":12336.55,"d":"12,336.55"},{"v":0,"d":"0.00"},{"v":12336.55,"d":"12,336.55"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":3318.35,"d":"3,318.35"},{"v":0,"d":"0.00"},{"v":3318.35,"d":"3,318.35"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F262+F263+F264+F265+F266","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F261-G261","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F269+F270+F271+F272","v":{"v":200,"d":"200.00"}},{"v":200,"d":"200.00"},{"$f":"F268-G268","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F275+F276+F277+F278+F279+F280","v":{"v":660485.85,"d":"660,485.85"}},{"v":799655.85,"d":"799,655.85"},{"$f":"F274-G274","v":{"v":-139170,"d":"-139,170.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":87280,"d":"87,280.00"},{"v":30800,"d":"30,800.00"},{"v":56480,"d":"56,480.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":565900,"d":"565,900.00"},{"v":766900,"d":"766,900.00"},{"v":-201000,"d":"-201,000.00 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":7305.85,"d":"7,305.85"},{"v":1955.85,"d":"1,955.85"},{"v":5350,"d":"5,350.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F283+F284+F285+F286","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F282-G282","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F289+F300+F306+F317+F328","v":{"v":1824121.8399999999,"d":"1,824,121.84"}},{"v":1764273.9,"d":"1,764,273.90"},{"$f":"F288-G288","v":{"v":59847.939999999944,"d":"59,847.94"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F290+F291+F292+F293+F294+F295+F296+F297+F298","v":{"v":1714274.89,"d":"1,714,274.89"}},{"v":1643726.95,"d":"1,643,726.95"},{"v":70547.93999999994,"d":"70,547.94"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":824686.09,"d":"824,686.09"},{"v":706952.15,"d":"706,952.15"},{"v":117733.93999999994,"d":"117,733.94"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":688060.4,"d":"688,060.40"},{"v":715535.4,"d":"715,535.40"},{"v":-27475,"d":"-27,475.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":169528.4,"d":"169,528.40"},{"v":182198.4,"d":"182,198.40"},{"v":-12670,"d":"-12,670.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":30500,"d":"30,500.00"},{"v":34310,"d":"34,310.00"},{"v":-3810,"d":"-3,810.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":1500,"d":"1,500.00"},{"v":4731,"d":"4,731.00"},{"v":-3231,"d":"-3,231.00 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F301+F302+F303+F304","v":{"v":109846.95,"d":"109,846.95"}},{"v":120546.95,"d":"120,546.95"},{"$f":"F300-G300","v":{"v":-10700,"d":"-10,700.00 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":109846.95,"d":"109,846.95"},{"v":120546.95,"d":"120,546.95"},{"v":-10700,"d":"-10,700.00 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F307+F308+F309+F310+F311+F312+F313+F314+F315","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F306-G306","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F318+F319+F320+F321+F322+F323+F324+F325+F326","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F317-G317","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F329+F330+F331+F332+F333+F334+F335+F336+F337+F338","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F328-G328","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F343+F353+F363+F373+F385+F393+F404+F411+F414+F418+F421+F424+F427+F430+F433+F436","v":{"v":2965973.02,"d":"2,965,973.02"}},{"v":3134013.04,"d":"3,134,013.04"},{"$f":"F341-G341","v":{"v":-168040.02000000002,"d":"-168,040.02 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F343+F353+F363+F373+F385+F393+F404","v":{"v":2476025.2,"d":"2,476,025.20"}},{"v":2523210.25,"d":"2,523,210.25"},{"v":-47185.049999999814,"d":"-47,185.05 "}]
[null,null,200,null,"Engagements courants",{"$f":"F344+F345+F346+F347+F348+F349+F350+F351","v":{"v":96415.09999999999,"d":"96,415.10"}},{"v":44599,"d":"44,599.00"},{"v":51816.09999999999,"d":"51,816.10"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":94491.45,"d":"94,491.45"},{"v":42675.35,"d":"42,675.35"},{"v":51816.1,"d":"51,816.10"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",523.65,523.65,{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":1400,"d":"1,400.00"},{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F354+F355+F356+F357+F358+F359+F360+F361","v":{"v":308700,"d":"308,700.00"}},{"v":112700,"d":"112,700.00"},{"$f":"F353-G353","v":{"v":196000,"d":"196,000.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":108700,"d":"108,700.00"},{"v":112700,"d":"112,700.00"},{"v":-4000,"d":"-4,000.00 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F364+F365+F366+F367+F368+F369+F370+F371","v":{"v":1710.5,"d":"1,710.50"}},{"v":35408.4,"d":"35,408.40"},{"$f":"F363-G363","v":{"v":-33697.9,"d":"-33,697.90 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":1710.5,"d":"1,710.50"},{"v":0,"d":"0.00"},{"v":1710.5,"d":"1,710.50"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":34108.4,"d":"34,108.40"},{"v":-34108.4,"d":"-34,108.40 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"},{"v":-1300,"d":"-1,300.00 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F374+F375+F376+F377+F378+F379+F380+F381+F382+F383","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F373-G373","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F386+F387+F388+F389+F390+F391","v":{"v":2069199.6,"d":"2,069,199.60"}},{"v":2330502.85,"d":"2,330,502.85"},{"$f":"F385-G385","v":{"v":-261303.25,"d":"-261,303.25 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":542800,"d":"542,800.00"},{"v":610000,"d":"610,000.00"},{"v":-67200,"d":"-67,200.00 "}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":1456599.6,"d":"1,456,599.60"},{"v":1643902.85,"d":"1,643,902.85"},{"v":-187303.25,"d":"-187,303.25 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":69800,"d":"69,800.00"},{"v":76600,"d":"76,600.00"},{"v":-6800,"d":"-6,800.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F394+F395+F396+F397+F398+F399+F400+F401+F402","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F393-G393","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F405+F406+F407+F408","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F404-G404","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F411+F414+F418+F421+F424+F427+F430+F433+F436","v":{"v":489947.82,"d":"489,947.82"}},{"v":610802.79,"d":"610,802.79"},{"$f":"F410-G410","v":{"v":-120854.97000000003,"d":"-120,854.97 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F412","v":{"v":449776.9,"d":"449,776.90"}},{"v":412806.58,"d":"412,806.58"},{"v":36970.32000000001,"d":"36,970.32"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":449776.9,"d":"449,776.90"},{"v":412806.58,"d":"412,806.58"},{"v":36970.32000000001,"d":"36,970.32"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F415+F416","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F414-G414","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F419","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F418-G418","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F422","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F421-G421","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F425","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F424-G424","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F428","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F427-G427","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F431","v":{"v":-87320,"d":"-87,320.00"}},{"v":0,"d":"0.00"},{"$f":"F430-G430","v":{"v":-87320,"d":"-87,320.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":-87320,"d":"-87,320.00"},{"v":0,"d":"0.00"},{"v":-87320,"d":"-87,320.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F434","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F433-G433","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F437+F438","v":{"v":127490.92,"d":"127,490.92"}},{"v":197996.21000000002,"d":"197,996.21"},{"$f":"F436-G436","v":{"v":-70505.29000000002,"d":"-70,505.29 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-70505.29,"d":"-70,505.29 "},{"v":149441.67,"d":"149,441.67"},{"v":-219946.96000000002,"d":"-219,946.96 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":197996.21,"d":"197,996.21"},{"v":48554.54,"d":"48,554.54"},{"v":149441.66999999998,"d":"149,441.67"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},469,485,{"$f":"F444-G444","v":{"v":-16,"d":"-16.00 "}}]
[{"$nulls":5},"Châtillon","Châtillon","Châtillon"]
[1,{"$nulls":3},"Actif",{"$f":"F448+F456+F466+F472+F482+F489+F495+F503+F510+F521+F527+F538+F549","v":{"v":6296669.649999999,"d":"6,296,669.65"}},{"v":7227788.7299999995,"d":"7,227,788.73"},{"$f":"F446-G446","v":{"v":-931119.0800000001,"d":"-931,119.08 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F448+F456+F466+F472+F482+F489+F495+F503","v":{"v":3560116.5900000003,"d":"3,560,116.59"}},{"v":4309212.78,"d":"4,309,212.78"},{"$f":"F447-G447","v":{"v":-749096.19,"d":"-749,096.19 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F449+F450+F451+F452+F453+F454","v":{"v":733394.1900000001,"d":"733,394.19"}},{"v":1307168.44,"d":"1,307,168.44"},{"$f":"F448-G448","v":{"v":-573774.2499999999,"d":"-573,774.25 "}}]
[{"$nulls":3},1000,"Caisse",320.15,85.15,{"$f":"F449-G449","v":{"v":234.99999999999997,"d":"235.00"}}]
[{"$nulls":3},1001,"Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F450-G450","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1002,"Banques",{"v":733074.04,"d":"733,074.04"},{"v":1307083.29,"d":"1,307,083.29"},{"v":-574009.25,"d":"-574,009.25 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F457+F458+F459+F460+F461+F462+F463+F464","v":{"v":414542.23000000004,"d":"414,542.23"}},{"v":437740.33999999997,"d":"437,740.34"},{"$f":"F456-G456","v":{"v":-23198.109999999928,"d":"-23,198.11 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":45316.95,"d":"45,316.95"},{"v":41646.3,"d":"41,646.30"},{"v":3670.649999999994,"d":"3,670.65"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":369225.28,"d":"369,225.28"},{"v":396094.04,"d":"396,094.04"},{"v":-26868.75999999995,"d":"-26,868.76 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F467+F468+F469+F470","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F466-G466","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F473+F474+F475+F476+F477+F478+F479+F480","v":{"v":997231.17,"d":"997,231.17"}},{"v":857536.55,"d":"857,536.55"},{"$f":"F472-G472","v":{"v":139694.62,"d":"139,694.62"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":24052.22,"d":"24,052.22"},{"v":134788.45,"d":"134,788.45"},{"v":-110736.23000000001,"d":"-110,736.23 "}]
[{"$nulls":3},1042,"Impôts",{"v":46986.39,"d":"46,986.39"},{"v":18714.8,"d":"18,714.80"},{"v":28271.59,"d":"28,271.59"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":28092.56,"d":"28,092.56"},{"v":54033.3,"d":"54,033.30"},{"v":-25940.74,"d":"-25,940.74 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":898100,"d":"898,100.00"},{"v":650000,"d":"650,000.00"},{"v":248100,"d":"248,100.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F483+F484+F485+F486+F487","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F482-G482","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F490+F491+F492+F493","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F489-G489","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F496+F497+F498+F499+F500+F501","v":{"v":1414949,"d":"1,414,949.00"}},{"v":1706767.45,"d":"1,706,767.45"},{"$f":"F495-G495","v":{"v":-291818.44999999995,"d":"-291,818.45 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":169116,"d":"169,116.00"},{"v":169116,"d":"169,116.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":1245833,"d":"1,245,833.00"},{"v":1537651.45,"d":"1,537,651.45"},{"v":-291818.44999999995,"d":"-291,818.45 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F504+F505+F506+F507","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F503-G503","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F510+F521+F527+F538+F549","v":{"v":2736553.0599999996,"d":"2,736,553.06"}},{"v":2918575.9499999997,"d":"2,918,575.95"},{"$f":"F509-G509","v":{"v":-182022.89000000013,"d":"-182,022.89 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F511+F512+F513+F514+F515+F516+F517+F518+F519","v":{"v":2719088.26,"d":"2,719,088.26"}},{"v":2899364.65,"d":"2,899,364.65"},{"v":-180276.39000000013,"d":"-180,276.39 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":123000,"d":"123,000.00"},{"v":130500,"d":"130,500.00"},{"v":-7500,"d":"-7,500.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":35836.65,"d":"35,836.65"},{"v":36583.25,"d":"36,583.25"},{"v":-746.5999999999985,"d":"-746.60 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":2334923.7,"d":"2,334,923.70"},{"v":2419914,"d":"2,419,914.00"},{"v":-84990.29999999981,"d":"-84,990.30 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":171261.15,"d":"171,261.15"},{"v":182223.8,"d":"182,223.80"},{"v":-10962.649999999994,"d":"-10,962.65 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":54066.76,"d":"54,066.76"},{"v":130143.6,"d":"130,143.60"},{"v":-76076.84,"d":"-76,076.84 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F522+F523+F524+F525","v":{"v":17464.8,"d":"17,464.80"}},{"v":19211.3,"d":"19,211.30"},{"$f":"F521-G521","v":{"v":-1746.5,"d":"-1,746.50 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":17464.8,"d":"17,464.80"},{"v":19211.3,"d":"19,211.30"},{"v":-1746.5,"d":"-1,746.50 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F528+F529+F530+F531+F532+F533+F534+F535+F536","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F527-G527","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F539+F540+F541+F542+F543+F544+F545+F546+F547","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F538-G538","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F550+F551+F552+F553+F554+F555+F556+F557+F558+F559","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F549-G549","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F564+F574+F584+F594+F606+F614+F625+F632+F635+F639+F642+F645+F648+F651+F654+F657","v":{"v":6296669.649999999,"d":"6,296,669.65"}},{"v":7227788.7299999995,"d":"7,227,788.73"},{"$f":"F562-G562","v":{"v":-931119.0800000001,"d":"-931,119.08 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F564+F574+F584+F594+F606+F614+F625","v":{"v":6054411.89,"d":"6,054,411.89"}},{"v":6461558.52,"d":"6,461,558.52"},{"v":-407146.6299999999,"d":"-407,146.63 "}]
[null,null,200,null,"Engagements courants",{"$f":"F565+F566+F567+F568+F569+F570+F571+F572","v":{"v":204208.4,"d":"204,208.40"}},{"v":112759.55,"d":"112,759.55"},{"v":91448.84999999999,"d":"91,448.85"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":203818.4,"d":"203,818.40"},{"v":112369.55,"d":"112,369.55"},{"v":91448.84999999999,"d":"91,448.85"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":390,"d":"390.00"},{"v":390,"d":"390.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F575+F576+F577+F578+F579+F580+F581+F582","v":{"v":140800,"d":"140,800.00"}},{"v":180090.75,"d":"180,090.75"},{"$f":"F574-G574","v":{"v":-39290.75,"d":"-39,290.75 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":40690.75,"d":"40,690.75"},{"v":-40690.75,"d":"-40,690.75 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":140800,"d":"140,800.00"},{"v":139400,"d":"139,400.00"},{"v":1400,"d":"1,400.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F585+F586+F587+F588+F589+F590+F591+F592","v":{"v":411964.19,"d":"411,964.19"}},{"v":809668.22,"d":"809,668.22"},{"$f":"F584-G584","v":{"v":-397704.02999999997,"d":"-397,704.03 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":111532.9,"d":"111,532.90"},{"v":53924.1,"d":"53,924.10"},{"v":57608.799999999996,"d":"57,608.80"}]
[{"$nulls":3},2042,"Impôts",387.02,{"v":141460.25,"d":"141,460.25"},{"v":-141073.23,"d":"-141,073.23 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":198850.27,"d":"198,850.27"},{"v":194551.32,"d":"194,551.32"},{"v":4298.9499999999825,"d":"4,298.95"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":101194,"d":"101,194.00"},{"v":419732.55,"d":"419,732.55"},{"v":-318538.55,"d":"-318,538.55 "}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F595+F596+F597+F598+F599+F600+F601+F602+F603+F604","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F594-G594","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F607+F608+F609+F610+F611+F612","v":{"v":5177800,"d":"5,177,800.00"}},{"v":5359040,"d":"5,359,040.00"},{"$f":"F606-G606","v":{"v":-181240,"d":"-181,240.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":5168000,"d":"5,168,000.00"},{"v":5344400,"d":"5,344,400.00"},{"v":-176400,"d":"-176,400.00 "}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":9800,"d":"9,800.00"},{"v":14640,"d":"14,640.00"},{"v":-4840,"d":"-4,840.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F615+F616+F617+F618+F619+F620+F621+F622+F623","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F614-G614","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F626+F627+F628+F629","v":{"v":119639.3,"d":"119,639.30"}},{"v":0,"d":"0.00"},{"$f":"F625-G625","v":{"v":119639.3,"d":"119,639.30"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":119639.3,"d":"119,639.30"},{"v":0,"d":"0.00"},{"v":119639.3,"d":"119,639.30"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F632+F635+F639+F642+F645+F648+F651+F654+F657","v":{"v":242257.76,"d":"242,257.76"}},{"v":766230.21,"d":"766,230.21"},{"$f":"F631-G631","v":{"v":-523972.44999999995,"d":"-523,972.45 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F633","v":{"v":381849.64,"d":"381,849.64"}},{"v":375820.01,"d":"375,820.01"},{"v":6029.630000000005,"d":"6,029.63"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":381849.64,"d":"381,849.64"},{"v":375820.01,"d":"375,820.01"},{"v":6029.630000000005,"d":"6,029.63"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F636+F637","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F635-G635","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F640","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F639-G639","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F643","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F642-G642","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F646","v":{"v":52,"d":"52.00"}},{"v":126657.7,"d":"126,657.70"},{"$f":"F645-G645","v":{"v":-126605.7,"d":"-126,605.70 "}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":52,"d":"52.00"},{"v":126657.7,"d":"126,657.70"},{"v":-126605.7,"d":"-126,605.70 "}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F649","v":{"v":0,"d":"0.00"}},{"$f":"G649","v":{"v":-146371.25,"d":"-146,371.25"}},{"$f":"F648-G648","v":{"v":146371.25,"d":"146,371.25"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":-146371.25,"d":"-146,371.25"},{"v":146371.25,"d":"146,371.25"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F652","v":{"v":0,"d":"0.00"}},{"v":139076,"d":"139,076.00"},{"$f":"F651-G651","v":{"v":-139076,"d":"-139,076.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":139076,"d":"139,076.00"},{"v":-139076,"d":"-139,076.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F655","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F654-G654","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F658+F659","v":{"v":-139643.88,"d":"-139,643.88"}},{"v":271047.75,"d":"271,047.75"},{"$f":"F657-G657","v":{"v":-410691.63,"d":"-410,691.63 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-111577.93,"d":"-111,577.93 "},{"v":-35747.06,"d":"-35,747.06 "},{"v":-75830.87,"d":"-75,830.87 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":-28065.95,"d":"-28,065.95 "},{"v":306794.81,"d":"306,794.81"},{"v":-334860.76,"d":"-334,860.76 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},439,446,{"$f":"F665-G665","v":{"v":-7,"d":"-7.00 "}}]
[{"$nulls":5},"Courchapoix","Courchapoix","Courchapoix"]
[1,{"$nulls":3},"Actif",{"$f":"F669+F677+F687+F693+F703+F710+F716+F724+F731+F742+F748+F759+F770","v":{"v":7297548.31,"d":"7,297,548.31"}},{"v":7239066.02,"d":"7,239,066.02"},{"$f":"F667-G667","v":{"v":58482.29000000004,"d":"58,482.29"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F669+F677+F687+F693+F703+F710+F716+F724","v":{"v":4659729.109999999,"d":"4,659,729.11"}},{"v":4657259.62,"d":"4,657,259.62"},{"$f":"F668-G668","v":{"v":2469.489999999292,"d":"2,469.49"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F670+F671+F672+F673+F674+F675","v":{"v":1668991.62,"d":"1,668,991.62"}},{"v":1743060.6099999999,"d":"1,743,060.61"},{"$f":"F669-G669","v":{"v":-74068.98999999976,"d":"-74,068.99 "}}]
[{"$nulls":3},1000,"Caisse",{"v":2056.82,"d":"2,056.82"},{"v":2207.02,"d":"2,207.02"},{"$f":"F670-G670","v":{"v":-150.19999999999982,"d":"-150.20 "}}]
[{"$nulls":3},1001,"Poste",{"v":268783.81,"d":"268,783.81"},{"v":424196.19,"d":"424,196.19"},{"$f":"F671-G671","v":{"v":-155412.38,"d":"-155,412.38 "}}]
[{"$nulls":3},1002,"Banques",{"v":1398150.99,"d":"1,398,150.99"},{"v":1316657.4,"d":"1,316,657.40"},{"v":81493.59000000008,"d":"81,493.59"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F678+F679+F680+F681+F682+F683+F684+F685","v":{"v":413303.21,"d":"413,303.21"}},{"v":429541.97000000003,"d":"429,541.97"},{"$f":"F677-G677","v":{"v":-16238.76000000001,"d":"-16,238.76 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":112972.5,"d":"112,972.50"},{"v":112635.34,"d":"112,635.34"},{"v":337.1600000000035,"d":"337.16"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":323376.25,"d":"323,376.25"},{"v":341073.7,"d":"341,073.70"},{"v":-17697.45000000001,"d":"-17,697.45 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":-9313.75,"d":"-9,313.75"},{"v":-9313.75,"d":"-9,313.75"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":-13731.79,"d":"-13,731.79"},{"v":-14853.32,"d":"-14,853.32"},{"v":1121.5299999999988,"d":"1,121.53"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F688+F689+F690+F691","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F687-G687","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F694+F695+F696+F697+F698+F699+F700+F701","v":{"v":93910.13,"d":"93,910.13"}},{"v":-20307.11,"d":"-20,307.11"},{"$f":"F693-G693","v":{"v":114217.24,"d":"114,217.24"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":93900.05,"d":"93,900.05"},{"v":-20317.11,"d":"-20,317.11"},{"v":114217.16,"d":"114,217.16"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",10.08,{"v":10,"d":"10.00"},{"v":0.08000000000000007,"d":"0.08"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F704+F705+F706+F707+F708","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F703-G703","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F711+F712+F713+F714","v":{"v":2695,"d":"2,695.00"}},{"v":2695,"d":"2,695.00"},{"$f":"F710-G710","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":2695,"d":"2,695.00"},{"v":2695,"d":"2,695.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F717+F718+F719+F720+F721+F722","v":{"v":2480829.15,"d":"2,480,829.15"}},{"v":2502269.15,"d":"2,502,269.15"},{"$f":"F716-G716","v":{"v":-21440,"d":"-21,440.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":199365,"d":"199,365.00"},{"v":205805,"d":"205,805.00"},{"v":-6440,"d":"-6,440.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":2281464.15,"d":"2,281,464.15"},{"v":2296464.15,"d":"2,296,464.15"},{"v":-15000,"d":"-15,000.00 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F725+F726+F727+F728","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F724-G724","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F731+F742+F748+F759+F770","v":{"v":2637819.1999999997,"d":"2,637,819.20"}},{"v":2581806.4,"d":"2,581,806.40"},{"$f":"F730-G730","v":{"v":56012.799999999814,"d":"56,012.80"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F732+F733+F734+F735+F736+F737+F738+F739+F740","v":{"v":2564066.55,"d":"2,564,066.55"}},{"v":2527641.88,"d":"2,527,641.88"},{"v":36424.669999999925,"d":"36,424.67"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":652976.24,"d":"652,976.24"},{"v":667333.89,"d":"667,333.89"},{"v":-14357.650000000023,"d":"-14,357.65 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":358220.21,"d":"358,220.21"},{"v":258837.89,"d":"258,837.89"},{"v":99382.32,"d":"99,382.32"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1552870.1,"d":"1,552,870.10"},{"v":1601470.1,"d":"1,601,470.10"},{"v":-48600,"d":"-48,600.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F743+F744+F745+F746","v":{"v":73752.65,"d":"73,752.65"}},{"v":54164.52,"d":"54,164.52"},{"$f":"F742-G742","v":{"v":19588.129999999997,"d":"19,588.13"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":73752.65,"d":"73,752.65"},{"v":54164.52,"d":"54,164.52"},{"v":19588.129999999997,"d":"19,588.13"}]
[]
[null,null,144,null,"Prêts",{"$f":"F749+F750+F751+F752+F753+F754+F755+F756+F757","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F748-G748","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F760+F761+F762+F763+F764+F765+F766+F767+F768","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F759-G759","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F771+F772+F773+F774+F775+F776+F777+F778+F779+F780","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F770-G770","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F785+F795+F805+F815+F827+F835+F846+F853+F856+F860+F863+F866+F869+F872+F875+F878","v":{"v":7297548.31,"d":"7,297,548.31"}},{"v":7239066.0200000005,"d":"7,239,066.02"},{"$f":"F783-G783","v":{"v":58482.289999999106,"d":"58,482.29"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F785+F795+F805+F815+F827+F835+F846","v":{"v":4819394.949999999,"d":"4,819,394.95"}},{"v":4936358.18,"d":"4,936,358.18"},{"v":-116963.23000000045,"d":"-116,963.23 "}]
[null,null,200,null,"Engagements courants",{"$f":"F786+F787+F788+F789+F790+F791+F792+F793","v":{"v":288807.18,"d":"288,807.18"}},{"v":235227.35,"d":"235,227.35"},{"v":53579.82999999999,"d":"53,579.83"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":196858.3,"d":"196,858.30"},{"v":141826.45,"d":"141,826.45"},{"v":55031.84999999998,"d":"55,031.85"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":-2051.12,"d":"-2,051.12"},{"v":-599.1,"d":"-599.10"},{"v":-1452.02,"d":"-1,452.02 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":94000,"d":"94,000.00"},{"v":94000,"d":"94,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F796+F797+F798+F799+F800+F801+F802+F803","v":{"v":252741.71999999997,"d":"252,741.72"}},{"v":352998.32999999996,"d":"352,998.33"},{"$f":"F795-G795","v":{"v":-100256.60999999999,"d":"-100,256.61 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":88825.89,"d":"88,825.89"},{"v":189292.9,"d":"189,292.90"},{"v":-100467.01,"d":"-100,467.01 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":163915.83,"d":"163,915.83"},{"v":163705.43,"d":"163,705.43"},{"v":210.39999999999418,"d":"210.40"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F806+F807+F808+F809+F810+F811+F812+F813","v":{"v":312367.87,"d":"312,367.87"}},{"v":280963.07,"d":"280,963.07"},{"$f":"F805-G805","v":{"v":31404.79999999999,"d":"31,404.80"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":312367.87,"d":"312,367.87"},{"v":280963.07,"d":"280,963.07"},{"v":31404.79999999999,"d":"31,404.80"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F816+F817+F818+F819+F820+F821+F822+F823+F824+F825","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F815-G815","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F828+F829+F830+F831+F832+F833","v":{"v":3890756.96,"d":"3,890,756.96"}},{"v":3992448.21,"d":"3,992,448.21"},{"$f":"F827-G827","v":{"v":-101691.25,"d":"-101,691.25 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":3890756.96,"d":"3,890,756.96"},{"v":3992448.21,"d":"3,992,448.21"},{"v":-101691.25,"d":"-101,691.25 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F836+F837+F838+F839+F840+F841+F842+F843+F844","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F835-G835","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F847+F848+F849+F850","v":{"v":74721.22,"d":"74,721.22"}},{"v":74721.22,"d":"74,721.22"},{"$f":"F846-G846","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":74721.22,"d":"74,721.22"},{"v":74721.22,"d":"74,721.22"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F853+F856+F860+F863+F866+F869+F872+F875+F878","v":{"v":2478153.3600000003,"d":"2,478,153.36"}},{"v":2302707.84,"d":"2,302,707.84"},{"$f":"F852-G852","v":{"v":175445.52000000048,"d":"175,445.52"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F854","v":{"v":850748.95,"d":"850,748.95"}},{"v":729310.48,"d":"729,310.48"},{"v":121438.46999999997,"d":"121,438.47"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":850748.95,"d":"850,748.95"},{"v":729310.48,"d":"729,310.48"},{"v":121438.46999999997,"d":"121,438.47"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F857+F858","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F856-G856","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F861","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F860-G860","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F864","v":{"v":270853.29,"d":"270,853.29"}},{"v":270853.29,"d":"270,853.29"},{"$f":"F863-G863","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":270853.29,"d":"270,853.29"},{"v":270853.29,"d":"270,853.29"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F867","v":{"v":184000,"d":"184,000.00"}},{"v":184000,"d":"184,000.00"},{"$f":"F866-G866","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":184000,"d":"184,000.00"},{"v":184000,"d":"184,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F870","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F869-G869","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F873","v":{"v":240,"d":"240.00"}},{"v":986714,"d":"986,714.00"},{"$f":"F872-G872","v":{"v":-986474,"d":"-986,474.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":240,"d":"240.00"},{"v":986714,"d":"986,714.00"},{"v":-986474,"d":"-986,474.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F876","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F875-G875","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F879+F880","v":{"v":1172311.12,"d":"1,172,311.12"}},{"v":131830.07,"d":"131,830.07"},{"$f":"F878-G878","v":{"v":1040481.05,"d":"1,040,481.05"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":54007.05,"d":"54,007.05"},{"v":35050.58,"d":"35,050.58"},{"v":18956.47,"d":"18,956.47"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1118304.07,"d":"1,118,304.07"},{"v":96779.49,"d":"96,779.49"},{"v":1021524.5800000001,"d":"1,021,524.58"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":3728,"d":"3,728"},{"v":3631,"d":"3,631"},{"$f":"F886-G886","v":{"v":97,"d":"97.00"}}]
[{"$nulls":5},"Courrendlin","Courrendlin","Courrendlin"]
[1,{"$nulls":3},"Actif",{"$f":"F890+F898+F908+F914+F924+F931+F937+F945+F952+F963+F969+F980+F991","v":{"v":35834571.81000001,"d":"35,834,571.81"}},{"v":36132344.46,"d":"36,132,344.46"},{"$f":"F888-G888","v":{"v":-297772.64999999106,"d":"-297,772.65 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F890+F898+F908+F914+F924+F931+F937+F945","v":{"v":15358859.32,"d":"15,358,859.32"}},{"v":15173301.85,"d":"15,173,301.85"},{"$f":"F889-G889","v":{"v":185557.47000000067,"d":"185,557.47"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F891+F892+F893+F894+F895+F896","v":{"v":1943644.76,"d":"1,943,644.76"}},{"v":1685651.79,"d":"1,685,651.79"},{"$f":"F890-G890","v":{"v":257992.96999999997,"d":"257,992.97"}}]
[{"$nulls":3},1000,"Caisse",{"v":5264,"d":"5,264.00"},{"v":4419.8,"d":"4,419.80"},{"$f":"F891-G891","v":{"v":844.1999999999998,"d":"844.20"}}]
[{"$nulls":3},1001,"Poste",{"v":718973.05,"d":"718,973.05"},{"v":1082880.22,"d":"1,082,880.22"},{"$f":"F892-G892","v":{"v":-363907.1699999999,"d":"-363,907.17 "}}]
[{"$nulls":3},1002,"Banques",{"v":719407.71,"d":"719,407.71"},{"v":598351.77,"d":"598,351.77"},{"v":121055.93999999994,"d":"121,055.94"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F899+F900+F901+F902+F903+F904+F905+F906","v":{"v":3344664.07,"d":"3,344,664.07"}},{"v":3839284.92,"d":"3,839,284.92"},{"$f":"F898-G898","v":{"v":-494620.8500000001,"d":"-494,620.85 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":822705.47,"d":"822,705.47"},{"v":1625464.05,"d":"1,625,464.05"},{"v":-802758.5800000001,"d":"-802,758.58 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":2519611.07,"d":"2,519,611.07"},{"v":2196582.32,"d":"2,196,582.32"},{"v":323028.75,"d":"323,028.75"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":2347.53,"d":"2,347.53"},{"v":17238.55,"d":"17,238.55"},{"v":-14891.019999999999,"d":"-14,891.02 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F909+F910+F911+F912","v":{"v":0,"d":"0.00"}},{"$f":"G909+G910+G911+G912","v":{"v":0,"d":"0.00"}},{"$f":"F908-G908","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F915+F916+F917+F918+F919+F920+F921+F922","v":{"v":2344663.4899999998,"d":"2,344,663.49"}},{"v":1955142.14,"d":"1,955,142.14"},{"$f":"F914-G914","v":{"v":389521.34999999986,"d":"389,521.35"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":105517.1,"d":"105,517.10"},{"v":103007.2,"d":"103,007.20"},{"v":2509.9000000000087,"d":"2,509.90"}]
[{"$nulls":3},1042,"Impôts",{"v":52200.05,"d":"52,200.05"},{"v":6056.8,"d":"6,056.80"},{"v":46143.25,"d":"46,143.25"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":970000,"d":"970,000.00"},{"v":1225000,"d":"1,225,000.00"},{"v":-255000,"d":"-255,000.00 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":23013.15,"d":"23,013.15"},{"v":13122.15,"d":"13,122.15"},{"v":9891.000000000002,"d":"9,891.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":1193933.19,"d":"1,193,933.19"},{"v":607955.99,"d":"607,955.99"},{"v":585977.2,"d":"585,977.20"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F925+F926+F927+F928+F929","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F924-G924","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F932+F933+F934+F935","v":{"v":307817,"d":"307,817.00"}},{"v":275153,"d":"275,153.00"},{"$f":"F931-G931","v":{"v":32664,"d":"32,664.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":279692,"d":"279,692.00"},{"v":241403,"d":"241,403.00"},{"v":38289,"d":"38,289.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":28125,"d":"28,125.00"},{"v":33750,"d":"33,750.00"},{"v":-5625,"d":"-5,625.00 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F938+F939+F940+F941+F942+F943","v":{"v":7418070,"d":"7,418,070.00"}},{"v":7418070,"d":"7,418,070.00"},{"$f":"F937-G937","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":784520,"d":"784,520.00"},{"v":784520,"d":"784,520.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":6633550,"d":"6,633,550.00"},{"v":6633550,"d":"6,633,550.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F946+F947+F948+F949","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F945-G945","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F952+F963+F969+F980+F991","v":{"v":20475712.490000002,"d":"20,475,712.49"}},{"v":20959042.61,"d":"20,959,042.61"},{"$f":"F951-G951","v":{"v":-483330.1199999973,"d":"-483,330.12 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F953+F954+F955+F956+F957+F958+F959+F960+F961","v":{"v":19948055.390000004,"d":"19,948,055.39"}},{"v":20563128.16,"d":"20,563,128.16"},{"v":-615072.7699999958,"d":"-615,072.77 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":1009248,"d":"1,009,248.00"},{"v":1008210.15,"d":"1,008,210.15"},{"v":1037.8499999999767,"d":"1,037.85"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2559011.23,"d":"2,559,011.23"},{"v":2592494.23,"d":"2,592,494.23"},{"v":-33483,"d":"-33,483.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":254803.1,"d":"254,803.10"},{"v":260003.16,"d":"260,003.16"},{"v":-5200.059999999998,"d":"-5,200.06 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":2916267.31,"d":"2,916,267.31"},{"v":3098307.71,"d":"3,098,307.71"},{"v":-182040.3999999999,"d":"-182,040.40 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":12201404.88,"d":"12,201,404.88"},{"v":12751307.16,"d":"12,751,307.16"},{"v":-549902.2799999993,"d":"-549,902.28 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":605225,"d":"605,225.00"},{"v":621582.5,"d":"621,582.50"},{"v":-16357.5,"d":"-16,357.50 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":251863.05,"d":"251,863.05"},{"v":231223.25,"d":"231,223.25"},{"v":20639.79999999999,"d":"20,639.80"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":150232.82,"d":"150,232.82"},{"v":0,"d":"0.00"},{"v":150232.82,"d":"150,232.82"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F964+F965+F966+F967","v":{"v":461928.9,"d":"461,928.90"}},{"v":395914.45,"d":"395,914.45"},{"$f":"F963-G963","v":{"v":66014.45000000001,"d":"66,014.45"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":18224,"d":"18,224.00"},{"v":-18224,"d":"-18,224.00 "}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":461928.9,"d":"461,928.90"},{"v":377690.45,"d":"377,690.45"},{"v":84238.45000000001,"d":"84,238.45"}]
[]
[null,null,144,null,"Prêts",{"$f":"F970+F971+F972+F973+F974+F975+F976+F977+F978","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F969-G969","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F981+F982+F983+F984+F985+F986+F987+F988+F989","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F980-G980","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F992+F993+F994+F995+F996+F997+F998+F999+F1000+F1001","v":{"v":65728.2,"d":"65,728.20"}},{"v":0,"d":"0.00"},{"$f":"F991-G991","v":{"v":65728.2,"d":"65,728.20"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":65728.2,"d":"65,728.20"},{"v":0,"d":"0.00"},{"v":65728.2,"d":"65,728.20"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F1006+F1016+F1026+F1036+F1048+F1056+F1067+F1074+F1077+F1081+F1084+F1087+F1090+F1093+F1096+F1099","v":{"v":35834571.81,"d":"35,834,571.81"}},{"v":36132344.46,"d":"36,132,344.46"},{"$f":"F1004-G1004","v":{"v":-297772.6499999985,"d":"-297,772.65 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F1006+F1016+F1026+F1036+F1048+F1056+F1067","v":{"v":24955383.65,"d":"24,955,383.65"}},{"v":26343468.57,"d":"26,343,468.57"},{"v":-1388084.9200000018,"d":"-1,388,084.92 "}]
[null,null,200,null,"Engagements courants",{"$f":"F1007+F1008+F1009+F1010+F1011+F1012+F1013+F1014","v":{"v":770196.63,"d":"770,196.63"}},{"v":600201.07,"d":"600,201.07"},{"v":169995.56000000006,"d":"169,995.56"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":770196.63,"d":"770,196.63"},{"v":600201.07,"d":"600,201.07"},{"v":169995.56000000006,"d":"169,995.56"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F1017+F1018+F1019+F1020+F1021+F1022+F1023+F1024","v":{"v":5587130.74,"d":"5,587,130.74"}},{"v":4511771.7,"d":"4,511,771.70"},{"$f":"F1016-G1016","v":{"v":1075359.04,"d":"1,075,359.04"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":5587130.74,"d":"5,587,130.74"},{"v":4511771.7,"d":"4,511,771.70"},{"v":1075359.04,"d":"1,075,359.04"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F1027+F1028+F1029+F1030+F1031+F1032+F1033+F1034","v":{"v":511474.63,"d":"511,474.63"}},{"v":621074.5,"d":"621,074.50"},{"$f":"F1026-G1026","v":{"v":-109599.87,"d":"-109,599.87 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":2146.15,"d":"2,146.15"},{"v":2146.15,"d":"2,146.15"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2042,"Impôts",{"v":44585.45,"d":"44,585.45"},{"v":189585.75,"d":"189,585.75"},{"v":-145000.3,"d":"-145,000.30 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":361150.78,"d":"361,150.78"},{"v":300235.5,"d":"300,235.50"},{"v":60915.28000000003,"d":"60,915.28"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":103592.25,"d":"103,592.25"},{"v":129107.1,"d":"129,107.10"},{"v":-25514.850000000006,"d":"-25,514.85 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F1037+F1038+F1039+F1040+F1041+F1042+F1043+F1044+F1045+F1046","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1036-G1036","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F1049+F1050+F1051+F1052+F1053+F1054","v":{"v":17756300,"d":"17,756,300.00"}},{"v":20219956.25,"d":"20,219,956.25"},{"$f":"F1048-G1048","v":{"v":-2463656.25,"d":"-2,463,656.25 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":17756300,"d":"17,756,300.00"},{"v":20219956.25,"d":"20,219,956.25"},{"v":-2463656.25,"d":"-2,463,656.25 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F1057+F1058+F1059+F1060+F1061+F1062+F1063+F1064+F1065","v":{"v":79546.9,"d":"79,546.90"}},{"v":130830.3,"d":"130,830.30"},{"$f":"F1056-G1056","v":{"v":-51283.40000000001,"d":"-51,283.40 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":79546.9,"d":"79,546.90"},{"v":130830.3,"d":"130,830.30"},{"v":-51283.40000000001,"d":"-51,283.40 "}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F1068+F1069+F1070+F1071","v":{"v":250734.75,"d":"250,734.75"}},{"v":259634.75,"d":"259,634.75"},{"$f":"F1067-G1067","v":{"v":-8900,"d":"-8,900.00 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":250734.75,"d":"250,734.75"},{"v":259634.75,"d":"259,634.75"},{"v":-8900,"d":"-8,900.00 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F1074+F1077+F1081+F1084+F1087+F1090+F1093+F1096+F1099","v":{"v":10879188.16,"d":"10,879,188.16"}},{"v":9788875.89,"d":"9,788,875.89"},{"$f":"F1073-G1073","v":{"v":1090312.2699999996,"d":"1,090,312.27"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F1075","v":{"v":5120387.05,"d":"5,120,387.05"}},{"v":4528998.61,"d":"4,528,998.61"},{"v":591388.4399999995,"d":"591,388.44"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":5120387.05,"d":"5,120,387.05"},{"v":4528998.61,"d":"4,528,998.61"},{"v":591388.4399999995,"d":"591,388.44"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F1078+F1079","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1077-G1077","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F1082","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1081-G1081","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F1085","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1084-G1084","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F1088","v":{"v":470000,"d":"470,000.00"}},{"v":0,"d":"0.00"},{"$f":"F1087-G1087","v":{"v":470000,"d":"470,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":470000,"d":"470,000.00"},{"v":0,"d":"0.00"},{"v":470000,"d":"470,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F1091","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1090-G1090","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F1094","v":{"v":386612.35,"d":"386,612.35"}},{"v":386612.35,"d":"386,612.35"},{"$f":"F1093-G1093","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":386612.35,"d":"386,612.35"},{"v":386612.35,"d":"386,612.35"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F1097","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1096-G1096","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F1100+F1101","v":{"v":4902188.76,"d":"4,902,188.76"}},{"v":4873264.93,"d":"4,873,264.93"},{"$f":"F1099-G1099","v":{"v":28923.830000000075,"d":"28,923.83"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":28923.83,"d":"28,923.83"},{"v":-197032.69,"d":"-197,032.69 "},{"v":225956.52000000002,"d":"225,956.52"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":4873264.93,"d":"4,873,264.93"},{"v":5070297.62,"d":"5,070,297.62"},{"v":-197032.6900000004,"d":"-197,032.69 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":3345,"d":"3,345"},{"v":3313,"d":"3,313"},{"$f":"F1107-G1107","v":{"v":32,"d":"32.00"}}]
[{"$nulls":5},"Courroux","Courroux","Courroux"]
[1,{"$nulls":3},"Actif",{"$f":"F1111+F1119+F1129+F1135+F1145+F1152+F1158+F1166+F1173+F1184+F1190+F1201+F1212","v":{"v":32179357.799999997,"d":"32,179,357.80"}},{"v":32990102.619999997,"d":"32,990,102.62"},{"$f":"F1109-G1109","v":{"v":-810744.8200000003,"d":"-810,744.82 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F1111+F1119+F1129+F1135+F1145+F1152+F1158+F1166","v":{"v":8576665.469999999,"d":"8,576,665.47"}},{"v":8929891.379999999,"d":"8,929,891.38"},{"$f":"F1110-G1110","v":{"v":-353225.91000000015,"d":"-353,225.91 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F1112+F1113+F1114+F1115+F1116+F1117","v":{"v":1383876.73,"d":"1,383,876.73"}},{"v":1703875.35,"d":"1,703,875.35"},{"$f":"F1111-G1111","v":{"v":-319998.6200000001,"d":"-319,998.62 "}}]
[{"$nulls":3},1000,"Caisse",{"v":11705.45,"d":"11,705.45"},{"v":9171.9,"d":"9,171.90"},{"$f":"F1112-G1112","v":{"v":2533.550000000001,"d":"2,533.55"}}]
[{"$nulls":3},1001,"Poste",{"v":184654.9,"d":"184,654.90"},{"v":919226.03,"d":"919,226.03"},{"$f":"F1113-G1113","v":{"v":-734571.13,"d":"-734,571.13 "}}]
[{"$nulls":3},1002,"Banques",{"v":1187516.38,"d":"1,187,516.38"},{"v":775477.42,"d":"775,477.42"},{"v":412038.95999999985,"d":"412,038.96"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F1120+F1121+F1122+F1123+F1124+F1125+F1126+F1127","v":{"v":1880588.5299999998,"d":"1,880,588.53"}},{"v":2035702.5799999998,"d":"2,035,702.58"},{"$f":"F1119-G1119","v":{"v":-155114.05000000005,"d":"-155,114.05 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":419197.1,"d":"419,197.10"},{"v":565325.14,"d":"565,325.14"},{"v":-146128.04000000004,"d":"-146,128.04 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":79335.28,"d":"79,335.28"},{"v":85158.71,"d":"85,158.71"},{"v":-5823.430000000008,"d":"-5,823.43 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":1337299,"d":"1,337,299.00"},{"v":1348984.68,"d":"1,348,984.68"},{"v":-11685.679999999935,"d":"-11,685.68 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":44757.15,"d":"44,757.15"},{"v":36234.05,"d":"36,234.05"},{"v":8523.099999999999,"d":"8,523.10"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F1130+F1131+F1132+F1133","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1129-G1129","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F1136+F1137+F1138+F1139+F1140+F1141+F1142+F1143","v":{"v":2293000.21,"d":"2,293,000.21"}},{"v":2171123.45,"d":"2,171,123.45"},{"$f":"F1135-G1135","v":{"v":121876.75999999978,"d":"121,876.76"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":1881.6,"d":"1,881.60"},{"v":-1881.6,"d":"-1,881.60 "}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":384559.4,"d":"384,559.40"},{"v":195030.35,"d":"195,030.35"},{"v":189529.05000000002,"d":"189,529.05"}]
[{"$nulls":3},1042,"Impôts",{"v":621236.81,"d":"621,236.81"},{"v":808755.5,"d":"808,755.50"},{"v":-187518.68999999994,"d":"-187,518.69 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":1286808,"d":"1,286,808.00"},{"v":1164568,"d":"1,164,568.00"},{"v":122240,"d":"122,240.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":396,"d":"396.00"},{"v":888,"d":"888.00"},{"v":-492,"d":"-492.00 "}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F1146+F1147+F1148+F1149+F1150","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1145-G1145","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F1153+F1154+F1155+F1156","v":{"v":1250,"d":"1,250.00"}},{"v":1240,"d":"1,240.00"},{"$f":"F1152-G1152","v":{"v":10,"d":"10.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1250,"d":"1,250.00"},{"v":1240,"d":"1,240.00"},{"v":10,"d":"10.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F1159+F1160+F1161+F1162+F1163+F1164","v":{"v":3017950,"d":"3,017,950.00"}},{"v":3017950,"d":"3,017,950.00"},{"$f":"F1158-G1158","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":257950,"d":"257,950.00"},{"v":257950,"d":"257,950.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":2760000,"d":"2,760,000.00"},{"v":2760000,"d":"2,760,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F1167+F1168+F1169+F1170","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1166-G1166","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F1173+F1184+F1190+F1201+F1212","v":{"v":23602692.33,"d":"23,602,692.33"}},{"v":24060211.24,"d":"24,060,211.24"},{"$f":"F1172-G1172","v":{"v":-457518.91000000015,"d":"-457,518.91 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F1174+F1175+F1176+F1177+F1178+F1179+F1180+F1181+F1182","v":{"v":22820110.13,"d":"22,820,110.13"}},{"v":23312673.539999995,"d":"23,312,673.54"},{"v":-492563.4099999964,"d":"-492,563.41 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":934114.2,"d":"934,114.20"},{"v":909510,"d":"909,510.00"},{"v":24604.199999999953,"d":"24,604.20"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2566997.33,"d":"2,566,997.33"},{"v":1701444.68,"d":"1,701,444.68"},{"v":865552.6500000001,"d":"865,552.65"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":5260409.97,"d":"5,260,409.97"},{"v":5390326.6,"d":"5,390,326.60"},{"v":-129916.62999999989,"d":"-129,916.63 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":10468284.35,"d":"10,468,284.35"},{"v":10874381.95,"d":"10,874,381.95"},{"v":-406097.5999999996,"d":"-406,097.60 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":7740,"d":"7,740.00"},{"v":7585.2,"d":"7,585.20"},{"v":154.80000000000018,"d":"154.80"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":130536.4,"d":"130,536.40"},{"v":175422.2,"d":"175,422.20"},{"v":-44885.80000000002,"d":"-44,885.80 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":3452027.88,"d":"3,452,027.88"},{"v":4254002.91,"d":"4,254,002.91"},{"v":-801975.0300000003,"d":"-801,975.03 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F1185+F1186+F1187+F1188","v":{"v":13136.2,"d":"13,136.20"}},{"v":20757.6,"d":"20,757.60"},{"$f":"F1184-G1184","v":{"v":-7621.399999999998,"d":"-7,621.40 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":13136.2,"d":"13,136.20"},{"v":20757.6,"d":"20,757.60"},{"v":-7621.399999999998,"d":"-7,621.40 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F1191+F1192+F1193+F1194+F1195+F1196+F1197+F1198+F1199","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1190-G1190","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F1202+F1203+F1204+F1205+F1206+F1207+F1208+F1209+F1210","v":{"v":45603,"d":"45,603.00"}},{"v":45603,"d":"45,603.00"},{"$f":"F1201-G1201","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":45603,"d":"45,603.00"},{"v":45603,"d":"45,603.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F1213+F1214+F1215+F1216+F1217+F1218+F1219+F1220+F1221+F1222","v":{"v":723843,"d":"723,843.00"}},{"v":681177.1,"d":"681,177.10"},{"$f":"F1212-G1212","v":{"v":42665.90000000002,"d":"42,665.90"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":723843,"d":"723,843.00"},{"v":681177.1,"d":"681,177.10"},{"v":42665.90000000002,"d":"42,665.90"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F1227+F1237+F1247+F1257+F1269+F1277+F1288+F1295+F1298+F1302+F1305+F1308+F1311+F1314+F1317+F1320","v":{"v":32179357.800000004,"d":"32,179,357.80"}},{"v":32990102.62,"d":"32,990,102.62"},{"$f":"F1225-G1225","v":{"v":-810744.8199999966,"d":"-810,744.82 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F1227+F1237+F1247+F1257+F1269+F1277+F1288","v":{"v":24713296.990000002,"d":"24,713,296.99"}},{"v":25837679.66,"d":"25,837,679.66"},{"v":-1124382.669999998,"d":"-1,124,382.67 "}]
[null,null,200,null,"Engagements courants",{"$f":"F1228+F1229+F1230+F1231+F1232+F1233+F1234+F1235","v":{"v":1390243.5,"d":"1,390,243.50"}},{"v":1247071.52,"d":"1,247,071.52"},{"v":143171.97999999998,"d":"143,171.98"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":929821.83,"d":"929,821.83"},{"v":711932.23,"d":"711,932.23"},{"v":217889.59999999998,"d":"217,889.60"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":13960,"d":"13,960.00"},{"v":14068.45,"d":"14,068.45"},{"v":-108.45000000000073,"d":"-108.45 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":35016.67,"d":"35,016.67"},{"v":59525.84,"d":"59,525.84"},{"v":-24509.17,"d":"-24,509.17 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":400000,"d":"400,000.00"},{"v":450000,"d":"450,000.00"},{"v":-50000,"d":"-50,000.00 "}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":11445,"d":"11,445.00"},{"v":11545,"d":"11,545.00"},{"v":-100,"d":"-100.00 "}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F1238+F1239+F1240+F1241+F1242+F1243+F1244+F1245","v":{"v":6015550,"d":"6,015,550.00"}},{"v":5916914,"d":"5,916,914.00"},{"$f":"F1237-G1237","v":{"v":98636,"d":"98,636.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":5930000,"d":"5,930,000.00"},{"v":5832364,"d":"5,832,364.00"},{"v":97636,"d":"97,636.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":85550,"d":"85,550.00"},{"v":84550,"d":"84,550.00"},{"v":1000,"d":"1,000.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F1248+F1249+F1250+F1251+F1252+F1253+F1254+F1255","v":{"v":109112.89000000001,"d":"109,112.89"}},{"v":146429.33000000002,"d":"146,429.33"},{"$f":"F1247-G1247","v":{"v":-37316.44,"d":"-37,316.44 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":5247,"d":"5,247.00"},{"v":7363,"d":"7,363.00"},{"v":-2116,"d":"-2,116.00 "}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":55279.94,"d":"55,279.94"},{"v":60265.3,"d":"60,265.30"},{"v":-4985.360000000001,"d":"-4,985.36 "}]
[{"$nulls":3},2042,"Impôts",{"v":43769.57,"d":"43,769.57"},{"v":59402.9,"d":"59,402.90"},{"v":-15633.330000000002,"d":"-15,633.33 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":4816.38,"d":"4,816.38"},{"v":5398.13,"d":"5,398.13"},{"v":-581.75,"d":"-581.75 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":14000,"d":"14,000.00"},{"v":-14000,"d":"-14,000.00 "}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F1258+F1259+F1260+F1261+F1262+F1263+F1264+F1265+F1266+F1267","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1257-G1257","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F1270+F1271+F1272+F1273+F1274+F1275","v":{"v":16190550,"d":"16,190,550.00"}},{"v":16975600,"d":"16,975,600.00"},{"$f":"F1269-G1269","v":{"v":-785050,"d":"-785,050.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":15543500,"d":"15,543,500.00"},{"v":16243000,"d":"16,243,000.00"},{"v":-699500,"d":"-699,500.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":647050,"d":"647,050.00"},{"v":732600,"d":"732,600.00"},{"v":-85550,"d":"-85,550.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F1278+F1279+F1280+F1281+F1282+F1283+F1284+F1285+F1286","v":{"v":2450,"d":"2,450.00"}},{"v":537675.36,"d":"537,675.36"},{"$f":"F1277-G1277","v":{"v":-535225.36,"d":"-535,225.36 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":2450,"d":"2,450.00"},{"v":537675.36,"d":"537,675.36"},{"v":-535225.36,"d":"-535,225.36 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F1289+F1290+F1291+F1292","v":{"v":1005390.6,"d":"1,005,390.60"}},{"v":1013989.45,"d":"1,013,989.45"},{"$f":"F1288-G1288","v":{"v":-8598.849999999977,"d":"-8,598.85 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":1004890.6,"d":"1,004,890.60"},{"v":1013089.45,"d":"1,013,089.45"},{"v":-8198.849999999977,"d":"-8,198.85 "}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":500,"d":"500.00"},{"v":900,"d":"900.00"},{"v":-400,"d":"-400.00 "}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F1295+F1298+F1302+F1305+F1308+F1311+F1314+F1317+F1320","v":{"v":7466060.8100000005,"d":"7,466,060.81"}},{"v":7152422.960000001,"d":"7,152,422.96"},{"$f":"F1294-G1294","v":{"v":313637.8499999996,"d":"313,637.85"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F1296","v":{"v":4691010.37,"d":"4,691,010.37"}},{"v":4538526.48,"d":"4,538,526.48"},{"v":152483.88999999966,"d":"152,483.89"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":4691010.37,"d":"4,691,010.37"},{"v":4538526.48,"d":"4,538,526.48"},{"v":152483.88999999966,"d":"152,483.89"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F1299+F1300","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1298-G1298","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F1303","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1302-G1302","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F1306","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1305-G1305","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F1309","v":{"v":600000,"d":"600,000.00"}},{"v":600000,"d":"600,000.00"},{"$f":"F1308-G1308","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F1312","v":{"v":60100,"d":"60,100.00"}},{"v":0,"d":"0.00"},{"$f":"F1311-G1311","v":{"v":60100,"d":"60,100.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":60100,"d":"60,100.00"},{"v":0,"d":"0.00"},{"v":60100,"d":"60,100.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F1315","v":{"v":0,"d":"0.00"}},{"v":542187.2,"d":"542,187.20"},{"$f":"F1314-G1314","v":{"v":-542187.2,"d":"-542,187.20 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":542187.2,"d":"542,187.20"},{"v":-542187.2,"d":"-542,187.20 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F1318","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1317-G1317","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F1321+F1322","v":{"v":2114950.44,"d":"2,114,950.44"}},{"v":1471709.2799999998,"d":"1,471,709.28"},{"$f":"F1320-G1320","v":{"v":643241.1600000001,"d":"643,241.16"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":101053.96,"d":"101,053.96"},{"v":643336.21,"d":"643,336.21"},{"v":-542282.25,"d":"-542,282.25 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":2013896.48,"d":"2,013,896.48"},{"v":828373.07,"d":"828,373.07"},{"v":1185523.4100000001,"d":"1,185,523.41"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":2652,"d":"2,652"},{"v":2644,"d":"2,644"},{"$f":"F1328-G1328","v":{"v":8,"d":"8.00"}}]
[{"$nulls":5},"Courtételle","Courtételle","Courtételle"]
[1,{"$nulls":3},"Actif",{"$f":"F1332+F1340+F1350+F1356+F1366+F1373+F1379+F1387+F1394+F1405+F1411+F1422+F1433","v":{"v":21417104.540000003,"d":"21,417,104.54"}},{"v":21280661.979999997,"d":"21,280,661.98"},{"$f":"F1330-G1330","v":{"v":136442.5600000061,"d":"136,442.56"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F1332+F1340+F1350+F1356+F1366+F1373+F1379+F1387","v":{"v":10901550.18,"d":"10,901,550.18"}},{"v":10459838.139999999,"d":"10,459,838.14"},{"$f":"F1331-G1331","v":{"v":441712.04000000097,"d":"441,712.04"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F1333+F1334+F1335+F1336+F1337+F1338","v":{"v":3781515.14,"d":"3,781,515.14"}},{"v":2699596.4499999997,"d":"2,699,596.45"},{"$f":"F1332-G1332","v":{"v":1081918.6900000004,"d":"1,081,918.69"}}]
[{"$nulls":3},1000,"Caisse",{"v":105,"d":"105.00"},{"v":3012.95,"d":"3,012.95"},{"$f":"F1333-G1333","v":{"v":-2907.95,"d":"-2,907.95 "}}]
[{"$nulls":3},1001,"Poste",{"v":256637.66,"d":"256,637.66"},{"v":50496.91,"d":"50,496.91"},{"$f":"F1334-G1334","v":{"v":206140.75,"d":"206,140.75"}}]
[{"$nulls":3},1002,"Banques",{"v":3524772.48,"d":"3,524,772.48"},{"v":2646086.59,"d":"2,646,086.59"},{"v":878685.8900000001,"d":"878,685.89"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F1341+F1342+F1343+F1344+F1345+F1346+F1347+F1348","v":{"v":2224141.49,"d":"2,224,141.49"}},{"v":2964946.42,"d":"2,964,946.42"},{"$f":"F1340-G1340","v":{"v":-740804.9299999997,"d":"-740,804.93 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":522435.8,"d":"522,435.80"},{"v":694892.09,"d":"694,892.09"},{"v":-172456.28999999998,"d":"-172,456.29 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":1234750.69,"d":"1,234,750.69"},{"v":1141005.13,"d":"1,141,005.13"},{"v":93745.56000000006,"d":"93,745.56"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":466375.3,"d":"466,375.30"},{"v":1128699.2,"d":"1,128,699.20"},{"v":-662323.8999999999,"d":"-662,323.90 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":579.7,"d":"579.70"},{"v":350,"d":"350.00"},{"v":229.70000000000005,"d":"229.70"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F1351+F1352+F1353+F1354","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1350-G1350","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F1357+F1358+F1359+F1360+F1361+F1362+F1363+F1364","v":{"v":401740.55,"d":"401,740.55"}},{"v":309695.27,"d":"309,695.27"},{"$f":"F1356-G1356","v":{"v":92045.27999999997,"d":"92,045.28"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":401740.55,"d":"401,740.55"},{"v":309695.27,"d":"309,695.27"},{"v":92045.27999999997,"d":"92,045.28"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F1367+F1368+F1369+F1370+F1371","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1366-G1366","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F1374+F1375+F1376+F1377","v":{"v":21400,"d":"21,400.00"}},{"v":20000,"d":"20,000.00"},{"$f":"F1373-G1373","v":{"v":1400,"d":"1,400.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":21400,"d":"21,400.00"},{"v":20000,"d":"20,000.00"},{"v":1400,"d":"1,400.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F1380+F1381+F1382+F1383+F1384+F1385","v":{"v":4472753,"d":"4,472,753.00"}},{"v":4465600,"d":"4,465,600.00"},{"$f":"F1379-G1379","v":{"v":7153,"d":"7,153.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":971953,"d":"971,953.00"},{"v":964800,"d":"964,800.00"},{"v":7153,"d":"7,153.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":3500800,"d":"3,500,800.00"},{"v":3500800,"d":"3,500,800.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F1388+F1389+F1390+F1391","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1387-G1387","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F1394+F1405+F1411+F1422+F1433","v":{"v":10515554.360000001,"d":"10,515,554.36"}},{"v":10820823.84,"d":"10,820,823.84"},{"$f":"F1393-G1393","v":{"v":-305269.4799999986,"d":"-305,269.48 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F1395+F1396+F1397+F1398+F1399+F1400+F1401+F1402+F1403","v":{"v":10106681.06,"d":"10,106,681.06"}},{"v":10471044.34,"d":"10,471,044.34"},{"v":-364363.27999999933,"d":"-364,363.28 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":167335.65,"d":"167,335.65"},{"v":146502.1,"d":"146,502.10"},{"v":20833.54999999999,"d":"20,833.55"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2612614.55,"d":"2,612,614.55"},{"v":2697705.7,"d":"2,697,705.70"},{"v":-85091.15000000037,"d":"-85,091.15 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":6760,"d":"6,760.00"},{"v":657538.54,"d":"657,538.54"},{"v":-650778.54,"d":"-650,778.54 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":2820850.95,"d":"2,820,850.95"},{"v":2944402.4,"d":"2,944,402.40"},{"v":-123551.44999999972,"d":"-123,551.45 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":3149009.05,"d":"3,149,009.05"},{"v":3774100.3,"d":"3,774,100.30"},{"v":-625091.25,"d":"-625,091.25 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":186308.05,"d":"186,308.05"},{"v":213670.3,"d":"213,670.30"},{"v":-27362.25,"d":"-27,362.25 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":1163802.81,"d":"1,163,802.81"},{"v":37125,"d":"37,125.00"},{"v":1126677.81,"d":"1,126,677.81"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F1406+F1407+F1408+F1409","v":{"v":253129,"d":"253,129.00"}},{"v":291879.5,"d":"291,879.50"},{"$f":"F1405-G1405","v":{"v":-38750.5,"d":"-38,750.50 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":253129,"d":"253,129.00"},{"v":291879.5,"d":"291,879.50"},{"v":-38750.5,"d":"-38,750.50 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F1412+F1413+F1414+F1415+F1416+F1417+F1418+F1419+F1420","v":{"v":27900,"d":"27,900.00"}},{"v":57900,"d":"57,900.00"},{"$f":"F1411-G1411","v":{"v":-30000,"d":"-30,000.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":27900,"d":"27,900.00"},{"v":57900,"d":"57,900.00"},{"v":-30000,"d":"-30,000.00 "}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F1423+F1424+F1425+F1426+F1427+F1428+F1429+F1430+F1431","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1422-G1422","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F1434+F1435+F1436+F1437+F1438+F1439+F1440+F1441+F1442+F1443","v":{"v":127844.3,"d":"127,844.30"}},{"v":0,"d":"0.00"},{"$f":"F1433-G1433","v":{"v":127844.3,"d":"127,844.30"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":50324.5,"d":"50,324.50"},{"v":0,"d":"0.00"},{"v":50324.5,"d":"50,324.50"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":77519.8,"d":"77,519.80"},{"v":0,"d":"0.00"},{"v":77519.8,"d":"77,519.80"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F1448+F1458+F1468+F1478+F1490+F1498+F1509+F1516+F1519+F1523+F1526+F1529+F1532+F1535+F1538+F1541","v":{"v":21417104.54,"d":"21,417,104.54"}},{"v":21280661.979999997,"d":"21,280,661.98"},{"$f":"F1446-G1446","v":{"v":136442.56000000238,"d":"136,442.56"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F1448+F1458+F1468+F1478+F1490+F1498+F1509","v":{"v":11514993.67,"d":"11,514,993.67"}},{"v":11484688.11,"d":"11,484,688.11"},{"v":30305.56000000052,"d":"30,305.56"}]
[null,null,200,null,"Engagements courants",{"$f":"F1449+F1450+F1451+F1452+F1453+F1454+F1455+F1456","v":{"v":386006.85000000003,"d":"386,006.85"}},{"v":201552.2,"d":"201,552.20"},{"v":184454.65000000002,"d":"184,454.65"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":307910.9,"d":"307,910.90"},{"v":191915.1,"d":"191,915.10"},{"v":115995.80000000002,"d":"115,995.80"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":76095.95,"d":"76,095.95"},{"v":9637.1,"d":"9,637.10"},{"v":66458.84999999999,"d":"66,458.85"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F1459+F1460+F1461+F1462+F1463+F1464+F1465+F1466","v":{"v":390000,"d":"390,000.00"}},{"v":0,"d":"0.00"},{"$f":"F1458-G1458","v":{"v":390000,"d":"390,000.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":390000,"d":"390,000.00"},{"v":0,"d":"0.00"},{"v":390000,"d":"390,000.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F1469+F1470+F1471+F1472+F1473+F1474+F1475+F1476","v":{"v":648339.77,"d":"648,339.77"}},{"v":521605.15,"d":"521,605.15"},{"$f":"F1468-G1468","v":{"v":126734.62,"d":"126,734.62"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":356465.87,"d":"356,465.87"},{"v":292253.8,"d":"292,253.80"},{"v":64212.07000000001,"d":"64,212.07"}]
[{"$nulls":3},2042,"Impôts",{"v":266204.4,"d":"266,204.40"},{"v":199433.55,"d":"199,433.55"},{"v":66770.85000000003,"d":"66,770.85"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":8238.15,"d":"8,238.15"},{"v":28707.65,"d":"28,707.65"},{"v":-20469.5,"d":"-20,469.50 "}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":17431.35,"d":"17,431.35"},{"v":1210.15,"d":"1,210.15"},{"v":16221.199999999999,"d":"16,221.20"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F1479+F1480+F1481+F1482+F1483+F1484+F1485+F1486+F1487+F1488","v":{"v":20000,"d":"20,000.00"}},{"v":20000,"d":"20,000.00"},{"$f":"F1478-G1478","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F1491+F1492+F1493+F1494+F1495+F1496","v":{"v":9758495.13,"d":"9,758,495.13"}},{"v":10391906.69,"d":"10,391,906.69"},{"$f":"F1490-G1490","v":{"v":-633411.5599999987,"d":"-633,411.56 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":9021241.05,"d":"9,021,241.05"},{"v":9428928.2,"d":"9,428,928.20"},{"v":-407687.1499999985,"d":"-407,687.15 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":737254.08,"d":"737,254.08"},{"v":962978.49,"d":"962,978.49"},{"v":-225724.41000000003,"d":"-225,724.41 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F1499+F1500+F1501+F1502+F1503+F1504+F1505+F1506+F1507","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1498-G1498","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F1510+F1511+F1512+F1513","v":{"v":312151.92,"d":"312,151.92"}},{"v":349624.07,"d":"349,624.07"},{"$f":"F1509-G1509","v":{"v":-37472.15000000002,"d":"-37,472.15 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":312151.92,"d":"312,151.92"},{"v":349624.07,"d":"349,624.07"},{"v":-37472.15000000002,"d":"-37,472.15 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F1516+F1519+F1523+F1526+F1529+F1532+F1535+F1538+F1541","v":{"v":9902110.870000001,"d":"9,902,110.87"}},{"v":9795973.870000001,"d":"9,795,973.87"},{"$f":"F1515-G1515","v":{"v":106137,"d":"106,137.00"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F1517","v":{"v":2945700,"d":"2,945,700.00"}},{"v":2527597.57,"d":"2,527,597.57"},{"v":418102.43000000017,"d":"418,102.43"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":2945700,"d":"2,945,700.00"},{"v":2527597.57,"d":"2,527,597.57"},{"v":418102.43000000017,"d":"418,102.43"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F1520+F1521","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1519-G1519","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F1524","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1523-G1523","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F1527","v":{"v":0,"d":"0.00"}},{"v":407376.52,"d":"407,376.52"},{"$f":"F1526-G1526","v":{"v":-407376.52,"d":"-407,376.52 "}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":407376.52,"d":"407,376.52"},{"v":-407376.52,"d":"-407,376.52 "}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F1530","v":{"v":452808.34,"d":"452,808.34"}},{"v":362808.34,"d":"362,808.34"},{"$f":"F1529-G1529","v":{"v":90000,"d":"90,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":452808.34,"d":"452,808.34"},{"v":362808.34,"d":"362,808.34"},{"v":90000,"d":"90,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F1533","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1532-G1532","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F1536","v":{"v":3685377.4,"d":"3,685,377.40"}},{"v":3685377.4,"d":"3,685,377.40"},{"$f":"F1535-G1535","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":3685377.4,"d":"3,685,377.40"},{"v":3685377.4,"d":"3,685,377.40"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F1539","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1538-G1538","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F1542+F1543","v":{"v":2818225.13,"d":"2,818,225.13"}},{"v":2812814.04,"d":"2,812,814.04"},{"$f":"F1541-G1541","v":{"v":5411.089999999851,"d":"5,411.09"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":5411.09,"d":"5,411.09"},{"v":33519.97,"d":"33,519.97"},{"v":-28108.88,"d":"-28,108.88 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":2812814.04,"d":"2,812,814.04"},{"v":2779294.07,"d":"2,779,294.07"},{"v":33519.970000000205,"d":"33,519.97"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":12479,"d":"12,479"},{"v":12618,"d":"12,618"},{"$f":"F1549-G1549","v":{"v":-139,"d":"-139.00 "}}]
[{"$nulls":5},"Delémont","Delémont","Delémont"]
[1,{"$nulls":3},"Actif",{"$f":"F1553+F1561+F1571+F1577+F1587+F1594+F1600+F1608+F1615+F1626+F1632+F1643+F1654","v":{"v":177597654.23000002,"d":"177,597,654.23"}},{"v":168397106.65,"d":"168,397,106.65"},{"$f":"F1551-G1551","v":{"v":9200547.580000013,"d":"9,200,547.58"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F1553+F1561+F1571+F1577+F1587+F1594+F1600+F1608","v":{"v":50722063.13,"d":"50,722,063.13"}},{"v":48329637.41,"d":"48,329,637.41"},{"$f":"F1552-G1552","v":{"v":2392425.7200000063,"d":"2,392,425.72"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F1554+F1555+F1556+F1557+F1558+F1559","v":{"v":7905702.06,"d":"7,905,702.06"}},{"v":5188518.59,"d":"5,188,518.59"},{"$f":"F1553-G1553","v":{"v":2717183.4699999997,"d":"2,717,183.47"}}]
[{"$nulls":3},1000,"Caisse",{"v":20619.75,"d":"20,619.75"},{"v":22766.55,"d":"22,766.55"},{"$f":"F1554-G1554","v":{"v":-2146.7999999999993,"d":"-2,146.80 "}}]
[{"$nulls":3},1001,"Poste",{"v":5880990.09,"d":"5,880,990.09"},{"v":4873232.24,"d":"4,873,232.24"},{"$f":"F1555-G1555","v":{"v":1007757.8499999996,"d":"1,007,757.85"}}]
[{"$nulls":3},1002,"Banques",{"v":2004092.22,"d":"2,004,092.22"},{"v":292519.8,"d":"292,519.80"},{"v":1711572.42,"d":"1,711,572.42"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F1562+F1563+F1564+F1565+F1566+F1567+F1568+F1569","v":{"v":16964940.3,"d":"16,964,940.30"}},{"v":17550279.18,"d":"17,550,279.18"},{"$f":"F1561-G1561","v":{"v":-585338.879999999,"d":"-585,338.88 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":10140887.82,"d":"10,140,887.82"},{"v":7659231.65,"d":"7,659,231.65"},{"v":2481656.17,"d":"2,481,656.17"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":497292.19,"d":"497,292.19"},{"v":437610.73,"d":"437,610.73"},{"v":59681.46000000002,"d":"59,681.46"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":5400909.05,"d":"5,400,909.05"},{"v":8574554.35,"d":"8,574,554.35"},{"v":-3173645.3,"d":"-3,173,645.30 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":780362.67,"d":"780,362.67"},{"v":800410.32,"d":"800,410.32"},{"v":-20047.649999999907,"d":"-20,047.65 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":145488.57,"d":"145,488.57"},{"v":78472.13,"d":"78,472.13"},{"v":67016.44,"d":"67,016.44"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F1572+F1573+F1574+F1575","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1571-G1571","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F1578+F1579+F1580+F1581+F1582+F1583+F1584+F1585","v":{"v":6589497.62,"d":"6,589,497.62"}},{"v":6282505.31,"d":"6,282,505.31"},{"$f":"F1577-G1577","v":{"v":306992.3100000005,"d":"306,992.31"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":6589497.62,"d":"6,589,497.62"},{"v":2854411.84,"d":"2,854,411.84"},{"v":3735085.7800000003,"d":"3,735,085.78"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":3408913.63,"d":"3,408,913.63"},{"v":-3408913.63,"d":"-3,408,913.63 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":17027.35,"d":"17,027.35"},{"v":-17027.35,"d":"-17,027.35 "}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":2152.49,"d":"2,152.49"},{"v":-2152.49,"d":"-2,152.49 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F1588+F1589+F1590+F1591+F1592","v":{"v":474981.55,"d":"474,981.55"}},{"v":580394.33,"d":"580,394.33"},{"$f":"F1587-G1587","v":{"v":-105412.77999999997,"d":"-105,412.78 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":474981.55,"d":"474,981.55"},{"v":580394.33,"d":"580,394.33"},{"v":-105412.77999999997,"d":"-105,412.78 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F1595+F1596+F1597+F1598","v":{"v":1760135,"d":"1,760,135.00"}},{"v":1773720,"d":"1,773,720.00"},{"$f":"F1594-G1594","v":{"v":-13585,"d":"-13,585.00 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":806035,"d":"806,035.00"},{"v":774920,"d":"774,920.00"},{"v":31115,"d":"31,115.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":954100,"d":"954,100.00"},{"v":998800,"d":"998,800.00"},{"v":-44700,"d":"-44,700.00 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F1601+F1602+F1603+F1604+F1605+F1606","v":{"v":17026806.6,"d":"17,026,806.60"}},{"v":16954220,"d":"16,954,220.00"},{"$f":"F1600-G1600","v":{"v":72586.60000000149,"d":"72,586.60"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":10813326.6,"d":"10,813,326.60"},{"v":10740740,"d":"10,740,740.00"},{"v":72586.59999999963,"d":"72,586.60"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":6213480,"d":"6,213,480.00"},{"v":6213480,"d":"6,213,480.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F1609+F1610+F1611+F1612","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1608-G1608","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F1615+F1626+F1632+F1643+F1654","v":{"v":126875591.1,"d":"126,875,591.10"}},{"v":120067469.24,"d":"120,067,469.24"},{"$f":"F1614-G1614","v":{"v":6808121.859999999,"d":"6,808,121.86"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F1616+F1617+F1618+F1619+F1620+F1621+F1622+F1623+F1624","v":{"v":124585180.3,"d":"124,585,180.30"}},{"v":118442625.19,"d":"118,442,625.19"},{"v":6142555.109999999,"d":"6,142,555.11"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":3925884.85,"d":"3,925,884.85"},{"v":2531481.1,"d":"2,531,481.10"},{"v":1394403.75,"d":"1,394,403.75"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":16333114.95,"d":"16,333,114.95"},{"v":14782990.95,"d":"14,782,990.95"},{"v":1550124,"d":"1,550,124.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":1659489.21,"d":"1,659,489.21"},{"v":1761746.11,"d":"1,761,746.11"},{"v":-102256.90000000014,"d":"-102,256.90 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":37362430.48,"d":"37,362,430.48"},{"v":34405492.46,"d":"34,405,492.46"},{"v":2956938.019999996,"d":"2,956,938.02"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":59476330.81,"d":"59,476,330.81"},{"v":60139034.69,"d":"60,139,034.69"},{"v":-662703.8799999952,"d":"-662,703.88 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":3204498.25,"d":"3,204,498.25"},{"v":3134837.8,"d":"3,134,837.80"},{"v":69660.45000000019,"d":"69,660.45"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":2623431.75,"d":"2,623,431.75"},{"v":1687042.08,"d":"1,687,042.08"},{"v":936389.6699999999,"d":"936,389.67"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F1627+F1628+F1629+F1630","v":{"v":916895.8,"d":"916,895.80"}},{"v":559482.05,"d":"559,482.05"},{"$f":"F1626-G1626","v":{"v":357413.75,"d":"357,413.75"}}]
[{"$nulls":3},1420,"Logiciels",{"v":444698,"d":"444,698.00"},{"v":46327.4,"d":"46,327.40"},{"v":398370.6,"d":"398,370.60"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":26943.3,"d":"26,943.30"},{"v":0,"d":"0.00"},{"v":26943.3,"d":"26,943.30"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":445254.5,"d":"445,254.50"},{"v":513154.65,"d":"513,154.65"},{"v":-67900.15000000002,"d":"-67,900.15 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F1633+F1634+F1635+F1636+F1637+F1638+F1639+F1640+F1641","v":{"v":1093520,"d":"1,093,520.00"}},{"v":1065360,"d":"1,065,360.00"},{"$f":"F1632-G1632","v":{"v":28160,"d":"28,160.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":1093520,"d":"1,093,520.00"},{"v":1065360,"d":"1,065,360.00"},{"v":28160,"d":"28,160.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F1644+F1645+F1646+F1647+F1648+F1649+F1650+F1651+F1652","v":{"v":2,"d":"2.00"}},{"v":2,"d":"2.00"},{"$f":"F1643-G1643","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F1655+F1656+F1657+F1658+F1659+F1660+F1661+F1662+F1663+F1664","v":{"v":279993,"d":"279,993.00"}},{"v":0,"d":"0.00"},{"$f":"F1654-G1654","v":{"v":279993,"d":"279,993.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":279993,"d":"279,993.00"},{"v":0,"d":"0.00"},{"v":279993,"d":"279,993.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F1669+F1679+F1689+F1699+F1711+F1719+F1730+F1737+F1740+F1744+F1747+F1750+F1753+F1756+F1759+F1762","v":{"v":177597654.23000002,"d":"177,597,654.23"}},{"v":168397106.64999995,"d":"168,397,106.65"},{"$f":"F1667-G1667","v":{"v":9200547.580000073,"d":"9,200,547.58"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F1669+F1679+F1689+F1699+F1711+F1719+F1730","v":{"v":146151956.10000002,"d":"146,151,956.10"}},{"v":139191397.21999997,"d":"139,191,397.22"},{"v":6960558.880000055,"d":"6,960,558.88"}]
[null,null,200,null,"Engagements courants",{"$f":"F1670+F1671+F1672+F1673+F1674+F1675+F1676+F1677","v":{"v":10226270.389999999,"d":"10,226,270.39"}},{"v":9604614.66,"d":"9,604,614.66"},{"v":621655.7299999986,"d":"621,655.73"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":10012646.02,"d":"10,012,646.02"},{"v":7284458.78,"d":"7,284,458.78"},{"v":2728187.2399999993,"d":"2,728,187.24"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":-4148.31,"d":"-4,148.31"},{"v":-166983.51,"d":"-166,983.51"},{"v":162835.2,"d":"162,835.20"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":202191.35,"d":"202,191.35"},{"v":92661.04,"d":"92,661.04"},{"v":109530.31000000001,"d":"109,530.31"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":-10915.37,"d":"-10,915.37"},{"v":2369614.3,"d":"2,369,614.30"},{"v":-2380529.67,"d":"-2,380,529.67 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":26496.7,"d":"26,496.70"},{"v":24864.05,"d":"24,864.05"},{"v":1632.6500000000015,"d":"1,632.65"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F1680+F1681+F1682+F1683+F1684+F1685+F1686+F1687","v":{"v":37051659,"d":"37,051,659.00"}},{"v":49004578.5,"d":"49,004,578.50"},{"$f":"F1679-G1679","v":{"v":-11952919.5,"d":"-11,952,919.50 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":2655.5,"d":"2,655.50"},{"v":-2655.5,"d":"-2,655.50 "}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":37051659,"d":"37,051,659.00"},{"v":49001923,"d":"49,001,923.00"},{"v":-11950264,"d":"-11,950,264.00 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F1690+F1691+F1692+F1693+F1694+F1695+F1696+F1697","v":{"v":1491640.0100000002,"d":"1,491,640.01"}},{"v":4205594.06,"d":"4,205,594.06"},{"$f":"F1689-G1689","v":{"v":-2713954.0499999993,"d":"-2,713,954.05 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":1163319.11,"d":"1,163,319.11"},{"v":1399127.03,"d":"1,399,127.03"},{"v":-235807.91999999993,"d":"-235,807.92 "}]
[{"$nulls":3},2042,"Impôts",{"v":328255.9,"d":"328,255.90"},{"v":2806467.03,"d":"2,806,467.03"},{"v":-2478211.13,"d":"-2,478,211.13 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F1700+F1701+F1702+F1703+F1704+F1705+F1706+F1707+F1708+F1709","v":{"v":420000,"d":"420,000.00"}},{"v":420000,"d":"420,000.00"},{"$f":"F1699-G1699","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":420000,"d":"420,000.00"},{"v":420000,"d":"420,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F1712+F1713+F1714+F1715+F1716+F1717","v":{"v":95091195.15,"d":"95,091,195.15"}},{"v":74043576.55,"d":"74,043,576.55"},{"$f":"F1711-G1711","v":{"v":21047618.60000001,"d":"21,047,618.60"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":525950,"d":"525,950.00"},{"v":-525950,"d":"-525,950.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":95091195.15,"d":"95,091,195.15"},{"v":72841626.55,"d":"72,841,626.55"},{"v":22249568.60000001,"d":"22,249,568.60"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":676000,"d":"676,000.00"},{"v":-676000,"d":"-676,000.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F1720+F1721+F1722+F1723+F1724+F1725+F1726+F1727+F1728","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1719-G1719","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F1731+F1732+F1733+F1734","v":{"v":1871191.55,"d":"1,871,191.55"}},{"v":1913033.45,"d":"1,913,033.45"},{"$f":"F1730-G1730","v":{"v":-41841.89999999991,"d":"-41,841.90 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":1871191.55,"d":"1,871,191.55"},{"v":1913033.45,"d":"1,913,033.45"},{"v":-41841.89999999991,"d":"-41,841.90 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F1737+F1740+F1744+F1747+F1750+F1753+F1756+F1759+F1762","v":{"v":31445698.13,"d":"31,445,698.13"}},{"v":29205709.43,"d":"29,205,709.43"},{"$f":"F1736-G1736","v":{"v":2239988.6999999993,"d":"2,239,988.70"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F1738","v":{"v":23586793.18,"d":"23,586,793.18"}},{"v":20036737.28,"d":"20,036,737.28"},{"v":3550055.8999999985,"d":"3,550,055.90"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":23586793.18,"d":"23,586,793.18"},{"v":20036737.28,"d":"20,036,737.28"},{"v":3550055.8999999985,"d":"3,550,055.90"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F1741+F1742","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1740-G1740","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F1745","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1744-G1744","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F1748","v":{"v":4076651,"d":"4,076,651.00"}},{"v":0,"d":"0.00"},{"$f":"F1747-G1747","v":{"v":4076651,"d":"4,076,651.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":4076651,"d":"4,076,651.00"},{"v":0,"d":"0.00"},{"v":4076651,"d":"4,076,651.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F1751","v":{"v":3150000,"d":"3,150,000.00"}},{"v":8536651,"d":"8,536,651.00"},{"$f":"F1750-G1750","v":{"v":-5386651,"d":"-5,386,651.00 "}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":3150000,"d":"3,150,000.00"},{"v":8536651,"d":"8,536,651.00"},{"v":-5386651,"d":"-5,386,651.00 "}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F1754","v":{"v":0,"d":"0.00"}},{"v":274203.45,"d":"274,203.45"},{"$f":"F1753-G1753","v":{"v":-274203.45,"d":"-274,203.45 "}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":274203.45,"d":"274,203.45"},{"v":-274203.45,"d":"-274,203.45 "}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F1757","v":{"v":-3009318,"d":"-3,009,318.00"}},{"v":-3009318,"d":"-3,009,318.00"},{"$f":"F1756-G1756","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":-3009318,"d":"-3,009,318.00"},{"v":-3009318,"d":"-3,009,318.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F1760","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1759-G1759","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F1763+F1764","v":{"v":3641571.9499999997,"d":"3,641,571.95"}},{"v":3367435.7,"d":"3,367,435.70"},{"$f":"F1762-G1762","v":{"v":274136.24999999953,"d":"274,136.25"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-67.2,"d":"-67.20 "},{"v":-574634.73,"d":"-574,634.73 "},{"v":574567.53,"d":"574,567.53"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":3641639.15,"d":"3,641,639.15"},{"v":3942070.43,"d":"3,942,070.43"},{"v":-300431.28000000026,"d":"-300,431.28 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1359,"d":"1,359"},{"v":1371,"d":"1,371"},{"$f":"F1770-G1770","v":{"v":-12,"d":"-12.00 "}}]
[{"$nulls":5},"Develier","Develier","Develier"]
[1,{"$nulls":3},"Actif",{"$f":"F1774+F1782+F1792+F1798+F1808+F1815+F1821+F1829+F1836+F1847+F1853+F1864+F1875","v":{"v":10939291.530000001,"d":"10,939,291.53"}},{"v":11072422.870000001,"d":"11,072,422.87"},{"$f":"F1772-G1772","v":{"v":-133131.33999999985,"d":"-133,131.34 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F1774+F1782+F1792+F1798+F1808+F1815+F1821+F1829","v":{"v":3552476.3299999996,"d":"3,552,476.33"}},{"v":4231787.96,"d":"4,231,787.96"},{"$f":"F1773-G1773","v":{"v":-679311.6300000004,"d":"-679,311.63 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F1775+F1776+F1777+F1778+F1779+F1780","v":{"v":554893.13,"d":"554,893.13"}},{"v":591818.89,"d":"591,818.89"},{"$f":"F1774-G1774","v":{"v":-36925.76000000001,"d":"-36,925.76 "}}]
[{"$nulls":3},1000,"Caisse",{"v":9244.36,"d":"9,244.36"},{"v":13546.16,"d":"13,546.16"},{"$f":"F1775-G1775","v":{"v":-4301.799999999999,"d":"-4,301.80 "}}]
[{"$nulls":3},1001,"Poste",{"v":94376.73,"d":"94,376.73"},{"v":76317.12,"d":"76,317.12"},{"$f":"F1776-G1776","v":{"v":18059.61,"d":"18,059.61"}}]
[{"$nulls":3},1002,"Banques",{"v":451272.04,"d":"451,272.04"},{"v":501955.61,"d":"501,955.61"},{"v":-50683.57000000001,"d":"-50,683.57 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F1783+F1784+F1785+F1786+F1787+F1788+F1789+F1790","v":{"v":1213204.5699999998,"d":"1,213,204.57"}},{"v":1239987.52,"d":"1,239,987.52"},{"$f":"F1782-G1782","v":{"v":-26782.950000000186,"d":"-26,782.95 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":555729.12,"d":"555,729.12"},{"v":505492.4,"d":"505,492.40"},{"v":50236.71999999997,"d":"50,236.72"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":31249.94,"d":"31,249.94"},{"v":19222.94,"d":"19,222.94"},{"v":12027,"d":"12,027.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":625367.92,"d":"625,367.92"},{"v":714524.74,"d":"714,524.74"},{"v":-89156.81999999995,"d":"-89,156.82 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",249.95,433.45,{"v":-183.5,"d":"-183.50 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",607.64,313.99,293.65]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F1793+F1794+F1795+F1796","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1792-G1792","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F1799+F1800+F1801+F1802+F1803+F1804+F1805+F1806","v":{"v":750960.63,"d":"750,960.63"}},{"v":728013.55,"d":"728,013.55"},{"$f":"F1798-G1798","v":{"v":22947.079999999958,"d":"22,947.08"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":1557.95,"d":"1,557.95"},{"v":-1557.95,"d":"-1,557.95 "}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":230296.27,"d":"230,296.27"},{"v":317667.35,"d":"317,667.35"},{"v":-87371.07999999999,"d":"-87,371.08 "}]
[{"$nulls":3},1042,"Impôts",{"v":33397.85,"d":"33,397.85"},83.45,{"v":33314.4,"d":"33,314.40"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":487266.51,"d":"487,266.51"},{"v":408704.8,"d":"408,704.80"},{"v":78561.71000000002,"d":"78,561.71"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F1809+F1810+F1811+F1812+F1813","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1808-G1808","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F1816+F1817+F1818+F1819","v":{"v":1250,"d":"1,250.00"}},{"v":1240,"d":"1,240.00"},{"$f":"F1815-G1815","v":{"v":10,"d":"10.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1250,"d":"1,250.00"},{"v":1240,"d":"1,240.00"},{"v":10,"d":"10.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F1822+F1823+F1824+F1825+F1826+F1827","v":{"v":1032168,"d":"1,032,168.00"}},{"v":1670728,"d":"1,670,728.00"},{"$f":"F1821-G1821","v":{"v":-638560,"d":"-638,560.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":581618,"d":"581,618.00"},{"v":1220178,"d":"1,220,178.00"},{"v":-638560,"d":"-638,560.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":450550,"d":"450,550.00"},{"v":450550,"d":"450,550.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F1830+F1831+F1832+F1833","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1829-G1829","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F1836+F1847+F1853+F1864+F1875","v":{"v":7386815.2,"d":"7,386,815.20"}},{"v":6840634.91,"d":"6,840,634.91"},{"$f":"F1835-G1835","v":{"v":546180.29,"d":"546,180.29"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F1837+F1838+F1839+F1840+F1841+F1842+F1843+F1844+F1845","v":{"v":7124528.4,"d":"7,124,528.40"}},{"v":6588238.91,"d":"6,588,238.91"},{"v":536289.4900000002,"d":"536,289.49"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":288100,"d":"288,100.00"},{"v":294700,"d":"294,700.00"},{"v":-6600,"d":"-6,600.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2179317.85,"d":"2,179,317.85"},{"v":1976140,"d":"1,976,140.00"},{"v":203177.8500000001,"d":"203,177.85"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":441386.01,"d":"441,386.01"},{"v":473356.01,"d":"473,356.01"},{"v":-31970,"d":"-31,970.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":2974501.55,"d":"2,974,501.55"},{"v":3078651.55,"d":"3,078,651.55"},{"v":-104150,"d":"-104,150.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1960,"d":"1,960.00"},{"v":1960,"d":"1,960.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":238334.75,"d":"238,334.75"},{"v":204874.9,"d":"204,874.90"},{"v":33459.850000000006,"d":"33,459.85"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":1000928.24,"d":"1,000,928.24"},{"v":558556.45,"d":"558,556.45"},{"v":442371.79000000004,"d":"442,371.79"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F1848+F1849+F1850+F1851","v":{"v":26818.8,"d":"26,818.80"}},{"v":29796,"d":"29,796.00"},{"$f":"F1847-G1847","v":{"v":-2977.2000000000007,"d":"-2,977.20 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":20616,"d":"20,616.00"},{"v":-20616,"d":"-20,616.00 "}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":26818.8,"d":"26,818.80"},{"v":9180,"d":"9,180.00"},{"v":17638.8,"d":"17,638.80"}]
[]
[null,null,144,null,"Prêts",{"$f":"F1854+F1855+F1856+F1857+F1858+F1859+F1860+F1861+F1862","v":{"v":130000,"d":"130,000.00"}},{"v":144000,"d":"144,000.00"},{"$f":"F1853-G1853","v":{"v":-14000,"d":"-14,000.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":34000,"d":"34,000.00"},{"v":36000,"d":"36,000.00"},{"v":-2000,"d":"-2,000.00 "}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":96000,"d":"96,000.00"},{"v":108000,"d":"108,000.00"},{"v":-12000,"d":"-12,000.00 "}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F1865+F1866+F1867+F1868+F1869+F1870+F1871+F1872+F1873","v":{"v":78600,"d":"78,600.00"}},{"v":78600,"d":"78,600.00"},{"$f":"F1864-G1864","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":75000,"d":"75,000.00"},{"v":75000,"d":"75,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F1876+F1877+F1878+F1879+F1880+F1881+F1882+F1883+F1884+F1885","v":{"v":26868,"d":"26,868.00"}},{"v":0,"d":"0.00"},{"$f":"F1875-G1875","v":{"v":26868,"d":"26,868.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":26868,"d":"26,868.00"},{"v":0,"d":"0.00"},{"v":26868,"d":"26,868.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F1890+F1900+F1910+F1920+F1932+F1940+F1951+F1958+F1961+F1965+F1968+F1971+F1974+F1977+F1980+F1983","v":{"v":10939291.53,"d":"10,939,291.53"}},{"v":11072422.87,"d":"11,072,422.87"},{"$f":"F1888-G1888","v":{"v":-133131.33999999985,"d":"-133,131.34 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F1890+F1900+F1910+F1920+F1932+F1940+F1951","v":{"v":6829297.82,"d":"6,829,297.82"}},{"v":7307071.83,"d":"7,307,071.83"},{"v":-477774.0099999998,"d":"-477,774.01 "}]
[null,null,200,null,"Engagements courants",{"$f":"F1891+F1892+F1893+F1894+F1895+F1896+F1897+F1898","v":{"v":313883.77,"d":"313,883.77"}},{"v":409615.93,"d":"409,615.93"},{"v":-95732.15999999997,"d":"-95,732.16 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":313083.77,"d":"313,083.77"},{"v":408815.93,"d":"408,815.93"},{"v":-95732.15999999997,"d":"-95,732.16 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F1901+F1902+F1903+F1904+F1905+F1906+F1907+F1908","v":{"v":267000,"d":"267,000.00"}},{"v":267000,"d":"267,000.00"},{"$f":"F1900-G1900","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":267000,"d":"267,000.00"},{"v":267000,"d":"267,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F1911+F1912+F1913+F1914+F1915+F1916+F1917+F1918","v":{"v":88229.35,"d":"88,229.35"}},{"v":184878.6,"d":"184,878.60"},{"$f":"F1910-G1910","v":{"v":-96649.25,"d":"-96,649.25 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":88229.35,"d":"88,229.35"},{"v":900,"d":"900.00"},{"v":87329.35,"d":"87,329.35"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":183978.6,"d":"183,978.60"},{"v":-183978.6,"d":"-183,978.60 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F1921+F1922+F1923+F1924+F1925+F1926+F1927+F1928+F1929+F1930","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1920-G1920","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F1933+F1934+F1935+F1936+F1937+F1938","v":{"v":6134829.75,"d":"6,134,829.75"}},{"v":6416829.75,"d":"6,416,829.75"},{"$f":"F1932-G1932","v":{"v":-282000,"d":"-282,000.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":6022029.75,"d":"6,022,029.75"},{"v":6289029.75,"d":"6,289,029.75"},{"v":-267000,"d":"-267,000.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":112800,"d":"112,800.00"},{"v":127800,"d":"127,800.00"},{"v":-15000,"d":"-15,000.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F1941+F1942+F1943+F1944+F1945+F1946+F1947+F1948+F1949","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1940-G1940","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F1952+F1953+F1954+F1955","v":{"v":25354.95,"d":"25,354.95"}},{"v":28747.55,"d":"28,747.55"},{"$f":"F1951-G1951","v":{"v":-3392.5999999999985,"d":"-3,392.60 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":25354.95,"d":"25,354.95"},{"v":28747.55,"d":"28,747.55"},{"v":-3392.5999999999985,"d":"-3,392.60 "}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F1958+F1961+F1965+F1968+F1971+F1974+F1977+F1980+F1983","v":{"v":4109993.71,"d":"4,109,993.71"}},{"v":3765351.04,"d":"3,765,351.04"},{"$f":"F1957-G1957","v":{"v":344642.6699999999,"d":"344,642.67"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F1959","v":{"v":1279527.93,"d":"1,279,527.93"}},{"v":1117278.02,"d":"1,117,278.02"},{"v":162249.90999999992,"d":"162,249.91"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1279527.93,"d":"1,279,527.93"},{"v":1117278.02,"d":"1,117,278.02"},{"v":162249.90999999992,"d":"162,249.91"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F1962+F1963","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1961-G1961","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F1966","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1965-G1965","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F1969","v":{"v":1392097.95,"d":"1,392,097.95"}},{"v":1299602.26,"d":"1,299,602.26"},{"$f":"F1968-G1968","v":{"v":92495.68999999994,"d":"92,495.69"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":1392097.95,"d":"1,392,097.95"},{"v":1299602.26,"d":"1,299,602.26"},{"v":92495.68999999994,"d":"92,495.69"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F1972","v":{"v":360000,"d":"360,000.00"}},{"v":360000,"d":"360,000.00"},{"$f":"F1971-G1971","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":360000,"d":"360,000.00"},{"v":360000,"d":"360,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F1975","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1974-G1974","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F1978","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1977-G1977","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F1981","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F1980-G1980","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F1984+F1985","v":{"v":1078367.83,"d":"1,078,367.83"}},{"v":988470.76,"d":"988,470.76"},{"$f":"F1983-G1983","v":{"v":89897.07000000007,"d":"89,897.07"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":89897.07,"d":"89,897.07"},{"v":-144001.48,"d":"-144,001.48 "},{"v":233898.55000000002,"d":"233,898.55"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":988470.76,"d":"988,470.76"},{"v":1132472.24,"d":"1,132,472.24"},{"v":-144001.47999999998,"d":"-144,001.48 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},117,118,{"$f":"F1991-G1991","v":{"v":-1,"d":"-1.00 "}}]
[{"$nulls":5},"Ederswiler","Ederswiler","Ederswiler"]
[1,{"$nulls":3},"Actif",{"$f":"F1995+F2003+F2013+F2019+F2029+F2036+F2042+F2050+F2057+F2068+F2074+F2085+F2096","v":{"v":1636254.66,"d":"1,636,254.66"}},{"v":1660064.28,"d":"1,660,064.28"},{"$f":"F1993-G1993","v":{"v":-23809.62000000011,"d":"-23,809.62 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F1995+F2003+F2013+F2019+F2029+F2036+F2042+F2050","v":{"v":387086.74,"d":"387,086.74"}},{"v":401366.44,"d":"401,366.44"},{"$f":"F1994-G1994","v":{"v":-14279.700000000012,"d":"-14,279.70 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F1996+F1997+F1998+F1999+F2000+F2001","v":{"v":210024.25999999998,"d":"210,024.26"}},{"v":279969.9,"d":"279,969.90"},{"$f":"F1995-G1995","v":{"v":-69945.64000000004,"d":"-69,945.64 "}}]
[{"$nulls":3},1000,"Caisse",{"v":447.5,"d":"447.50"},{"v":748.2,"d":"748.20"},{"$f":"F1996-G1996","v":{"v":-300.70000000000005,"d":"-300.70 "}}]
[{"$nulls":3},1001,"Poste",{"v":17187.71,"d":"17,187.71"},{"v":34984.47,"d":"34,984.47"},{"$f":"F1997-G1997","v":{"v":-17796.760000000002,"d":"-17,796.76 "}}]
[{"$nulls":3},1002,"Banques",{"v":192389.05,"d":"192,389.05"},{"v":244237.23,"d":"244,237.23"},{"v":-51848.18000000002,"d":"-51,848.18 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F2004+F2005+F2006+F2007+F2008+F2009+F2010+F2011","v":{"v":110491.76000000001,"d":"110,491.76"}},{"v":100526.94,"d":"100,526.94"},{"$f":"F2003-G2003","v":{"v":9964.820000000007,"d":"9,964.82"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":14872.24,"d":"14,872.24"},{"v":3661.73,"d":"3,661.73"},{"v":11210.51,"d":"11,210.51"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":48026.39,"d":"48,026.39"},{"v":49801.81,"d":"49,801.81"},{"v":-1775.4199999999983,"d":"-1,775.42 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":46893.53,"d":"46,893.53"},{"v":42897.9,"d":"42,897.90"},{"v":3995.6299999999974,"d":"3,995.63"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":699.6,"d":"699.60"},{"v":4165.5,"d":"4,165.50"},{"v":-3465.9,"d":"-3,465.90 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F2014+F2015+F2016+F2017","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2013-G2013","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F2020+F2021+F2022+F2023+F2024+F2025+F2026+F2027","v":{"v":66570.72,"d":"66,570.72"}},{"v":20869.6,"d":"20,869.60"},{"$f":"F2019-G2019","v":{"v":45701.12,"d":"45,701.12"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":26570.72,"d":"26,570.72"},{"v":20869.6,"d":"20,869.60"},{"v":5701.120000000003,"d":"5,701.12"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F2030+F2031+F2032+F2033+F2034","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2029-G2029","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F2037+F2038+F2039+F2040","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2036-G2036","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F2043+F2044+F2045+F2046+F2047+F2048","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2042-G2042","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F2051+F2052+F2053+F2054","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2050-G2050","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F2057+F2068+F2074+F2085+F2096","v":{"v":1249167.92,"d":"1,249,167.92"}},{"v":1258697.84,"d":"1,258,697.84"},{"$f":"F2056-G2056","v":{"v":-9529.920000000158,"d":"-9,529.92 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F2058+F2059+F2060+F2061+F2062+F2063+F2064+F2065+F2066","v":{"v":1249167.92,"d":"1,249,167.92"}},{"v":1258697.84,"d":"1,258,697.84"},{"v":-9529.920000000158,"d":"-9,529.92 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":154560,"d":"154,560.00"},{"v":167440,"d":"167,440.00"},{"v":-12880,"d":"-12,880.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":414516.41,"d":"414,516.41"},{"v":443384.09,"d":"443,384.09"},{"v":-28867.68000000005,"d":"-28,867.68 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":680091.51,"d":"680,091.51"},{"v":647873.75,"d":"647,873.75"},{"v":32217.76000000001,"d":"32,217.76"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F2069+F2070+F2071+F2072","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2068-G2068","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F2075+F2076+F2077+F2078+F2079+F2080+F2081+F2082+F2083","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2074-G2074","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F2086+F2087+F2088+F2089+F2090+F2091+F2092+F2093+F2094","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2085-G2085","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F2097+F2098+F2099+F2100+F2101+F2102+F2103+F2104+F2105+F2106","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2096-G2096","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F2111+F2121+F2131+F2141+F2153+F2161+F2172+F2179+F2182+F2186+F2189+F2192+F2195+F2198+F2201+F2204","v":{"v":1636254.6600000001,"d":"1,636,254.66"}},{"v":1660064.2800000003,"d":"1,660,064.28"},{"$f":"F2109-G2109","v":{"v":-23809.62000000011,"d":"-23,809.62 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F2111+F2121+F2131+F2141+F2153+F2161+F2172","v":{"v":1044108.48,"d":"1,044,108.48"}},{"v":862038.8400000001,"d":"862,038.84"},{"v":182069.6399999999,"d":"182,069.64"}]
[null,null,200,null,"Engagements courants",{"$f":"F2112+F2113+F2114+F2115+F2116+F2117+F2118+F2119","v":{"v":78133.58,"d":"78,133.58"}},{"v":0,"d":"0.00"},{"v":78133.58,"d":"78,133.58"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":78133.58,"d":"78,133.58"},{"v":0,"d":"0.00"},{"v":78133.58,"d":"78,133.58"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F2122+F2123+F2124+F2125+F2126+F2127+F2128+F2129","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2121-G2121","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F2132+F2133+F2134+F2135+F2136+F2137+F2138+F2139","v":{"v":44145.3,"d":"44,145.30"}},{"v":36321.94,"d":"36,321.94"},{"$f":"F2131-G2131","v":{"v":7823.360000000001,"d":"7,823.36"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":44145.3,"d":"44,145.30"},{"v":36321.94,"d":"36,321.94"},{"v":7823.360000000001,"d":"7,823.36"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F2142+F2143+F2144+F2145+F2146+F2147+F2148+F2149+F2150+F2151","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2141-G2141","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F2154+F2155+F2156+F2157+F2158+F2159","v":{"v":780304.9,"d":"780,304.90"}},{"v":825716.9,"d":"825,716.90"},{"$f":"F2153-G2153","v":{"v":-45412,"d":"-45,412.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":780304.9,"d":"780,304.90"},{"v":825716.9,"d":"825,716.90"},{"v":-45412,"d":"-45,412.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F2162+F2163+F2164+F2165+F2166+F2167+F2168+F2169+F2170","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2161-G2161","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F2173+F2174+F2175+F2176","v":{"v":141524.7,"d":"141,524.70"}},{"v":0,"d":"0.00"},{"$f":"F2172-G2172","v":{"v":141524.7,"d":"141,524.70"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":141524.7,"d":"141,524.70"},{"v":0,"d":"0.00"},{"v":141524.7,"d":"141,524.70"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F2179+F2182+F2186+F2189+F2192+F2195+F2198+F2201+F2204","v":{"v":592146.18,"d":"592,146.18"}},{"v":798025.44,"d":"798,025.44"},{"$f":"F2178-G2178","v":{"v":-205879.2599999999,"d":"-205,879.26 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F2180","v":{"v":46726.25,"d":"46,726.25"}},{"v":239482.13,"d":"239,482.13"},{"v":-192755.88,"d":"-192,755.88 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":46726.25,"d":"46,726.25"},{"v":239482.13,"d":"239,482.13"},{"v":-192755.88,"d":"-192,755.88 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F2183+F2184","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2182-G2182","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F2187","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2186-G2186","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F2190","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2189-G2189","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F2193","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2192-G2192","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F2196","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2195-G2195","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F2199","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2198-G2198","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F2202","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2201-G2201","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F2205+F2206","v":{"v":545419.93,"d":"545,419.93"}},{"v":558543.3099999999,"d":"558,543.31"},{"$f":"F2204-G2204","v":{"v":-13123.379999999888,"d":"-13,123.38 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-13123.38,"d":"-13,123.38 "},{"v":-63918.92,"d":"-63,918.92 "},{"v":50795.54,"d":"50,795.54"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":558543.31,"d":"558,543.31"},{"v":622462.23,"d":"622,462.23"},{"v":-63918.919999999925,"d":"-63,918.92 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":7261,"d":"7,261"},{"v":7167,"d":"7,167"},{"$f":"F2212-G2212","v":{"v":94,"d":"94.00"}}]
[{"$nulls":5},"Haute-Sorne","Haute-Sorne","Haute-Sorne"]
[1,{"$nulls":3},"Actif",{"$f":"F2216+F2224+F2234+F2240+F2250+F2257+F2263+F2271+F2278+F2289+F2295+F2306+F2317","v":{"v":53521100.93,"d":"53,521,100.93"}},{"v":52507769.7,"d":"52,507,769.70"},{"$f":"F2214-G2214","v":{"v":1013331.2299999967,"d":"1,013,331.23"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F2216+F2224+F2234+F2240+F2250+F2257+F2263+F2271","v":{"v":18670168.03,"d":"18,670,168.03"}},{"v":19270794.450000003,"d":"19,270,794.45"},{"$f":"F2215-G2215","v":{"v":-600626.4200000018,"d":"-600,626.42 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F2217+F2218+F2219+F2220+F2221+F2222","v":{"v":4175094.7,"d":"4,175,094.70"}},{"v":4576514.75,"d":"4,576,514.75"},{"$f":"F2216-G2216","v":{"v":-401420.0499999998,"d":"-401,420.05 "}}]
[{"$nulls":3},1000,"Caisse",{"v":8286.35,"d":"8,286.35"},{"v":9259.45,"d":"9,259.45"},{"$f":"F2217-G2217","v":{"v":-973.1000000000004,"d":"-973.10 "}}]
[{"$nulls":3},1001,"Poste",{"v":1278585.1,"d":"1,278,585.10"},{"v":1012344.88,"d":"1,012,344.88"},{"$f":"F2218-G2218","v":{"v":266240.2200000001,"d":"266,240.22"}}]
[{"$nulls":3},1002,"Banques",{"v":2888223.25,"d":"2,888,223.25"},{"v":3554910.42,"d":"3,554,910.42"},{"v":-666687.1699999999,"d":"-666,687.17 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F2225+F2226+F2227+F2228+F2229+F2230+F2231+F2232","v":{"v":6498496.6899999995,"d":"6,498,496.69"}},{"v":7237971.03,"d":"7,237,971.03"},{"$f":"F2224-G2224","v":{"v":-739474.3400000008,"d":"-739,474.34 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":1395029.91,"d":"1,395,029.91"},{"v":2216391.86,"d":"2,216,391.86"},{"v":-821361.95,"d":"-821,361.95 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":843578.07,"d":"843,578.07"},{"v":617272.67,"d":"617,272.67"},{"v":226305.3999999999,"d":"226,305.40"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":4189162.37,"d":"4,189,162.37"},{"v":4217581.71,"d":"4,217,581.71"},{"v":-28419.33999999985,"d":"-28,419.34 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":70726.34,"d":"70,726.34"},{"v":186724.79,"d":"186,724.79"},{"v":-115998.45000000001,"d":"-115,998.45 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F2235+F2236+F2237+F2238","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2234-G2234","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F2241+F2242+F2243+F2244+F2245+F2246+F2247+F2248","v":{"v":1511145.43,"d":"1,511,145.43"}},{"v":988640.9099999999,"d":"988,640.91"},{"$f":"F2240-G2240","v":{"v":522504.52,"d":"522,504.52"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":194831.71,"d":"194,831.71"},{"v":234955.26,"d":"234,955.26"},{"v":-40123.55000000002,"d":"-40,123.55 "}]
[{"$nulls":3},1042,"Impôts",{"v":1083905.32,"d":"1,083,905.32"},{"v":574890.35,"d":"574,890.35"},{"v":509014.9700000001,"d":"509,014.97"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":232408.4,"d":"232,408.40"},{"v":178795.3,"d":"178,795.30"},{"v":53613.100000000006,"d":"53,613.10"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F2251+F2252+F2253+F2254+F2255","v":{"v":227560,"d":"227,560.00"}},{"v":234360,"d":"234,360.00"},{"$f":"F2250-G2250","v":{"v":-6800,"d":"-6,800.00 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":178560,"d":"178,560.00"},{"v":234360,"d":"234,360.00"},{"v":-55800,"d":"-55,800.00 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":49000,"d":"49,000.00"},{"v":0,"d":"0.00"},{"v":49000,"d":"49,000.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F2258+F2259+F2260+F2261","v":{"v":274683.5,"d":"274,683.50"}},{"v":284372.5,"d":"284,372.50"},{"$f":"F2257-G2257","v":{"v":-9689,"d":"-9,689.00 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":274683.5,"d":"274,683.50"},{"v":257642.5,"d":"257,642.50"},{"v":17041,"d":"17,041.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":26730,"d":"26,730.00"},{"v":-26730,"d":"-26,730.00 "}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F2264+F2265+F2266+F2267+F2268+F2269","v":{"v":5983187.71,"d":"5,983,187.71"}},{"v":5948935.26,"d":"5,948,935.26"},{"$f":"F2263-G2263","v":{"v":34252.450000000186,"d":"34,252.45"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":2236396.37,"d":"2,236,396.37"},{"v":2306481.87,"d":"2,306,481.87"},{"v":-70085.5,"d":"-70,085.50 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":1124850,"d":"1,124,850.00"},{"v":1140840.1,"d":"1,140,840.10"},{"v":-15990.100000000093,"d":"-15,990.10 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":2621941.34,"d":"2,621,941.34"},{"v":2501613.29,"d":"2,501,613.29"},{"v":120328.04999999981,"d":"120,328.05"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F2272+F2273+F2274+F2275","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2271-G2271","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F2278+F2289+F2295+F2306+F2317","v":{"v":34850932.9,"d":"34,850,932.90"}},{"v":33236975.25,"d":"33,236,975.25"},{"$f":"F2277-G2277","v":{"v":1613957.6499999985,"d":"1,613,957.65"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F2279+F2280+F2281+F2282+F2283+F2284+F2285+F2286+F2287","v":{"v":34309216.65,"d":"34,309,216.65"}},{"v":32820851.85,"d":"32,820,851.85"},{"v":1488364.799999997,"d":"1,488,364.80"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":170941.05,"d":"170,941.05"},{"v":2076271.05,"d":"2,076,271.05"},{"v":-1905330,"d":"-1,905,330.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":12076536.9,"d":"12,076,536.90"},{"v":12326752.15,"d":"12,326,752.15"},{"v":-250215.25,"d":"-250,215.25 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",190.95,{"v":129251.85,"d":"129,251.85"},{"v":-129060.90000000001,"d":"-129,060.90 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":4263689.6,"d":"4,263,689.60"},{"v":4708517.5,"d":"4,708,517.50"},{"v":-444827.9000000004,"d":"-444,827.90 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":12301578.8,"d":"12,301,578.80"},{"v":10782246.85,"d":"10,782,246.85"},{"v":1519331.9500000011,"d":"1,519,331.95"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":586905.8,"d":"586,905.80"},{"v":493490.6,"d":"493,490.60"},{"v":93415.20000000007,"d":"93,415.20"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":4909373.55,"d":"4,909,373.55"},{"v":2304321.85,"d":"2,304,321.85"},{"v":2605051.6999999997,"d":"2,605,051.70"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F2290+F2291+F2292+F2293","v":{"v":313234.64999999997,"d":"313,234.65"}},{"$f":"G2290+G2291+G2292+G2293","v":{"v":269313,"d":"269,313.00"}},{"$f":"F2289-G2289","v":{"v":43921.649999999965,"d":"43,921.65"}}]
[{"$nulls":3},1420,"Logiciels",{"v":49668.8,"d":"49,668.80"},{"v":29635,"d":"29,635.00"},{"v":20033.800000000003,"d":"20,033.80"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":220470.55,"d":"220,470.55"},{"v":178570,"d":"178,570.00"},{"v":41900.54999999999,"d":"41,900.55"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":43095.3,"d":"43,095.30"},{"v":61108,"d":"61,108.00"},{"v":-18012.699999999997,"d":"-18,012.70 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F2296+F2297+F2298+F2299+F2300+F2301+F2302+F2303+F2304","v":{"v":43772,"d":"43,772.00"}},{"v":89560.4,"d":"89,560.40"},{"$f":"F2295-G2295","v":{"v":-45788.399999999994,"d":"-45,788.40 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":23760,"d":"23,760.00"},{"v":0,"d":"0.00"},{"v":23760,"d":"23,760.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":20012,"d":"20,012.00"},{"v":89560.4,"d":"89,560.40"},{"v":-69548.4,"d":"-69,548.40 "}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F2307+F2308+F2309+F2310+F2311+F2312+F2313+F2314+F2315","v":{"v":16020,"d":"16,020.00"}},{"v":0,"d":"0.00"},{"$f":"F2306-G2306","v":{"v":16020,"d":"16,020.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":6020,"d":"6,020.00"},{"v":0,"d":"0.00"},{"v":6020,"d":"6,020.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F2318+F2319+F2320+F2321+F2322+F2323+F2324+F2325+F2326+F2327","v":{"v":168689.6,"d":"168,689.60"}},{"v":57250,"d":"57,250.00"},{"$f":"F2317-G2317","v":{"v":111439.6,"d":"111,439.60"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":136689.6,"d":"136,689.60"},{"v":0,"d":"0.00"},{"v":136689.6,"d":"136,689.60"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":32000,"d":"32,000.00"},{"v":47250,"d":"47,250.00"},{"v":-15250,"d":"-15,250.00 "}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F2332+F2342+F2352+F2362+F2374+F2382+F2393+F2400+F2403+F2407+F2410+F2413+F2416+F2419+F2422+F2425","v":{"v":53521100.93,"d":"53,521,100.93"}},{"v":52507769.7,"d":"52,507,769.70"},{"$f":"F2330-G2330","v":{"v":1013331.2299999967,"d":"1,013,331.23"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F2332+F2342+F2352+F2362+F2374+F2382+F2393","v":{"v":45801119.9,"d":"45,801,119.90"}},{"v":46214165.72,"d":"46,214,165.72"},{"v":-413045.8200000003,"d":"-413,045.82 "}]
[null,null,200,null,"Engagements courants",{"$f":"F2333+F2334+F2335+F2336+F2337+F2338+F2339+F2340","v":{"v":1915537.5899999999,"d":"1,915,537.59"}},{"v":1453277.2199999997,"d":"1,453,277.22"},{"v":462260.3700000001,"d":"462,260.37"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":1581468.5,"d":"1,581,468.50"},{"v":1354982.15,"d":"1,354,982.15"},{"v":226486.3500000001,"d":"226,486.35"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":171755,"d":"171,755.00"},{"v":66428.47,"d":"66,428.47"},{"v":105326.53,"d":"105,326.53"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":70796.39,"d":"70,796.39"},{"v":-231.1,"d":"-231.10"},{"v":71027.49,"d":"71,027.49"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":81970,"d":"81,970.00"},{"v":22400,"d":"22,400.00"},{"v":59570,"d":"59,570.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":9547.7,"d":"9,547.70"},{"v":9697.7,"d":"9,697.70"},{"v":-150,"d":"-150.00 "}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F2343+F2344+F2345+F2346+F2347+F2348+F2349+F2350","v":{"v":16290985.55,"d":"16,290,985.55"}},{"v":12857311.639999999,"d":"12,857,311.64"},{"$f":"F2342-G2342","v":{"v":3433673.910000002,"d":"3,433,673.91"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":11000000,"d":"11,000,000.00"},{"v":9000000,"d":"9,000,000.00"},{"v":2000000,"d":"2,000,000.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":5290985.55,"d":"5,290,985.55"},{"v":3666328.2,"d":"3,666,328.20"},{"v":1624657.3499999996,"d":"1,624,657.35"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":190983.44,"d":"190,983.44"},{"v":-190983.44,"d":"-190,983.44 "}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F2353+F2354+F2355+F2356+F2357+F2358+F2359+F2360","v":{"v":284772.00999999995,"d":"284,772.01"}},{"v":102766.56,"d":"102,766.56"},{"$f":"F2352-G2352","v":{"v":182005.44999999995,"d":"182,005.45"}}]
[{"$nulls":3},2040,"Charges du personnel",156.65,{"v":0,"d":"0.00"},156.65]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":201623.9,"d":"201,623.90"},{"v":60756,"d":"60,756.00"},{"v":140867.9,"d":"140,867.90"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":84221.36,"d":"84,221.36"},{"v":42047.81,"d":"42,047.81"},{"v":42173.55,"d":"42,173.55"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":-1229.9,"d":"-1,229.90"},-37.25,{"v":-1192.65,"d":"-1,192.65 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F2363+F2364+F2365+F2366+F2367+F2368+F2369+F2370+F2371+F2372","v":{"v":109573.70000000001,"d":"109,573.70"}},{"v":109573.70000000001,"d":"109,573.70"},{"$f":"F2362-G2362","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":105000,"d":"105,000.00"},{"v":105000,"d":"105,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":495.6,"d":"495.60"},{"v":495.6,"d":"495.60"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":4078.1,"d":"4,078.10"},{"v":4078.1,"d":"4,078.10"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F2375+F2376+F2377+F2378+F2379+F2380","v":{"v":25935350.15,"d":"25,935,350.15"}},{"v":30426335.7,"d":"30,426,335.70"},{"$f":"F2374-G2374","v":{"v":-4490985.550000001,"d":"-4,490,985.55 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":25935350.15,"d":"25,935,350.15"},{"v":30426335.7,"d":"30,426,335.70"},{"v":-4490985.550000001,"d":"-4,490,985.55 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F2383+F2384+F2385+F2386+F2387+F2388+F2389+F2390+F2391","v":{"v":477423.5,"d":"477,423.50"}},{"v":477423.5,"d":"477,423.50"},{"$f":"F2382-G2382","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":477423.5,"d":"477,423.50"},{"v":477423.5,"d":"477,423.50"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F2394+F2395+F2396+F2397","v":{"v":787477.4,"d":"787,477.40"}},{"v":787477.4,"d":"787,477.40"},{"$f":"F2393-G2393","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":787477.4,"d":"787,477.40"},{"v":787477.4,"d":"787,477.40"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F2400+F2403+F2407+F2410+F2413+F2416+F2419+F2422+F2425","v":{"v":7719981.030000001,"d":"7,719,981.03"}},{"v":6293603.98,"d":"6,293,603.98"},{"$f":"F2399-G2399","v":{"v":1426377.0500000007,"d":"1,426,377.05"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F2401","v":{"v":3888222.47,"d":"3,888,222.47"}},{"v":2997937.79,"d":"2,997,937.79"},{"v":890284.6800000002,"d":"890,284.68"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":3888222.47,"d":"3,888,222.47"},{"v":2997937.79,"d":"2,997,937.79"},{"v":890284.6800000002,"d":"890,284.68"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F2404+F2405","v":{"v":269724.81,"d":"269,724.81"}},{"v":269724.81,"d":"269,724.81"},{"$f":"F2403-G2403","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":269724.81,"d":"269,724.81"},{"v":269724.81,"d":"269,724.81"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F2408","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2407-G2407","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F2411","v":{"v":2628853.68,"d":"2,628,853.68"}},{"v":1896550.18,"d":"1,896,550.18"},{"$f":"F2410-G2410","v":{"v":732303.5000000002,"d":"732,303.50"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":2628853.68,"d":"2,628,853.68"},{"v":1896550.18,"d":"1,896,550.18"},{"v":732303.5000000002,"d":"732,303.50"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F2414","v":{"v":604600,"d":"604,600.00"}},{"v":604600,"d":"604,600.00"},{"$f":"F2413-G2413","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":604600,"d":"604,600.00"},{"v":604600,"d":"604,600.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F2417","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2416-G2416","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F2420","v":{"v":0,"d":"0.00"}},{"v":1227789.07,"d":"1,227,789.07"},{"$f":"F2419-G2419","v":{"v":-1227789.07,"d":"-1,227,789.07 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":1227789.07,"d":"1,227,789.07"},{"v":-1227789.07,"d":"-1,227,789.07 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F2423","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2422-G2422","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F2426+F2427","v":{"v":328580.06999999995,"d":"328,580.07"}},{"v":-702997.87,"d":"-702,997.87"},{"$f":"F2425-G2425","v":{"v":1031577.94,"d":"1,031,577.94"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-243211.13,"d":"-243,211.13 "},{"v":-1449255.52,"d":"-1,449,255.52 "},{"v":1206044.3900000001,"d":"1,206,044.39"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":571791.2,"d":"571,791.20"},{"v":746257.65,"d":"746,257.65"},{"v":-174466.45000000007,"d":"-174,466.45 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},538,528,{"$f":"F2433-G2433","v":{"v":10,"d":"10.00"}}]
[{"$nulls":5},"Mervelier","Mervelier","Mervelier"]
[1,{"$nulls":3},"Actif",{"$f":"F2437+F2445+F2455+F2461+F2471+F2478+F2484+F2492+F2499+F2510+F2516+F2527+F2538","v":{"v":5011865.050000001,"d":"5,011,865.05"}},{"v":5092474.78,"d":"5,092,474.78"},{"$f":"F2435-G2435","v":{"v":-80609.72999999952,"d":"-80,609.73 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F2437+F2445+F2455+F2461+F2471+F2478+F2484+F2492","v":{"v":2335602.8600000003,"d":"2,335,602.86"}},{"v":2306934.99,"d":"2,306,934.99"},{"$f":"F2436-G2436","v":{"v":28667.87000000011,"d":"28,667.87"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F2438+F2439+F2440+F2441+F2442+F2443","v":{"v":536107.89,"d":"536,107.89"}},{"v":546233.18,"d":"546,233.18"},{"$f":"F2437-G2437","v":{"v":-10125.290000000037,"d":"-10,125.29 "}}]
[{"$nulls":3},1000,"Caisse",{"v":2304.75,"d":"2,304.75"},{"v":1012.4,"d":"1,012.40"},{"$f":"F2438-G2438","v":{"v":1292.35,"d":"1,292.35"}}]
[{"$nulls":3},1001,"Poste",{"v":89606.37,"d":"89,606.37"},{"v":157951.69,"d":"157,951.69"},{"$f":"F2439-G2439","v":{"v":-68345.32,"d":"-68,345.32 "}}]
[{"$nulls":3},1002,"Banques",{"v":444196.77,"d":"444,196.77"},{"v":387269.09,"d":"387,269.09"},{"v":56927.67999999999,"d":"56,927.68"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F2446+F2447+F2448+F2449+F2450+F2451+F2452+F2453","v":{"v":789626.2000000001,"d":"789,626.20"}},{"v":797349.13,"d":"797,349.13"},{"$f":"F2445-G2445","v":{"v":-7722.929999999935,"d":"-7,722.93 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":134674,"d":"134,674.00"},{"v":104020.5,"d":"104,020.50"},{"v":30653.5,"d":"30,653.50"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":451399.79,"d":"451,399.79"},{"v":451399.79,"d":"451,399.79"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":203552.41,"d":"203,552.41"},{"v":241928.84,"d":"241,928.84"},{"v":-38376.42999999999,"d":"-38,376.43 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F2456+F2457+F2458+F2459","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2455-G2455","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F2462+F2463+F2464+F2465+F2466+F2467+F2468+F2469","v":{"v":-13430.35,"d":"-13,430.35"}},{"v":-27879.95,"d":"-27,879.95"},{"$f":"F2461-G2461","v":{"v":14449.6,"d":"14,449.60"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":-13430.35,"d":"-13,430.35"},{"v":-28442.7,"d":"-28,442.70"},{"v":15012.35,"d":"15,012.35"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},562.75,{"v":-562.75,"d":"-562.75 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F2472+F2473+F2474+F2475+F2476","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2471-G2471","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F2479+F2480+F2481+F2482","v":{"v":2102,"d":"2,102.00"}},{"v":2102,"d":"2,102.00"},{"$f":"F2478-G2478","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":2102,"d":"2,102.00"},{"v":2102,"d":"2,102.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F2485+F2486+F2487+F2488+F2489+F2490","v":{"v":1021197.1200000001,"d":"1,021,197.12"}},{"v":989130.6300000001,"d":"989,130.63"},{"$f":"F2484-G2484","v":{"v":32066.48999999999,"d":"32,066.49"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":334222.57,"d":"334,222.57"},{"v":294856.08,"d":"294,856.08"},{"v":39366.48999999999,"d":"39,366.49"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":686974.55,"d":"686,974.55"},{"v":694274.55,"d":"694,274.55"},{"v":-7300,"d":"-7,300.00 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F2493+F2494+F2495+F2496","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2492-G2492","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F2499+F2510+F2516+F2527+F2538","v":{"v":2676262.19,"d":"2,676,262.19"}},{"v":2785539.79,"d":"2,785,539.79"},{"$f":"F2498-G2498","v":{"v":-109277.6000000001,"d":"-109,277.60 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F2500+F2501+F2502+F2503+F2504+F2505+F2506+F2507+F2508","v":{"v":2676262.19,"d":"2,676,262.19"}},{"v":2785539.79,"d":"2,785,539.79"},{"v":-109277.6000000001,"d":"-109,277.60 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":99747,"d":"99,747.00"},{"v":105747,"d":"105,747.00"},{"v":-6000,"d":"-6,000.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":760870.55,"d":"760,870.55"},{"v":771709.15,"d":"771,709.15"},{"v":-10838.599999999977,"d":"-10,838.60 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":43846.15,"d":"43,846.15"},{"v":43846.15,"d":"43,846.15"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1635998.49,"d":"1,635,998.49"},{"v":1716823.49,"d":"1,716,823.49"},{"v":-80825,"d":"-80,825.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":135800,"d":"135,800.00"},{"v":147414,"d":"147,414.00"},{"v":-11614,"d":"-11,614.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F2511+F2512+F2513+F2514","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2510-G2510","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F2517+F2518+F2519+F2520+F2521+F2522+F2523+F2524+F2525","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2516-G2516","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F2528+F2529+F2530+F2531+F2532+F2533+F2534+F2535+F2536","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2527-G2527","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F2539+F2540+F2541+F2542+F2543+F2544+F2545+F2546+F2547+F2548","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2538-G2538","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F2553+F2563+F2573+F2583+F2595+F2603+F2614+F2621+F2624+F2628+F2631+F2634+F2637+F2640+F2643+F2646","v":{"v":5011865.05,"d":"5,011,865.05"}},{"v":5092474.78,"d":"5,092,474.78"},{"$f":"F2551-G2551","v":{"v":-80609.73000000045,"d":"-80,609.73 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F2553+F2563+F2573+F2583+F2595+F2603+F2614","v":{"v":3495201.54,"d":"3,495,201.54"}},{"v":3674228.8800000004,"d":"3,674,228.88"},{"v":-179027.34000000032,"d":"-179,027.34 "}]
[null,null,200,null,"Engagements courants",{"$f":"F2554+F2555+F2556+F2557+F2558+F2559+F2560+F2561","v":{"v":103015.62000000001,"d":"103,015.62"}},{"v":97190.07,"d":"97,190.07"},{"v":5825.550000000003,"d":"5,825.55"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":1300.05,"d":"1,300.05"},0.05,{"v":1300,"d":"1,300.00"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":101715.57,"d":"101,715.57"},{"v":97190.02,"d":"97,190.02"},{"v":4525.550000000003,"d":"4,525.55"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F2564+F2565+F2566+F2567+F2568+F2569+F2570+F2571","v":{"v":1214136.27,"d":"1,214,136.27"}},{"v":1264473.87,"d":"1,264,473.87"},{"$f":"F2563-G2563","v":{"v":-50337.60000000009,"d":"-50,337.60 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":1214173.47,"d":"1,214,173.47"},{"v":1264511.07,"d":"1,264,511.07"},{"v":-50337.60000000009,"d":"-50,337.60 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":-37.2,"d":"-37.20"},{"v":-37.2,"d":"-37.20"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F2574+F2575+F2576+F2577+F2578+F2579+F2580+F2581","v":{"v":383002.79,"d":"383,002.79"}},{"v":496682.2,"d":"496,682.20"},{"$f":"F2573-G2573","v":{"v":-113679.41000000003,"d":"-113,679.41 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":383002.79,"d":"383,002.79"},{"v":496682.2,"d":"496,682.20"},{"v":-113679.41000000003,"d":"-113,679.41 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F2584+F2585+F2586+F2587+F2588+F2589+F2590+F2591+F2592+F2593","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2583-G2583","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F2596+F2597+F2598+F2599+F2600+F2601","v":{"v":1776635.35,"d":"1,776,635.35"}},{"v":1797463.35,"d":"1,797,463.35"},{"$f":"F2595-G2595","v":{"v":-20828,"d":"-20,828.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":1776635.35,"d":"1,776,635.35"},{"v":1797463.35,"d":"1,797,463.35"},{"v":-20828,"d":"-20,828.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F2604+F2605+F2606+F2607+F2608+F2609+F2610+F2611+F2612","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2603-G2603","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F2615+F2616+F2617+F2618","v":{"v":18411.51,"d":"18,411.51"}},{"v":18419.39,"d":"18,419.39"},{"$f":"F2614-G2614","v":{"v":-7.880000000001019,"d":"-7.88 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":18411.51,"d":"18,411.51"},{"v":18419.39,"d":"18,419.39"},{"v":-7.880000000001019,"d":"-7.88 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F2621+F2624+F2628+F2631+F2634+F2637+F2640+F2643+F2646","v":{"v":1516663.5100000002,"d":"1,516,663.51"}},{"v":1418245.9000000001,"d":"1,418,245.90"},{"$f":"F2620-G2620","v":{"v":98417.6100000001,"d":"98,417.61"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F2622","v":{"v":616889.31,"d":"616,889.31"}},{"v":524142,"d":"524,142.00"},{"v":92747.31000000006,"d":"92,747.31"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":616889.31,"d":"616,889.31"},{"v":524142,"d":"524,142.00"},{"v":92747.31000000006,"d":"92,747.31"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F2625+F2626","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2624-G2624","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F2629","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2628-G2628","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F2632","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2631-G2631","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F2635","v":{"v":29578.3,"d":"29,578.30"}},{"v":29578.3,"d":"29,578.30"},{"$f":"F2634-G2634","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":29578.3,"d":"29,578.30"},{"v":29578.3,"d":"29,578.30"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F2638","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2637-G2637","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F2641","v":{"v":0,"d":"0.00"}},{"v":591230,"d":"591,230.00"},{"$f":"F2640-G2640","v":{"v":-591230,"d":"-591,230.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":591230,"d":"591,230.00"},{"v":-591230,"d":"-591,230.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F2644","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2643-G2643","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F2647+F2648","v":{"v":870195.9,"d":"870,195.90"}},{"v":273295.60000000003,"d":"273,295.60"},{"$f":"F2646-G2646","v":{"v":596900.3,"d":"596,900.30"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":5670.3,"d":"5,670.30"},{"v":-93731.8,"d":"-93,731.80 "},{"v":99402.1,"d":"99,402.10"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":864525.6,"d":"864,525.60"},{"v":367027.4,"d":"367,027.40"},{"v":497498.19999999995,"d":"497,498.20"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},111,108,{"$f":"F2654-G2654","v":{"v":3,"d":"3.00"}}]
[{"$nulls":5},"Mettembert","Mettembert","Mettembert"]
[1,{"$nulls":3},"Actif",{"$f":"F2658+F2666+F2676+F2682+F2692+F2699+F2705+F2713+F2720+F2731+F2737+F2748+F2759","v":{"v":793621.34,"d":"793,621.34"}},{"v":783728.1500000001,"d":"783,728.15"},{"$f":"F2656-G2656","v":{"v":9893.189999999828,"d":"9,893.19"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F2658+F2666+F2676+F2682+F2692+F2699+F2705+F2713","v":{"v":533749.44,"d":"533,749.44"}},{"v":340332.25000000006,"d":"340,332.25"},{"$f":"F2657-G2657","v":{"v":193417.1899999999,"d":"193,417.19"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F2659+F2660+F2661+F2662+F2663+F2664","v":{"v":133253.5,"d":"133,253.50"}},{"v":109561.94,"d":"109,561.94"},{"$f":"F2658-G2658","v":{"v":23691.559999999998,"d":"23,691.56"}}]
[{"$nulls":3},1000,"Caisse",238.55,{"v":151.4,"d":"151.40"},{"$f":"F2659-G2659","v":87.15}]
[{"$nulls":3},1001,"Poste",{"v":37329.84,"d":"37,329.84"},{"v":18779.53,"d":"18,779.53"},{"$f":"F2660-G2660","v":{"v":18550.309999999998,"d":"18,550.31"}}]
[{"$nulls":3},1002,"Banques",{"v":95685.11,"d":"95,685.11"},{"v":90631.01,"d":"90,631.01"},{"v":5054.100000000006,"d":"5,054.10"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F2667+F2668+F2669+F2670+F2671+F2672+F2673+F2674","v":{"v":193155.7,"d":"193,155.70"}},{"v":175084.46000000002,"d":"175,084.46"},{"$f":"F2666-G2666","v":{"v":18071.23999999999,"d":"18,071.24"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":18659.15,"d":"18,659.15"},{"v":6745.75,"d":"6,745.75"},{"v":11913.400000000001,"d":"11,913.40"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":41722.69,"d":"41,722.69"},{"v":39207.44,"d":"39,207.44"},{"v":2515.25,"d":"2,515.25"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":132767.91,"d":"132,767.91"},{"v":129111.85,"d":"129,111.85"},{"v":3656.0599999999977,"d":"3,656.06"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",5.95,19.42,{"v":-13.470000000000002,"d":"-13.47 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F2677+F2678+F2679+F2680","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2676-G2676","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F2683+F2684+F2685+F2686+F2687+F2688+F2689+F2690","v":{"v":21015.24,"d":"21,015.24"}},{"v":29832.7,"d":"29,832.70"},{"$f":"F2682-G2682","v":{"v":-8817.46,"d":"-8,817.46 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},537.75,{"v":-537.75,"d":"-537.75 "}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":21015.24,"d":"21,015.24"},{"v":26781.3,"d":"26,781.30"},{"v":-5766.059999999998,"d":"-5,766.06 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":2513.65,"d":"2,513.65"},{"v":-2513.65,"d":"-2,513.65 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F2693+F2694+F2695+F2696+F2697","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2692-G2692","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F2700+F2701+F2702+F2703","v":{"v":13225,"d":"13,225.00"}},{"v":25853.15,"d":"25,853.15"},{"$f":"F2699-G2699","v":{"v":-12628.150000000001,"d":"-12,628.15 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":13225,"d":"13,225.00"},{"v":25853.15,"d":"25,853.15"},{"v":-12628.150000000001,"d":"-12,628.15 "}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F2706+F2707+F2708+F2709+F2710+F2711","v":{"v":173100,"d":"173,100.00"}},{"v":0,"d":"0.00"},{"$f":"F2705-G2705","v":{"v":173100,"d":"173,100.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":173100,"d":"173,100.00"},{"v":0,"d":"0.00"},{"v":173100,"d":"173,100.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F2714+F2715+F2716+F2717","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2713-G2713","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F2720+F2731+F2737+F2748+F2759","v":{"v":259871.90000000002,"d":"259,871.90"}},{"v":443395.9,"d":"443,395.90"},{"$f":"F2719-G2719","v":{"v":-183524,"d":"-183,524.00 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F2721+F2722+F2723+F2724+F2725+F2726+F2727+F2728+F2729","v":{"v":208134.90000000002,"d":"208,134.90"}},{"v":388650.9,"d":"388,650.90"},{"v":-180516,"d":"-180,516.00 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":75032.6,"d":"75,032.60"},{"v":75442.6,"d":"75,442.60"},{"v":-410,"d":"-410.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":69744.3,"d":"69,744.30"},{"v":73071.3,"d":"73,071.30"},{"v":-3327,"d":"-3,327.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":63358,"d":"63,358.00"},{"v":240137,"d":"240,137.00"},{"v":-176779,"d":"-176,779.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F2732+F2733+F2734+F2735","v":{"v":39512,"d":"39,512.00"}},{"v":44451,"d":"44,451.00"},{"$f":"F2731-G2731","v":{"v":-4939,"d":"-4,939.00 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":39512,"d":"39,512.00"},{"v":44451,"d":"44,451.00"},{"v":-4939,"d":"-4,939.00 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F2738+F2739+F2740+F2741+F2742+F2743+F2744+F2745+F2746","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2737-G2737","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F2749+F2750+F2751+F2752+F2753+F2754+F2755+F2756+F2757","v":{"v":10088,"d":"10,088.00"}},{"v":10294,"d":"10,294.00"},{"$f":"F2748-G2748","v":{"v":-206,"d":"-206.00 "}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":10088,"d":"10,088.00"},{"v":10294,"d":"10,294.00"},{"v":-206,"d":"-206.00 "}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F2760+F2761+F2762+F2763+F2764+F2765+F2766+F2767+F2768+F2769","v":{"v":2137,"d":"2,137.00"}},{"v":0,"d":"0.00"},{"$f":"F2759-G2759","v":{"v":2137,"d":"2,137.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":2137,"d":"2,137.00"},{"v":0,"d":"0.00"},{"v":2137,"d":"2,137.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F2774+F2784+F2794+F2804+F2816+F2824+F2835+F2842+F2845+F2849+F2852+F2855+F2858+F2861+F2864+F2867","v":{"v":793621.3400000001,"d":"793,621.34"}},{"v":783728.1500000001,"d":"783,728.15"},{"$f":"F2772-G2772","v":{"v":9893.189999999944,"d":"9,893.19"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F2774+F2784+F2794+F2804+F2816+F2824+F2835","v":{"v":574965.75,"d":"574,965.75"}},{"v":585366.75,"d":"585,366.75"},{"v":-10401,"d":"-10,401.00 "}]
[null,null,200,null,"Engagements courants",{"$f":"F2775+F2776+F2777+F2778+F2779+F2780+F2781+F2782","v":537.75},{"v":25537.75,"d":"25,537.75"},{"v":-25000,"d":"-25,000.00 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",537.75,537.75,{"v":0,"d":"0.00"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},{"v":-25000,"d":"-25,000.00 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F2785+F2786+F2787+F2788+F2789+F2790+F2791+F2792","v":{"v":120408.18,"d":"120,408.18"}},{"v":125256.5,"d":"125,256.50"},{"$f":"F2784-G2784","v":{"v":-4848.320000000007,"d":"-4,848.32 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":120408.18,"d":"120,408.18"},{"v":125256.5,"d":"125,256.50"},{"v":-4848.320000000007,"d":"-4,848.32 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F2795+F2796+F2797+F2798+F2799+F2800+F2801+F2802","v":{"v":77569.82,"d":"77,569.82"}},{"v":48972.5,"d":"48,972.50"},{"$f":"F2794-G2794","v":{"v":28597.320000000007,"d":"28,597.32"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":272.9,"d":"272.90"},{"v":30,"d":"30.00"},{"v":242.89999999999998,"d":"242.90"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":58364.75,"d":"58,364.75"},{"v":48090.05,"d":"48,090.05"},{"v":10274.699999999997,"d":"10,274.70"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":18087.17,"d":"18,087.17"},852.45,{"v":17234.719999999998,"d":"17,234.72"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":845,"d":"845.00"},{"v":0,"d":"0.00"},{"v":845,"d":"845.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F2805+F2806+F2807+F2808+F2809+F2810+F2811+F2812+F2813+F2814","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2804-G2804","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F2817+F2818+F2819+F2820+F2821+F2822","v":{"v":376450,"d":"376,450.00"}},{"v":385600,"d":"385,600.00"},{"$f":"F2816-G2816","v":{"v":-9150,"d":"-9,150.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":376450,"d":"376,450.00"},{"v":385600,"d":"385,600.00"},{"v":-9150,"d":"-9,150.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F2825+F2826+F2827+F2828+F2829+F2830+F2831+F2832+F2833","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2824-G2824","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F2836+F2837+F2838+F2839","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2835-G2835","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F2842+F2845+F2849+F2852+F2855+F2858+F2861+F2864+F2867","v":{"v":218655.59,"d":"218,655.59"}},{"v":198361.4,"d":"198,361.40"},{"$f":"F2841-G2841","v":{"v":20294.190000000002,"d":"20,294.19"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F2843","v":{"v":142852.92,"d":"142,852.92"}},{"v":96480.67,"d":"96,480.67"},{"v":46372.250000000015,"d":"46,372.25"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":142852.92,"d":"142,852.92"},{"v":96480.67,"d":"96,480.67"},{"v":46372.250000000015,"d":"46,372.25"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F2846+F2847","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2845-G2845","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F2850","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2849-G2849","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F2853","v":{"v":6310.55,"d":"6,310.55"}},{"v":6310.55,"d":"6,310.55"},{"$f":"F2852-G2852","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":6310.55,"d":"6,310.55"},{"v":6310.55,"d":"6,310.55"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F2856","v":{"v":14000,"d":"14,000.00"}},{"v":14000,"d":"14,000.00"},{"$f":"F2855-G2855","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":14000,"d":"14,000.00"},{"v":14000,"d":"14,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F2859","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2858-G2858","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F2862","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2861-G2861","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F2865","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2864-G2864","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F2868+F2869","v":{"v":55492.119999999995,"d":"55,492.12"}},{"v":81570.18,"d":"81,570.18"},{"$f":"F2867-G2867","v":{"v":-26078.059999999998,"d":"-26,078.06 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-26078.06,"d":"-26,078.06 "},{"v":-28876.52,"d":"-28,876.52 "},{"v":2798.459999999999,"d":"2,798.46"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":81570.18,"d":"81,570.18"},{"v":110446.7,"d":"110,446.70"},{"v":-28876.520000000004,"d":"-28,876.52 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},421,415,{"$f":"F2875-G2875","v":{"v":6,"d":"6.00"}}]
[{"$nulls":5},"Movelier","Movelier","Movelier"]
[1,{"$nulls":3},"Actif",{"$f":"F2879+F2887+F2897+F2903+F2913+F2920+F2926+F2934+F2941+F2952+F2958+F2969+F2980","v":{"v":3941697.1199999996,"d":"3,941,697.12"}},{"v":4114146.89,"d":"4,114,146.89"},{"$f":"F2877-G2877","v":{"v":-172449.77000000048,"d":"-172,449.77 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F2879+F2887+F2897+F2903+F2913+F2920+F2926+F2934","v":{"v":1346191.77,"d":"1,346,191.77"}},{"v":1454184.04,"d":"1,454,184.04"},{"$f":"F2878-G2878","v":{"v":-107992.27000000002,"d":"-107,992.27 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F2880+F2881+F2882+F2883+F2884+F2885","v":{"v":412368,"d":"412,368.00"}},{"v":481086.54000000004,"d":"481,086.54"},{"$f":"F2879-G2879","v":{"v":-68718.54000000004,"d":"-68,718.54 "}}]
[{"$nulls":3},1000,"Caisse",{"v":1381.65,"d":"1,381.65"},{"v":169.5,"d":"169.50"},{"$f":"F2880-G2880","v":{"v":1212.15,"d":"1,212.15"}}]
[{"$nulls":3},1001,"Poste",{"v":54043.38,"d":"54,043.38"},{"v":169024.14,"d":"169,024.14"},{"$f":"F2881-G2881","v":{"v":-114980.76000000001,"d":"-114,980.76 "}}]
[{"$nulls":3},1002,"Banques",{"v":356942.97,"d":"356,942.97"},{"v":311892.9,"d":"311,892.90"},{"v":45050.06999999995,"d":"45,050.07"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F2888+F2889+F2890+F2891+F2892+F2893+F2894+F2895","v":{"v":362321.17000000004,"d":"362,321.17"}},{"v":411675.55,"d":"411,675.55"},{"$f":"F2887-G2887","v":{"v":-49354.37999999995,"d":"-49,354.38 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":43841.7,"d":"43,841.70"},{"v":56145.25,"d":"56,145.25"},{"v":-12303.550000000003,"d":"-12,303.55 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":17216.45,"d":"17,216.45"},{"v":12746.7,"d":"12,746.70"},{"v":4469.75,"d":"4,469.75"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":301259.52,"d":"301,259.52"},{"v":342781.85,"d":"342,781.85"},{"v":-41522.32999999996,"d":"-41,522.33 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":3.5,"d":"3.50"},1.75,1.75]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F2898+F2899+F2900+F2901","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2897-G2897","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F2904+F2905+F2906+F2907+F2908+F2909+F2910+F2911","v":{"v":26502.600000000002,"d":"26,502.60"}},{"v":12221.95,"d":"12,221.95"},{"$f":"F2903-G2903","v":{"v":14280.650000000001,"d":"14,280.65"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":26254.9,"d":"26,254.90"},{"v":12221.95,"d":"12,221.95"},{"v":14032.95,"d":"14,032.95"}]
[{"$nulls":3},1042,"Impôts",{"v":247.7,"d":"247.70"},{"v":0,"d":"0.00"},{"v":247.7,"d":"247.70"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F2914+F2915+F2916+F2917+F2918","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2913-G2913","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F2921+F2922+F2923+F2924","v":{"v":200,"d":"200.00"}},{"v":200,"d":"200.00"},{"$f":"F2920-G2920","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F2927+F2928+F2929+F2930+F2931+F2932","v":{"v":544800,"d":"544,800.00"}},{"v":549000,"d":"549,000.00"},{"$f":"F2926-G2926","v":{"v":-4200,"d":"-4,200.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":544800,"d":"544,800.00"},{"v":549000,"d":"549,000.00"},{"v":-4200,"d":"-4,200.00 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F2935+F2936+F2937+F2938","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2934-G2934","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F2941+F2952+F2958+F2969+F2980","v":{"v":2595505.3499999996,"d":"2,595,505.35"}},{"v":2659962.85,"d":"2,659,962.85"},{"$f":"F2940-G2940","v":{"v":-64457.500000000466,"d":"-64,457.50 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F2942+F2943+F2944+F2945+F2946+F2947+F2948+F2949+F2950","v":{"v":2595505.3499999996,"d":"2,595,505.35"}},{"v":2659962.85,"d":"2,659,962.85"},{"v":-64457.500000000466,"d":"-64,457.50 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":211600,"d":"211,600.00"},{"v":216600,"d":"216,600.00"},{"v":-5000,"d":"-5,000.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":1215110.4,"d":"1,215,110.40"},{"v":1266665,"d":"1,266,665.00"},{"v":-51554.60000000009,"d":"-51,554.60 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":130294.95,"d":"130,294.95"},{"v":99697.85,"d":"99,697.85"},{"v":30597.09999999999,"d":"30,597.10"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1038500,"d":"1,038,500.00"},{"v":1077000,"d":"1,077,000.00"},{"v":-38500,"d":"-38,500.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F2953+F2954+F2955+F2956","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2952-G2952","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F2959+F2960+F2961+F2962+F2963+F2964+F2965+F2966+F2967","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2958-G2958","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F2970+F2971+F2972+F2973+F2974+F2975+F2976+F2977+F2978","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2969-G2969","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F2981+F2982+F2983+F2984+F2985+F2986+F2987+F2988+F2989+F2990","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F2980-G2980","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F2995+F3005+F3015+F3025+F3037+F3045+F3056+F3063+F3066+F3070+F3073+F3076+F3079+F3082+F3085+F3088","v":{"v":3941697.1199999996,"d":"3,941,697.12"}},{"v":4114146.89,"d":"4,114,146.89"},{"$f":"F2993-G2993","v":{"v":-172449.77000000048,"d":"-172,449.77 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F2995+F3005+F3015+F3025+F3037+F3045+F3056","v":{"v":3100133.92,"d":"3,100,133.92"}},{"v":3329882.66,"d":"3,329,882.66"},{"v":-229748.74000000022,"d":"-229,748.74 "}]
[null,null,200,null,"Engagements courants",{"$f":"F2996+F2997+F2998+F2999+F3000+F3001+F3002+F3003","v":{"v":140154.57,"d":"140,154.57"}},{"v":266808.41,"d":"266,808.41"},{"v":-126653.83999999997,"d":"-126,653.84 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":140154.57,"d":"140,154.57"},{"v":266808.41,"d":"266,808.41"},{"v":-126653.83999999997,"d":"-126,653.84 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F3006+F3007+F3008+F3009+F3010+F3011+F3012+F3013","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3005-G3005","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F3016+F3017+F3018+F3019+F3020+F3021+F3022+F3023","v":{"v":2100,"d":"2,100.00"}},{"v":2100,"d":"2,100.00"},{"$f":"F3015-G3015","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":2100,"d":"2,100.00"},{"v":2100,"d":"2,100.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F3026+F3027+F3028+F3029+F3030+F3031+F3032+F3033+F3034+F3035","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3025-G3025","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F3038+F3039+F3040+F3041+F3042+F3043","v":{"v":2943627.35,"d":"2,943,627.35"}},{"v":3046722.25,"d":"3,046,722.25"},{"$f":"F3037-G3037","v":{"v":-103094.8999999999,"d":"-103,094.90 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":2690127.35,"d":"2,690,127.35"},{"v":2752472.25,"d":"2,752,472.25"},{"v":-62344.89999999991,"d":"-62,344.90 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":253500,"d":"253,500.00"},{"v":294250,"d":"294,250.00"},{"v":-40750,"d":"-40,750.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F3046+F3047+F3048+F3049+F3050+F3051+F3052+F3053+F3054","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3045-G3045","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F3057+F3058+F3059+F3060","v":{"v":14252,"d":"14,252.00"}},{"v":14252,"d":"14,252.00"},{"$f":"F3056-G3056","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":14252,"d":"14,252.00"},{"v":14252,"d":"14,252.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F3063+F3066+F3070+F3073+F3076+F3079+F3082+F3085+F3088","v":{"v":841563.2,"d":"841,563.20"}},{"v":784264.23,"d":"784,264.23"},{"$f":"F3062-G3062","v":{"v":57298.96999999997,"d":"57,298.97"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F3064","v":{"v":420706.26,"d":"420,706.26"}},{"v":396973.96,"d":"396,973.96"},{"v":23732.29999999999,"d":"23,732.30"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":420706.26,"d":"420,706.26"},{"v":396973.96,"d":"396,973.96"},{"v":23732.29999999999,"d":"23,732.30"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F3067+F3068","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3066-G3066","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F3071","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3070-G3070","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F3074","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3073-G3073","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F3077","v":{"v":119000,"d":"119,000.00"}},{"v":119000,"d":"119,000.00"},{"$f":"F3076-G3076","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":119000,"d":"119,000.00"},{"v":119000,"d":"119,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F3080","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3079-G3079","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F3083","v":{"v":50000,"d":"50,000.00"}},{"v":50000,"d":"50,000.00"},{"$f":"F3082-G3082","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F3086","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3085-G3085","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F3089+F3090","v":{"v":251856.94,"d":"251,856.94"}},{"v":218290.27000000002,"d":"218,290.27"},{"$f":"F3088-G3088","v":{"v":33566.669999999984,"d":"33,566.67"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":33566.67,"d":"33,566.67"},{"v":-40565.49,"d":"-40,565.49 "},{"v":74132.16,"d":"74,132.16"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":218290.27,"d":"218,290.27"},{"v":258855.76,"d":"258,855.76"},{"v":-40565.49000000002,"d":"-40,565.49 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},346,349,{"$f":"F3096-G3096","v":{"v":-3,"d":"-3.00 "}}]
[{"$nulls":5},"Pleigne","Pleigne","Pleigne"]
[1,{"$nulls":3},"Actif",{"$f":"F3100+F3108+F3118+F3124+F3134+F3141+F3147+F3155+F3162+F3173+F3179+F3190+F3201","v":{"v":5415690.75,"d":"5,415,690.75"}},{"v":5415344.300000001,"d":"5,415,344.30"},{"$f":"F3098-G3098","v":{"v":346.44999999925494,"d":"346.45"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F3100+F3108+F3118+F3124+F3134+F3141+F3147+F3155","v":{"v":2420446.7,"d":"2,420,446.70"}},{"v":2240322.35,"d":"2,240,322.35"},{"$f":"F3099-G3099","v":{"v":180124.3500000001,"d":"180,124.35"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F3101+F3102+F3103+F3104+F3105+F3106","v":{"v":1461546.04,"d":"1,461,546.04"}},{"v":1370711.23,"d":"1,370,711.23"},{"$f":"F3100-G3100","v":{"v":90834.81000000006,"d":"90,834.81"}}]
[{"$nulls":3},1000,"Caisse",819.45,211.05,{"$f":"F3101-G3101","v":{"v":608.4000000000001,"d":"608.40"}}]
[{"$nulls":3},1001,"Poste",{"v":258297.22,"d":"258,297.22"},{"v":335610.6,"d":"335,610.60"},{"$f":"F3102-G3102","v":{"v":-77313.37999999998,"d":"-77,313.38 "}}]
[{"$nulls":3},1002,"Banques",{"v":1202429.37,"d":"1,202,429.37"},{"v":1034889.58,"d":"1,034,889.58"},{"v":167539.79000000015,"d":"167,539.79"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F3109+F3110+F3111+F3112+F3113+F3114+F3115+F3116","v":{"v":459880.36,"d":"459,880.36"}},{"v":427572.07,"d":"427,572.07"},{"$f":"F3108-G3108","v":{"v":32308.28999999998,"d":"32,308.29"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":126203.55,"d":"126,203.55"},{"v":155411.05,"d":"155,411.05"},{"v":-29207.499999999985,"d":"-29,207.50 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":36104.25,"d":"36,104.25"},{"v":-36104.25,"d":"-36,104.25 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":333676.81,"d":"333,676.81"},{"v":218872.95,"d":"218,872.95"},{"v":114803.85999999999,"d":"114,803.86"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":17183.82,"d":"17,183.82"},{"v":-17183.82,"d":"-17,183.82 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F3119+F3120+F3121+F3122","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3118-G3118","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F3125+F3126+F3127+F3128+F3129+F3130+F3131+F3132","v":{"v":112837.05,"d":"112,837.05"}},{"v":71717.3,"d":"71,717.30"},{"$f":"F3124-G3124","v":{"v":41119.75,"d":"41,119.75"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":4460.6,"d":"4,460.60"},{"v":-4460.6,"d":"-4,460.60 "}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":112837.05,"d":"112,837.05"},{"v":13543.25,"d":"13,543.25"},{"v":99293.8,"d":"99,293.80"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":1714.2,"d":"1,714.20"},{"v":-1714.2,"d":"-1,714.20 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":51999.25,"d":"51,999.25"},{"v":-51999.25,"d":"-51,999.25 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F3135+F3136+F3137+F3138+F3139","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3134-G3134","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F3142+F3143+F3144+F3145","v":{"v":200,"d":"200.00"}},{"v":200,"d":"200.00"},{"$f":"F3141-G3141","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F3148+F3149+F3150+F3151+F3152+F3153","v":{"v":385983.25,"d":"385,983.25"}},{"v":370121.75,"d":"370,121.75"},{"$f":"F3147-G3147","v":{"v":15861.5,"d":"15,861.50"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":385983.25,"d":"385,983.25"},{"v":370121.75,"d":"370,121.75"},{"v":15861.5,"d":"15,861.50"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F3156+F3157+F3158+F3159","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3155-G3155","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F3162+F3173+F3179+F3190+F3201","v":{"v":2995244.05,"d":"2,995,244.05"}},{"v":3175021.95,"d":"3,175,021.95"},{"$f":"F3161-G3161","v":{"v":-179777.90000000037,"d":"-179,777.90 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F3163+F3164+F3165+F3166+F3167+F3168+F3169+F3170+F3171","v":{"v":2990244.05,"d":"2,990,244.05"}},{"v":3169710.95,"d":"3,169,710.95"},{"v":-179466.90000000037,"d":"-179,466.90 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":196672.3,"d":"196,672.30"},{"v":213172.3,"d":"213,172.30"},{"v":-16500,"d":"-16,500.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":1172765.25,"d":"1,172,765.25"},{"v":1224475.25,"d":"1,224,475.25"},{"v":-51710,"d":"-51,710.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1109407.95,"d":"1,109,407.95"},{"v":1190964.85,"d":"1,190,964.85"},{"v":-81556.90000000014,"d":"-81,556.90 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":511398.55,"d":"511,398.55"},{"v":541098.55,"d":"541,098.55"},{"v":-29700.00000000006,"d":"-29,700.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F3174+F3175+F3176+F3177","v":{"v":5000,"d":"5,000.00"}},{"v":5311,"d":"5,311.00"},{"$f":"F3173-G3173","v":{"v":-311,"d":"-311.00 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":5000,"d":"5,000.00"},{"v":5311,"d":"5,311.00"},{"v":-311,"d":"-311.00 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F3180+F3181+F3182+F3183+F3184+F3185+F3186+F3187+F3188","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3179-G3179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F3191+F3192+F3193+F3194+F3195+F3196+F3197+F3198+F3199","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3190-G3190","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F3202+F3203+F3204+F3205+F3206+F3207+F3208+F3209+F3210+F3211","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3201-G3201","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F3216+F3226+F3236+F3246+F3258+F3266+F3277+F3284+F3287+F3291+F3294+F3297+F3300+F3303+F3306+F3309","v":{"v":5143960.410000001,"d":"5,143,960.41"}},{"v":5415344.300000002,"d":"5,415,344.30"},{"$f":"F3214-G3214","v":{"v":-271383.8900000006,"d":"-271,383.89 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F3216+F3226+F3236+F3246+F3258+F3266+F3277","v":{"v":4169598.1600000006,"d":"4,169,598.16"}},{"v":4328768.28,"d":"4,328,768.28"},{"v":-159170.11999999965,"d":"-159,170.12 "}]
[null,null,200,null,"Engagements courants",{"$f":"F3217+F3218+F3219+F3220+F3221+F3222+F3223+F3224","v":{"v":61278.31,"d":"61,278.31"}},{"v":563608.91,"d":"563,608.91"},{"v":-502330.60000000003,"d":"-502,330.60 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":52471.46,"d":"52,471.46"},65.35,{"v":52406.11,"d":"52,406.11"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":513751.76,"d":"513,751.76"},{"v":-513751.76,"d":"-513,751.76 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":8806.85,"d":"8,806.85"},{"v":9490.9,"d":"9,490.90"},{"v":-684.0499999999993,"d":"-684.05 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":40300.9,"d":"40,300.90"},{"v":-40300.9,"d":"-40,300.90 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F3227+F3228+F3229+F3230+F3231+F3232+F3233+F3234","v":{"v":2979081.9000000004,"d":"2,979,081.90"}},{"v":2512156.62,"d":"2,512,156.62"},{"$f":"F3226-G3226","v":{"v":466925.28000000026,"d":"466,925.28"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":2471657.64,"d":"2,471,657.64"},{"v":2512156.62,"d":"2,512,156.62"},{"v":-40498.97999999998,"d":"-40,498.98 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":507424.26,"d":"507,424.26"},{"v":0,"d":"0.00"},{"v":507424.26,"d":"507,424.26"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F3237+F3238+F3239+F3240+F3241+F3242+F3243+F3244","v":{"v":30300,"d":"30,300.00"}},{"v":85964.80000000002,"d":"85,964.80"},{"$f":"F3236-G3236","v":{"v":-55664.80000000002,"d":"-55,664.80 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":2756.8,"d":"2,756.80"},{"v":-2756.8,"d":"-2,756.80 "}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":30300,"d":"30,300.00"},{"v":62584.25,"d":"62,584.25"},{"v":-32284.25,"d":"-32,284.25 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":19251.15,"d":"19,251.15"},{"v":-19251.15,"d":"-19,251.15 "}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":1372.6,"d":"1,372.60"},{"v":-1372.6,"d":"-1,372.60 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F3247+F3248+F3249+F3250+F3251+F3252+F3253+F3254+F3255+F3256","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3246-G3246","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F3259+F3260+F3261+F3262+F3263+F3264","v":{"v":1060911,"d":"1,060,911.00"}},{"v":1129011,"d":"1,129,011.00"},{"$f":"F3258-G3258","v":{"v":-68100,"d":"-68,100.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":1060911,"d":"1,060,911.00"},{"v":1129011,"d":"1,129,011.00"},{"v":-68100,"d":"-68,100.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F3267+F3268+F3269+F3270+F3271+F3272+F3273+F3274+F3275","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3266-G3266","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F3278+F3279+F3280+F3281","v":{"v":38026.95,"d":"38,026.95"}},{"v":38026.95,"d":"38,026.95"},{"$f":"F3277-G3277","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":38026.95,"d":"38,026.95"},{"v":38026.95,"d":"38,026.95"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F3284+F3287+F3291+F3294+F3297+F3300+F3303+F3306+F3309","v":{"v":974362.25,"d":"974,362.25"}},{"v":1086576.02,"d":"1,086,576.02"},{"$f":"F3283-G3283","v":{"v":-112213.77000000002,"d":"-112,213.77 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F3285","v":{"v":999520.8,"d":"999,520.80"}},{"v":1071736.77,"d":"1,071,736.77"},{"v":-72215.96999999997,"d":"-72,215.97 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":999520.8,"d":"999,520.80"},{"v":1071736.77,"d":"1,071,736.77"},{"v":-72215.96999999997,"d":"-72,215.97 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F3288+F3289","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3287-G3287","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F3292","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3291-G3291","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F3295","v":{"v":0,"d":"0.00"}},{"v":80623.48,"d":"80,623.48"},{"$f":"F3294-G3294","v":{"v":-80623.48,"d":"-80,623.48 "}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":80623.48,"d":"80,623.48"},{"v":-80623.48,"d":"-80,623.48 "}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F3298","v":{"v":210000,"d":"210,000.00"}},{"v":33509.15,"d":"33,509.15"},{"$f":"F3297-G3297","v":{"v":176490.85,"d":"176,490.85"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":210000,"d":"210,000.00"},{"v":33509.15,"d":"33,509.15"},{"v":176490.85,"d":"176,490.85"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F3301","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3300-G3300","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F3304","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3303-G3303","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F3307","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3306-G3306","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F3310+F3311","v":{"v":-235158.55000000002,"d":"-235,158.55"}},{"v":-99293.38,"d":"-99,293.38"},{"$f":"F3309-G3309","v":{"v":-135865.17,"d":"-135,865.17 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-135865.17,"d":"-135,865.17 "},{"v":-162663.04,"d":"-162,663.04 "},{"v":26797.869999999995,"d":"26,797.87"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":-99293.38,"d":"-99,293.38 "},{"v":63369.66,"d":"63,369.66"},{"v":-162663.04,"d":"-162,663.04 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},710,687,{"$f":"F3317-G3317","v":{"v":23,"d":"23.00"}}]
[{"$nulls":5},"Rossemaison","Rossemaison","Rossemaison"]
[1,{"$nulls":3},"Actif",{"$f":"F3321+F3329+F3339+F3345+F3355+F3362+F3368+F3376+F3383+F3394+F3400+F3411+F3422","v":{"v":8255877.029999999,"d":"8,255,877.03"}},{"v":8225810.209999999,"d":"8,225,810.21"},{"$f":"F3319-G3319","v":{"v":30066.820000000298,"d":"30,066.82"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F3321+F3329+F3339+F3345+F3355+F3362+F3368+F3376","v":{"v":5477916.449999999,"d":"5,477,916.45"}},{"v":5578034.359999999,"d":"5,578,034.36"},{"$f":"F3320-G3320","v":{"v":-100117.91000000015,"d":"-100,117.91 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F3322+F3323+F3324+F3325+F3326+F3327","v":{"v":1759790.73,"d":"1,759,790.73"}},{"v":119733.06999999999,"d":"119,733.07"},{"$f":"F3321-G3321","v":{"v":1640057.66,"d":"1,640,057.66"}}]
[{"$nulls":3},1000,"Caisse",{"v":107180.5,"d":"107,180.50"},{"v":106477.95,"d":"106,477.95"},{"$f":"F3322-G3322","v":{"v":702.5500000000029,"d":"702.55"}}]
[{"$nulls":3},1001,"Poste",{"v":312038.31,"d":"312,038.31"},{"v":13255.12,"d":"13,255.12"},{"$f":"F3323-G3323","v":{"v":298783.19,"d":"298,783.19"}}]
[{"$nulls":3},1002,"Banques",{"v":1340571.92,"d":"1,340,571.92"},{"v":0,"d":"0.00"},{"v":1340571.92,"d":"1,340,571.92"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F3330+F3331+F3332+F3333+F3334+F3335+F3336+F3337","v":{"v":914378.8699999999,"d":"914,378.87"}},{"v":1556033.55,"d":"1,556,033.55"},{"$f":"F3329-G3329","v":{"v":-641654.6800000002,"d":"-641,654.68 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":370299.98,"d":"370,299.98"},{"v":602271.74,"d":"602,271.74"},{"v":-231971.76,"d":"-231,971.76 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":-4459.25,"d":"-4,459.25"},{"v":79221.3,"d":"79,221.30"},{"v":-83680.55,"d":"-83,680.55 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":574558.19,"d":"574,558.19"},{"v":840453.41,"d":"840,453.41"},{"v":-265895.2200000001,"d":"-265,895.22 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":-26020.05,"d":"-26,020.05"},{"v":6290.7,"d":"6,290.70"},{"v":-32310.75,"d":"-32,310.75 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":27796.4,"d":"27,796.40"},{"v":-27796.4,"d":"-27,796.40 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F3340+F3341+F3342+F3343","v":{"v":0,"d":"0.00"}},{"v":178441.34,"d":"178,441.34"},{"$f":"F3339-G3339","v":{"v":-178441.34,"d":"-178,441.34 "}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":178441.34,"d":"178,441.34"},{"v":-178441.34,"d":"-178,441.34 "}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F3346+F3347+F3348+F3349+F3350+F3351+F3352+F3353","v":{"v":69361.7,"d":"69,361.70"}},{"v":21735.65,"d":"21,735.65"},{"$f":"F3345-G3345","v":{"v":47626.049999999996,"d":"47,626.05"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":-5550.3,"d":"-5,550.30"},{"v":-7954.25,"d":"-7,954.25"},{"v":2403.95,"d":"2,403.95"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":74912,"d":"74,912.00"},{"v":29689.9,"d":"29,689.90"},{"v":45222.1,"d":"45,222.10"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F3356+F3357+F3358+F3359+F3360","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3355-G3355","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F3363+F3364+F3365+F3366","v":{"v":20800,"d":"20,800.00"}},{"v":988505.6,"d":"988,505.60"},{"$f":"F3362-G3362","v":{"v":-967705.6,"d":"-967,705.60 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":20800,"d":"20,800.00"},{"v":20800,"d":"20,800.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":967705.6,"d":"967,705.60"},{"v":-967705.6,"d":"-967,705.60 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F3369+F3370+F3371+F3372+F3373+F3374","v":{"v":2713585.15,"d":"2,713,585.15"}},{"v":2713585.15,"d":"2,713,585.15"},{"$f":"F3368-G3368","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":2713585.15,"d":"2,713,585.15"},{"v":2713585.15,"d":"2,713,585.15"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F3377+F3378+F3379+F3380","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3376-G3376","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F3383+F3394+F3400+F3411+F3422","v":{"v":2777960.58,"d":"2,777,960.58"}},{"v":2647775.8499999996,"d":"2,647,775.85"},{"$f":"F3382-G3382","v":{"v":130184.73000000045,"d":"130,184.73"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F3384+F3385+F3386+F3387+F3388+F3389+F3390+F3391+F3392","v":{"v":2777959.58,"d":"2,777,959.58"}},{"v":2647774.8499999996,"d":"2,647,774.85"},{"v":130184.73000000045,"d":"130,184.73"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":1849655.08,"d":"1,849,655.08"},{"v":1839062.95,"d":"1,839,062.95"},{"v":10592.130000000121,"d":"10,592.13"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":783899.7,"d":"783,899.70"},{"v":635750.85,"d":"635,750.85"},{"v":148148.84999999998,"d":"148,148.85"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":77124.25,"d":"77,124.25"},{"v":80337.75,"d":"80,337.75"},{"v":-3213.5,"d":"-3,213.50 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":67280.55,"d":"67,280.55"},{"v":92623.3,"d":"92,623.30"},{"v":-25342.75,"d":"-25,342.75 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F3395+F3396+F3397+F3398","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3394-G3394","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F3401+F3402+F3403+F3404+F3405+F3406+F3407+F3408+F3409","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"F3400-G3400","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F3412+F3413+F3414+F3415+F3416+F3417+F3418+F3419+F3420","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3411-G3411","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F3423+F3424+F3425+F3426+F3427+F3428+F3429+F3430+F3431+F3432","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3422-G3422","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F3437+F3447+F3457+F3467+F3479+F3487+F3498+F3505+F3508+F3512+F3515+F3518+F3521+F3524+F3527+F3530","v":{"v":8255877.029999999,"d":"8,255,877.03"}},{"v":8225810.21,"d":"8,225,810.21"},{"$f":"F3435-G3435","v":{"v":30066.819999999367,"d":"30,066.82"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F3437+F3447+F3457+F3467+F3479+F3487+F3498","v":{"v":5269530.68,"d":"5,269,530.68"}},{"v":5783474.69,"d":"5,783,474.69"},{"v":-513944.0100000007,"d":"-513,944.01 "}]
[null,null,200,null,"Engagements courants",{"$f":"F3438+F3439+F3440+F3441+F3442+F3443+F3444+F3445","v":{"v":224663.18,"d":"224,663.18"}},{"v":394276.37,"d":"394,276.37"},{"v":-169613.19,"d":"-169,613.19 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":224139.68,"d":"224,139.68"},{"v":394276.37,"d":"394,276.37"},{"v":-170136.69,"d":"-170,136.69 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":523.5,"d":"523.50"},{"v":0,"d":"0.00"},{"v":523.5,"d":"523.50"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F3448+F3449+F3450+F3451+F3452+F3453+F3454+F3455","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3447-G3447","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F3458+F3459+F3460+F3461+F3462+F3463+F3464+F3465","v":{"v":4098.6,"d":"4,098.60"}},{"v":115366.32,"d":"115,366.32"},{"$f":"F3457-G3457","v":{"v":-111267.72,"d":"-111,267.72 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":4098.6,"d":"4,098.60"},{"v":115366.32,"d":"115,366.32"},{"v":-111267.72,"d":"-111,267.72 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F3468+F3469+F3470+F3471+F3472+F3473+F3474+F3475+F3476+F3477","v":{"v":-1135.1,"d":"-1,135.10"}},{"v":-172,"d":"-172.00"},{"$f":"F3467-G3467","v":{"v":-963.0999999999999,"d":"-963.10 "}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":-1135.1,"d":"-1,135.10"},{"v":-172,"d":"-172.00"},{"v":-963.0999999999999,"d":"-963.10 "}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F3480+F3481+F3482+F3483+F3484+F3485","v":{"v":4871800,"d":"4,871,800.00"}},{"v":5103900,"d":"5,103,900.00"},{"$f":"F3479-G3479","v":{"v":-232100,"d":"-232,100.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":105500,"d":"105,500.00"},{"v":0,"d":"0.00"},{"v":105500,"d":"105,500.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":4766300,"d":"4,766,300.00"},{"v":5103900,"d":"5,103,900.00"},{"v":-337600,"d":"-337,600.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F3488+F3489+F3490+F3491+F3492+F3493+F3494+F3495+F3496","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3487-G3487","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F3499+F3500+F3501+F3502","v":{"v":170104,"d":"170,104.00"}},{"v":170104,"d":"170,104.00"},{"$f":"F3498-G3498","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":170104,"d":"170,104.00"},{"v":170104,"d":"170,104.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F3505+F3508+F3512+F3515+F3518+F3521+F3524+F3527+F3530","v":{"v":2986346.35,"d":"2,986,346.35"}},{"v":2442335.52,"d":"2,442,335.52"},{"$f":"F3504-G3504","v":{"v":544010.8300000001,"d":"544,010.83"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F3506","v":{"v":1840450.1,"d":"1,840,450.10"}},{"v":1606453.47,"d":"1,606,453.47"},{"v":233996.63000000012,"d":"233,996.63"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1840450.1,"d":"1,840,450.10"},{"v":1606453.47,"d":"1,606,453.47"},{"v":233996.63000000012,"d":"233,996.63"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F3509+F3510","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3508-G3508","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F3513","v":{"v":176186,"d":"176,186.00"}},{"v":176186,"d":"176,186.00"},{"$f":"F3512-G3512","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":176186,"d":"176,186.00"},{"v":176186,"d":"176,186.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F3516","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3515-G3515","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F3519","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3518-G3518","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F3522","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3521-G3521","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F3525","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3524-G3524","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F3528","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3527-G3527","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F3531+F3532","v":{"v":969710.25,"d":"969,710.25"}},{"v":659696.05,"d":"659,696.05"},{"$f":"F3530-G3530","v":{"v":310014.19999999995,"d":"310,014.20"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":310014.2,"d":"310,014.20"},{"v":81234.89,"d":"81,234.89"},{"v":228779.31,"d":"228,779.31"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":659696.05,"d":"659,696.05"},{"v":578461.16,"d":"578,461.16"},{"v":81234.89000000001,"d":"81,234.89"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},269,255,{"$f":"F3538-G3538","v":{"v":14,"d":"14.00"}}]
[{"$nulls":5},"Saulcy","Saulcy","Saulcy"]
[1,{"$nulls":3},"Actif",{"$f":"F3542+F3550+F3560+F3566+F3576+F3583+F3589+F3597+F3604+F3615+F3621+F3632+F3643","v":{"v":1832318.35,"d":"1,832,318.35"}},{"v":1843456.42,"d":"1,843,456.42"},{"$f":"F3540-G3540","v":{"v":-11138.069999999832,"d":"-11,138.07 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F3542+F3550+F3560+F3566+F3576+F3583+F3589+F3597","v":{"v":758188.3500000001,"d":"758,188.35"}},{"v":797906.42,"d":"797,906.42"},{"$f":"F3541-G3541","v":{"v":-39718.06999999995,"d":"-39,718.07 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F3543+F3544+F3545+F3546+F3547+F3548","v":{"v":50338.590000000004,"d":"50,338.59"}},{"v":58046.72,"d":"58,046.72"},{"$f":"F3542-G3542","v":{"v":-7708.129999999997,"d":"-7,708.13 "}}]
[{"$nulls":3},1000,"Caisse",{"v":3726.7,"d":"3,726.70"},{"v":4548.2,"d":"4,548.20"},{"$f":"F3543-G3543","v":{"v":-821.5,"d":"-821.50 "}}]
[{"$nulls":3},1001,"Poste",{"v":1110.99,"d":"1,110.99"},{"v":11790.02,"d":"11,790.02"},{"$f":"F3544-G3544","v":{"v":-10679.03,"d":"-10,679.03 "}}]
[{"$nulls":3},1002,"Banques",{"v":45500.9,"d":"45,500.90"},{"v":41708.5,"d":"41,708.50"},{"v":3792.4000000000015,"d":"3,792.40"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F3551+F3552+F3553+F3554+F3555+F3556+F3557+F3558","v":{"v":225376.31,"d":"225,376.31"}},{"v":251021.55,"d":"251,021.55"},{"$f":"F3550-G3550","v":{"v":-25645.23999999999,"d":"-25,645.24 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":48131.9,"d":"48,131.90"},{"v":40008.3,"d":"40,008.30"},{"v":8123.5999999999985,"d":"8,123.60"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":177244.41,"d":"177,244.41"},{"v":211013.25,"d":"211,013.25"},{"v":-33768.84,"d":"-33,768.84 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F3561+F3562+F3563+F3564","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3560-G3560","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F3567+F3568+F3569+F3570+F3571+F3572+F3573+F3574","v":{"v":34473.45,"d":"34,473.45"}},{"v":40838.15,"d":"40,838.15"},{"$f":"F3566-G3566","v":{"v":-6364.700000000004,"d":"-6,364.70 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":2997.5,"d":"2,997.50"},{"v":5781.3,"d":"5,781.30"},{"v":-2783.8,"d":"-2,783.80 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":6634,"d":"6,634.00"},{"v":4956.53,"d":"4,956.53"},{"v":1677.4700000000003,"d":"1,677.47"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":24591.95,"d":"24,591.95"},{"v":29850.32,"d":"29,850.32"},{"v":-5258.369999999999,"d":"-5,258.37 "}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F3577+F3578+F3579+F3580+F3581","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3576-G3576","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F3584+F3585+F3586+F3587","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3583-G3583","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F3590+F3591+F3592+F3593+F3594+F3595","v":{"v":448000,"d":"448,000.00"}},{"v":448000,"d":"448,000.00"},{"$f":"F3589-G3589","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":448000,"d":"448,000.00"},{"v":448000,"d":"448,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F3598+F3599+F3600+F3601","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3597-G3597","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F3604+F3615+F3621+F3632+F3643","v":{"v":1074130,"d":"1,074,130.00"}},{"v":1045550,"d":"1,045,550.00"},{"$f":"F3603-G3603","v":{"v":28580,"d":"28,580.00"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F3605+F3606+F3607+F3608+F3609+F3610+F3611+F3612+F3613","v":{"v":969430,"d":"969,430.00"}},{"v":972650,"d":"972,650.00"},{"v":-3220,"d":"-3,220.00 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":37800,"d":"37,800.00"},{"v":38100,"d":"38,100.00"},{"v":-300,"d":"-300.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":337030,"d":"337,030.00"},{"v":353250,"d":"353,250.00"},{"v":-16220,"d":"-16,220.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":513200,"d":"513,200.00"},{"v":524900,"d":"524,900.00"},{"v":-11700,"d":"-11,700.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":54400,"d":"54,400.00"},{"v":56400,"d":"56,400.00"},{"v":-2000,"d":"-2,000.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":27000,"d":"27,000.00"},{"v":0,"d":"0.00"},{"v":27000,"d":"27,000.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F3616+F3617+F3618+F3619","v":{"v":39200,"d":"39,200.00"}},{"v":0,"d":"0.00"},{"$f":"F3615-G3615","v":{"v":39200,"d":"39,200.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":20600,"d":"20,600.00"},{"v":0,"d":"0.00"},{"v":20600,"d":"20,600.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":18600,"d":"18,600.00"},{"v":0,"d":"0.00"},{"v":18600,"d":"18,600.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F3622+F3623+F3624+F3625+F3626+F3627+F3628+F3629+F3630","v":{"v":65500,"d":"65,500.00"}},{"v":0,"d":"0.00"},{"$f":"F3621-G3621","v":{"v":65500,"d":"65,500.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":65500,"d":"65,500.00"},{"v":0,"d":"0.00"},{"v":65500,"d":"65,500.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F3633+F3634+F3635+F3636+F3637+F3638+F3639+F3640+F3641","v":{"v":0,"d":"0.00"}},{"v":72900,"d":"72,900.00"},{"$f":"F3632-G3632","v":{"v":-72900,"d":"-72,900.00 "}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":72900,"d":"72,900.00"},{"v":-72900,"d":"-72,900.00 "}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F3644+F3645+F3646+F3647+F3648+F3649+F3650+F3651+F3652+F3653","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3643-G3643","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F3658+F3668+F3678+F3688+F3700+F3708+F3719+F3726+F3729+F3733+F3736+F3739+F3742+F3745+F3748+F3751","v":{"v":1832318.3499999999,"d":"1,832,318.35"}},{"v":1843456.4200000002,"d":"1,843,456.42"},{"$f":"F3656-G3656","v":{"v":-11138.070000000298,"d":"-11,138.07 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F3658+F3668+F3678+F3688+F3700+F3708+F3719","v":{"v":1053712.0699999998,"d":"1,053,712.07"}},{"v":1064577.6300000001,"d":"1,064,577.63"},{"v":-10865.560000000289,"d":"-10,865.56 "}]
[null,null,200,null,"Engagements courants",{"$f":"F3659+F3660+F3661+F3662+F3663+F3664+F3665+F3666","v":{"v":264819.38,"d":"264,819.38"}},{"v":213190.62,"d":"213,190.62"},{"v":51628.76000000001,"d":"51,628.76"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":110486.95,"d":"110,486.95"},{"v":68172.5,"d":"68,172.50"},{"v":42314.45,"d":"42,314.45"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":154332.43,"d":"154,332.43"},{"v":144218.12,"d":"144,218.12"},{"v":10114.309999999998,"d":"10,114.31"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":-800,"d":"-800.00 "}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F3669+F3670+F3671+F3672+F3673+F3674+F3675+F3676","v":{"v":168291.86,"d":"168,291.86"}},{"v":160308.08000000002,"d":"160,308.08"},{"$f":"F3668-G3668","v":{"v":7983.77999999997,"d":"7,983.78"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":108091.86,"d":"108,091.86"},{"v":100208.08,"d":"100,208.08"},{"v":7883.779999999999,"d":"7,883.78"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":60200,"d":"60,200.00"},{"v":60100,"d":"60,100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F3679+F3680+F3681+F3682+F3683+F3684+F3685+F3686","v":{"v":58843.700000000004,"d":"58,843.70"}},{"v":70796.15000000001,"d":"70,796.15"},{"$f":"F3678-G3678","v":{"v":-11952.450000000004,"d":"-11,952.45 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":3273.55,"d":"3,273.55"},{"v":-3273.55,"d":"-3,273.55 "}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":3300,"d":"3,300.00"},{"v":22981.5,"d":"22,981.50"},{"v":-19681.5,"d":"-19,681.50 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":51965.4,"d":"51,965.40"},{"v":40962.8,"d":"40,962.80"},{"v":11002.599999999999,"d":"11,002.60"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":3578.3,"d":"3,578.30"},{"v":3578.3,"d":"3,578.30"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F3689+F3690+F3691+F3692+F3693+F3694+F3695+F3696+F3697+F3698","v":{"v":10000,"d":"10,000.00"}},{"v":7500,"d":"7,500.00"},{"$f":"F3688-G3688","v":{"v":2500,"d":"2,500.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":-2500,"d":"-2,500.00 "}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F3701+F3702+F3703+F3704+F3705+F3706","v":{"v":504350,"d":"504,350.00"}},{"v":564750,"d":"564,750.00"},{"$f":"F3700-G3700","v":{"v":-60400,"d":"-60,400.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":7400,"d":"7,400.00"},{"v":10200,"d":"10,200.00"},{"v":-2800,"d":"-2,800.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":496950,"d":"496,950.00"},{"v":554550,"d":"554,550.00"},{"v":-57600,"d":"-57,600.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F3709+F3710+F3711+F3712+F3713+F3714+F3715+F3716+F3717","v":{"v":10691.47,"d":"10,691.47"}},{"v":10691.47,"d":"10,691.47"},{"$f":"F3708-G3708","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":10691.47,"d":"10,691.47"},{"v":10691.47,"d":"10,691.47"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F3720+F3721+F3722+F3723","v":{"v":36715.66,"d":"36,715.66"}},{"v":37341.31,"d":"37,341.31"},{"$f":"F3719-G3719","v":{"v":-625.6499999999942,"d":"-625.65 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":36715.66,"d":"36,715.66"},{"v":37341.31,"d":"37,341.31"},{"v":-625.6499999999942,"d":"-625.65 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F3726+F3729+F3733+F3736+F3739+F3742+F3745+F3748+F3751","v":{"v":778606.28,"d":"778,606.28"}},{"v":778878.79,"d":"778,878.79"},{"$f":"F3725-G3725","v":{"v":-272.5100000000093,"d":"-272.51 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F3727","v":{"v":368830.25,"d":"368,830.25"}},{"v":312855.86,"d":"312,855.86"},{"v":55974.390000000014,"d":"55,974.39"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":368830.25,"d":"368,830.25"},{"v":312855.86,"d":"312,855.86"},{"v":55974.390000000014,"d":"55,974.39"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F3730+F3731","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3729-G3729","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F3734","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3733-G3733","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F3737","v":{"v":0,"d":"0.00"}},{"v":22000,"d":"22,000.00"},{"$f":"F3736-G3736","v":{"v":-22000,"d":"-22,000.00 "}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":22000,"d":"22,000.00"},{"v":-22000,"d":"-22,000.00 "}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F3740","v":{"v":40000,"d":"40,000.00"}},{"v":40000,"d":"40,000.00"},{"$f":"F3739-G3739","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F3743","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3742-G3742","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F3746","v":{"v":0,"d":"0.00"}},{"v":400800,"d":"400,800.00"},{"$f":"F3745-G3745","v":{"v":-400800,"d":"-400,800.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":400800,"d":"400,800.00"},{"v":-400800,"d":"-400,800.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F3749","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3748-G3748","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F3752+F3753","v":{"v":369776.02999999997,"d":"369,776.03"}},{"v":3222.9300000000003,"d":"3,222.93"},{"$f":"F3751-G3751","v":{"v":366553.1,"d":"366,553.10"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-34246.9,"d":"-34,246.90 "},{"v":-1983.29,"d":"-1,983.29 "},{"v":-32263.61,"d":"-32,263.61 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":404022.93,"d":"404,022.93"},{"v":5206.22,"d":"5,206.22"},{"v":398816.71,"d":"398,816.71"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},440,436,{"$f":"F3759-G3759","v":{"v":4,"d":"4.00"}}]
[{"$nulls":5},"Soyhières","Soyhières","Soyhières"]
[1,{"$nulls":3},"Actif",{"$f":"F3763+F3771+F3781+F3787+F3797+F3804+F3810+F3818+F3825+F3836+F3842+F3853+F3864","v":{"v":4866359.71,"d":"4,866,359.71"}},{"v":5410806.069999999,"d":"5,410,806.07"},{"$f":"F3761-G3761","v":{"v":-544446.3599999994,"d":"-544,446.36 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F3763+F3771+F3781+F3787+F3797+F3804+F3810+F3818","v":{"v":2180801.88,"d":"2,180,801.88"}},{"v":2606499.7699999996,"d":"2,606,499.77"},{"$f":"F3762-G3762","v":{"v":-425697.88999999966,"d":"-425,697.89 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F3764+F3765+F3766+F3767+F3768+F3769","v":{"v":741069.01,"d":"741,069.01"}},{"v":1189864.0299999998,"d":"1,189,864.03"},{"$f":"F3763-G3763","v":{"v":-448795.0199999998,"d":"-448,795.02 "}}]
[{"$nulls":3},1000,"Caisse",{"v":1114.55,"d":"1,114.55"},{"v":3472.65,"d":"3,472.65"},{"$f":"F3764-G3764","v":{"v":-2358.1000000000004,"d":"-2,358.10 "}}]
[{"$nulls":3},1001,"Poste",{"v":263236.21,"d":"263,236.21"},{"v":72161.74,"d":"72,161.74"},{"$f":"F3765-G3765","v":{"v":191074.47000000003,"d":"191,074.47"}}]
[{"$nulls":3},1002,"Banques",{"v":476718.25,"d":"476,718.25"},{"v":1114229.64,"d":"1,114,229.64"},{"v":-637511.3899999999,"d":"-637,511.39 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F3772+F3773+F3774+F3775+F3776+F3777+F3778+F3779","v":{"v":677648.74,"d":"677,648.74"}},{"v":637960.27,"d":"637,960.27"},{"$f":"F3771-G3771","v":{"v":39688.46999999997,"d":"39,688.47"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":140088.13,"d":"140,088.13"},{"v":116362.87,"d":"116,362.87"},{"v":23725.26000000001,"d":"23,725.26"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":537560.61,"d":"537,560.61"},{"v":521595.65,"d":"521,595.65"},{"v":15964.959999999963,"d":"15,964.96"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},1.75,{"v":-1.75,"d":"-1.75 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F3782+F3783+F3784+F3785","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3781-G3781","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F3788+F3789+F3790+F3791+F3792+F3793+F3794+F3795","v":{"v":437892.33,"d":"437,892.33"}},{"v":453295.07,"d":"453,295.07"},{"$f":"F3787-G3787","v":{"v":-15402.73999999999,"d":"-15,402.74 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":-2875.5,"d":"-2,875.50"},{"v":2119.6,"d":"2,119.60"},{"v":-4995.1,"d":"-4,995.10 "}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":138780.8,"d":"138,780.80"},{"v":186944.15,"d":"186,944.15"},{"v":-48163.350000000006,"d":"-48,163.35 "}]
[{"$nulls":3},1042,"Impôts",{"v":1605.7,"d":"1,605.70"},{"v":0,"d":"0.00"},{"v":1605.7,"d":"1,605.70"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":300381.33,"d":"300,381.33"},{"v":264231.32,"d":"264,231.32"},{"v":36150.01000000001,"d":"36,150.01"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F3798+F3799+F3800+F3801+F3802","v":{"v":3241.25,"d":"3,241.25"}},{"v":4429.85,"d":"4,429.85"},{"$f":"F3797-G3797","v":{"v":-1188.6000000000004,"d":"-1,188.60 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":3241.25,"d":"3,241.25"},{"v":4429.85,"d":"4,429.85"},{"v":-1188.6000000000004,"d":"-1,188.60 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F3805+F3806+F3807+F3808","v":950.55},950.55,{"$f":"F3804-G3804","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",950.55,950.55,{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F3811+F3812+F3813+F3814+F3815+F3816","v":{"v":320000,"d":"320,000.00"}},{"v":320000,"d":"320,000.00"},{"$f":"F3810-G3810","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":320000,"d":"320,000.00"},{"v":320000,"d":"320,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F3819+F3820+F3821+F3822","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3818-G3818","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F3825+F3836+F3842+F3853+F3864","v":{"v":2685557.83,"d":"2,685,557.83"}},{"v":2804306.3,"d":"2,804,306.30"},{"$f":"F3824-G3824","v":{"v":-118748.46999999974,"d":"-118,748.47 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F3826+F3827+F3828+F3829+F3830+F3831+F3832+F3833+F3834","v":{"v":2536107.38,"d":"2,536,107.38"}},{"v":2643606.3,"d":"2,643,606.30"},{"v":-107498.91999999993,"d":"-107,498.92 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":1020520.34,"d":"1,020,520.34"},{"v":1058552.34,"d":"1,058,552.34"},{"v":-38032.00000000012,"d":"-38,032.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":355101.18,"d":"355,101.18"},{"v":366555.1,"d":"366,555.10"},{"v":-11453.919999999984,"d":"-11,453.92 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":403885.86,"d":"403,885.86"},{"v":400198.86,"d":"400,198.86"},{"v":3687,"d":"3,687.00"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":740600,"d":"740,600.00"},{"v":800300,"d":"800,300.00"},{"v":-59700,"d":"-59,700.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":16000,"d":"16,000.00"},{"v":18000,"d":"18,000.00"},{"v":-2000,"d":"-2,000.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F3837+F3838+F3839+F3840","v":{"v":149450.45,"d":"149,450.45"}},{"v":160700,"d":"160,700.00"},{"$f":"F3836-G3836","v":{"v":-11249.549999999988,"d":"-11,249.55 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":149450.45,"d":"149,450.45"},{"v":160700,"d":"160,700.00"},{"v":-11249.549999999988,"d":"-11,249.55 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F3843+F3844+F3845+F3846+F3847+F3848+F3849+F3850+F3851","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3842-G3842","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F3854+F3855+F3856+F3857+F3858+F3859+F3860+F3861+F3862","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3853-G3853","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F3865+F3866+F3867+F3868+F3869+F3870+F3871+F3872+F3873+F3874","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3864-G3864","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F3879+F3889+F3899+F3909+F3921+F3929+F3940+F3947+F3950+F3954+F3957+F3960+F3963+F3966+F3969+F3972","v":{"v":4866359.71,"d":"4,866,359.71"}},{"v":5410806.069999999,"d":"5,410,806.07"},{"$f":"F3877-G3877","v":{"v":-544446.3599999994,"d":"-544,446.36 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F3879+F3889+F3899+F3909+F3921+F3929+F3940","v":{"v":4133437.39,"d":"4,133,437.39"}},{"v":4351613.58,"d":"4,351,613.58"},{"v":-218176.18999999994,"d":"-218,176.19 "}]
[null,null,200,null,"Engagements courants",{"$f":"F3880+F3881+F3882+F3883+F3884+F3885+F3886+F3887","v":{"v":293780.13,"d":"293,780.13"}},{"v":221716.44999999998,"d":"221,716.45"},{"v":72063.68000000002,"d":"72,063.68"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":187643.15,"d":"187,643.15"},{"v":147146.05,"d":"147,146.05"},{"v":40497.100000000006,"d":"40,497.10"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":105746.98,"d":"105,746.98"},{"v":48130.4,"d":"48,130.40"},{"v":57616.579999999994,"d":"57,616.58"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":26380,"d":"26,380.00"},{"v":-26380,"d":"-26,380.00 "}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":390,"d":"390.00"},{"v":60,"d":"60.00"},{"v":330,"d":"330.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F3890+F3891+F3892+F3893+F3894+F3895+F3896+F3897","v":{"v":235989.22999999998,"d":"235,989.23"}},{"v":1963055.37,"d":"1,963,055.37"},{"$f":"F3889-G3889","v":{"v":-1727066.1400000001,"d":"-1,727,066.14 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":99494.23,"d":"99,494.23"},{"v":1829150.37,"d":"1,829,150.37"},{"v":-1729656.1400000001,"d":"-1,729,656.14 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":136495,"d":"136,495.00"},{"v":133905,"d":"133,905.00"},{"v":2590,"d":"2,590.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F3900+F3901+F3902+F3903+F3904+F3905+F3906+F3907","v":{"v":340062.1,"d":"340,062.10"}},{"v":200674.49000000002,"d":"200,674.49"},{"$f":"F3899-G3899","v":{"v":139387.60999999996,"d":"139,387.61"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":97963.3,"d":"97,963.30"},{"v":21693.76,"d":"21,693.76"},{"v":76269.54000000001,"d":"76,269.54"}]
[{"$nulls":3},2042,"Impôts",{"v":57664.05,"d":"57,664.05"},{"v":4486.25,"d":"4,486.25"},{"v":53177.8,"d":"53,177.80"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":184434.75,"d":"184,434.75"},{"v":174494.48,"d":"174,494.48"},{"v":9940.26999999999,"d":"9,940.27"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F3910+F3911+F3912+F3913+F3914+F3915+F3916+F3917+F3918+F3919","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3909-G3909","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F3922+F3923+F3924+F3925+F3926+F3927","v":{"v":3263161.06,"d":"3,263,161.06"}},{"v":1959468.1,"d":"1,959,468.10"},{"$f":"F3921-G3921","v":{"v":1303692.96,"d":"1,303,692.96"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":220010,"d":"220,010.00"},{"v":238870,"d":"238,870.00"},{"v":-18860,"d":"-18,860.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":3043151.06,"d":"3,043,151.06"},{"v":1720598.1,"d":"1,720,598.10"},{"v":1322552.96,"d":"1,322,552.96"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F3930+F3931+F3932+F3933+F3934+F3935+F3936+F3937+F3938","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3929-G3929","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F3941+F3942+F3943+F3944","v":444.87},{"v":6699.17,"d":"6,699.17"},{"$f":"F3940-G3940","v":{"v":-6254.3,"d":"-6,254.30 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",444.87,{"v":6699.17,"d":"6,699.17"},{"v":-6254.3,"d":"-6,254.30 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F3947+F3950+F3954+F3957+F3960+F3963+F3966+F3969+F3972","v":{"v":732922.3200000001,"d":"732,922.32"}},{"v":1059192.4899999998,"d":"1,059,192.49"},{"$f":"F3946-G3946","v":{"v":-326270.1699999997,"d":"-326,270.17 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F3948","v":{"v":502533.89,"d":"502,533.89"}},{"v":479680.85,"d":"479,680.85"},{"v":22853.040000000037,"d":"22,853.04"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":502533.89,"d":"502,533.89"},{"v":479680.85,"d":"479,680.85"},{"v":22853.040000000037,"d":"22,853.04"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F3951+F3952","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3950-G3950","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F3955","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3954-G3954","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F3958","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3957-G3957","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F3961","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3960-G3960","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F3964","v":{"v":0,"d":"0.00"}},{"v":2806.05,"d":"2,806.05"},{"$f":"F3963-G3963","v":{"v":-2806.05,"d":"-2,806.05 "}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":2806.05,"d":"2,806.05"},{"v":-2806.05,"d":"-2,806.05 "}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F3967","v":{"v":0,"d":"0.00"}},{"v":290000,"d":"290,000.00"},{"$f":"F3966-G3966","v":{"v":-290000,"d":"-290,000.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":290000,"d":"290,000.00"},{"v":-290000,"d":"-290,000.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F3970","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F3969-G3969","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F3973+F3974","v":{"v":230388.43,"d":"230,388.43"}},{"v":286705.58999999997,"d":"286,705.59"},{"$f":"F3972-G3972","v":{"v":-56317.159999999974,"d":"-56,317.16 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-349123.21,"d":"-349,123.21 "},{"v":-151807.1,"d":"-151,807.10 "},{"v":-197316.11000000002,"d":"-197,316.11 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":579511.64,"d":"579,511.64"},{"v":438512.69,"d":"438,512.69"},{"v":140998.95,"d":"140,998.95"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":3229,"d":"3,229"},{"v":3190,"d":"3,190"},{"$f":"F3980-G3980","v":{"v":39,"d":"39.00"}}]
[{"$nulls":5},"Val Terbi","Val Terbi","Val Terbi"]
[1,{"$nulls":3},"Actif",{"$f":"F3984+F3992+F4002+F4008+F4018+F4025+F4031+F4039+F4046+F4057+F4063+F4074+F4085","v":{"v":22949312.12,"d":"22,949,312.12"}},{"v":20965921.919999998,"d":"20,965,921.92"},{"$f":"F3982-G3982","v":{"v":1983390.200000003,"d":"1,983,390.20"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F3984+F3992+F4002+F4008+F4018+F4025+F4031+F4039","v":{"v":6432633.5,"d":"6,432,633.50"}},{"v":5690503.74,"d":"5,690,503.74"},{"$f":"F3983-G3983","v":{"v":742129.7599999998,"d":"742,129.76"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F3985+F3986+F3987+F3988+F3989+F3990","v":{"v":1345347.03,"d":"1,345,347.03"}},{"v":580620.63,"d":"580,620.63"},{"$f":"F3984-G3984","v":{"v":764726.4,"d":"764,726.40"}}]
[{"$nulls":3},1000,"Caisse",{"v":1792.35,"d":"1,792.35"},{"v":1731.65,"d":"1,731.65"},{"$f":"F3985-G3985","v":{"v":60.69999999999982,"d":"60.70"}}]
[{"$nulls":3},1001,"Poste",{"v":260734.39,"d":"260,734.39"},{"v":205059.22,"d":"205,059.22"},{"$f":"F3986-G3986","v":{"v":55675.17000000001,"d":"55,675.17"}}]
[{"$nulls":3},1002,"Banques",{"v":1082974.99,"d":"1,082,974.99"},{"v":378838.16,"d":"378,838.16"},{"v":704136.8300000001,"d":"704,136.83"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":-154.7,"d":"-154.70"},{"v":-5008.4,"d":"-5,008.40"},{"v":4853.7,"d":"4,853.70"}]
[]
[null,null,101,null,"Créances",{"$f":"F3993+F3994+F3995+F3996+F3997+F3998+F3999+F4000","v":{"v":3262961.49,"d":"3,262,961.49"}},{"v":3065723.6500000004,"d":"3,065,723.65"},{"$f":"F3992-G3992","v":{"v":197237.83999999985,"d":"197,237.84"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":1294491.97,"d":"1,294,491.97"},{"v":1122535.82,"d":"1,122,535.82"},{"v":171956.1499999999,"d":"171,956.15"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":1720958.93,"d":"1,720,958.93"},{"v":1709576.59,"d":"1,709,576.59"},{"v":11382.339999999851,"d":"11,382.34"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":247368.7,"d":"247,368.70"},{"v":233532.35,"d":"233,532.35"},{"v":13836.350000000006,"d":"13,836.35"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",141.89,78.89,{"v":62.999999999999986,"d":"63.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F4003+F4004+F4005+F4006","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4002-G4002","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F4009+F4010+F4011+F4012+F4013+F4014+F4015+F4016","v":{"v":704296.98,"d":"704,296.98"}},{"v":814411.46,"d":"814,411.46"},{"$f":"F4008-G4008","v":{"v":-110114.47999999998,"d":"-110,114.48 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":168682.12,"d":"168,682.12"},{"v":76398.36,"d":"76,398.36"},{"v":92283.76,"d":"92,283.76"}]
[{"$nulls":3},1042,"Impôts",{"v":417673.26,"d":"417,673.26"},{"v":700302.5,"d":"700,302.50"},{"v":-282629.24,"d":"-282,629.24 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":87390.9,"d":"87,390.90"},{"v":8529.85,"d":"8,529.85"},{"v":78861.04999999999,"d":"78,861.05"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":30550.7,"d":"30,550.70"},{"v":29180.75,"d":"29,180.75"},{"v":1369.9500000000007,"d":"1,369.95"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F4019+F4020+F4021+F4022+F4023","v":{"v":3200,"d":"3,200.00"}},{"v":4800,"d":"4,800.00"},{"$f":"F4018-G4018","v":{"v":-1600,"d":"-1,600.00 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":3200,"d":"3,200.00"},{"v":4800,"d":"4,800.00"},{"v":-1600,"d":"-1,600.00 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F4026+F4027+F4028+F4029","v":{"v":5607,"d":"5,607.00"}},{"v":5607,"d":"5,607.00"},{"$f":"F4025-G4025","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":5607,"d":"5,607.00"},{"v":5607,"d":"5,607.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F4032+F4033+F4034+F4035+F4036+F4037","v":{"v":1111221,"d":"1,111,221.00"}},{"v":1219341,"d":"1,219,341.00"},{"$f":"F4031-G4031","v":{"v":-108120,"d":"-108,120.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":553320,"d":"553,320.00"},{"v":661440,"d":"661,440.00"},{"v":-108120,"d":"-108,120.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":557901,"d":"557,901.00"},{"v":557901,"d":"557,901.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F4040+F4041+F4042+F4043","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4039-G4039","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F4046+F4057+F4063+F4074+F4085","v":{"v":16516678.62,"d":"16,516,678.62"}},{"v":15275418.18,"d":"15,275,418.18"},{"$f":"F4045-G4045","v":{"v":1241260.4399999995,"d":"1,241,260.44"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F4047+F4048+F4049+F4050+F4051+F4052+F4053+F4054+F4055","v":{"v":15912410.02,"d":"15,912,410.02"}},{"v":14775578.629999999,"d":"14,775,578.63"},{"v":1136831.3900000006,"d":"1,136,831.39"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":227241.9,"d":"227,241.90"},{"v":253885.4,"d":"253,885.40"},{"v":-26643.5,"d":"-26,643.50 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2481847.26,"d":"2,481,847.26"},{"v":2672789.63,"d":"2,672,789.63"},{"v":-190942.3700000001,"d":"-190,942.37 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":107690.3,"d":"107,690.30"},{"v":120945.15,"d":"120,945.15"},{"v":-13254.849999999991,"d":"-13,254.85 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1197798,"d":"1,197,798.00"},{"v":1171861.45,"d":"1,171,861.45"},{"v":25936.550000000047,"d":"25,936.55"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":9212290.75,"d":"9,212,290.75"},{"v":9653391.7,"d":"9,653,391.70"},{"v":-441100.94999999925,"d":"-441,100.95 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":295644.8,"d":"295,644.80"},{"v":322850.25,"d":"322,850.25"},{"v":-27205.45000000001,"d":"-27,205.45 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":2389897.01,"d":"2,389,897.01"},{"v":579855.05,"d":"579,855.05"},{"v":1810041.9599999997,"d":"1,810,041.96"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F4058+F4059+F4060+F4061","v":{"v":378741.5,"d":"378,741.50"}},{"v":404839.55,"d":"404,839.55"},{"$f":"F4057-G4057","v":{"v":-26098.04999999999,"d":"-26,098.05 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":3317.15,"d":"3,317.15"},{"v":0,"d":"0.00"},{"v":3317.15,"d":"3,317.15"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":78654.75,"d":"78,654.75"},{"v":78654.75,"d":"78,654.75"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":296769.6,"d":"296,769.60"},{"v":326184.8,"d":"326,184.80"},{"v":-29415.20000000001,"d":"-29,415.20 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F4064+F4065+F4066+F4067+F4068+F4069+F4070+F4071+F4072","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4063-G4063","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F4075+F4076+F4077+F4078+F4079+F4080+F4081+F4082+F4083","v":{"v":95000,"d":"95,000.00"}},{"v":95000,"d":"95,000.00"},{"$f":"F4074-G4074","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":95000,"d":"95,000.00"},{"v":95000,"d":"95,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F4086+F4087+F4088+F4089+F4090+F4091+F4092+F4093+F4094+F4095","v":{"v":130527.1,"d":"130,527.10"}},{"v":0,"d":"0.00"},{"$f":"F4085-G4085","v":{"v":130527.1,"d":"130,527.10"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":130527.1,"d":"130,527.10"},{"v":0,"d":"0.00"},{"v":130527.1,"d":"130,527.10"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F4100+F4110+F4120+F4130+F4142+F4150+F4161+F4168+F4171+F4175+F4178+F4181+F4184+F4187+F4190+F4193","v":{"v":22949312.119999997,"d":"22,949,312.12"}},{"v":20965921.919999998,"d":"20,965,921.92"},{"$f":"F4098-G4098","v":{"v":1983390.1999999993,"d":"1,983,390.20"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F4100+F4110+F4120+F4130+F4142+F4150+F4161","v":{"v":17259552.27,"d":"17,259,552.27"}},{"v":16521169.08,"d":"16,521,169.08"},{"v":738383.1899999995,"d":"738,383.19"}]
[null,null,200,null,"Engagements courants",{"$f":"F4101+F4102+F4103+F4104+F4105+F4106+F4107+F4108","v":{"v":1439741.95,"d":"1,439,741.95"}},{"v":2071297.1199999999,"d":"2,071,297.12"},{"v":-631555.1699999999,"d":"-631,555.17 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":558570.23,"d":"558,570.23"},{"v":1171705.45,"d":"1,171,705.45"},{"v":-613135.22,"d":"-613,135.22 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":43264,"d":"43,264.00"},{"v":28919.75,"d":"28,919.75"},{"v":14344.25,"d":"14,344.25"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":4693.15,"d":"4,693.15"},{"v":2603.15,"d":"2,603.15"},{"v":2089.9999999999995,"d":"2,090.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":831614.57,"d":"831,614.57"},{"v":866468.77,"d":"866,468.77"},{"v":-34854.20000000007,"d":"-34,854.20 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":1600,"d":"1,600.00"},{"v":1600,"d":"1,600.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F4111+F4112+F4113+F4114+F4115+F4116+F4117+F4118","v":{"v":2545622.62,"d":"2,545,622.62"}},{"v":-76048.84,"d":"-76,048.84"},{"$f":"F4110-G4110","v":{"v":2621671.46,"d":"2,621,671.46"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":1245622.62,"d":"1,245,622.62"},{"v":-76048.84,"d":"-76,048.84"},{"v":1321671.4600000002,"d":"1,321,671.46"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":1300000,"d":"1,300,000.00"},{"v":0,"d":"0.00"},{"v":1300000,"d":"1,300,000.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F4121+F4122+F4123+F4124+F4125+F4126+F4127+F4128","v":{"v":133973.17,"d":"133,973.17"}},{"v":360967.57,"d":"360,967.57"},{"$f":"F4120-G4120","v":{"v":-226994.4,"d":"-226,994.40 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":6022.55,"d":"6,022.55"},{"v":29731.25,"d":"29,731.25"},{"v":-23708.7,"d":"-23,708.70 "}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":95291.82,"d":"95,291.82"},{"v":76019.72,"d":"76,019.72"},{"v":19272.100000000006,"d":"19,272.10"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":32658.8,"d":"32,658.80"},{"v":255216.6,"d":"255,216.60"},{"v":-222557.80000000002,"d":"-222,557.80 "}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F4131+F4132+F4133+F4134+F4135+F4136+F4137+F4138+F4139+F4140","v":{"v":101000,"d":"101,000.00"}},{"v":146094,"d":"146,094.00"},{"$f":"F4130-G4130","v":{"v":-45094,"d":"-45,094.00 "}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":98000,"d":"98,000.00"},{"v":143094,"d":"143,094.00"},{"v":-45094,"d":"-45,094.00 "}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F4143+F4144+F4145+F4146+F4147+F4148","v":{"v":12462575,"d":"12,462,575.00"}},{"v":13434310,"d":"13,434,310.00"},{"$f":"F4142-G4142","v":{"v":-971735,"d":"-971,735.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":11669125,"d":"11,669,125.00"},{"v":12548525,"d":"12,548,525.00"},{"v":-879400,"d":"-879,400.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":793450,"d":"793,450.00"},{"v":885785,"d":"885,785.00"},{"v":-92335,"d":"-92,335.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F4151+F4152+F4153+F4154+F4155+F4156+F4157+F4158+F4159","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4150-G4150","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F4162+F4163+F4164+F4165","v":{"v":576639.53,"d":"576,639.53"}},{"v":584549.23,"d":"584,549.23"},{"$f":"F4161-G4161","v":{"v":-7909.699999999953,"d":"-7,909.70 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":576639.53,"d":"576,639.53"},{"v":584549.23,"d":"584,549.23"},{"v":-7909.699999999953,"d":"-7,909.70 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F4168+F4171+F4175+F4178+F4181+F4184+F4187+F4190+F4193","v":{"v":5689759.85,"d":"5,689,759.85"}},{"v":4444752.84,"d":"4,444,752.84"},{"$f":"F4167-G4167","v":{"v":1245007.0099999998,"d":"1,245,007.01"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F4169","v":{"v":2513866.72,"d":"2,513,866.72"}},{"v":2129125.01,"d":"2,129,125.01"},{"v":384741.7100000004,"d":"384,741.71"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":2513866.72,"d":"2,513,866.72"},{"v":2129125.01,"d":"2,129,125.01"},{"v":384741.7100000004,"d":"384,741.71"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F4172+F4173","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4171-G4171","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F4176","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4175-G4175","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F4179","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4178-G4178","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F4182","v":{"v":1204350,"d":"1,204,350.00"}},{"v":417236.4,"d":"417,236.40"},{"$f":"F4181-G4181","v":{"v":787113.6,"d":"787,113.60"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":1204350,"d":"1,204,350.00"},{"v":417236.4,"d":"417,236.40"},{"v":787113.6,"d":"787,113.60"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F4185","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4184-G4184","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F4188","v":{"v":269873,"d":"269,873.00"}},{"v":268178.95,"d":"268,178.95"},{"$f":"F4187-G4187","v":{"v":1694.0499999999884,"d":"1,694.05"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":269873,"d":"269,873.00"},{"v":268178.95,"d":"268,178.95"},{"v":1694.0499999999884,"d":"1,694.05"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F4191","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4190-G4190","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F4194+F4195","v":{"v":1701670.13,"d":"1,701,670.13"}},{"v":1630212.48,"d":"1,630,212.48"},{"$f":"F4193-G4193","v":{"v":71457.6499999999,"d":"71,457.65"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":71457.65,"d":"71,457.65"},{"v":8997.45,"d":"8,997.45"},{"v":62460.2,"d":"62,460.20"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1630212.48,"d":"1,630,212.48"},{"v":1621215.03,"d":"1,621,215.03"},{"v":8997.449999999953,"d":"8,997.45"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},310,324,{"$f":"F4201-G4201","v":{"v":-14,"d":"-14.00 "}}]
[{"$nulls":5},"Le Bémont","Le Bémont","Le Bémont"]
[1,{"$nulls":3},"Actif",{"$f":"F4205+F4213+F4223+F4229+F4239+F4246+F4252+F4260+F4267+F4278+F4284+F4295+F4306","v":{"v":3995294.9499999997,"d":"3,995,294.95"}},{"v":3832692.91,"d":"3,832,692.91"},{"$f":"F4203-G4203","v":{"v":162602.03999999957,"d":"162,602.04"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F4205+F4213+F4223+F4229+F4239+F4246+F4252+F4260","v":{"v":1924599.9999999998,"d":"1,924,600.00"}},{"v":1782334.11,"d":"1,782,334.11"},{"$f":"F4204-G4204","v":{"v":142265.88999999966,"d":"142,265.89"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F4206+F4207+F4208+F4209+F4210+F4211","v":{"v":1622144.63,"d":"1,622,144.63"}},{"v":1073882.96,"d":"1,073,882.96"},{"$f":"F4205-G4205","v":{"v":548261.6699999999,"d":"548,261.67"}}]
[{"$nulls":3},1000,"Caisse",{"v":2676.26,"d":"2,676.26"},{"v":2517.36,"d":"2,517.36"},{"$f":"F4206-G4206","v":{"v":158.9000000000001,"d":"158.90"}}]
[{"$nulls":3},1001,"Poste",{"v":40701.95,"d":"40,701.95"},{"v":177409.92,"d":"177,409.92"},{"$f":"F4207-G4207","v":{"v":-136707.97000000003,"d":"-136,707.97 "}}]
[{"$nulls":3},1002,"Banques",{"v":1578766.42,"d":"1,578,766.42"},{"v":893955.68,"d":"893,955.68"},{"v":684810.7399999999,"d":"684,810.74"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F4214+F4215+F4216+F4217+F4218+F4219+F4220+F4221","v":{"v":166859.37999999998,"d":"166,859.38"}},{"v":210968.6,"d":"210,968.60"},{"$f":"F4213-G4213","v":{"v":-44109.22000000003,"d":"-44,109.22 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":30475.3,"d":"30,475.30"},{"v":41180.35,"d":"41,180.35"},{"v":-10705.05,"d":"-10,705.05 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":136384.08,"d":"136,384.08"},{"v":169788.25,"d":"169,788.25"},{"v":-33404.17000000001,"d":"-33,404.17 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F4224+F4225+F4226+F4227","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4223-G4223","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F4230+F4231+F4232+F4233+F4234+F4235+F4236+F4237","v":{"v":135595.99,"d":"135,595.99"}},{"v":112182.54999999999,"d":"112,182.55"},{"$f":"F4229-G4229","v":{"v":23413.440000000002,"d":"23,413.44"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":4775.95,"d":"4,775.95"},{"v":1491.1,"d":"1,491.10"},{"v":3284.85,"d":"3,284.85"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":27.3,"d":"27.30"},{"v":0,"d":"0.00"},{"v":27.3,"d":"27.30"}]
[{"$nulls":3},1042,"Impôts",{"v":67442.34,"d":"67,442.34"},{"v":50045.7,"d":"50,045.70"},{"v":17396.64,"d":"17,396.64"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":27839.05,"d":"27,839.05"},{"v":24348.15,"d":"24,348.15"},{"v":3490.899999999998,"d":"3,490.90"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",581.45,1.75,{"v":579.7,"d":"579.70"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":34472.85,"d":"34,472.85"},{"v":36295.85,"d":"36,295.85"},{"v":-1823,"d":"-1,823.00 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",457.05,{"v":0,"d":"0.00"},457.05]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F4240+F4241+F4242+F4243+F4244","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4239-G4239","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F4247+F4248+F4249+F4250","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4246-G4246","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F4253+F4254+F4255+F4256+F4257+F4258","v":{"v":0,"d":"0.00"}},{"v":385300,"d":"385,300.00"},{"$f":"F4252-G4252","v":{"v":-385300,"d":"-385,300.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":385300,"d":"385,300.00"},{"v":-385300,"d":"-385,300.00 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F4261+F4262+F4263+F4264","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4260-G4260","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F4267+F4278+F4284+F4295+F4306","v":{"v":2070694.95,"d":"2,070,694.95"}},{"v":2050358.7999999998,"d":"2,050,358.80"},{"$f":"F4266-G4266","v":{"v":20336.15000000014,"d":"20,336.15"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F4268+F4269+F4270+F4271+F4272+F4273+F4274+F4275+F4276","v":{"v":2070683.95,"d":"2,070,683.95"}},{"v":2050347.7999999998,"d":"2,050,347.80"},{"v":20336.15000000014,"d":"20,336.15"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":190840,"d":"190,840.00"},{"v":190432,"d":"190,432.00"},{"v":408,"d":"408.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":125321.35,"d":"125,321.35"},{"v":93496.15,"d":"93,496.15"},{"v":31825.20000000001,"d":"31,825.20"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":168240,"d":"168,240.00"},{"v":175380,"d":"175,380.00"},{"v":-7140,"d":"-7,140.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":767874.8,"d":"767,874.80"},{"v":774682.25,"d":"774,682.25"},{"v":-6807.449999999953,"d":"-6,807.45 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":764990,"d":"764,990.00"},{"v":764990,"d":"764,990.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":43150,"d":"43,150.00"},{"v":48500,"d":"48,500.00"},{"v":-5350,"d":"-5,350.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":10267.8,"d":"10,267.80"},{"v":2867.4,"d":"2,867.40"},{"v":7400.4,"d":"7,400.40"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F4279+F4280+F4281+F4282","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4278-G4278","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F4285+F4286+F4287+F4288+F4289+F4290+F4291+F4292+F4293","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4284-G4284","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F4296+F4297+F4298+F4299+F4300+F4301+F4302+F4303+F4304","v":{"v":11,"d":"11.00"}},{"v":11,"d":"11.00"},{"$f":"F4295-G4295","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F4307+F4308+F4309+F4310+F4311+F4312+F4313+F4314+F4315+F4316","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4306-G4306","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F4321+F4331+F4341+F4351+F4363+F4371+F4382+F4389+F4392+F4396+F4399+F4402+F4405+F4408+F4411+F4414","v":{"v":3995294.95,"d":"3,995,294.95"}},{"v":3832692.91,"d":"3,832,692.91"},{"$f":"F4319-G4319","v":{"v":162602.04000000004,"d":"162,602.04"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F4321+F4331+F4341+F4351+F4363+F4371+F4382","v":{"v":665835.8,"d":"665,835.80"}},{"v":701823.61,"d":"701,823.61"},{"v":-35987.80999999994,"d":"-35,987.81 "}]
[null,null,200,null,"Engagements courants",{"$f":"F4322+F4323+F4324+F4325+F4326+F4327+F4328+F4329","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F4332+F4333+F4334+F4335+F4336+F4337+F4338+F4339","v":{"v":405605,"d":"405,605.00"}},{"v":63507.4,"d":"63,507.40"},{"$f":"F4331-G4331","v":{"v":342097.6,"d":"342,097.60"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":35907.4,"d":"35,907.40"},{"v":-35907.4,"d":"-35,907.40 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":405605,"d":"405,605.00"},{"v":27600,"d":"27,600.00"},{"v":378005,"d":"378,005.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F4342+F4343+F4344+F4345+F4346+F4347+F4348+F4349","v":{"v":63494.6,"d":"63,494.60"}},{"v":74252.21,"d":"74,252.21"},{"$f":"F4341-G4341","v":{"v":-10757.610000000008,"d":"-10,757.61 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":1047.6,"d":"1,047.60"},{"v":-1047.6,"d":"-1,047.60 "}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":25528.75,"d":"25,528.75"},{"v":16779.25,"d":"16,779.25"},{"v":8749.5,"d":"8,749.50"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":11738.6,"d":"11,738.60"},{"v":-11738.6,"d":"-11,738.60 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":35552.5,"d":"35,552.50"},{"v":42358.3,"d":"42,358.30"},{"v":-6805.800000000003,"d":"-6,805.80 "}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":1182,"d":"1,182.00"},{"v":2328.46,"d":"2,328.46"},{"v":-1146.46,"d":"-1,146.46 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":1231.35,"d":"1,231.35"},{"v":0,"d":"0.00"},{"v":1231.35,"d":"1,231.35"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F4352+F4353+F4354+F4355+F4356+F4357+F4358+F4359+F4360+F4361","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4351-G4351","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F4364+F4365+F4366+F4367+F4368+F4369","v":{"v":196736.2,"d":"196,736.20"}},{"v":504064,"d":"504,064.00"},{"$f":"F4363-G4363","v":{"v":-307327.8,"d":"-307,327.80 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":196736.2,"d":"196,736.20"},{"v":504064,"d":"504,064.00"},{"v":-307327.8,"d":"-307,327.80 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F4372+F4373+F4374+F4375+F4376+F4377+F4378+F4379+F4380","v":{"v":0,"d":"0.00"}},{"v":60000,"d":"60,000.00"},{"$f":"F4371-G4371","v":{"v":-60000,"d":"-60,000.00 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"},{"v":-60000,"d":"-60,000.00 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F4383+F4384+F4385+F4386","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4382-G4382","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F4389+F4392+F4396+F4399+F4402+F4405+F4408+F4411+F4414","v":{"v":3329459.15,"d":"3,329,459.15"}},{"v":3130869.3,"d":"3,130,869.30"},{"$f":"F4388-G4388","v":{"v":198589.8500000001,"d":"198,589.85"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F4390","v":{"v":746827.15,"d":"746,827.15"}},{"v":694407.9,"d":"694,407.90"},{"v":52419.25,"d":"52,419.25"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":746827.15,"d":"746,827.15"},{"v":694407.9,"d":"694,407.90"},{"v":52419.25,"d":"52,419.25"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F4393+F4394","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4392-G4392","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F4397","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4396-G4396","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F4400","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4399-G4399","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F4403","v":{"v":200000,"d":"200,000.00"}},{"v":178204.62,"d":"178,204.62"},{"$f":"F4402-G4402","v":{"v":21795.380000000005,"d":"21,795.38"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":200000,"d":"200,000.00"},{"v":178204.62,"d":"178,204.62"},{"v":21795.380000000005,"d":"21,795.38"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F4406","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4405-G4405","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F4409","v":{"v":0,"d":"0.00"}},{"v":320565,"d":"320,565.00"},{"$f":"F4408-G4408","v":{"v":-320565,"d":"-320,565.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":320565,"d":"320,565.00"},{"v":-320565,"d":"-320,565.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F4412","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4411-G4411","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F4415+F4416","v":{"v":2382632,"d":"2,382,632.00"}},{"v":1937691.78,"d":"1,937,691.78"},{"$f":"F4414-G4414","v":{"v":444940.22,"d":"444,940.22"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":124375.22,"d":"124,375.22"},{"v":15146.84,"d":"15,146.84"},{"v":109228.38,"d":"109,228.38"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":2258256.78,"d":"2,258,256.78"},{"v":1922544.94,"d":"1,922,544.94"},{"v":335711.83999999985,"d":"335,711.84"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1270,"d":"1,270"},{"v":1246,"d":"1,246"},{"$f":"F4422-G4422","v":{"v":24,"d":"24.00"}}]
[{"$nulls":5},"Les Bois","Les Bois","Les Bois"]
[1,{"$nulls":3},"Actif",{"$f":"F4426+F4434+F4444+F4450+F4460+F4467+F4473+F4481+F4488+F4499+F4505+F4516+F4527","v":{"v":14924073.460000003,"d":"14,924,073.46"}},{"v":15059281.839999998,"d":"15,059,281.84"},{"$f":"F4424-G4424","v":{"v":-135208.37999999523,"d":"-135,208.38 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F4426+F4434+F4444+F4450+F4460+F4467+F4473+F4481","v":{"v":4480522.830000001,"d":"4,480,522.83"}},{"v":4607305.31,"d":"4,607,305.31"},{"$f":"F4425-G4425","v":{"v":-126782.47999999858,"d":"-126,782.48 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F4427+F4428+F4429+F4430+F4431+F4432","v":{"v":1771580.9400000002,"d":"1,771,580.94"}},{"v":2088153.6099999999,"d":"2,088,153.61"},{"$f":"F4426-G4426","v":{"v":-316572.6699999997,"d":"-316,572.67 "}}]
[{"$nulls":3},1000,"Caisse",{"v":11577.85,"d":"11,577.85"},{"v":9890.2,"d":"9,890.20"},{"$f":"F4427-G4427","v":{"v":1687.6499999999996,"d":"1,687.65"}}]
[{"$nulls":3},1001,"Poste",{"v":192283.5,"d":"192,283.50"},{"v":200539.76,"d":"200,539.76"},{"$f":"F4428-G4428","v":{"v":-8256.26000000001,"d":"-8,256.26 "}}]
[{"$nulls":3},1002,"Banques",{"v":1567719.59,"d":"1,567,719.59"},{"v":1877723.65,"d":"1,877,723.65"},{"v":-310004.0599999998,"d":"-310,004.06 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F4435+F4436+F4437+F4438+F4439+F4440+F4441+F4442","v":{"v":1214340.25,"d":"1,214,340.25"}},{"v":1361469.36,"d":"1,361,469.36"},{"$f":"F4434-G4434","v":{"v":-147129.1100000001,"d":"-147,129.11 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":290694.1,"d":"290,694.10"},{"v":275730.3,"d":"275,730.30"},{"v":14963.799999999988,"d":"14,963.80"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":373683.5,"d":"373,683.50"},{"v":264819.85,"d":"264,819.85"},{"v":108863.65000000002,"d":"108,863.65"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":517757.98,"d":"517,757.98"},{"v":813998.39,"d":"813,998.39"},{"v":-296240.41000000003,"d":"-296,240.41 "}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":32204.67,"d":"32,204.67"},{"v":6920.82,"d":"6,920.82"},{"v":25283.85,"d":"25,283.85"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F4445+F4446+F4447+F4448","v":{"v":870298.43,"d":"870,298.43"}},{"v":593191.55,"d":"593,191.55"},{"$f":"F4444-G4444","v":{"v":277106.88,"d":"277,106.88"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":868298.43,"d":"868,298.43"},{"v":593191.55,"d":"593,191.55"},{"v":275106.88,"d":"275,106.88"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F4451+F4452+F4453+F4454+F4455+F4456+F4457+F4458","v":{"v":332025.37,"d":"332,025.37"}},{"v":-9226.649999999992,"d":"-9,226.65"},{"$f":"F4450-G4450","v":{"v":341252.01999999996,"d":"341,252.02"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":130607.11,"d":"130,607.11"},{"v":166964.57,"d":"166,964.57"},{"v":-36357.46000000001,"d":"-36,357.46 "}]
[{"$nulls":3},1042,"Impôts",{"v":267063.7,"d":"267,063.70"},{"v":-176191.25,"d":"-176,191.25"},{"v":443254.95,"d":"443,254.95"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":-65645.44,"d":"-65,645.44"},0.03,{"v":-65645.47,"d":"-65,645.47 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F4461+F4462+F4463+F4464+F4465","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4460-G4460","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F4468+F4469+F4470+F4471","v":{"v":124417.84,"d":"124,417.84"}},{"v":124417.44,"d":"124,417.44"},{"$f":"F4467-G4467","v":{"v":0.39999999999417923,"d":"0.40"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":611,"d":"611.00"},{"v":611,"d":"611.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":123806.84,"d":"123,806.84"},{"v":123806.44,"d":"123,806.44"},{"v":0.39999999999417923,"d":"0.40"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F4474+F4475+F4476+F4477+F4478+F4479","v":{"v":167860,"d":"167,860.00"}},{"v":449300,"d":"449,300.00"},{"$f":"F4473-G4473","v":{"v":-281440,"d":"-281,440.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":167860,"d":"167,860.00"},{"v":449300,"d":"449,300.00"},{"v":-281440,"d":"-281,440.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F4482+F4483+F4484+F4485","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4481-G4481","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F4488+F4499+F4505+F4516+F4527","v":{"v":10443550.63,"d":"10,443,550.63"}},{"v":10451976.53,"d":"10,451,976.53"},{"$f":"F4487-G4487","v":{"v":-8425.89999999851,"d":"-8,425.90 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F4489+F4490+F4491+F4492+F4493+F4494+F4495+F4496+F4497","v":{"v":9862898.23,"d":"9,862,898.23"}},{"v":9872530.18,"d":"9,872,530.18"},{"v":-9631.949999999255,"d":"-9,631.95 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":1196264.4,"d":"1,196,264.40"},{"v":772753.9,"d":"772,753.90"},{"v":423510.4999999999,"d":"423,510.50"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":997004.35,"d":"997,004.35"},{"v":1016940.75,"d":"1,016,940.75"},{"v":-19936.400000000023,"d":"-19,936.40 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1245370.5,"d":"1,245,370.50"},{"v":1284389.55,"d":"1,284,389.55"},{"v":-39019.05000000005,"d":"-39,019.05 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":19299.4,"d":"19,299.40"},{"v":20303.4,"d":"20,303.40"},{"v":-1004,"d":"-1,004.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":6404959.58,"d":"6,404,959.58"},{"v":6778142.58,"d":"6,778,142.58"},{"v":-373183,"d":"-373,183.00 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F4500+F4501+F4502+F4503","v":{"v":85889.4,"d":"85,889.40"}},{"v":92513.35,"d":"92,513.35"},{"$f":"F4499-G4499","v":{"v":-6623.950000000012,"d":"-6,623.95 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":85889.4,"d":"85,889.40"},{"v":92513.35,"d":"92,513.35"},{"v":-6623.950000000012,"d":"-6,623.95 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F4506+F4507+F4508+F4509+F4510+F4511+F4512+F4513+F4514","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4505-G4505","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F4517+F4518+F4519+F4520+F4521+F4522+F4523+F4524+F4525","v":{"v":474763,"d":"474,763.00"}},{"v":486933,"d":"486,933.00"},{"$f":"F4516-G4516","v":{"v":-12170,"d":"-12,170.00 "}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":474763,"d":"474,763.00"},{"v":486933,"d":"486,933.00"},{"v":-12170,"d":"-12,170.00 "}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F4528+F4529+F4530+F4531+F4532+F4533+F4534+F4535+F4536+F4537","v":{"v":20000,"d":"20,000.00"}},{"v":0,"d":"0.00"},{"$f":"F4527-G4527","v":{"v":20000,"d":"20,000.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F4542+F4552+F4562+F4572+F4584+F4592+F4603+F4610+F4613+F4617+F4620+F4623+F4626+F4629+F4632+F4635","v":{"v":14924073.459999999,"d":"14,924,073.46"}},{"v":15059281.84,"d":"15,059,281.84"},{"$f":"F4540-G4540","v":{"v":-135208.38000000082,"d":"-135,208.38 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F4542+F4552+F4562+F4572+F4584+F4592+F4603","v":{"v":10920765.79,"d":"10,920,765.79"}},{"v":12393883.23,"d":"12,393,883.23"},{"v":-1473117.4400000013,"d":"-1,473,117.44 "}]
[null,null,200,null,"Engagements courants",{"$f":"F4543+F4544+F4545+F4546+F4547+F4548+F4549+F4550","v":{"v":-43502.30999999999,"d":"-43,502.31"}},{"v":8866789.98,"d":"8,866,789.98"},{"v":-8910292.290000001,"d":"-8,910,292.29 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":-3922.9,"d":"-3,922.90"},{"v":239364.65,"d":"239,364.65"},{"v":-243287.55,"d":"-243,287.55 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":-77978.65,"d":"-77,978.65"},{"v":91576.8,"d":"91,576.80"},{"v":-169555.45,"d":"-169,555.45 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":38399.24,"d":"38,399.24"},{"v":1800.27,"d":"1,800.27"},{"v":36598.97,"d":"36,598.97"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":8534048.26,"d":"8,534,048.26"},{"v":-8534048.26,"d":"-8,534,048.26 "}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F4553+F4554+F4555+F4556+F4557+F4558+F4559+F4560","v":{"v":1490285.95,"d":"1,490,285.95"}},{"v":0,"d":"0.00"},{"$f":"F4552-G4552","v":{"v":1490285.95,"d":"1,490,285.95"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":1490285.95,"d":"1,490,285.95"},{"v":0,"d":"0.00"},{"v":1490285.95,"d":"1,490,285.95"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F4563+F4564+F4565+F4566+F4567+F4568+F4569+F4570","v":{"v":61990.5,"d":"61,990.50"}},{"v":148965.85,"d":"148,965.85"},{"$f":"F4562-G4562","v":{"v":-86975.35,"d":"-86,975.35 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":61990.5,"d":"61,990.50"},{"v":148965.85,"d":"148,965.85"},{"v":-86975.35,"d":"-86,975.35 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F4573+F4574+F4575+F4576+F4577+F4578+F4579+F4580+F4581+F4582","v":{"v":1365.15,"d":"1,365.15"}},{"v":1.1,"d":"1.10"},{"$f":"F4572-G4572","v":{"v":1364.0500000000002,"d":"1,364.05"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":1365.15,"d":"1,365.15"},{"v":1.1,"d":"1.10"},{"v":1364.0500000000002,"d":"1,364.05"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F4585+F4586+F4587+F4588+F4589+F4590","v":{"v":9245800,"d":"9,245,800.00"}},{"v":3210200,"d":"3,210,200.00"},{"$f":"F4584-G4584","v":{"v":6035600,"d":"6,035,600.00"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":9245800,"d":"9,245,800.00"},{"v":3210200,"d":"3,210,200.00"},{"v":6035600,"d":"6,035,600.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F4593+F4594+F4595+F4596+F4597+F4598+F4599+F4600+F4601","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4592-G4592","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F4604+F4605+F4606+F4607","v":{"v":164826.5,"d":"164,826.50"}},{"v":167926.3,"d":"167,926.30"},{"$f":"F4603-G4603","v":{"v":-3099.7999999999884,"d":"-3,099.80 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":164826.5,"d":"164,826.50"},{"v":167926.3,"d":"167,926.30"},{"v":-3099.7999999999884,"d":"-3,099.80 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F4610+F4613+F4617+F4620+F4623+F4626+F4629+F4632+F4635","v":{"v":4003307.67,"d":"4,003,307.67"}},{"v":2665398.6100000003,"d":"2,665,398.61"},{"$f":"F4609-G4609","v":{"v":1337909.0599999996,"d":"1,337,909.06"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F4611","v":{"v":989704.82,"d":"989,704.82"}},{"v":1285601.57,"d":"1,285,601.57"},{"v":-295896.7500000001,"d":"-295,896.75 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":989704.82,"d":"989,704.82"},{"v":1285601.57,"d":"1,285,601.57"},{"v":-295896.7500000001,"d":"-295,896.75 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F4614+F4615","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4613-G4613","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F4618","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4617-G4617","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F4621","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4620-G4620","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F4624","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4623-G4623","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F4627","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4626-G4626","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F4630","v":{"v":0,"d":"0.00"}},{"v":258000,"d":"258,000.00"},{"$f":"F4629-G4629","v":{"v":-258000,"d":"-258,000.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":258000,"d":"258,000.00"},{"v":-258000,"d":"-258,000.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F4633","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4632-G4632","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F4636+F4637","v":{"v":3013602.85,"d":"3,013,602.85"}},{"v":1121797.04,"d":"1,121,797.04"},{"$f":"F4635-G4635","v":{"v":1891805.81,"d":"1,891,805.81"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":1633805.81,"d":"1,633,805.81"},{"v":94732.18,"d":"94,732.18"},{"v":1539073.6300000001,"d":"1,539,073.63"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1379797.04,"d":"1,379,797.04"},{"v":1027064.86,"d":"1,027,064.86"},{"v":352732.18000000005,"d":"352,732.18"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1506,"d":"1,506"},{"v":1528,"d":"1,528"},{"$f":"F4643-G4643","v":{"v":-22,"d":"-22.00 "}}]
[{"$nulls":5},"Les Breuleux","Les Breuleux","Les Breuleux"]
[1,{"$nulls":3},"Actif",{"$f":"F4647+F4655+F4665+F4671+F4681+F4688+F4694+F4702+F4709+F4720+F4726+F4737+F4748","v":{"v":32307335.959999997,"d":"32,307,335.96"}},{"v":30853873.279999997,"d":"30,853,873.28"},{"$f":"F4645-G4645","v":{"v":1453462.6799999997,"d":"1,453,462.68"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F4647+F4655+F4665+F4671+F4681+F4688+F4694+F4702","v":{"v":24040991.959999997,"d":"24,040,991.96"}},{"v":22682781.65,"d":"22,682,781.65"},{"$f":"F4646-G4646","v":{"v":1358210.3099999987,"d":"1,358,210.31"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F4648+F4649+F4650+F4651+F4652+F4653","v":{"v":10198833.639999999,"d":"10,198,833.64"}},{"v":8483396.45,"d":"8,483,396.45"},{"$f":"F4647-G4647","v":{"v":1715437.1899999995,"d":"1,715,437.19"}}]
[{"$nulls":3},1000,"Caisse",{"v":4988.75,"d":"4,988.75"},{"v":771.2,"d":"771.20"},{"$f":"F4648-G4648","v":{"v":4217.55,"d":"4,217.55"}}]
[{"$nulls":3},1001,"Poste",{"v":273913.6,"d":"273,913.60"},{"v":2509795.49,"d":"2,509,795.49"},{"$f":"F4649-G4649","v":{"v":-2235881.89,"d":"-2,235,881.89 "}}]
[{"$nulls":3},1002,"Banques",{"v":9919931.29,"d":"9,919,931.29"},{"v":5972829.76,"d":"5,972,829.76"},{"v":3947101.5299999993,"d":"3,947,101.53"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F4656+F4657+F4658+F4659+F4660+F4661+F4662+F4663","v":{"v":1410852.8199999998,"d":"1,410,852.82"}},{"v":1387138.1199999999,"d":"1,387,138.12"},{"$f":"F4655-G4655","v":{"v":23714.699999999953,"d":"23,714.70"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":925327.79,"d":"925,327.79"},{"v":761658.05,"d":"761,658.05"},{"v":163669.74,"d":"163,669.74"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":55444.5,"d":"55,444.50"},{"v":0,"d":"0.00"},{"v":55444.5,"d":"55,444.50"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":426299.38,"d":"426,299.38"},{"v":617302.85,"d":"617,302.85"},{"v":-191003.46999999997,"d":"-191,003.47 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":3781.15,"d":"3,781.15"},{"v":8177.22,"d":"8,177.22"},{"v":-4396.07,"d":"-4,396.07 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F4666+F4667+F4668+F4669","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4665-G4665","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F4672+F4673+F4674+F4675+F4676+F4677+F4678+F4679","v":{"v":853733.95,"d":"853,733.95"}},{"v":1573679.73,"d":"1,573,679.73"},{"$f":"F4671-G4671","v":{"v":-719945.78,"d":"-719,945.78 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":853733.95,"d":"853,733.95"},{"v":1573679.73,"d":"1,573,679.73"},{"v":-719945.78,"d":"-719,945.78 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F4682+F4683+F4684+F4685+F4686","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4681-G4681","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F4689+F4690+F4691+F4692","v":{"v":10450994.1,"d":"10,450,994.10"}},{"v":10251989.9,"d":"10,251,989.90"},{"$f":"F4688-G4688","v":{"v":199004.19999999925,"d":"199,004.20"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":952056,"d":"952,056.00"},{"v":904847,"d":"904,847.00"},{"v":47209,"d":"47,209.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":9498938.1,"d":"9,498,938.10"},{"v":9347142.9,"d":"9,347,142.90"},{"v":151795.19999999925,"d":"151,795.20"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F4695+F4696+F4697+F4698+F4699+F4700","v":{"v":1126577.45,"d":"1,126,577.45"}},{"v":986577.45,"d":"986,577.45"},{"$f":"F4694-G4694","v":{"v":140000,"d":"140,000.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":848477.45,"d":"848,477.45"},{"v":848477.45,"d":"848,477.45"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":278100,"d":"278,100.00"},{"v":138100,"d":"138,100.00"},{"v":140000,"d":"140,000.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F4703+F4704+F4705+F4706","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4702-G4702","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F4709+F4720+F4726+F4737+F4748","v":{"v":8266344,"d":"8,266,344.00"}},{"v":8171091.63,"d":"8,171,091.63"},{"$f":"F4708-G4708","v":{"v":95252.37000000011,"d":"95,252.37"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F4710+F4711+F4712+F4713+F4714+F4715+F4716+F4717+F4718","v":{"v":8266344,"d":"8,266,344.00"}},{"v":8171091.63,"d":"8,171,091.63"},{"v":95252.37000000011,"d":"95,252.37"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":5791604,"d":"5,791,604.00"},{"v":6106121.55,"d":"6,106,121.55"},{"v":-314517.5499999998,"d":"-314,517.55 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":632250,"d":"632,250.00"},{"v":217273.23,"d":"217,273.23"},{"v":414976.77,"d":"414,976.77"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1796190,"d":"1,796,190.00"},{"v":1796190,"d":"1,796,190.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":46300,"d":"46,300.00"},{"v":51506.85,"d":"51,506.85"},{"v":-5206.8499999999985,"d":"-5,206.85 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F4721+F4722+F4723+F4724","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4720-G4720","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F4727+F4728+F4729+F4730+F4731+F4732+F4733+F4734+F4735","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4726-G4726","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F4738+F4739+F4740+F4741+F4742+F4743+F4744+F4745+F4746","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4737-G4737","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F4749+F4750+F4751+F4752+F4753+F4754+F4755+F4756+F4757+F4758","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4748-G4748","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F4763+F4773+F4783+F4793+F4805+F4813+F4824+F4831+F4834+F4838+F4841+F4844+F4847+F4850+F4853+F4856","v":{"v":32307335.959999997,"d":"32,307,335.96"}},{"v":30853873.28,"d":"30,853,873.28"},{"$f":"F4761-G4761","v":{"v":1453462.679999996,"d":"1,453,462.68"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F4763+F4773+F4783+F4793+F4805+F4813+F4824","v":{"v":13660696.18,"d":"13,660,696.18"}},{"v":13352559.84,"d":"13,352,559.84"},{"v":308136.33999999985,"d":"308,136.34"}]
[null,null,200,null,"Engagements courants",{"$f":"F4764+F4765+F4766+F4767+F4768+F4769+F4770+F4771","v":{"v":5139268.85,"d":"5,139,268.85"}},{"v":3389024.96,"d":"3,389,024.96"},{"v":1750243.8899999997,"d":"1,750,243.89"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":1061994.92,"d":"1,061,994.92"},{"v":1425943.76,"d":"1,425,943.76"},{"v":-363948.8400000001,"d":"-363,948.84 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":197092.19,"d":"197,092.19"},{"v":1650.7,"d":"1,650.70"},{"v":195441.49,"d":"195,441.49"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":3880181.74,"d":"3,880,181.74"},{"v":1961430.5,"d":"1,961,430.50"},{"v":1918751.2400000002,"d":"1,918,751.24"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F4774+F4775+F4776+F4777+F4778+F4779+F4780+F4781","v":{"v":2640000,"d":"2,640,000.00"}},{"v":0,"d":"0.00"},{"$f":"F4773-G4773","v":{"v":2640000,"d":"2,640,000.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":2640000,"d":"2,640,000.00"},{"v":0,"d":"0.00"},{"v":2640000,"d":"2,640,000.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F4784+F4785+F4786+F4787+F4788+F4789+F4790+F4791","v":{"v":1081427.33,"d":"1,081,427.33"}},{"v":1234334.8800000001,"d":"1,234,334.88"},{"$f":"F4783-G4783","v":{"v":-152907.55000000005,"d":"-152,907.55 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":34645.25,"d":"34,645.25"},{"v":32006.6,"d":"32,006.60"},{"v":2638.6500000000015,"d":"2,638.65"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":1046782.08,"d":"1,046,782.08"},{"v":1202328.28,"d":"1,202,328.28"},{"v":-155546.20000000007,"d":"-155,546.20 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F4794+F4795+F4796+F4797+F4798+F4799+F4800+F4801+F4802+F4803","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4793-G4793","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F4806+F4807+F4808+F4809+F4810+F4811","v":{"v":700000,"d":"700,000.00"}},{"v":4729200,"d":"4,729,200.00"},{"$f":"F4805-G4805","v":{"v":-4029200,"d":"-4,029,200.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":700000,"d":"700,000.00"},{"v":3527000,"d":"3,527,000.00"},{"v":-2827000,"d":"-2,827,000.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":1202200,"d":"1,202,200.00"},{"v":-1202200,"d":"-1,202,200.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F4814+F4815+F4816+F4817+F4818+F4819+F4820+F4821+F4822","v":{"v":4100000,"d":"4,100,000.00"}},{"v":4000000,"d":"4,000,000.00"},{"$f":"F4813-G4813","v":{"v":100000,"d":"100,000.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":4100000,"d":"4,100,000.00"},{"v":4000000,"d":"4,000,000.00"},{"v":100000,"d":"100,000.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F4825+F4826+F4827+F4828","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4824-G4824","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F4831+F4834+F4838+F4841+F4844+F4847+F4850+F4853+F4856","v":{"v":18646639.78,"d":"18,646,639.78"}},{"v":17501313.439999998,"d":"17,501,313.44"},{"$f":"F4830-G4830","v":{"v":1145326.3400000036,"d":"1,145,326.34"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F4832","v":{"v":1475371.4,"d":"1,475,371.40"}},{"v":1245871.68,"d":"1,245,871.68"},{"v":229499.71999999997,"d":"229,499.72"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1475371.4,"d":"1,475,371.40"},{"v":1245871.68,"d":"1,245,871.68"},{"v":229499.71999999997,"d":"229,499.72"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F4835+F4836","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4834-G4834","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F4839","v":{"v":105000,"d":"105,000.00"}},{"v":165900,"d":"165,900.00"},{"$f":"F4838-G4838","v":{"v":-60900,"d":"-60,900.00 "}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":105000,"d":"105,000.00"},{"v":165900,"d":"165,900.00"},{"v":-60900,"d":"-60,900.00 "}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F4842","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4841-G4841","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F4845","v":{"v":4500000,"d":"4,500,000.00"}},{"v":4448561.59,"d":"4,448,561.59"},{"$f":"F4844-G4844","v":{"v":51438.41000000015,"d":"51,438.41"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":4500000,"d":"4,500,000.00"},{"v":4448561.59,"d":"4,448,561.59"},{"v":51438.41000000015,"d":"51,438.41"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F4848","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4847-G4847","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F4851","v":{"v":1104064,"d":"1,104,064.00"}},{"v":1104064,"d":"1,104,064.00"},{"$f":"F4850-G4850","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":1104064,"d":"1,104,064.00"},{"v":1104064,"d":"1,104,064.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F4854","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4853-G4853","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F4857+F4858","v":{"v":11462204.379999999,"d":"11,462,204.38"}},{"v":10536916.17,"d":"10,536,916.17"},{"$f":"F4856-G4856","v":{"v":925288.209999999,"d":"925,288.21"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":925288.21,"d":"925,288.21"},{"v":3333844.9,"d":"3,333,844.90"},{"v":-2408556.69,"d":"-2,408,556.69 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":10536916.17,"d":"10,536,916.17"},{"v":7203071.27,"d":"7,203,071.27"},{"v":3333844.9000000004,"d":"3,333,844.90"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},96,96,{"$f":"F4864-G4864","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"La Chaux-B.","La Chaux-B.","La Chaux-B."]
[1,{"$nulls":3},"Actif",{"$f":"F4868+F4876+F4886+F4892+F4902+F4909+F4915+F4923+F4930+F4941+F4947+F4958+F4969","v":{"v":1628149.1,"d":"1,628,149.10"}},{"v":1423804.8399999999,"d":"1,423,804.84"},{"$f":"F4866-G4866","v":{"v":204344.26000000024,"d":"204,344.26"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F4868+F4876+F4886+F4892+F4902+F4909+F4915+F4923","v":{"v":767484.1000000001,"d":"767,484.10"}},{"v":514539.83999999997,"d":"514,539.84"},{"$f":"F4867-G4867","v":{"v":252944.26000000013,"d":"252,944.26"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F4869+F4870+F4871+F4872+F4873+F4874","v":{"v":138251.29,"d":"138,251.29"}},{"v":123336.65,"d":"123,336.65"},{"$f":"F4868-G4868","v":{"v":14914.640000000014,"d":"14,914.64"}}]
[{"$nulls":3},1000,"Caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F4869-G4869","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1001,"Poste",{"v":61541.18,"d":"61,541.18"},{"v":59613.8,"d":"59,613.80"},{"$f":"F4870-G4870","v":{"v":1927.3799999999974,"d":"1,927.38"}}]
[{"$nulls":3},1002,"Banques",{"v":76710.11,"d":"76,710.11"},{"v":63722.85,"d":"63,722.85"},{"v":12987.260000000002,"d":"12,987.26"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F4877+F4878+F4879+F4880+F4881+F4882+F4883+F4884","v":{"v":130073.53,"d":"130,073.53"}},{"v":67549.12,"d":"67,549.12"},{"$f":"F4876-G4876","v":{"v":62524.41,"d":"62,524.41"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":46715.5,"d":"46,715.50"},{"v":0,"d":"0.00"},{"v":46715.5,"d":"46,715.50"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":74271.16,"d":"74,271.16"},{"v":67522.5,"d":"67,522.50"},{"v":6748.6600000000035,"d":"6,748.66"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":9086.87,"d":"9,086.87"},26.62,{"v":9060.25,"d":"9,060.25"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F4887+F4888+F4889+F4890","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4886-G4886","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F4893+F4894+F4895+F4896+F4897+F4898+F4899+F4900","v":{"v":68645.54,"d":"68,645.54"}},{"v":98876.8,"d":"98,876.80"},{"$f":"F4892-G4892","v":{"v":-30231.26000000001,"d":"-30,231.26 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":68645.54,"d":"68,645.54"},{"v":98876.8,"d":"98,876.80"},{"v":-30231.26000000001,"d":"-30,231.26 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F4903+F4904+F4905+F4906+F4907","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4902-G4902","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F4910+F4911+F4912+F4913","v":{"v":249606.79,"d":"249,606.79"}},{"v":224777.27,"d":"224,777.27"},{"$f":"F4909-G4909","v":{"v":24829.52000000002,"d":"24,829.52"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":201,"d":"201.00"},689.15,{"v":-488.15,"d":"-488.15 "}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":249405.79,"d":"249,405.79"},{"v":224088.12,"d":"224,088.12"},{"v":25317.670000000013,"d":"25,317.67"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F4916+F4917+F4918+F4919+F4920+F4921","v":{"v":180906.95,"d":"180,906.95"}},{"v":0,"d":"0.00"},{"$f":"F4915-G4915","v":{"v":180906.95,"d":"180,906.95"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":180906.95,"d":"180,906.95"},{"v":0,"d":"0.00"},{"v":180906.95,"d":"180,906.95"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F4924+F4925+F4926+F4927","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4923-G4923","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F4930+F4941+F4947+F4958+F4969","v":{"v":860665,"d":"860,665.00"}},{"v":909265,"d":"909,265.00"},{"$f":"F4929-G4929","v":{"v":-48600,"d":"-48,600.00 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F4931+F4932+F4933+F4934+F4935+F4936+F4937+F4938+F4939","v":{"v":692465,"d":"692,465.00"}},{"v":735665,"d":"735,665.00"},{"v":-43200,"d":"-43,200.00 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":240870,"d":"240,870.00"},{"v":240870,"d":"240,870.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":368391,"d":"368,391.00"},{"v":411591,"d":"411,591.00"},{"v":-43200,"d":"-43,200.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":83200,"d":"83,200.00"},{"v":83200,"d":"83,200.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F4942+F4943+F4944+F4945","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4941-G4941","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F4948+F4949+F4950+F4951+F4952+F4953+F4954+F4955+F4956","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4947-G4947","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F4959+F4960+F4961+F4962+F4963+F4964+F4965+F4966+F4967","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4958-G4958","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F4970+F4971+F4972+F4973+F4974+F4975+F4976+F4977+F4978+F4979","v":{"v":168200,"d":"168,200.00"}},{"v":173600,"d":"173,600.00"},{"$f":"F4969-G4969","v":{"v":-5400,"d":"-5,400.00 "}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":168200,"d":"168,200.00"},{"v":173600,"d":"173,600.00"},{"v":-5400,"d":"-5,400.00 "}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F4984+F4994+F5004+F5014+F5026+F5034+F5045+F5052+F5055+F5059+F5062+F5065+F5068+F5071+F5074+F5077","v":{"v":1638306.51,"d":"1,638,306.51"}},{"v":1423804.8399999999,"d":"1,423,804.84"},{"$f":"F4982-G4982","v":{"v":214501.67000000016,"d":"214,501.67"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F4984+F4994+F5004+F5014+F5026+F5034+F5045","v":{"v":841503,"d":"841,503.00"}},{"v":650530.85,"d":"650,530.85"},{"v":190972.15000000002,"d":"190,972.15"}]
[null,null,200,null,"Engagements courants",{"$f":"F4985+F4986+F4987+F4988+F4989+F4990+F4991+F4992","v":{"v":66448.5,"d":"66,448.50"}},{"v":33957.25,"d":"33,957.25"},{"v":32491.25,"d":"32,491.25"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":66448.5,"d":"66,448.50"},{"v":33957.25,"d":"33,957.25"},{"v":32491.25,"d":"32,491.25"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F4995+F4996+F4997+F4998+F4999+F5000+F5001+F5002","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F4994-G4994","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F5005+F5006+F5007+F5008+F5009+F5010+F5011+F5012","v":{"v":6383.6,"d":"6,383.60"}},{"v":6383.6,"d":"6,383.60"},{"$f":"F5004-G5004","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2042,"Impôts",{"v":6383.6,"d":"6,383.60"},{"v":6383.6,"d":"6,383.60"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F5015+F5016+F5017+F5018+F5019+F5020+F5021+F5022+F5023+F5024","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5014-G5014","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F5027+F5028+F5029+F5030+F5031+F5032","v":{"v":768670.9,"d":"768,670.90"}},{"v":610190,"d":"610,190.00"},{"$f":"F5026-G5026","v":{"v":158480.90000000002,"d":"158,480.90"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":768670.9,"d":"768,670.90"},{"v":610190,"d":"610,190.00"},{"v":158480.90000000002,"d":"158,480.90"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F5035+F5036+F5037+F5038+F5039+F5040+F5041+F5042+F5043","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5034-G5034","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F5046+F5047+F5048+F5049","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5045-G5045","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F5052+F5055+F5059+F5062+F5065+F5068+F5071+F5074+F5077","v":{"v":796803.51,"d":"796,803.51"}},{"v":773273.99,"d":"773,273.99"},{"$f":"F5051-G5051","v":{"v":23529.52000000002,"d":"23,529.52"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F5053","v":{"v":243629.44,"d":"243,629.44"}},{"v":249606.79,"d":"249,606.79"},{"v":-5977.350000000006,"d":"-5,977.35 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":243629.44,"d":"243,629.44"},{"v":249606.79,"d":"249,606.79"},{"v":-5977.350000000006,"d":"-5,977.35 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F5056+F5057","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5055-G5055","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F5060","v":{"v":81058.35,"d":"81,058.35"}},{"v":81058.35,"d":"81,058.35"},{"$f":"F5059-G5059","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":81058.35,"d":"81,058.35"},{"v":81058.35,"d":"81,058.35"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F5063","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5062-G5062","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F5066","v":{"v":99214.98,"d":"99,214.98"}},{"v":99214.98,"d":"99,214.98"},{"$f":"F5065-G5065","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":99214.98,"d":"99,214.98"},{"v":99214.98,"d":"99,214.98"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F5069","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5068-G5068","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F5072","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5071-G5071","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F5075","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5074-G5074","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F5078+F5079","v":{"v":372900.74,"d":"372,900.74"}},{"v":343393.87,"d":"343,393.87"},{"$f":"F5077-G5077","v":{"v":29506.869999999995,"d":"29,506.87"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":13373.11,"d":"13,373.11"},{"v":-13900.02,"d":"-13,900.02 "},{"v":27273.13,"d":"27,273.13"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":359527.63,"d":"359,527.63"},{"v":357293.89,"d":"357,293.89"},{"v":2233.7399999999907,"d":"2,233.74"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},148,149,{"$f":"F5085-G5085","v":{"v":-1,"d":"-1.00 "}}]
[{"$nulls":5},"Les Enfers","Les Enfers","Les Enfers"]
[1,{"$nulls":3},"Actif",{"$f":"F5089+F5097+F5107+F5113+F5123+F5130+F5136+F5144+F5151+F5162+F5168+F5179+F5190","v":{"v":3111796.86,"d":"3,111,796.86"}},{"v":3071133.7,"d":"3,071,133.70"},{"$f":"F5087-G5087","v":{"v":40663.15999999968,"d":"40,663.16"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F5089+F5097+F5107+F5113+F5123+F5130+F5136+F5144","v":{"v":1679089.3099999998,"d":"1,679,089.31"}},{"v":1718422.2500000002,"d":"1,718,422.25"},{"$f":"F5088-G5088","v":{"v":-39332.94000000041,"d":"-39,332.94 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F5090+F5091+F5092+F5093+F5094+F5095","v":{"v":1094668.75,"d":"1,094,668.75"}},{"v":1528824.9100000001,"d":"1,528,824.91"},{"$f":"F5089-G5089","v":{"v":-434156.16000000015,"d":"-434,156.16 "}}]
[{"$nulls":3},1000,"Caisse",{"v":2634.2,"d":"2,634.20"},{"v":1009.25,"d":"1,009.25"},{"$f":"F5090-G5090","v":{"v":1624.9499999999998,"d":"1,624.95"}}]
[{"$nulls":3},1001,"Poste",{"v":68937.11,"d":"68,937.11"},{"v":602608.75,"d":"602,608.75"},{"$f":"F5091-G5091","v":{"v":-533671.64,"d":"-533,671.64 "}}]
[{"$nulls":3},1002,"Banques",{"v":1023097.44,"d":"1,023,097.44"},{"v":925206.91,"d":"925,206.91"},{"v":97890.52999999991,"d":"97,890.53"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F5098+F5099+F5100+F5101+F5102+F5103+F5104+F5105","v":{"v":127270.15999999999,"d":"127,270.16"}},{"v":109090.64,"d":"109,090.64"},{"$f":"F5097-G5097","v":{"v":18179.51999999999,"d":"18,179.52"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":43816.85,"d":"43,816.85"},{"v":20350.95,"d":"20,350.95"},{"v":23465.899999999998,"d":"23,465.90"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":21249.96,"d":"21,249.96"},{"v":38710.84,"d":"38,710.84"},{"v":-17460.879999999997,"d":"-17,460.88 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":53347.45,"d":"53,347.45"},{"v":46932.25,"d":"46,932.25"},{"v":6415.199999999997,"d":"6,415.20"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":8271.9,"d":"8,271.90"},{"v":2788.6,"d":"2,788.60"},{"v":5483.299999999999,"d":"5,483.30"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":584,"d":"584.00"},{"v":308,"d":"308.00"},{"v":276,"d":"276.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F5108+F5109+F5110+F5111","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5107-G5107","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F5114+F5115+F5116+F5117+F5118+F5119+F5120+F5121","v":{"v":19418.05,"d":"19,418.05"}},{"v":1424.85,"d":"1,424.85"},{"$f":"F5113-G5113","v":{"v":17993.2,"d":"17,993.20"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":1428.45,"d":"1,428.45"},{"v":550,"d":"550.00"},878.45]
[{"$nulls":3},1042,"Impôts",{"v":17989.6,"d":"17,989.60"},874.85,{"v":17114.75,"d":"17,114.75"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F5124+F5125+F5126+F5127+F5128","v":{"v":11150.9,"d":"11,150.90"}},{"v":6712.1,"d":"6,712.10"},{"$f":"F5123-G5123","v":{"v":4438.799999999999,"d":"4,438.80"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":6229.5,"d":"6,229.50"},{"v":6712.1,"d":"6,712.10"},{"v":-482.60000000000036,"d":"-482.60 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":4921.4,"d":"4,921.40"},{"v":0,"d":"0.00"},{"v":4921.4,"d":"4,921.40"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F5131+F5132+F5133+F5134","v":{"v":76362.4,"d":"76,362.40"}},{"v":72339.75,"d":"72,339.75"},{"$f":"F5130-G5130","v":{"v":4022.649999999994,"d":"4,022.65"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":73171,"d":"73,171.00"},{"v":65245,"d":"65,245.00"},{"v":7926,"d":"7,926.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":3191.4,"d":"3,191.40"},{"v":7094.75,"d":"7,094.75"},{"v":-3903.35,"d":"-3,903.35 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F5137+F5138+F5139+F5140+F5141+F5142","v":{"v":350219.05,"d":"350,219.05"}},{"v":30,"d":"30.00"},{"$f":"F5136-G5136","v":{"v":350189.05,"d":"350,189.05"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":350189.05,"d":"350,189.05"},{"v":0,"d":"0.00"},{"v":350189.05,"d":"350,189.05"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F5145+F5146+F5147+F5148","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5144-G5144","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F5151+F5162+F5168+F5179+F5190","v":{"v":1432707.55,"d":"1,432,707.55"}},{"v":1352711.45,"d":"1,352,711.45"},{"$f":"F5150-G5150","v":{"v":79996.1000000001,"d":"79,996.10"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F5152+F5153+F5154+F5155+F5156+F5157+F5158+F5159+F5160","v":{"v":1432707.55,"d":"1,432,707.55"}},{"v":1352711.45,"d":"1,352,711.45"},{"v":79996.1000000001,"d":"79,996.10"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":252850,"d":"252,850.00"},{"v":252850,"d":"252,850.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":568660,"d":"568,660.00"},{"v":568660,"d":"568,660.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":5600,"d":"5,600.00"},{"v":6300,"d":"6,300.00"},{"v":-700,"d":"-700.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":605597.55,"d":"605,597.55"},{"v":524901.45,"d":"524,901.45"},{"v":80696.1000000001,"d":"80,696.10"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F5163+F5164+F5165+F5166","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5162-G5162","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F5169+F5170+F5171+F5172+F5173+F5174+F5175+F5176+F5177","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5168-G5168","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F5180+F5181+F5182+F5183+F5184+F5185+F5186+F5187+F5188","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5179-G5179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F5191+F5192+F5193+F5194+F5195+F5196+F5197+F5198+F5199+F5200","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5190-G5190","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F5205+F5215+F5225+F5235+F5247+F5255+F5266+F5273+F5276+F5280+F5283+F5286+F5289+F5292+F5295+F5298","v":{"v":3111796.8600000003,"d":"3,111,796.86"}},{"v":3071133.7,"d":"3,071,133.70"},{"$f":"F5203-G5203","v":{"v":40663.16000000015,"d":"40,663.16"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F5205+F5215+F5225+F5235+F5247+F5255+F5266","v":{"v":1355565.94,"d":"1,355,565.94"}},{"v":1324155.57,"d":"1,324,155.57"},{"v":31410.36999999988,"d":"31,410.37"}]
[null,null,200,null,"Engagements courants",{"$f":"F5206+F5207+F5208+F5209+F5210+F5211+F5212+F5213","v":{"v":30930.55,"d":"30,930.55"}},{"v":31444.129999999997,"d":"31,444.13"},{"v":-513.5799999999981,"d":"-513.58 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":16322.65,"d":"16,322.65"},{"v":17721.85,"d":"17,721.85"},{"v":-1399.199999999999,"d":"-1,399.20 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":14507.9,"d":"14,507.90"},{"v":13622.28,"d":"13,622.28"},{"v":885.619999999999,"d":"885.62"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F5216+F5217+F5218+F5219+F5220+F5221+F5222+F5223","v":{"v":12500,"d":"12,500.00"}},{"v":0,"d":"0.00"},{"$f":"F5215-G5215","v":{"v":12500,"d":"12,500.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":12500,"d":"12,500.00"},{"v":0,"d":"0.00"},{"v":12500,"d":"12,500.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F5226+F5227+F5228+F5229+F5230+F5231+F5232+F5233","v":{"v":116506.6,"d":"116,506.60"}},{"v":71712.85,"d":"71,712.85"},{"$f":"F5225-G5225","v":{"v":44793.75,"d":"44,793.75"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":4822.3,"d":"4,822.30"},{"v":0,"d":"0.00"},{"v":4822.3,"d":"4,822.30"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":5050,"d":"5,050.00"},{"v":1940.1,"d":"1,940.10"},{"v":3109.9,"d":"3,109.90"}]
[{"$nulls":3},2042,"Impôts",{"v":99.2,"d":"99.20"},{"v":7455.3,"d":"7,455.30"},{"v":-7356.1,"d":"-7,356.10 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":97406.05,"d":"97,406.05"},{"v":52901.35,"d":"52,901.35"},{"v":44504.700000000004,"d":"44,504.70"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":1738.55,"d":"1,738.55"},{"v":1733.6,"d":"1,733.60"},{"v":4.9500000000000455,"d":"4.95"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":7390.5,"d":"7,390.50"},{"v":7682.5,"d":"7,682.50"},{"v":-292,"d":"-292.00 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F5236+F5237+F5238+F5239+F5240+F5241+F5242+F5243+F5244+F5245","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5235-G5235","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F5248+F5249+F5250+F5251+F5252+F5253","v":{"v":1175000,"d":"1,175,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"$f":"F5247-G5247","v":{"v":-25000,"d":"-25,000.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":1175000,"d":"1,175,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":-25000,"d":"-25,000.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F5256+F5257+F5258+F5259+F5260+F5261+F5262+F5263+F5264","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5255-G5255","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F5267+F5268+F5269+F5270","v":{"v":20628.79,"d":"20,628.79"}},{"v":20998.59,"d":"20,998.59"},{"$f":"F5266-G5266","v":{"v":-369.7999999999993,"d":"-369.80 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":20628.79,"d":"20,628.79"},{"v":20998.59,"d":"20,998.59"},{"v":-369.7999999999993,"d":"-369.80 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F5273+F5276+F5280+F5283+F5286+F5289+F5292+F5295+F5298","v":{"v":1756230.92,"d":"1,756,230.92"}},{"v":1746978.13,"d":"1,746,978.13"},{"$f":"F5272-G5272","v":{"v":9252.790000000037,"d":"9,252.79"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F5274","v":{"v":642526.47,"d":"642,526.47"}},{"v":599217.19,"d":"599,217.19"},{"v":43309.28000000003,"d":"43,309.28"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":642526.47,"d":"642,526.47"},{"v":599217.19,"d":"599,217.19"},{"v":43309.28000000003,"d":"43,309.28"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F5277+F5278","v":{"v":20052.07,"d":"20,052.07"}},{"v":20052.07,"d":"20,052.07"},{"$f":"F5276-G5276","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":20052.07,"d":"20,052.07"},{"v":20052.07,"d":"20,052.07"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F5281","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5280-G5280","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F5284","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5283-G5283","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F5287","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5286-G5286","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F5290","v":{"v":0,"d":"0.00"}},{"v":20310,"d":"20,310.00"},{"$f":"F5289-G5289","v":{"v":-20310,"d":"-20,310.00 "}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":20310,"d":"20,310.00"},{"v":-20310,"d":"-20,310.00 "}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F5293","v":{"v":0,"d":"0.00"}},{"v":75796.4,"d":"75,796.40"},{"$f":"F5292-G5292","v":{"v":-75796.4,"d":"-75,796.40 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":75796.4,"d":"75,796.40"},{"v":-75796.4,"d":"-75,796.40 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F5296","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5295-G5295","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F5299+F5300","v":{"v":1093652.3800000001,"d":"1,093,652.38"}},{"v":1031602.47,"d":"1,031,602.47"},{"$f":"F5298-G5298","v":{"v":62049.91000000015,"d":"62,049.91"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-34056.49,"d":"-34,056.49 "},{"v":-8071.54,"d":"-8,071.54 "},{"v":-25984.949999999997,"d":"-25,984.95 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1127708.87,"d":"1,127,708.87"},{"v":1039674.01,"d":"1,039,674.01"},{"v":88034.8600000001,"d":"88,034.86"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},518,516,{"$f":"F5306-G5306","v":{"v":2,"d":"2.00"}}]
[{"$nulls":5},"Les Genevez","Les Genevez","Les Genevez"]
[1,{"$nulls":3},"Actif",{"$f":"F5310+F5318+F5328+F5334+F5344+F5351+F5357+F5365+F5372+F5383+F5389+F5400+F5411","v":{"v":6155015.350000001,"d":"6,155,015.35"}},{"v":6033718.76,"d":"6,033,718.76"},{"$f":"F5308-G5308","v":{"v":121296.59000000078,"d":"121,296.59"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F5310+F5318+F5328+F5334+F5344+F5351+F5357+F5365","v":{"v":3151827.65,"d":"3,151,827.65"}},{"v":3153746.6100000003,"d":"3,153,746.61"},{"$f":"F5309-G5309","v":{"v":-1918.9600000004284,"d":"-1,918.96 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F5311+F5312+F5313+F5314+F5315+F5316","v":{"v":880394.51,"d":"880,394.51"}},{"v":974338.4,"d":"974,338.40"},{"$f":"F5310-G5310","v":{"v":-93943.89000000001,"d":"-93,943.89 "}}]
[{"$nulls":3},1000,"Caisse",417.75,321.35,{"$f":"F5311-G5311","v":{"v":96.39999999999998,"d":"96.40"}}]
[{"$nulls":3},1001,"Poste",{"v":85296.04,"d":"85,296.04"},{"v":179698.68,"d":"179,698.68"},{"$f":"F5312-G5312","v":{"v":-94402.64,"d":"-94,402.64 "}}]
[{"$nulls":3},1002,"Banques",{"v":794680.72,"d":"794,680.72"},{"v":794318.37,"d":"794,318.37"},{"v":362.3499999999767,"d":"362.35"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F5319+F5320+F5321+F5322+F5323+F5324+F5325+F5326","v":{"v":626938.1400000001,"d":"626,938.14"}},{"v":913463.3600000001,"d":"913,463.36"},{"$f":"F5318-G5318","v":{"v":-286525.22,"d":"-286,525.22 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":168006.1,"d":"168,006.10"},{"v":438156.8,"d":"438,156.80"},{"v":-270150.69999999995,"d":"-270,150.70 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":416032.59,"d":"416,032.59"},{"v":450571.7,"d":"450,571.70"},{"v":-34539.109999999986,"d":"-34,539.11 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":39893.64,"d":"39,893.64"},{"v":22065.05,"d":"22,065.05"},{"v":17828.59,"d":"17,828.59"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":3005.81,"d":"3,005.81"},{"v":2669.81,"d":"2,669.81"},{"v":336,"d":"336.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F5329+F5330+F5331+F5332","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5328-G5328","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F5335+F5336+F5337+F5338+F5339+F5340+F5341+F5342","v":{"v":34136.7,"d":"34,136.70"}},{"v":62340.700000000004,"d":"62,340.70"},{"$f":"F5334-G5334","v":{"v":-28204.000000000007,"d":"-28,204.00 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":26666.25,"d":"26,666.25"},{"v":65568.6,"d":"65,568.60"},{"v":-38902.350000000006,"d":"-38,902.35 "}]
[{"$nulls":3},1042,"Impôts",{"v":7470.45,"d":"7,470.45"},{"v":0,"d":"0.00"},{"v":7470.45,"d":"7,470.45"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":-3227.9,"d":"-3,227.90"},{"v":3227.9,"d":"3,227.90"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F5345+F5346+F5347+F5348+F5349","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5344-G5344","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F5352+F5353+F5354+F5355","v":{"v":47440,"d":"47,440.00"}},{"v":39680,"d":"39,680.00"},{"$f":"F5351-G5351","v":{"v":7760,"d":"7,760.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":47440,"d":"47,440.00"},{"v":39680,"d":"39,680.00"},{"v":7760,"d":"7,760.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F5358+F5359+F5360+F5361+F5362+F5363","v":{"v":1562918.2999999998,"d":"1,562,918.30"}},{"v":1163924.15,"d":"1,163,924.15"},{"$f":"F5357-G5357","v":{"v":398994.1499999999,"d":"398,994.15"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":88237,"d":"88,237.00"},{"v":620279.75,"d":"620,279.75"},{"v":-532042.75,"d":"-532,042.75 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":1067436.9,"d":"1,067,436.90"},{"v":0,"d":"0.00"},{"v":1067436.9,"d":"1,067,436.90"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":407244.4,"d":"407,244.40"},{"v":543644.4,"d":"543,644.40"},{"v":-136400,"d":"-136,400.00 "}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F5366+F5367+F5368+F5369","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5365-G5365","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F5372+F5383+F5389+F5400+F5411","v":{"v":3003187.7,"d":"3,003,187.70"}},{"v":2879972.15,"d":"2,879,972.15"},{"$f":"F5371-G5371","v":{"v":123215.55000000028,"d":"123,215.55"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F5373+F5374+F5375+F5376+F5377+F5378+F5379+F5380+F5381","v":{"v":2624928,"d":"2,624,928.00"}},{"v":2605202.15,"d":"2,605,202.15"},{"v":19725.850000000093,"d":"19,725.85"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":120004.95,"d":"120,004.95"},{"v":117191.4,"d":"117,191.40"},{"v":2813.550000000003,"d":"2,813.55"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":237597,"d":"237,597.00"},{"v":232197,"d":"232,197.00"},{"v":5400,"d":"5,400.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1015291.75,"d":"1,015,291.75"},{"v":1052721.75,"d":"1,052,721.75"},{"v":-37430,"d":"-37,430.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":654162,"d":"654,162.00"},{"v":681402,"d":"681,402.00"},{"v":-27240,"d":"-27,240.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":517690,"d":"517,690.00"},{"v":517690,"d":"517,690.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":80182.3,"d":"80,182.30"},{"v":4000,"d":"4,000.00"},{"v":76182.3,"d":"76,182.30"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F5384+F5385+F5386+F5387","v":{"v":212109.7,"d":"212,109.70"}},{"v":108620,"d":"108,620.00"},{"$f":"F5383-G5383","v":{"v":103489.70000000001,"d":"103,489.70"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":212109.7,"d":"212,109.70"},{"v":108620,"d":"108,620.00"},{"v":103489.70000000001,"d":"103,489.70"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F5390+F5391+F5392+F5393+F5394+F5395+F5396+F5397+F5398","v":{"v":18000,"d":"18,000.00"}},{"v":18000,"d":"18,000.00"},{"$f":"F5389-G5389","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F5401+F5402+F5403+F5404+F5405+F5406+F5407+F5408+F5409","v":{"v":148150,"d":"148,150.00"}},{"v":148150,"d":"148,150.00"},{"$f":"F5400-G5400","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":5050,"d":"5,050.00"},{"v":5050,"d":"5,050.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":143100,"d":"143,100.00"},{"v":143100,"d":"143,100.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F5412+F5413+F5414+F5415+F5416+F5417+F5418+F5419+F5420+F5421","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5411-G5411","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F5426+F5436+F5446+F5456+F5468+F5476+F5487+F5494+F5497+F5501+F5504+F5507+F5510+F5513+F5516+F5519","v":{"v":6155015.35,"d":"6,155,015.35"}},{"v":6033718.76,"d":"6,033,718.76"},{"$f":"F5424-G5424","v":{"v":121296.58999999985,"d":"121,296.59"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F5426+F5436+F5446+F5456+F5468+F5476+F5487","v":{"v":4501281.16,"d":"4,501,281.16"}},{"v":3949290.9899999998,"d":"3,949,290.99"},{"v":551990.1700000004,"d":"551,990.17"}]
[null,null,200,null,"Engagements courants",{"$f":"F5427+F5428+F5429+F5430+F5431+F5432+F5433+F5434","v":{"v":360279.41000000003,"d":"360,279.41"}},{"v":287157.11,"d":"287,157.11"},{"v":73122.30000000005,"d":"73,122.30"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":122557.12,"d":"122,557.12"},{"v":72925.11,"d":"72,925.11"},{"v":49632.009999999995,"d":"49,632.01"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":197468.65,"d":"197,468.65"},{"v":178167.8,"d":"178,167.80"},{"v":19300.850000000006,"d":"19,300.85"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},296.95,{"v":-296.95,"d":"-296.95 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":39893.64,"d":"39,893.64"},{"v":35407.25,"d":"35,407.25"},{"v":4486.389999999999,"d":"4,486.39"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":360,"d":"360.00"},{"v":360,"d":"360.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F5437+F5438+F5439+F5440+F5441+F5442+F5443+F5444","v":{"v":1235051.02,"d":"1,235,051.02"}},{"v":795091.5,"d":"795,091.50"},{"$f":"F5436-G5436","v":{"v":439959.52,"d":"439,959.52"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":1171611.02,"d":"1,171,611.02"},{"v":728551.5,"d":"728,551.50"},{"v":443059.52,"d":"443,059.52"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":63440,"d":"63,440.00"},{"v":66540,"d":"66,540.00"},{"v":-3100,"d":"-3,100.00 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F5447+F5448+F5449+F5450+F5451+F5452+F5453+F5454","v":{"v":5965.45,"d":"5,965.45"}},{"v":94933.2,"d":"94,933.20"},{"$f":"F5446-G5446","v":{"v":-88967.75,"d":"-88,967.75 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":5965.45,"d":"5,965.45"},{"v":94933.2,"d":"94,933.20"},{"v":-88967.75,"d":"-88,967.75 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F5457+F5458+F5459+F5460+F5461+F5462+F5463+F5464+F5465+F5466","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5456-G5456","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F5469+F5470+F5471+F5472+F5473+F5474","v":{"v":2701405,"d":"2,701,405.00"}},{"v":2672245,"d":"2,672,245.00"},{"$f":"F5468-G5468","v":{"v":29160,"d":"29,160.00"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":2712455,"d":"2,712,455.00"},{"v":2681105,"d":"2,681,105.00"},{"v":31350,"d":"31,350.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":52390,"d":"52,390.00"},{"v":57680,"d":"57,680.00"},{"v":-5290,"d":"-5,290.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-63440,"d":"-63,440.00"},{"v":-66540,"d":"-66,540.00"},{"v":3100,"d":"3,100.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F5477+F5478+F5479+F5480+F5481+F5482+F5483+F5484+F5485","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5476-G5476","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F5488+F5489+F5490+F5491","v":{"v":198580.28,"d":"198,580.28"}},{"v":99864.18,"d":"99,864.18"},{"$f":"F5487-G5487","v":{"v":98716.1,"d":"98,716.10"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":198580.28,"d":"198,580.28"},{"v":99864.18,"d":"99,864.18"},{"v":98716.1,"d":"98,716.10"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F5494+F5497+F5501+F5504+F5507+F5510+F5513+F5516+F5519","v":{"v":1653734.19,"d":"1,653,734.19"}},{"v":2084427.77,"d":"2,084,427.77"},{"$f":"F5493-G5493","v":{"v":-430693.5800000001,"d":"-430,693.58 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F5495","v":{"v":644124.35,"d":"644,124.35"}},{"v":754052.4,"d":"754,052.40"},{"v":-109928.05000000005,"d":"-109,928.05 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":644124.35,"d":"644,124.35"},{"v":754052.4,"d":"754,052.40"},{"v":-109928.05000000005,"d":"-109,928.05 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F5498+F5499","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5497-G5497","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F5502","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5501-G5501","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F5505","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5504-G5504","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F5508","v":{"v":190000,"d":"190,000.00"}},{"v":320000,"d":"320,000.00"},{"$f":"F5507-G5507","v":{"v":-130000,"d":"-130,000.00 "}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":190000,"d":"190,000.00"},{"v":320000,"d":"320,000.00"},{"v":-130000,"d":"-130,000.00 "}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F5511","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5510-G5510","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F5514","v":{"v":0,"d":"0.00"}},{"v":430912.95,"d":"430,912.95"},{"$f":"F5513-G5513","v":{"v":-430912.95,"d":"-430,912.95 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":430912.95,"d":"430,912.95"},{"v":-430912.95,"d":"-430,912.95 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F5517","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5516-G5516","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F5520+F5521","v":{"v":819609.84,"d":"819,609.84"}},{"v":579462.42,"d":"579,462.42"},{"$f":"F5519-G5519","v":{"v":240147.41999999993,"d":"240,147.42"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-190765.53,"d":"-190,765.53 "},{"v":-115008.95,"d":"-115,008.95 "},{"v":-75756.58,"d":"-75,756.58 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1010375.37,"d":"1,010,375.37"},{"v":694471.37,"d":"694,471.37"},{"v":315904,"d":"315,904.00"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},701,671,{"$f":"F5527-G5527","v":{"v":30,"d":"30.00"}}]
[{"$nulls":5},"Lajoux","Lajoux","Lajoux"]
[1,{"$nulls":3},"Actif",{"$f":"F5531+F5539+F5549+F5555+F5565+F5572+F5578+F5586+F5593+F5604+F5610+F5621+F5632","v":{"v":9012201.01,"d":"9,012,201.01"}},{"v":9910326.64,"d":"9,910,326.64"},{"$f":"F5529-G5529","v":{"v":-898125.6300000008,"d":"-898,125.63 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F5531+F5539+F5549+F5555+F5565+F5572+F5578+F5586","v":{"v":2703468.09,"d":"2,703,468.09"}},{"v":3204642.4699999997,"d":"3,204,642.47"},{"$f":"F5530-G5530","v":{"v":-501174.3799999999,"d":"-501,174.38 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F5532+F5533+F5534+F5535+F5536+F5537","v":{"v":342489.03,"d":"342,489.03"}},{"v":858120.13,"d":"858,120.13"},{"$f":"F5531-G5531","v":{"v":-515631.1,"d":"-515,631.10 "}}]
[{"$nulls":3},1000,"Caisse",967.45,{"v":464.9,"d":"464.90"},{"$f":"F5532-G5532","v":{"v":502.55000000000007,"d":"502.55"}}]
[{"$nulls":3},1001,"Poste",{"v":308297.8,"d":"308,297.80"},{"v":343705.19,"d":"343,705.19"},{"$f":"F5533-G5533","v":{"v":-35407.390000000014,"d":"-35,407.39 "}}]
[{"$nulls":3},1002,"Banques",{"v":33223.78,"d":"33,223.78"},{"v":409063.8,"d":"409,063.80"},{"v":-375840.02,"d":"-375,840.02 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":104886.24,"d":"104,886.24"},{"v":-104886.24,"d":"-104,886.24 "}]
[]
[null,null,101,null,"Créances",{"$f":"F5540+F5541+F5542+F5543+F5544+F5545+F5546+F5547","v":{"v":660559.3099999999,"d":"660,559.31"}},{"v":976724.1599999999,"d":"976,724.16"},{"$f":"F5539-G5539","v":{"v":-316164.85,"d":"-316,164.85 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":473804.45,"d":"473,804.45"},{"v":668774.03,"d":"668,774.03"},{"v":-194969.58000000002,"d":"-194,969.58 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":35285.7,"d":"35,285.70"},{"v":-35285.7,"d":"-35,285.70 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":172034.5,"d":"172,034.50"},{"v":216920.75,"d":"216,920.75"},{"v":-44886.25,"d":"-44,886.25 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":-5259.5,"d":"-5,259.50"},{"v":-5117.05,"d":"-5,117.05"},{"v":-142.44999999999982,"d":"-142.45 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":19963.9,"d":"19,963.90"},{"v":20000,"d":"20,000.00"},{"v":-36.099999999998545,"d":"-36.10 "}]
[{"$nulls":3},1019,"Autres créances et TVA",15.96,{"v":40860.73,"d":"40,860.73"},{"v":-40844.770000000004,"d":"-40,844.77 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F5550+F5551+F5552+F5553","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5549-G5549","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F5556+F5557+F5558+F5559+F5560+F5561+F5562+F5563","v":{"v":163025.15,"d":"163,025.15"}},{"v":68723.68,"d":"68,723.68"},{"$f":"F5555-G5555","v":{"v":94301.47,"d":"94,301.47"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":69714.46,"d":"69,714.46"},{"v":14737.65,"d":"14,737.65"},{"v":54976.810000000005,"d":"54,976.81"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":1087.29,"d":"1,087.29"},{"v":12909.8,"d":"12,909.80"},{"v":-11822.509999999998,"d":"-11,822.51 "}]
[{"$nulls":3},1042,"Impôts",{"v":14568.5,"d":"14,568.50"},{"v":0,"d":"0.00"},{"v":14568.5,"d":"14,568.50"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":77654.9,"d":"77,654.90"},{"v":0,"d":"0.00"},{"v":77654.9,"d":"77,654.90"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":41076.23,"d":"41,076.23"},{"v":-41076.23,"d":"-41,076.23 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F5566+F5567+F5568+F5569+F5570","v":{"v":2356.75,"d":"2,356.75"}},{"v":2913.6,"d":"2,913.60"},{"$f":"F5565-G5565","v":{"v":-556.8499999999999,"d":"-556.85 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":2356.75,"d":"2,356.75"},{"v":2913.6,"d":"2,913.60"},{"v":-556.8499999999999,"d":"-556.85 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F5573+F5574+F5575+F5576","v":{"v":747,"d":"747.00"}},{"v":744,"d":"744.00"},{"$f":"F5572-G5572","v":{"v":3,"d":"3.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":747,"d":"747.00"},{"v":744,"d":"744.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F5579+F5580+F5581+F5582+F5583+F5584","v":{"v":1534290.85,"d":"1,534,290.85"}},{"v":1297416.9,"d":"1,297,416.90"},{"$f":"F5578-G5578","v":{"v":236873.9500000002,"d":"236,873.95"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":269430.85,"d":"269,430.85"},{"v":122402.5,"d":"122,402.50"},{"v":147028.34999999998,"d":"147,028.35"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":1264860,"d":"1,264,860.00"},{"v":714728.4,"d":"714,728.40"},{"v":550131.6,"d":"550,131.60"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":460286,"d":"460,286.00"},{"v":-460286,"d":"-460,286.00 "}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F5587+F5588+F5589+F5590","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5586-G5586","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F5593+F5604+F5610+F5621+F5632","v":{"v":6308732.92,"d":"6,308,732.92"}},{"v":6705684.17,"d":"6,705,684.17"},{"$f":"F5592-G5592","v":{"v":-396951.25,"d":"-396,951.25 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F5594+F5595+F5596+F5597+F5598+F5599+F5600+F5601+F5602","v":{"v":6291981.82,"d":"6,291,981.82"}},{"v":6705684.17,"d":"6,705,684.17"},{"v":-413702.3499999996,"d":"-413,702.35 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":1020888.8,"d":"1,020,888.80"},{"v":1030108.1,"d":"1,030,108.10"},{"v":-9219.29999999993,"d":"-9,219.30 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":1389656.72,"d":"1,389,656.72"},{"v":2300703.15,"d":"2,300,703.15"},{"v":-911046.4299999999,"d":"-911,046.43 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":26772,"d":"26,772.00"},{"v":0,"d":"0.00"},{"v":26772,"d":"26,772.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1539961.33,"d":"1,539,961.33"},{"v":428330.11,"d":"428,330.11"},{"v":1111631.2200000002,"d":"1,111,631.22"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1527511.01,"d":"1,527,511.01"},{"v":214569.59,"d":"214,569.59"},{"v":1312941.42,"d":"1,312,941.42"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":32461.25,"d":"32,461.25"},{"v":43513.5,"d":"43,513.50"},{"v":-11052.25,"d":"-11,052.25 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":102525.35,"d":"102,525.35"},{"v":474577.65,"d":"474,577.65"},{"v":-372052.30000000005,"d":"-372,052.30 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":652205.36,"d":"652,205.36"},{"v":2213882.07,"d":"2,213,882.07"},{"v":-1561676.71,"d":"-1,561,676.71 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F5605+F5606+F5607+F5608","v":{"v":16751.1,"d":"16,751.10"}},{"v":0,"d":"0.00"},{"$f":"F5604-G5604","v":{"v":16751.1,"d":"16,751.10"}}]
[{"$nulls":3},1420,"Logiciels",{"v":16751.1,"d":"16,751.10"},{"v":0,"d":"0.00"},{"v":16751.1,"d":"16,751.10"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F5611+F5612+F5613+F5614+F5615+F5616+F5617+F5618+F5619","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5610-G5610","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F5622+F5623+F5624+F5625+F5626+F5627+F5628+F5629+F5630","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5621-G5621","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F5633+F5634+F5635+F5636+F5637+F5638+F5639+F5640+F5641+F5642","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5632-G5632","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F5647+F5657+F5667+F5677+F5689+F5697+F5708+F5715+F5718+F5722+F5725+F5728+F5731+F5734+F5737+F5740","v":{"v":9012201.01,"d":"9,012,201.01"}},{"v":9910326.64,"d":"9,910,326.64"},{"$f":"F5645-G5645","v":{"v":-898125.6300000008,"d":"-898,125.63 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F5647+F5657+F5667+F5677+F5689+F5697+F5708","v":{"v":7319398.38,"d":"7,319,398.38"}},{"v":8603148.88,"d":"8,603,148.88"},{"v":-1283750.500000001,"d":"-1,283,750.50 "}]
[null,null,200,null,"Engagements courants",{"$f":"F5648+F5649+F5650+F5651+F5652+F5653+F5654+F5655","v":{"v":146295.12000000002,"d":"146,295.12"}},{"v":667667.15,"d":"667,667.15"},{"v":-521372.03,"d":"-521,372.03 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":152683.45,"d":"152,683.45"},{"v":624350.5,"d":"624,350.50"},{"v":-471667.05,"d":"-471,667.05 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":5574.6,"d":"5,574.60"},{"v":-192.2,"d":"-192.20"},{"v":5766.8,"d":"5,766.80"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":-11962.93,"d":"-11,962.93"},{"v":43508.85,"d":"43,508.85"},{"v":-55471.78,"d":"-55,471.78 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F5658+F5659+F5660+F5661+F5662+F5663+F5664+F5665","v":{"v":-22825.81,"d":"-22,825.81"}},{"v":87760.01,"d":"87,760.01"},{"$f":"F5657-G5657","v":{"v":-110585.81999999999,"d":"-110,585.82 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":-22825.81,"d":"-22,825.81"},{"v":85426.11,"d":"85,426.11"},{"v":-108251.92,"d":"-108,251.92 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":2333.9,"d":"2,333.90"},{"v":-2333.9,"d":"-2,333.90 "}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F5668+F5669+F5670+F5671+F5672+F5673+F5674+F5675","v":{"v":157793.22,"d":"157,793.22"}},{"v":23239.440000000002,"d":"23,239.44"},{"$f":"F5667-G5667","v":{"v":134553.78,"d":"134,553.78"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":151035.98,"d":"151,035.98"},{"v":13004.57,"d":"13,004.57"},{"v":138031.41,"d":"138,031.41"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":6757.24,"d":"6,757.24"},{"v":10234.87,"d":"10,234.87"},{"v":-3477.630000000001,"d":"-3,477.63 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F5678+F5679+F5680+F5681+F5682+F5683+F5684+F5685+F5686+F5687","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5677-G5677","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F5690+F5691+F5692+F5693+F5694+F5695","v":{"v":7038135.85,"d":"7,038,135.85"}},{"v":7824482.28,"d":"7,824,482.28"},{"$f":"F5689-G5689","v":{"v":-786346.4300000006,"d":"-786,346.43 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":6867885.85,"d":"6,867,885.85"},{"v":7629357.28,"d":"7,629,357.28"},{"v":-761471.4300000006,"d":"-761,471.43 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":170250,"d":"170,250.00"},{"v":195125,"d":"195,125.00"},{"v":-24875,"d":"-24,875.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F5698+F5699+F5700+F5701+F5702+F5703+F5704+F5705+F5706","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5697-G5697","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F5709+F5710+F5711+F5712","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5708-G5708","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F5715+F5718+F5722+F5725+F5728+F5731+F5734+F5737+F5740","v":{"v":1692802.6300000001,"d":"1,692,802.63"}},{"v":1307177.76,"d":"1,307,177.76"},{"$f":"F5714-G5714","v":{"v":385624.8700000001,"d":"385,624.87"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F5716","v":{"v":477396.96,"d":"477,396.96"}},{"v":349857.77,"d":"349,857.77"},{"v":127539.19,"d":"127,539.19"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":477396.96,"d":"477,396.96"},{"v":349857.77,"d":"349,857.77"},{"v":127539.19,"d":"127,539.19"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F5719+F5720","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5718-G5718","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F5723","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5722-G5722","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F5726","v":{"v":0,"d":"0.00"}},{"v":63169.25,"d":"63,169.25"},{"$f":"F5725-G5725","v":{"v":-63169.25,"d":"-63,169.25 "}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":63169.25,"d":"63,169.25"},{"v":-63169.25,"d":"-63,169.25 "}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F5729","v":{"v":178794.63,"d":"178,794.63"}},{"v":178794.63,"d":"178,794.63"},{"$f":"F5728-G5728","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":178794.63,"d":"178,794.63"},{"v":178794.63,"d":"178,794.63"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F5732","v":{"v":387176.05,"d":"387,176.05"}},{"v":0,"d":"0.00"},{"$f":"F5731-G5731","v":{"v":387176.05,"d":"387,176.05"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":387176.05,"d":"387,176.05"},{"v":0,"d":"0.00"},{"v":387176.05,"d":"387,176.05"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F5735","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5734-G5734","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F5738","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5737-G5737","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F5741+F5742","v":{"v":649434.99,"d":"649,434.99"}},{"v":715356.11,"d":"715,356.11"},{"$f":"F5740-G5740","v":{"v":-65921.12,"d":"-65,921.12 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-65921.12,"d":"-65,921.12 "},{"v":-169604.71,"d":"-169,604.71 "},{"v":103683.59,"d":"103,683.59"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":715356.11,"d":"715,356.11"},{"v":884960.82,"d":"884,960.82"},{"v":-169604.70999999996,"d":"-169,604.71 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},564,572,{"$f":"F5748-G5748","v":{"v":-8,"d":"-8.00 "}}]
[{"$nulls":5},"Montfaucon","Montfaucon","Montfaucon"]
[1,{"$nulls":3},"Actif",{"$f":"F5752+F5760+F5770+F5776+F5786+F5793+F5799+F5807+F5814+F5825+F5831+F5842+F5853","v":{"v":6876138.34,"d":"6,876,138.34"}},{"v":7277254.89,"d":"7,277,254.89"},{"$f":"F5750-G5750","v":{"v":-401116.5499999998,"d":"-401,116.55 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F5752+F5760+F5770+F5776+F5786+F5793+F5799+F5807","v":{"v":2598603.84,"d":"2,598,603.84"}},{"v":2898436.0999999996,"d":"2,898,436.10"},{"$f":"F5751-G5751","v":{"v":-299832.2599999998,"d":"-299,832.26 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F5753+F5754+F5755+F5756+F5757+F5758","v":{"v":2034565.5,"d":"2,034,565.50"}},{"v":2443471.8899999997,"d":"2,443,471.89"},{"$f":"F5752-G5752","v":{"v":-408906.38999999966,"d":"-408,906.39 "}}]
[{"$nulls":3},1000,"Caisse",{"v":6169.9,"d":"6,169.90"},{"v":3939.2,"d":"3,939.20"},{"$f":"F5753-G5753","v":{"v":2230.7,"d":"2,230.70"}}]
[{"$nulls":3},1001,"Poste",{"v":186938.27,"d":"186,938.27"},{"v":935126.97,"d":"935,126.97"},{"$f":"F5754-G5754","v":{"v":-748188.7,"d":"-748,188.70 "}}]
[{"$nulls":3},1002,"Banques",{"v":1841457.33,"d":"1,841,457.33"},{"v":1504405.72,"d":"1,504,405.72"},{"v":337051.6100000001,"d":"337,051.61"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F5761+F5762+F5763+F5764+F5765+F5766+F5767+F5768","v":{"v":440484.83999999997,"d":"440,484.84"}},{"v":450652.9,"d":"450,652.90"},{"$f":"F5760-G5760","v":{"v":-10168.060000000056,"d":"-10,168.06 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":282075,"d":"282,075.00"},{"v":240858.85,"d":"240,858.85"},{"v":41216.149999999994,"d":"41,216.15"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":154070.74,"d":"154,070.74"},{"v":205761.65,"d":"205,761.65"},{"v":-51690.91,"d":"-51,690.91 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":339.1,"d":"339.10"},{"v":32.4,"d":"32.40"},{"v":306.70000000000005,"d":"306.70"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F5771+F5772+F5773+F5774","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5770-G5770","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F5777+F5778+F5779+F5780+F5781+F5782+F5783+F5784","v":{"v":120928.5,"d":"120,928.50"}},{"v":1711.31,"d":"1,711.31"},{"$f":"F5776-G5776","v":{"v":119217.19,"d":"119,217.19"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":97779.3,"d":"97,779.30"},{"v":1711.31,"d":"1,711.31"},{"v":96067.99,"d":"96,067.99"}]
[{"$nulls":3},1042,"Impôts",{"v":23149.2,"d":"23,149.20"},{"v":0,"d":"0.00"},{"v":23149.2,"d":"23,149.20"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F5787+F5788+F5789+F5790+F5791","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5786-G5786","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F5794+F5795+F5796+F5797","v":{"v":2625,"d":"2,625.00"}},{"v":2600,"d":"2,600.00"},{"$f":"F5793-G5793","v":{"v":25,"d":"25.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":2625,"d":"2,625.00"},{"v":2600,"d":"2,600.00"},{"v":25,"d":"25.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F5800+F5801+F5802+F5803+F5804+F5805","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5799-G5799","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F5808+F5809+F5810+F5811","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5807-G5807","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F5814+F5825+F5831+F5842+F5853","v":{"v":4277534.5,"d":"4,277,534.50"}},{"v":4378818.79,"d":"4,378,818.79"},{"$f":"F5813-G5813","v":{"v":-101284.29000000004,"d":"-101,284.29 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F5815+F5816+F5817+F5818+F5819+F5820+F5821+F5822+F5823","v":{"v":4203524.5,"d":"4,203,524.50"}},{"v":4295867.99,"d":"4,295,867.99"},{"v":-92343.49000000022,"d":"-92,343.49 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":124943,"d":"124,943.00"},{"v":124943,"d":"124,943.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":716910.45,"d":"716,910.45"},{"v":684922.69,"d":"684,922.69"},{"v":31987.76000000001,"d":"31,987.76"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":358807.05,"d":"358,807.05"},{"v":410538.3,"d":"410,538.30"},{"v":-51731.25,"d":"-51,731.25 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":2096203,"d":"2,096,203.00"},{"v":2168803,"d":"2,168,803.00"},{"v":-72600,"d":"-72,600.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":906658,"d":"906,658.00"},{"v":906658,"d":"906,658.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F5826+F5827+F5828+F5829","v":{"v":74000,"d":"74,000.00"}},{"v":82940.8,"d":"82,940.80"},{"$f":"F5825-G5825","v":{"v":-8940.800000000003,"d":"-8,940.80 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":74000,"d":"74,000.00"},{"v":82940.8,"d":"82,940.80"},{"v":-8940.800000000003,"d":"-8,940.80 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F5832+F5833+F5834+F5835+F5836+F5837+F5838+F5839+F5840","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5831-G5831","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F5843+F5844+F5845+F5846+F5847+F5848+F5849+F5850+F5851","v":{"v":10,"d":"10.00"}},{"v":10,"d":"10.00"},{"$f":"F5842-G5842","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F5854+F5855+F5856+F5857+F5858+F5859+F5860+F5861+F5862+F5863","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5853-G5853","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F5868+F5878+F5888+F5898+F5910+F5918+F5929+F5936+F5939+F5943+F5946+F5949+F5952+F5955+F5958+F5961","v":{"v":6876138.34,"d":"6,876,138.34"}},{"v":7277254.89,"d":"7,277,254.89"},{"$f":"F5866-G5866","v":{"v":-401116.5499999998,"d":"-401,116.55 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F5868+F5878+F5888+F5898+F5910+F5918+F5929","v":{"v":4025148.3099999996,"d":"4,025,148.31"}},{"v":4184157.13,"d":"4,184,157.13"},{"v":-159008.8200000003,"d":"-159,008.82 "}]
[null,null,200,null,"Engagements courants",{"$f":"F5869+F5870+F5871+F5872+F5873+F5874+F5875+F5876","v":{"v":20883.6,"d":"20,883.60"}},{"v":0,"d":"0.00"},{"v":20883.6,"d":"20,883.60"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":4477.6,"d":"4,477.60"},{"v":0,"d":"0.00"},{"v":4477.6,"d":"4,477.60"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":16406,"d":"16,406.00"},{"v":0,"d":"0.00"},{"v":16406,"d":"16,406.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F5879+F5880+F5881+F5882+F5883+F5884+F5885+F5886","v":{"v":587125.71,"d":"587,125.71"}},{"v":195428.94,"d":"195,428.94"},{"$f":"F5878-G5878","v":{"v":391696.76999999996,"d":"391,696.77"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":87725.71,"d":"87,725.71"},{"v":86028.94,"d":"86,028.94"},{"v":1696.770000000004,"d":"1,696.77"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":499400,"d":"499,400.00"},{"v":109400,"d":"109,400.00"},{"v":390000,"d":"390,000.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F5889+F5890+F5891+F5892+F5893+F5894+F5895+F5896","v":{"v":202354.41,"d":"202,354.41"}},{"v":226502.03,"d":"226,502.03"},{"$f":"F5888-G5888","v":{"v":-24147.619999999995,"d":"-24,147.62 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":201647.85,"d":"201,647.85"},{"v":225692.99,"d":"225,692.99"},{"v":-24045.139999999985,"d":"-24,045.14 "}]
[{"$nulls":3},2042,"Impôts",190.55,{"v":0,"d":"0.00"},190.55]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",516.01,809.04,{"v":-293.03,"d":"-293.03 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F5899+F5900+F5901+F5902+F5903+F5904+F5905+F5906+F5907+F5908","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5898-G5898","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F5911+F5912+F5913+F5914+F5915+F5916","v":{"v":3142600,"d":"3,142,600.00"}},{"v":3642000,"d":"3,642,000.00"},{"$f":"F5910-G5910","v":{"v":-499400,"d":"-499,400.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":3642000,"d":"3,642,000.00"},{"v":3751400,"d":"3,751,400.00"},{"v":-109400,"d":"-109,400.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-499400,"d":"-499,400.00"},{"v":-109400,"d":"-109,400.00"},{"v":-390000,"d":"-390,000.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F5919+F5920+F5921+F5922+F5923+F5924+F5925+F5926+F5927","v":{"v":0,"d":"0.00"}},{"v":46655,"d":"46,655.00"},{"$f":"F5918-G5918","v":{"v":-46655,"d":"-46,655.00 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":46655,"d":"46,655.00"},{"v":-46655,"d":"-46,655.00 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F5930+F5931+F5932+F5933","v":{"v":72184.59,"d":"72,184.59"}},{"v":73571.16,"d":"73,571.16"},{"$f":"F5929-G5929","v":{"v":-1386.570000000007,"d":"-1,386.57 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":72184.59,"d":"72,184.59"},{"v":73571.16,"d":"73,571.16"},{"v":-1386.570000000007,"d":"-1,386.57 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F5936+F5939+F5943+F5946+F5949+F5952+F5955+F5958+F5961","v":{"v":2850990.0300000003,"d":"2,850,990.03"}},{"v":3093097.76,"d":"3,093,097.76"},{"$f":"F5935-G5935","v":{"v":-242107.72999999952,"d":"-242,107.73 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F5937","v":{"v":1309978.04,"d":"1,309,978.04"}},{"v":1403316.45,"d":"1,403,316.45"},{"v":-93338.40999999992,"d":"-93,338.41 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1309978.04,"d":"1,309,978.04"},{"v":1403316.45,"d":"1,403,316.45"},{"v":-93338.40999999992,"d":"-93,338.41 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F5940+F5941","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5939-G5939","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F5944","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5943-G5943","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F5947","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5946-G5946","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F5950","v":{"v":365000,"d":"365,000.00"}},{"v":365000,"d":"365,000.00"},{"$f":"F5949-G5949","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":365000,"d":"365,000.00"},{"v":365000,"d":"365,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F5953","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5952-G5952","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F5956","v":{"v":0,"d":"0.00"}},{"v":2799,"d":"2,799.00"},{"$f":"F5955-G5955","v":{"v":-2799,"d":"-2,799.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":2799,"d":"2,799.00"},{"v":-2799,"d":"-2,799.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F5959","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5958-G5958","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F5962+F5963","v":{"v":1176011.99,"d":"1,176,011.99"}},{"v":1321982.3099999998,"d":"1,321,982.31"},{"$f":"F5961-G5961","v":{"v":-145970.31999999983,"d":"-145,970.32 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-148769.32,"d":"-148,769.32 "},{"v":-167058.57,"d":"-167,058.57 "},{"v":18289.25,"d":"18,289.25"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1324781.31,"d":"1,324,781.31"},{"v":1489040.88,"d":"1,489,040.88"},{"v":-164259.56999999983,"d":"-164,259.57 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},525,490,{"$f":"F5969-G5969","v":{"v":35,"d":"35.00"}}]
[{"$nulls":5},"Muriaux","Muriaux","Muriaux"]
[1,{"$nulls":3},"Actif",{"$f":"F5973+F5981+F5991+F5997+F6007+F6014+F6020+F6028+F6035+F6046+F6052+F6063+F6074","v":{"v":9234866.48,"d":"9,234,866.48"}},{"v":9021893.55,"d":"9,021,893.55"},{"$f":"F5971-G5971","v":{"v":212972.9299999997,"d":"212,972.93"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F5973+F5981+F5991+F5997+F6007+F6014+F6020+F6028","v":{"v":4859272.73,"d":"4,859,272.73"}},{"v":4936104.35,"d":"4,936,104.35"},{"$f":"F5972-G5972","v":{"v":-76831.61999999918,"d":"-76,831.62 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F5974+F5975+F5976+F5977+F5978+F5979","v":{"v":3979910.18,"d":"3,979,910.18"}},{"v":3659418.21,"d":"3,659,418.21"},{"$f":"F5973-G5973","v":{"v":320491.9700000002,"d":"320,491.97"}}]
[{"$nulls":3},1000,"Caisse",{"v":5683.55,"d":"5,683.55"},457.05,{"$f":"F5974-G5974","v":{"v":5226.5,"d":"5,226.50"}}]
[{"$nulls":3},1001,"Poste",{"v":324406.28,"d":"324,406.28"},{"v":253295.86,"d":"253,295.86"},{"$f":"F5975-G5975","v":{"v":71110.42000000004,"d":"71,110.42"}}]
[{"$nulls":3},1002,"Banques",{"v":3649820.35,"d":"3,649,820.35"},{"v":3405665.3,"d":"3,405,665.30"},{"v":244155.05000000028,"d":"244,155.05"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F5982+F5983+F5984+F5985+F5986+F5987+F5988+F5989","v":{"v":212102.05,"d":"212,102.05"}},{"v":333130.44,"d":"333,130.44"},{"$f":"F5981-G5981","v":{"v":-121028.39000000001,"d":"-121,028.39 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":114488.77,"d":"114,488.77"},{"v":100516.32,"d":"100,516.32"},{"v":13972.449999999997,"d":"13,972.45"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":96766.48,"d":"96,766.48"},{"v":232573.67,"d":"232,573.67"},{"v":-135807.19,"d":"-135,807.19 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":846.8,"d":"846.80"},40.45,{"v":806.3499999999999,"d":"806.35"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F5992+F5993+F5994+F5995","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F5991-G5991","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F5998+F5999+F6000+F6001+F6002+F6003+F6004+F6005","v":{"v":106382.35,"d":"106,382.35"}},{"v":186771.1,"d":"186,771.10"},{"$f":"F5997-G5997","v":{"v":-80388.75,"d":"-80,388.75 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":104181.8,"d":"104,181.80"},{"v":176557.15,"d":"176,557.15"},{"v":-72375.34999999999,"d":"-72,375.35 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":2200.55,"d":"2,200.55"},{"v":10213.95,"d":"10,213.95"},{"v":-8013.400000000001,"d":"-8,013.40 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F6008+F6009+F6010+F6011+F6012","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6007-G6007","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F6015+F6016+F6017+F6018","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6014-G6014","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F6021+F6022+F6023+F6024+F6025+F6026","v":{"v":560878.15,"d":"560,878.15"}},{"v":756784.6,"d":"756,784.60"},{"$f":"F6020-G6020","v":{"v":-195906.44999999995,"d":"-195,906.45 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":560878.15,"d":"560,878.15"},{"v":756784.6,"d":"756,784.60"},{"v":-195906.44999999995,"d":"-195,906.45 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F6029+F6030+F6031+F6032","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6028-G6028","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F6035+F6046+F6052+F6063+F6074","v":{"v":4375593.75,"d":"4,375,593.75"}},{"v":4085789.2,"d":"4,085,789.20"},{"$f":"F6034-G6034","v":{"v":289804.5499999998,"d":"289,804.55"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F6036+F6037+F6038+F6039+F6040+F6041+F6042+F6043+F6044","v":{"v":4225583.75,"d":"4,225,583.75"}},{"v":3925779.2,"d":"3,925,779.20"},{"v":299804.5499999998,"d":"299,804.55"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":1403620,"d":"1,403,620.00"},{"v":1403620,"d":"1,403,620.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":437309.55,"d":"437,309.55"},{"v":250170.2,"d":"250,170.20"},{"v":187139.34999999998,"d":"187,139.35"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":10300,"d":"10,300.00"},{"v":11456.4,"d":"11,456.40"},{"v":-1156.3999999999996,"d":"-1,156.40 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1844894.2,"d":"1,844,894.20"},{"v":1731072.6,"d":"1,731,072.60"},{"v":113821.59999999986,"d":"113,821.60"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":529460,"d":"529,460.00"},{"v":529460,"d":"529,460.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F6047+F6048+F6049+F6050","v":{"v":150000,"d":"150,000.00"}},{"v":160000,"d":"160,000.00"},{"$f":"F6046-G6046","v":{"v":-10000,"d":"-10,000.00 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":150000,"d":"150,000.00"},{"v":160000,"d":"160,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F6053+F6054+F6055+F6056+F6057+F6058+F6059+F6060+F6061","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6052-G6052","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F6064+F6065+F6066+F6067+F6068+F6069+F6070+F6071+F6072","v":{"v":10,"d":"10.00"}},{"v":10,"d":"10.00"},{"$f":"F6063-G6063","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F6075+F6076+F6077+F6078+F6079+F6080+F6081+F6082+F6083+F6084","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6074-G6074","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F6089+F6099+F6109+F6119+F6131+F6139+F6150+F6157+F6160+F6164+F6167+F6170+F6173+F6176+F6179+F6182","v":{"v":9234866.48,"d":"9,234,866.48"}},{"v":9021893.55,"d":"9,021,893.55"},{"$f":"F6087-G6087","v":{"v":212972.9299999997,"d":"212,972.93"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F6089+F6099+F6109+F6119+F6131+F6139+F6150","v":{"v":2045263.37,"d":"2,045,263.37"}},{"v":1835141.4,"d":"1,835,141.40"},{"v":210121.9700000002,"d":"210,121.97"}]
[null,null,200,null,"Engagements courants",{"$f":"F6090+F6091+F6092+F6093+F6094+F6095+F6096+F6097","v":{"v":177481.53000000003,"d":"177,481.53"}},{"v":163650.84999999998,"d":"163,650.85"},{"v":13830.680000000051,"d":"13,830.68"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":159070.13,"d":"159,070.13"},{"v":89073.2,"d":"89,073.20"},{"v":69996.93000000001,"d":"69,996.93"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":-2592.3,"d":"-2,592.30"},{"v":32360.95,"d":"32,360.95"},{"v":-34953.25,"d":"-34,953.25 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":21003.7,"d":"21,003.70"},{"v":42216.7,"d":"42,216.70"},{"v":-21212.999999999996,"d":"-21,213.00 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F6100+F6101+F6102+F6103+F6104+F6105+F6106+F6107","v":{"v":490796.39999999997,"d":"490,796.40"}},{"v":484090.64999999997,"d":"484,090.65"},{"$f":"F6099-G6099","v":{"v":6705.75,"d":"6,705.75"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":449117.3,"d":"449,117.30"},{"v":442411.55,"d":"442,411.55"},{"v":6705.75,"d":"6,705.75"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":17479.1,"d":"17,479.10"},{"v":17479.1,"d":"17,479.10"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":24200,"d":"24,200.00"},{"v":-24200,"d":"-24,200.00 "}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":24200,"d":"24,200.00"},{"v":0,"d":"0.00"},{"v":24200,"d":"24,200.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F6110+F6111+F6112+F6113+F6114+F6115+F6116+F6117","v":{"v":794299.84,"d":"794,299.84"}},{"v":577907.5,"d":"577,907.50"},{"$f":"F6109-G6109","v":{"v":216392.33999999997,"d":"216,392.34"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":794299.84,"d":"794,299.84"},{"v":577907.5,"d":"577,907.50"},{"v":216392.33999999997,"d":"216,392.34"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F6120+F6121+F6122+F6123+F6124+F6125+F6126+F6127+F6128+F6129","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6119-G6119","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F6132+F6133+F6134+F6135+F6136+F6137","v":{"v":490800,"d":"490,800.00"}},{"v":515000,"d":"515,000.00"},{"$f":"F6131-G6131","v":{"v":-24200,"d":"-24,200.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":515000,"d":"515,000.00"},{"v":515000,"d":"515,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-24200,"d":"-24,200.00"},{"v":0,"d":"0.00"},{"v":-24200,"d":"-24,200.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F6140+F6141+F6142+F6143+F6144+F6145+F6146+F6147+F6148","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6139-G6139","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F6151+F6152+F6153+F6154","v":{"v":91885.6,"d":"91,885.60"}},{"v":94492.4,"d":"94,492.40"},{"$f":"F6150-G6150","v":{"v":-2606.7999999999884,"d":"-2,606.80 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":91885.6,"d":"91,885.60"},{"v":94492.4,"d":"94,492.40"},{"v":-2606.7999999999884,"d":"-2,606.80 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F6157+F6160+F6164+F6167+F6170+F6173+F6176+F6179+F6182","v":{"v":7189603.110000001,"d":"7,189,603.11"}},{"v":7186752.15,"d":"7,186,752.15"},{"$f":"F6156-G6156","v":{"v":2850.960000000894,"d":"2,850.96"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F6158","v":{"v":2127895.16,"d":"2,127,895.16"}},{"v":1965770.06,"d":"1,965,770.06"},{"v":162125.1000000001,"d":"162,125.10"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":2127895.16,"d":"2,127,895.16"},{"v":1965770.06,"d":"1,965,770.06"},{"v":162125.1000000001,"d":"162,125.10"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F6161+F6162","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6160-G6160","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F6165","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6164-G6164","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F6168","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6167-G6167","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F6171","v":{"v":437550.65,"d":"437,550.65"}},{"v":437550.65,"d":"437,550.65"},{"$f":"F6170-G6170","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":437550.65,"d":"437,550.65"},{"v":437550.65,"d":"437,550.65"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F6174","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6173-G6173","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F6177","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6176-G6176","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F6180","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6179-G6179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F6183+F6184","v":{"v":4624157.300000001,"d":"4,624,157.30"}},{"v":4783431.44,"d":"4,783,431.44"},{"$f":"F6182-G6182","v":{"v":-159274.13999999966,"d":"-159,274.14 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-159274.14,"d":"-159,274.14 "},{"v":27072.7,"d":"27,072.70"},{"v":-186346.84000000003,"d":"-186,346.84 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":4783431.44,"d":"4,783,431.44"},{"v":4756358.74,"d":"4,756,358.74"},{"v":27072.700000000186,"d":"27,072.70"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1909,"d":"1,909"},{"v":1914,"d":"1,914"},{"$f":"F6190-G6190","v":{"v":-5,"d":"-5.00 "}}]
[{"$nulls":5},"Le Noirmont","Le Noirmont","Le Noirmont"]
[1,{"$nulls":3},"Actif",{"$f":"F6194+F6202+F6212+F6218+F6228+F6235+F6241+F6249+F6256+F6267+F6273+F6284+F6295","v":{"v":16349536.65,"d":"16,349,536.65"}},{"v":16928536.47,"d":"16,928,536.47"},{"$f":"F6192-G6192","v":{"v":-578999.8199999984,"d":"-578,999.82 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F6194+F6202+F6212+F6218+F6228+F6235+F6241+F6249","v":{"v":8453727.260000002,"d":"8,453,727.26"}},{"v":9508703.83,"d":"9,508,703.83"},{"$f":"F6193-G6193","v":{"v":-1054976.5699999984,"d":"-1,054,976.57 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F6195+F6196+F6197+F6198+F6199+F6200","v":{"v":3390748.74,"d":"3,390,748.74"}},{"v":4252700.470000001,"d":"4,252,700.47"},{"$f":"F6194-G6194","v":{"v":-861951.7300000004,"d":"-861,951.73 "}}]
[{"$nulls":3},1000,"Caisse",{"v":2394.25,"d":"2,394.25"},{"v":5353.95,"d":"5,353.95"},{"$f":"F6195-G6195","v":{"v":-2959.7,"d":"-2,959.70 "}}]
[{"$nulls":3},1001,"Poste",{"v":1110179.75,"d":"1,110,179.75"},{"v":2208927.23,"d":"2,208,927.23"},{"$f":"F6196-G6196","v":{"v":-1098747.48,"d":"-1,098,747.48 "}}]
[{"$nulls":3},1002,"Banques",{"v":2278174.74,"d":"2,278,174.74"},{"v":2038419.29,"d":"2,038,419.29"},{"v":239755.4500000002,"d":"239,755.45"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F6203+F6204+F6205+F6206+F6207+F6208+F6209+F6210","v":{"v":1040789.23,"d":"1,040,789.23"}},{"v":1784159.7599999998,"d":"1,784,159.76"},{"$f":"F6202-G6202","v":{"v":-743370.5299999998,"d":"-743,370.53 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":1169242.3,"d":"1,169,242.30"},{"v":1246814.38,"d":"1,246,814.38"},{"v":-77572.07999999984,"d":"-77,572.08 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":17961.45,"d":"17,961.45"},{"v":0,"d":"0.00"},{"v":17961.45,"d":"17,961.45"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":-149233.77,"d":"-149,233.77"},{"v":534750.13,"d":"534,750.13"},{"v":-683983.9,"d":"-683,983.90 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":2819.25,"d":"2,819.25"},{"v":2595.25,"d":"2,595.25"},{"v":224,"d":"224.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F6213+F6214+F6215+F6216","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6212-G6212","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F6219+F6220+F6221+F6222+F6223+F6224+F6225+F6226","v":{"v":650724.5900000001,"d":"650,724.59"}},{"v":185958.8,"d":"185,958.80"},{"$f":"F6218-G6218","v":{"v":464765.7900000001,"d":"464,765.79"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":415829.59,"d":"415,829.59"},{"v":57912.8,"d":"57,912.80"},{"v":357916.79000000004,"d":"357,916.79"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":234895,"d":"234,895.00"},{"v":128046,"d":"128,046.00"},{"v":106849,"d":"106,849.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F6229+F6230+F6231+F6232+F6233","v":{"v":762211.9,"d":"762,211.90"}},{"v":761889.4,"d":"761,889.40"},{"$f":"F6228-G6228","v":{"v":322.5,"d":"322.50"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":1136.8,"d":"1,136.80"},{"v":1296.8,"d":"1,296.80"},{"v":-160,"d":"-160.00 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":761075.1,"d":"761,075.10"},{"v":760592.6,"d":"760,592.60"},{"v":482.5,"d":"482.50"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F6236+F6237+F6238+F6239","v":{"v":407020,"d":"407,020.00"}},{"v":342840,"d":"342,840.00"},{"$f":"F6235-G6235","v":{"v":64180,"d":"64,180.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":407020,"d":"407,020.00"},{"v":342840,"d":"342,840.00"},{"v":64180,"d":"64,180.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F6242+F6243+F6244+F6245+F6246+F6247","v":{"v":2202232.8,"d":"2,202,232.80"}},{"v":2181155.4,"d":"2,181,155.40"},{"$f":"F6241-G6241","v":{"v":21077.399999999907,"d":"21,077.40"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":647232.8,"d":"647,232.80"},{"v":626155.4,"d":"626,155.40"},{"v":21077.400000000023,"d":"21,077.40"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":1555000,"d":"1,555,000.00"},{"v":1555000,"d":"1,555,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F6250+F6251+F6252+F6253","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6249-G6249","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F6256+F6267+F6273+F6284+F6295","v":{"v":7895809.39,"d":"7,895,809.39"}},{"v":7419832.639999999,"d":"7,419,832.64"},{"$f":"F6255-G6255","v":{"v":475976.75000000093,"d":"475,976.75"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F6257+F6258+F6259+F6260+F6261+F6262+F6263+F6264+F6265","v":{"v":7689351.54,"d":"7,689,351.54"}},{"v":7304980.839999999,"d":"7,304,980.84"},{"v":384370.7000000011,"d":"384,370.70"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":235628,"d":"235,628.00"},{"v":238208,"d":"238,208.00"},{"v":-2580,"d":"-2,580.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2616976.01,"d":"2,616,976.01"},{"v":2801200.01,"d":"2,801,200.01"},{"v":-184224,"d":"-184,224.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":680,"d":"680.00"},{"v":680,"d":"680.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":613097.23,"d":"613,097.23"},{"v":723394.63,"d":"723,394.63"},{"v":-110297.40000000002,"d":"-110,297.40 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":2917187.15,"d":"2,917,187.15"},{"v":3145187.15,"d":"3,145,187.15"},{"v":-228000,"d":"-228,000.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":312402.55,"d":"312,402.55"},{"v":313342.55,"d":"313,342.55"},{"v":-940,"d":"-940.00 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":283296.15,"d":"283,296.15"},{"v":54528.9,"d":"54,528.90"},{"v":228767.25000000003,"d":"228,767.25"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":710084.45,"d":"710,084.45"},{"v":28439.6,"d":"28,439.60"},{"v":681644.85,"d":"681,644.85"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F6268+F6269+F6270+F6271","v":{"v":206457.85,"d":"206,457.85"}},{"v":114851.8,"d":"114,851.80"},{"$f":"F6267-G6267","v":{"v":91606.05,"d":"91,606.05"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":206457.85,"d":"206,457.85"},{"v":114851.8,"d":"114,851.80"},{"v":91606.05,"d":"91,606.05"}]
[]
[null,null,144,null,"Prêts",{"$f":"F6274+F6275+F6276+F6277+F6278+F6279+F6280+F6281+F6282","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6273-G6273","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F6285+F6286+F6287+F6288+F6289+F6290+F6291+F6292+F6293","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6284-G6284","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F6296+F6297+F6298+F6299+F6300+F6301+F6302+F6303+F6304+F6305","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6295-G6295","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F6310+F6320+F6330+F6340+F6352+F6360+F6371+F6378+F6381+F6385+F6388+F6391+F6394+F6397+F6400+F6403","v":{"v":16349536.65,"d":"16,349,536.65"}},{"v":16928536.47,"d":"16,928,536.47"},{"$f":"F6308-G6308","v":{"v":-578999.8199999984,"d":"-578,999.82 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F6310+F6320+F6330+F6340+F6352+F6360+F6371","v":{"v":7020295.670000001,"d":"7,020,295.67"}},{"v":8867147.39,"d":"8,867,147.39"},{"v":-1846851.7199999997,"d":"-1,846,851.72 "}]
[null,null,200,null,"Engagements courants",{"$f":"F6311+F6312+F6313+F6314+F6315+F6316+F6317+F6318","v":{"v":1236141.22,"d":"1,236,141.22"}},{"v":1264494.6400000001,"d":"1,264,494.64"},{"v":-28353.42000000016,"d":"-28,353.42 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":1189813.32,"d":"1,189,813.32"},{"v":1185117.59,"d":"1,185,117.59"},{"v":4695.729999999981,"d":"4,695.73"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":43107.9,"d":"43,107.90"},{"v":76257.05,"d":"76,257.05"},{"v":-33149.15,"d":"-33,149.15 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":3220,"d":"3,220.00"},{"v":3120,"d":"3,120.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F6321+F6322+F6323+F6324+F6325+F6326+F6327+F6328","v":{"v":876760.84,"d":"876,760.84"}},{"v":1436720.75,"d":"1,436,720.75"},{"$f":"F6320-G6320","v":{"v":-559959.91,"d":"-559,959.91 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":876760.84,"d":"876,760.84"},{"v":1436720.75,"d":"1,436,720.75"},{"v":-559959.91,"d":"-559,959.91 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F6331+F6332+F6333+F6334+F6335+F6336+F6337+F6338","v":{"v":95537.41,"d":"95,537.41"}},{"v":309309.25,"d":"309,309.25"},{"$f":"F6330-G6330","v":{"v":-213771.84,"d":"-213,771.84 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":95537.41,"d":"95,537.41"},{"v":309309.25,"d":"309,309.25"},{"v":-213771.84,"d":"-213,771.84 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F6341+F6342+F6343+F6344+F6345+F6346+F6347+F6348+F6349+F6350","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6340-G6340","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F6353+F6354+F6355+F6356+F6357+F6358","v":{"v":4291400,"d":"4,291,400.00"}},{"v":5331400,"d":"5,331,400.00"},{"$f":"F6352-G6352","v":{"v":-1040000,"d":"-1,040,000.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":4291400,"d":"4,291,400.00"},{"v":5331400,"d":"5,331,400.00"},{"v":-1040000,"d":"-1,040,000.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F6361+F6362+F6363+F6364+F6365+F6366+F6367+F6368+F6369","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6360-G6360","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F6372+F6373+F6374+F6375","v":{"v":520456.2,"d":"520,456.20"}},{"v":525222.75,"d":"525,222.75"},{"$f":"F6371-G6371","v":{"v":-4766.549999999988,"d":"-4,766.55 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":520456.2,"d":"520,456.20"},{"v":525222.75,"d":"525,222.75"},{"v":-4766.549999999988,"d":"-4,766.55 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F6378+F6381+F6385+F6388+F6391+F6394+F6397+F6400+F6403","v":{"v":9329240.98,"d":"9,329,240.98"}},{"v":8061389.08,"d":"8,061,389.08"},{"$f":"F6377-G6377","v":{"v":1267851.9000000004,"d":"1,267,851.90"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F6379","v":{"v":2327137.65,"d":"2,327,137.65"}},{"v":2088951.59,"d":"2,088,951.59"},{"v":238186.05999999982,"d":"238,186.06"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":2327137.65,"d":"2,327,137.65"},{"v":2088951.59,"d":"2,088,951.59"},{"v":238186.05999999982,"d":"238,186.06"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F6382+F6383","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6381-G6381","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F6386","v":{"v":120343.75,"d":"120,343.75"}},{"v":127348.1,"d":"127,348.10"},{"$f":"F6385-G6385","v":{"v":-7004.350000000006,"d":"-7,004.35 "}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":120343.75,"d":"120,343.75"},{"v":127348.1,"d":"127,348.10"},{"v":-7004.350000000006,"d":"-7,004.35 "}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F6389","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6388-G6388","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F6392","v":{"v":1166475.9,"d":"1,166,475.90"}},{"v":956790.2,"d":"956,790.20"},{"$f":"F6391-G6391","v":{"v":209685.69999999995,"d":"209,685.70"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":1166475.9,"d":"1,166,475.90"},{"v":956790.2,"d":"956,790.20"},{"v":209685.69999999995,"d":"209,685.70"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F6395","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6394-G6394","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F6398","v":{"v":1733477.95,"d":"1,733,477.95"}},{"v":1671397.95,"d":"1,671,397.95"},{"$f":"F6397-G6397","v":{"v":62080,"d":"62,080.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":1733477.95,"d":"1,733,477.95"},{"v":1671397.95,"d":"1,671,397.95"},{"v":62080,"d":"62,080.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F6401","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6400-G6400","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F6404+F6405","v":{"v":3981805.7300000004,"d":"3,981,805.73"}},{"v":3216901.24,"d":"3,216,901.24"},{"$f":"F6403-G6403","v":{"v":764904.4900000002,"d":"764,904.49"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":764904.49,"d":"764,904.49"},{"v":902636.72,"d":"902,636.72"},{"v":-137732.22999999998,"d":"-137,732.23 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":3216901.24,"d":"3,216,901.24"},{"v":2314264.52,"d":"2,314,264.52"},{"v":902636.7200000002,"d":"902,636.72"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":2580,"d":"2,580"},{"v":2615,"d":"2,615"},{"$f":"F6411-G6411","v":{"v":-35,"d":"-35.00 "}}]
[{"$nulls":5},"Saignelégier","Saignelégier","Saignelégier"]
[1,{"$nulls":3},"Actif",{"$f":"F6415+F6423+F6433+F6439+F6449+F6456+F6462+F6470+F6477+F6488+F6494+F6505+F6516","v":{"v":27550063.550000004,"d":"27,550,063.55"}},{"v":28813417.36,"d":"28,813,417.36"},{"$f":"F6413-G6413","v":{"v":-1263353.809999995,"d":"-1,263,353.81 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F6415+F6423+F6433+F6439+F6449+F6456+F6462+F6470","v":{"v":9931261.67,"d":"9,931,261.67"}},{"v":10854436.879999999,"d":"10,854,436.88"},{"$f":"F6414-G6414","v":{"v":-923175.209999999,"d":"-923,175.21 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F6416+F6417+F6418+F6419+F6420+F6421","v":{"v":5405551.26,"d":"5,405,551.26"}},{"v":7324483.39,"d":"7,324,483.39"},{"$f":"F6415-G6415","v":{"v":-1918932.13,"d":"-1,918,932.13 "}}]
[{"$nulls":3},1000,"Caisse",{"v":13491.95,"d":"13,491.95"},{"v":8493.5,"d":"8,493.50"},{"$f":"F6416-G6416","v":{"v":4998.450000000001,"d":"4,998.45"}}]
[{"$nulls":3},1001,"Poste",{"v":659145.03,"d":"659,145.03"},{"v":920449.76,"d":"920,449.76"},{"$f":"F6417-G6417","v":{"v":-261304.72999999998,"d":"-261,304.73 "}}]
[{"$nulls":3},1002,"Banques",{"v":4732914.28,"d":"4,732,914.28"},{"v":6395540.13,"d":"6,395,540.13"},{"v":-1662625.8499999996,"d":"-1,662,625.85 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F6424+F6425+F6426+F6427+F6428+F6429+F6430+F6431","v":{"v":2869097.1499999994,"d":"2,869,097.15"}},{"v":2102421.8000000003,"d":"2,102,421.80"},{"$f":"F6423-G6423","v":{"v":766675.3499999992,"d":"766,675.35"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":1394701.88,"d":"1,394,701.88"},{"v":609816.05,"d":"609,816.05"},{"v":784885.8299999998,"d":"784,885.83"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",-282.95,{"v":0,"d":"0.00"},{"v":-282.95,"d":"-282.95 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":1458948.33,"d":"1,458,948.33"},{"v":1515421.4,"d":"1,515,421.40"},{"v":-56473.06999999983,"d":"-56,473.07 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":10790.3,"d":"10,790.30"},{"v":-3939.85,"d":"-3,939.85"},{"v":14730.15,"d":"14,730.15"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":4939.59,"d":"4,939.59"},{"v":-18875.8,"d":"-18,875.80"},{"v":23815.39,"d":"23,815.39"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F6434+F6435+F6436+F6437","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6433-G6433","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F6440+F6441+F6442+F6443+F6444+F6445+F6446+F6447","v":{"v":929778.26,"d":"929,778.26"}},{"v":720231.69,"d":"720,231.69"},{"$f":"F6439-G6439","v":{"v":209546.57000000007,"d":"209,546.57"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":26062.35,"d":"26,062.35"},{"v":13429.6,"d":"13,429.60"},{"v":12632.749999999998,"d":"12,632.75"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":7313.3,"d":"7,313.30"},{"v":2529.1,"d":"2,529.10"},{"v":4784.200000000001,"d":"4,784.20"}]
[{"$nulls":3},1042,"Impôts",{"v":674798.89,"d":"674,798.89"},{"v":553487.95,"d":"553,487.95"},{"v":121310.94000000006,"d":"121,310.94"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":205935.64,"d":"205,935.64"},{"v":121317.28,"d":"121,317.28"},{"v":84618.36000000002,"d":"84,618.36"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":10418.08,"d":"10,418.08"},{"v":16554.76,"d":"16,554.76"},{"v":-6136.6799999999985,"d":"-6,136.68 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":5250,"d":"5,250.00"},{"v":12913,"d":"12,913.00"},{"v":-7663,"d":"-7,663.00 "}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F6450+F6451+F6452+F6453+F6454","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6449-G6449","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F6457+F6458+F6459+F6460","v":{"v":126835,"d":"126,835.00"}},{"v":107300,"d":"107,300.00"},{"$f":"F6456-G6456","v":{"v":19535,"d":"19,535.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":126835,"d":"126,835.00"},{"v":107300,"d":"107,300.00"},{"v":19535,"d":"19,535.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F6463+F6464+F6465+F6466+F6467+F6468","v":{"v":600000,"d":"600,000.00"}},{"v":600000,"d":"600,000.00"},{"$f":"F6462-G6462","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F6471+F6472+F6473+F6474","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6470-G6470","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F6477+F6488+F6494+F6505+F6516","v":{"v":17618801.880000003,"d":"17,618,801.88"}},{"v":17958980.48,"d":"17,958,980.48"},{"$f":"F6476-G6476","v":{"v":-340178.59999999776,"d":"-340,178.60 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F6478+F6479+F6480+F6481+F6482+F6483+F6484+F6485+F6486","v":{"v":16931814.630000003,"d":"16,931,814.63"}},{"v":17208174.63,"d":"17,208,174.63"},{"v":-276359.9999999963,"d":"-276,360.00 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":2479771.86,"d":"2,479,771.86"},{"v":2579752.51,"d":"2,579,752.51"},{"v":-99980.6499999999,"d":"-99,980.65 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2674365.05,"d":"2,674,365.05"},{"v":2639934.5,"d":"2,639,934.50"},{"v":34430.549999999814,"d":"34,430.55"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":4601386.05,"d":"4,601,386.05"},{"v":4645041.35,"d":"4,645,041.35"},{"v":-43655.299999999814,"d":"-43,655.30 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":5489996.52,"d":"5,489,996.52"},{"v":5770016.52,"d":"5,770,016.52"},{"v":-280020,"d":"-280,020.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1443269.15,"d":"1,443,269.15"},{"v":1443269.15,"d":"1,443,269.15"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":243026,"d":"243,026.00"},{"v":112660.55,"d":"112,660.55"},{"v":130365.45,"d":"130,365.45"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":17500.05,"d":"17,500.05"},{"v":-17500.05,"d":"-17,500.05 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F6489+F6490+F6491+F6492","v":{"v":171988.75,"d":"171,988.75"}},{"v":232807.35,"d":"232,807.35"},{"$f":"F6488-G6488","v":{"v":-60818.600000000006,"d":"-60,818.60 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":171988.75,"d":"171,988.75"},{"v":232807.35,"d":"232,807.35"},{"v":-60818.600000000006,"d":"-60,818.60 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F6495+F6496+F6497+F6498+F6499+F6500+F6501+F6502+F6503","v":{"v":326316.6,"d":"326,316.60"}},{"v":329316.6,"d":"329,316.60"},{"$f":"F6494-G6494","v":{"v":-3000,"d":"-3,000.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":326316.6,"d":"326,316.60"},{"v":329316.6,"d":"329,316.60"},{"v":-3000,"d":"-3,000.00 "}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F6506+F6507+F6508+F6509+F6510+F6511+F6512+F6513+F6514","v":{"v":188681.9,"d":"188,681.90"}},{"v":188681.9,"d":"188,681.90"},{"$f":"F6505-G6505","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":188681.9,"d":"188,681.90"},{"v":188681.9,"d":"188,681.90"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F6517+F6518+F6519+F6520+F6521+F6522+F6523+F6524+F6525+F6526","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6516-G6516","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F6531+F6541+F6551+F6561+F6573+F6581+F6592+F6599+F6602+F6606+F6609+F6612+F6615+F6618+F6621+F6624","v":{"v":27550063.55,"d":"27,550,063.55"}},{"v":28813417.359999996,"d":"28,813,417.36"},{"$f":"F6529-G6529","v":{"v":-1263353.809999995,"d":"-1,263,353.81 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F6531+F6541+F6551+F6561+F6573+F6581+F6592","v":{"v":18244470.900000002,"d":"18,244,470.90"}},{"v":21041584.22,"d":"21,041,584.22"},{"v":-2797113.3199999966,"d":"-2,797,113.32 "}]
[null,null,200,null,"Engagements courants",{"$f":"F6532+F6533+F6534+F6535+F6536+F6537+F6538+F6539","v":{"v":774396.68,"d":"774,396.68"}},{"v":283596.94999999995,"d":"283,596.95"},{"v":490799.7300000001,"d":"490,799.73"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":774396.68,"d":"774,396.68"},{"v":279812.6,"d":"279,812.60"},{"v":494584.0800000001,"d":"494,584.08"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":3784.35,"d":"3,784.35"},{"v":-3784.35,"d":"-3,784.35 "}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F6542+F6543+F6544+F6545+F6546+F6547+F6548+F6549","v":{"v":1234262.15,"d":"1,234,262.15"}},{"v":7465503.85,"d":"7,465,503.85"},{"$f":"F6541-G6541","v":{"v":-6231241.699999999,"d":"-6,231,241.70 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":1234262.15,"d":"1,234,262.15"},{"v":7465503.85,"d":"7,465,503.85"},{"v":-6231241.699999999,"d":"-6,231,241.70 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F6552+F6553+F6554+F6555+F6556+F6557+F6558+F6559","v":{"v":158959.33000000002,"d":"158,959.33"}},{"v":494605.9,"d":"494,605.90"},{"$f":"F6551-G6551","v":{"v":-335646.57,"d":"-335,646.57 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":2133.95,"d":"2,133.95"},{"v":3885.95,"d":"3,885.95"},{"v":-1752,"d":"-1,752.00 "}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":9449.17,"d":"9,449.17"},{"v":28557.05,"d":"28,557.05"},{"v":-19107.879999999997,"d":"-19,107.88 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":271283.1,"d":"271,283.10"},{"v":-271283.1,"d":"-271,283.10 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":120417.45,"d":"120,417.45"},{"v":130250.9,"d":"130,250.90"},{"v":-9833.449999999997,"d":"-9,833.45 "}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":26118.76,"d":"26,118.76"},{"v":21943.4,"d":"21,943.40"},{"v":4175.359999999997,"d":"4,175.36"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":840,"d":"840.00"},{"v":38685.5,"d":"38,685.50"},{"v":-37845.5,"d":"-37,845.50 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F6562+F6563+F6564+F6565+F6566+F6567+F6568+F6569+F6570+F6571","v":{"v":93642,"d":"93,642.00"}},{"v":63968,"d":"63,968.00"},{"$f":"F6561-G6561","v":{"v":29674,"d":"29,674.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":65000,"d":"65,000.00"},{"v":50000,"d":"50,000.00"},{"v":15000,"d":"15,000.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":28642,"d":"28,642.00"},{"v":13968,"d":"13,968.00"},{"v":14674,"d":"14,674.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F6574+F6575+F6576+F6577+F6578+F6579","v":{"v":14869135.15,"d":"14,869,135.15"}},{"v":11523397.299999999,"d":"11,523,397.30"},{"$f":"F6573-G6573","v":{"v":3345737.8500000015,"d":"3,345,737.85"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":15061716.3,"d":"15,061,716.30"},{"v":17864300.15,"d":"17,864,300.15"},{"v":-2802583.8499999978,"d":"-2,802,583.85 "}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":-192581.15,"d":"-192,581.15"},{"v":-6340902.85,"d":"-6,340,902.85"},{"v":6148321.699999999,"d":"6,148,321.70"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F6582+F6583+F6584+F6585+F6586+F6587+F6588+F6589+F6590","v":{"v":264093.7,"d":"264,093.70"}},{"v":355882.9,"d":"355,882.90"},{"$f":"F6581-G6581","v":{"v":-91789.20000000001,"d":"-91,789.20 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":264093.7,"d":"264,093.70"},{"v":355882.9,"d":"355,882.90"},{"v":-91789.20000000001,"d":"-91,789.20 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F6593+F6594+F6595+F6596","v":{"v":849981.89,"d":"849,981.89"}},{"v":854629.3200000001,"d":"854,629.32"},{"$f":"F6592-G6592","v":{"v":-4647.430000000051,"d":"-4,647.43 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":798115.64,"d":"798,115.64"},{"v":804569.02,"d":"804,569.02"},{"v":-6453.380000000005,"d":"-6,453.38 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":51866.25,"d":"51,866.25"},{"v":50060.3,"d":"50,060.30"},{"v":1805.949999999997,"d":"1,805.95"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F6599+F6602+F6606+F6609+F6612+F6615+F6618+F6621+F6624","v":{"v":9305592.65,"d":"9,305,592.65"}},{"v":7771833.140000001,"d":"7,771,833.14"},{"$f":"F6598-G6598","v":{"v":1533759.5099999998,"d":"1,533,759.51"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F6600","v":{"v":6453734.91,"d":"6,453,734.91"}},{"v":5598115.38,"d":"5,598,115.38"},{"v":855619.5300000003,"d":"855,619.53"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":6453734.91,"d":"6,453,734.91"},{"v":5598115.38,"d":"5,598,115.38"},{"v":855619.5300000003,"d":"855,619.53"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F6603+F6604","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6602-G6602","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F6607","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6606-G6606","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F6610","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6609-G6609","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F6613","v":{"v":950000,"d":"950,000.00"}},{"v":300000,"d":"300,000.00"},{"$f":"F6612-G6612","v":{"v":650000,"d":"650,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":950000,"d":"950,000.00"},{"v":300000,"d":"300,000.00"},{"v":650000,"d":"650,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F6616","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6615-G6615","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F6619","v":{"v":0,"d":"0.00"}},{"v":-188130.8,"d":"-188,130.80"},{"$f":"F6618-G6618","v":{"v":188130.8,"d":"188,130.80"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":-188130.8,"d":"-188,130.80"},{"v":188130.8,"d":"188,130.80"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F6622","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6621-G6621","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F6625+F6626","v":{"v":1901857.74,"d":"1,901,857.74"}},{"v":2061848.56,"d":"2,061,848.56"},{"$f":"F6624-G6624","v":{"v":-159990.82000000007,"d":"-159,990.82 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":28139.98,"d":"28,139.98"},{"v":21604.95,"d":"21,604.95"},{"v":6535.029999999999,"d":"6,535.03"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1873717.76,"d":"1,873,717.76"},{"v":2040243.61,"d":"2,040,243.61"},{"v":-166525.8500000001,"d":"-166,525.85 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},222,227,{"$f":"F6632-G6632","v":{"v":-5,"d":"-5.00 "}}]
[{"$nulls":5},"Saint-Brais","Saint-Brais","Saint-Brais"]
[1,{"$nulls":3},"Actif",{"$f":"F6636+F6644+F6654+F6660+F6670+F6677+F6683+F6691+F6698+F6709+F6715+F6726+F6737","v":{"v":3905939.28,"d":"3,905,939.28"}},{"v":3862671.66,"d":"3,862,671.66"},{"$f":"F6634-G6634","v":{"v":43267.619999999646,"d":"43,267.62"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F6636+F6644+F6654+F6660+F6670+F6677+F6683+F6691","v":{"v":1884581.5599999998,"d":"1,884,581.56"}},{"v":1895624.56,"d":"1,895,624.56"},{"$f":"F6635-G6635","v":{"v":-11043.000000000233,"d":"-11,043.00 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F6637+F6638+F6639+F6640+F6641+F6642","v":{"v":916034.57,"d":"916,034.57"}},{"v":877438.24,"d":"877,438.24"},{"$f":"F6636-G6636","v":{"v":38596.32999999996,"d":"38,596.33"}}]
[{"$nulls":3},1000,"Caisse",{"v":3310.2,"d":"3,310.20"},626.65,{"$f":"F6637-G6637","v":{"v":2683.5499999999997,"d":"2,683.55"}}]
[{"$nulls":3},1001,"Poste",{"v":87270.25,"d":"87,270.25"},{"v":57809.65,"d":"57,809.65"},{"$f":"F6638-G6638","v":{"v":29460.6,"d":"29,460.60"}}]
[{"$nulls":3},1002,"Banques",{"v":825454.12,"d":"825,454.12"},{"v":819001.94,"d":"819,001.94"},{"v":6452.180000000051,"d":"6,452.18"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F6645+F6646+F6647+F6648+F6649+F6650+F6651+F6652","v":{"v":944343.31,"d":"944,343.31"}},{"v":950770.2200000001,"d":"950,770.22"},{"$f":"F6644-G6644","v":{"v":-6426.910000000033,"d":"-6,426.91 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":146848.2,"d":"146,848.20"},{"v":121603.15,"d":"121,603.15"},{"v":25245.050000000017,"d":"25,245.05"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":607769.16,"d":"607,769.16"},{"v":613525.3,"d":"613,525.30"},{"v":-5756.140000000014,"d":"-5,756.14 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":189339.88,"d":"189,339.88"},{"v":215346,"d":"215,346.00"},{"v":-26006.119999999995,"d":"-26,006.12 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",386.07,295.77,{"v":90.30000000000001,"d":"90.30"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F6655+F6656+F6657+F6658","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6654-G6654","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F6661+F6662+F6663+F6664+F6665+F6666+F6667+F6668","v":{"v":20043.68,"d":"20,043.68"}},{"v":63256.100000000006,"d":"63,256.10"},{"$f":"F6660-G6660","v":{"v":-43212.420000000006,"d":"-43,212.42 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":3487.25,"d":"3,487.25"},{"v":38254.15,"d":"38,254.15"},{"v":-34766.9,"d":"-34,766.90 "}]
[{"$nulls":3},1042,"Impôts",{"v":16556.43,"d":"16,556.43"},{"v":25001.95,"d":"25,001.95"},{"v":-8445.52,"d":"-8,445.52 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F6671+F6672+F6673+F6674+F6675","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6670-G6670","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F6678+F6679+F6680+F6681","v":{"v":4160,"d":"4,160.00"}},{"v":4160,"d":"4,160.00"},{"$f":"F6677-G6677","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":4160,"d":"4,160.00"},{"v":4160,"d":"4,160.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F6684+F6685+F6686+F6687+F6688+F6689","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6683-G6683","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F6692+F6693+F6694+F6695","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6691-G6691","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F6698+F6709+F6715+F6726+F6737","v":{"v":2021357.72,"d":"2,021,357.72"}},{"v":1967047.0999999999,"d":"1,967,047.10"},{"$f":"F6697-G6697","v":{"v":54310.62000000011,"d":"54,310.62"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F6699+F6700+F6701+F6702+F6703+F6704+F6705+F6706+F6707","v":{"v":1751810.45,"d":"1,751,810.45"}},{"v":1697601.0999999999,"d":"1,697,601.10"},{"v":54209.35000000009,"d":"54,209.35"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":389316.4,"d":"389,316.40"},{"v":313841,"d":"313,841.00"},{"v":75475.40000000002,"d":"75,475.40"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":333639.6,"d":"333,639.60"},{"v":368916.3,"d":"368,916.30"},{"v":-35276.70000000001,"d":"-35,276.70 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":163948.35,"d":"163,948.35"},{"v":261249.75,"d":"261,249.75"},{"v":-97301.4,"d":"-97,301.40 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":311488.2,"d":"311,488.20"},{"v":220541.15,"d":"220,541.15"},{"v":90947.05000000002,"d":"90,947.05"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":513240,"d":"513,240.00"},{"v":513240,"d":"513,240.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":40177.9,"d":"40,177.90"},{"v":19812.9,"d":"19,812.90"},{"v":20365,"d":"20,365.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F6710+F6711+F6712+F6713","v":{"v":14241,"d":"14,241.00"}},{"v":17041,"d":"17,041.00"},{"$f":"F6709-G6709","v":{"v":-2800,"d":"-2,800.00 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":14241,"d":"14,241.00"},{"v":17041,"d":"17,041.00"},{"v":-2800,"d":"-2,800.00 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F6716+F6717+F6718+F6719+F6720+F6721+F6722+F6723+F6724","v":{"v":0,"d":"0.00"}},{"v":245181,"d":"245,181.00"},{"$f":"F6715-G6715","v":{"v":-245181,"d":"-245,181.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":245181,"d":"245,181.00"},{"v":-245181,"d":"-245,181.00 "}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F6727+F6728+F6729+F6730+F6731+F6732+F6733+F6734+F6735","v":{"v":7434,"d":"7,434.00"}},{"v":7224,"d":"7,224.00"},{"$f":"F6726-G6726","v":{"v":210,"d":"210.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":7434,"d":"7,434.00"},{"v":7224,"d":"7,224.00"},{"v":210,"d":"210.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F6738+F6739+F6740+F6741+F6742+F6743+F6744+F6745+F6746+F6747","v":{"v":247872.27,"d":"247,872.27"}},{"v":0,"d":"0.00"},{"$f":"F6737-G6737","v":{"v":247872.27,"d":"247,872.27"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":247872.27,"d":"247,872.27"},{"v":0,"d":"0.00"},{"v":247872.27,"d":"247,872.27"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F6752+F6762+F6772+F6782+F6794+F6802+F6813+F6820+F6823+F6827+F6830+F6833+F6836+F6839+F6842+F6845","v":{"v":3905939.28,"d":"3,905,939.28"}},{"v":3862671.66,"d":"3,862,671.66"},{"$f":"F6750-G6750","v":{"v":43267.619999999646,"d":"43,267.62"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F6752+F6762+F6772+F6782+F6794+F6802+F6813","v":{"v":1796313.4300000002,"d":"1,796,313.43"}},{"v":1776842.86,"d":"1,776,842.86"},{"v":19470.570000000065,"d":"19,470.57"}]
[null,null,200,null,"Engagements courants",{"$f":"F6753+F6754+F6755+F6756+F6757+F6758+F6759+F6760","v":{"v":607793.76,"d":"607,793.76"}},{"v":613599.8,"d":"613,599.80"},{"v":-5806.040000000037,"d":"-5,806.04 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":607793.76,"d":"607,793.76"},{"v":613599.8,"d":"613,599.80"},{"v":-5806.040000000037,"d":"-5,806.04 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F6763+F6764+F6765+F6766+F6767+F6768+F6769+F6770","v":{"v":239485.96,"d":"239,485.96"}},{"v":64804.64,"d":"64,804.64"},{"$f":"F6762-G6762","v":{"v":174681.32,"d":"174,681.32"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":180498.96,"d":"180,498.96"},{"v":0,"d":"0.00"},{"v":180498.96,"d":"180,498.96"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},897.64,{"v":-897.64,"d":"-897.64 "}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":42640,"d":"42,640.00"},{"v":-42640,"d":"-42,640.00 "}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":58987,"d":"58,987.00"},{"v":21267,"d":"21,267.00"},{"v":37720,"d":"37,720.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F6773+F6774+F6775+F6776+F6777+F6778+F6779+F6780","v":{"v":73847.99,"d":"73,847.99"}},{"v":144395.35,"d":"144,395.35"},{"$f":"F6772-G6772","v":{"v":-70547.36,"d":"-70,547.36 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":73847.99,"d":"73,847.99"},{"v":144395.35,"d":"144,395.35"},{"v":-70547.36,"d":"-70,547.36 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F6783+F6784+F6785+F6786+F6787+F6788+F6789+F6790+F6791+F6792","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6782-G6782","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F6795+F6796+F6797+F6798+F6799+F6800","v":{"v":834750.62,"d":"834,750.62"}},{"v":912417.62,"d":"912,417.62"},{"$f":"F6794-G6794","v":{"v":-77667,"d":"-77,667.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":31490,"d":"31,490.00"},{"v":517361.9,"d":"517,361.90"},{"v":-485871.9,"d":"-485,871.90 "}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":862247.62,"d":"862,247.62"},{"v":458962.72,"d":"458,962.72"},{"v":403284.9,"d":"403,284.90"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-58987,"d":"-58,987.00"},{"v":-63907,"d":"-63,907.00"},{"v":4920,"d":"4,920.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F6803+F6804+F6805+F6806+F6807+F6808+F6809+F6810+F6811","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6802-G6802","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F6814+F6815+F6816+F6817","v":{"v":40435.1,"d":"40,435.10"}},{"v":41625.45,"d":"41,625.45"},{"$f":"F6813-G6813","v":{"v":-1190.3499999999985,"d":"-1,190.35 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":40435.1,"d":"40,435.10"},{"v":41625.45,"d":"41,625.45"},{"v":-1190.3499999999985,"d":"-1,190.35 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F6820+F6823+F6827+F6830+F6833+F6836+F6839+F6842+F6845","v":{"v":2109625.8499999996,"d":"2,109,625.85"}},{"v":2085828.7999999998,"d":"2,085,828.80"},{"$f":"F6819-G6819","v":{"v":23797.049999999814,"d":"23,797.05"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F6821","v":{"v":801637.7,"d":"801,637.70"}},{"v":786054.9,"d":"786,054.90"},{"v":15582.79999999993,"d":"15,582.80"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":801637.7,"d":"801,637.70"},{"v":786054.9,"d":"786,054.90"},{"v":15582.79999999993,"d":"15,582.80"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F6824+F6825","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6823-G6823","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F6828","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6827-G6827","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F6831","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6830-G6830","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F6834","v":{"v":180000,"d":"180,000.00"}},{"v":140000,"d":"140,000.00"},{"$f":"F6833-G6833","v":{"v":40000,"d":"40,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":180000,"d":"180,000.00"},{"v":140000,"d":"140,000.00"},{"v":40000,"d":"40,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F6837","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6836-G6836","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F6840","v":{"v":0,"d":"0.00"}},{"v":51755.2,"d":"51,755.20"},{"$f":"F6839-G6839","v":{"v":-51755.2,"d":"-51,755.20 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":51755.2,"d":"51,755.20"},{"v":-51755.2,"d":"-51,755.20 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F6843","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6842-G6842","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F6846+F6847","v":{"v":1127988.15,"d":"1,127,988.15"}},{"v":1108018.7,"d":"1,108,018.70"},{"$f":"F6845-G6845","v":{"v":19969.449999999953,"d":"19,969.45"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-31785.75,"d":"-31,785.75 "},{"v":-62965.32,"d":"-62,965.32 "},{"v":31179.57,"d":"31,179.57"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1159773.9,"d":"1,159,773.90"},{"v":1170984.02,"d":"1,170,984.02"},{"v":-11210.120000000112,"d":"-11,210.12 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},129,131,{"$f":"F6853-G6853","v":{"v":-2,"d":"-2.00 "}}]
[{"$nulls":5},"Soubey","Soubey","Soubey"]
[1,{"$nulls":3},"Actif",{"$f":"F6857+F6865+F6875+F6881+F6891+F6898+F6904+F6912+F6919+F6930+F6936+F6947+F6958","v":{"v":3222486.6399999997,"d":"3,222,486.64"}},{"v":3462349.7399999998,"d":"3,462,349.74"},{"$f":"F6855-G6855","v":{"v":-239863.1000000001,"d":"-239,863.10 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F6857+F6865+F6875+F6881+F6891+F6898+F6904+F6912","v":{"v":2077662.8399999999,"d":"2,077,662.84"}},{"v":2296499.59,"d":"2,296,499.59"},{"$f":"F6856-G6856","v":{"v":-218836.75,"d":"-218,836.75 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F6858+F6859+F6860+F6861+F6862+F6863","v":{"v":989271.75,"d":"989,271.75"}},{"v":1016183.35,"d":"1,016,183.35"},{"$f":"F6857-G6857","v":{"v":-26911.599999999977,"d":"-26,911.60 "}}]
[{"$nulls":3},1000,"Caisse",{"v":3610.15,"d":"3,610.15"},673.35,{"$f":"F6858-G6858","v":{"v":2936.8,"d":"2,936.80"}}]
[{"$nulls":3},1001,"Poste",{"v":283139.72,"d":"283,139.72"},{"v":305895.02,"d":"305,895.02"},{"$f":"F6859-G6859","v":{"v":-22755.300000000047,"d":"-22,755.30 "}}]
[{"$nulls":3},1002,"Banques",{"v":702521.88,"d":"702,521.88"},{"v":709614.98,"d":"709,614.98"},{"v":-7093.099999999977,"d":"-7,093.10 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F6866+F6867+F6868+F6869+F6870+F6871+F6872+F6873","v":{"v":140233.63999999998,"d":"140,233.64"}},{"v":147529.69,"d":"147,529.69"},{"$f":"F6865-G6865","v":{"v":-7296.0500000000175,"d":"-7,296.05 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":63964.66,"d":"63,964.66"},{"v":45652.09,"d":"45,652.09"},{"v":18312.570000000007,"d":"18,312.57"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":16294.69,"d":"16,294.69"},{"v":23988.9,"d":"23,988.90"},{"v":-7694.210000000001,"d":"-7,694.21 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":56172.24,"d":"56,172.24"},{"v":74313.2,"d":"74,313.20"},{"v":-18140.96,"d":"-18,140.96 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":2434.4,"d":"2,434.40"},{"v":1559,"d":"1,559.00"},{"v":875.4000000000001,"d":"875.40"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":1367.65,"d":"1,367.65"},{"v":2016.5,"d":"2,016.50"},{"v":-648.8499999999999,"d":"-648.85 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F6876+F6877+F6878+F6879","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6875-G6875","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F6882+F6883+F6884+F6885+F6886+F6887+F6888+F6889","v":{"v":4474.05,"d":"4,474.05"}},{"v":5630.5,"d":"5,630.50"},{"$f":"F6881-G6881","v":{"v":-1156.4499999999998,"d":"-1,156.45 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":2877.4,"d":"2,877.40"},{"v":0,"d":"0.00"},{"v":2877.4,"d":"2,877.40"}]
[{"$nulls":3},1042,"Impôts",896.65,{"v":1268.05,"d":"1,268.05"},{"v":-371.4,"d":"-371.40 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":3662.45,"d":"3,662.45"},{"v":-3662.45,"d":"-3,662.45 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F6892+F6893+F6894+F6895+F6896","v":{"v":11998.4,"d":"11,998.40"}},{"v":19871.05,"d":"19,871.05"},{"$f":"F6891-G6891","v":{"v":-7872.65,"d":"-7,872.65 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":4444,"d":"4,444.00"},{"v":5058.5,"d":"5,058.50"},{"v":-614.5,"d":"-614.50 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":7554.4,"d":"7,554.40"},{"v":14812.55,"d":"14,812.55"},{"v":-7258.15,"d":"-7,258.15 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F6899+F6900+F6901+F6902","v":{"v":37935,"d":"37,935.00"}},{"v":37935,"d":"37,935.00"},{"$f":"F6898-G6898","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":37935,"d":"37,935.00"},{"v":37935,"d":"37,935.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F6905+F6906+F6907+F6908+F6909+F6910","v":{"v":893750,"d":"893,750.00"}},{"v":1069350,"d":"1,069,350.00"},{"$f":"F6904-G6904","v":{"v":-175600,"d":"-175,600.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":8710,"d":"8,710.00"},{"v":8710,"d":"8,710.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":885040,"d":"885,040.00"},{"v":1060640,"d":"1,060,640.00"},{"v":-175600,"d":"-175,600.00 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F6913+F6914+F6915+F6916","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6912-G6912","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F6919+F6930+F6936+F6947+F6958","v":{"v":1144823.8,"d":"1,144,823.80"}},{"v":1165850.15,"d":"1,165,850.15"},{"$f":"F6918-G6918","v":{"v":-21026.34999999986,"d":"-21,026.35 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F6920+F6921+F6922+F6923+F6924+F6925+F6926+F6927+F6928","v":{"v":1144823.8,"d":"1,144,823.80"}},{"v":1165850.15,"d":"1,165,850.15"},{"v":-21026.34999999986,"d":"-21,026.35 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":150590,"d":"150,590.00"},{"v":150590,"d":"150,590.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":459040,"d":"459,040.00"},{"v":73760,"d":"73,760.00"},{"v":385280,"d":"385,280.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":43750,"d":"43,750.00"},{"v":47250,"d":"47,250.00"},{"v":-3500,"d":"-3,500.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":481320,"d":"481,320.00"},{"v":481320,"d":"481,320.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":10123.8,"d":"10,123.80"},{"v":412930.15,"d":"412,930.15"},{"v":-402806.35000000003,"d":"-402,806.35 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F6931+F6932+F6933+F6934","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6930-G6930","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F6937+F6938+F6939+F6940+F6941+F6942+F6943+F6944+F6945","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6936-G6936","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F6948+F6949+F6950+F6951+F6952+F6953+F6954+F6955+F6956","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6947-G6947","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F6959+F6960+F6961+F6962+F6963+F6964+F6965+F6966+F6967+F6968","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F6958-G6958","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F6973+F6983+F6993+F7003+F7015+F7023+F7034+F7041+F7044+F7048+F7051+F7054+F7057+F7060+F7063+F7066","v":{"v":3222486.64,"d":"3,222,486.64"}},{"v":3462349.74,"d":"3,462,349.74"},{"$f":"F6971-G6971","v":{"v":-239863.1000000001,"d":"-239,863.10 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F6973+F6983+F6993+F7003+F7015+F7023+F7034","v":{"v":1072034.65,"d":"1,072,034.65"}},{"v":1181704,"d":"1,181,704.00"},{"v":-109669.3500000001,"d":"-109,669.35 "}]
[null,null,200,null,"Engagements courants",{"$f":"F6974+F6975+F6976+F6977+F6978+F6979+F6980+F6981","v":{"v":60243.5,"d":"60,243.50"}},{"v":43246.05,"d":"43,246.05"},{"v":16997.449999999997,"d":"16,997.45"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":15778.65,"d":"15,778.65"},{"v":14802.25,"d":"14,802.25"},{"v":976.3999999999996,"d":"976.40"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":43044.85,"d":"43,044.85"},{"v":27023.8,"d":"27,023.80"},{"v":16021.05,"d":"16,021.05"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":1420,"d":"1,420.00"},{"v":1420,"d":"1,420.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F6984+F6985+F6986+F6987+F6988+F6989+F6990+F6991","v":{"v":148300,"d":"148,300.00"}},{"v":148300,"d":"148,300.00"},{"$f":"F6983-G6983","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":148300,"d":"148,300.00"},{"v":148300,"d":"148,300.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F6994+F6995+F6996+F6997+F6998+F6999+F7000+F7001","v":{"v":39881.149999999994,"d":"39,881.15"}},{"v":18247.95,"d":"18,247.95"},{"$f":"F6993-G6993","v":{"v":21633.199999999993,"d":"21,633.20"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":-100,"d":"-100.00 "}]
[{"$nulls":3},2042,"Impôts",{"v":7263.3,"d":"7,263.30"},{"v":0,"d":"0.00"},{"v":7263.3,"d":"7,263.30"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":16932,"d":"16,932.00"},{"v":0,"d":"0.00"},{"v":16932,"d":"16,932.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",421.55,{"v":1909.05,"d":"1,909.05"},{"v":-1487.5,"d":"-1,487.50 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":15264.3,"d":"15,264.30"},{"v":16238.9,"d":"16,238.90"},{"v":-974.6000000000004,"d":"-974.60 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F7004+F7005+F7006+F7007+F7008+F7009+F7010+F7011+F7012+F7013","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7003-G7003","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F7016+F7017+F7018+F7019+F7020+F7021","v":{"v":823610,"d":"823,610.00"}},{"v":971910,"d":"971,910.00"},{"$f":"F7015-G7015","v":{"v":-148300,"d":"-148,300.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":823610,"d":"823,610.00"},{"v":971910,"d":"971,910.00"},{"v":-148300,"d":"-148,300.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F7024+F7025+F7026+F7027+F7028+F7029+F7030+F7031+F7032","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7023-G7023","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F7035+F7036+F7037+F7038","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7034-G7034","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F7041+F7044+F7048+F7051+F7054+F7057+F7060+F7063+F7066","v":{"v":2150451.99,"d":"2,150,451.99"}},{"v":2280645.74,"d":"2,280,645.74"},{"$f":"F7040-G7040","v":{"v":-130193.75,"d":"-130,193.75 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F7042","v":{"v":606478.41,"d":"606,478.41"}},{"v":551433.16,"d":"551,433.16"},{"v":55045.25,"d":"55,045.25"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":606478.41,"d":"606,478.41"},{"v":551433.16,"d":"551,433.16"},{"v":55045.25,"d":"55,045.25"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F7045+F7046","v":{"v":101520.35,"d":"101,520.35"}},{"v":104720.77,"d":"104,720.77"},{"$f":"F7044-G7044","v":{"v":-3200.4199999999983,"d":"-3,200.42 "}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":101520.35,"d":"101,520.35"},{"v":104720.77,"d":"104,720.77"},{"v":-3200.4199999999983,"d":"-3,200.42 "}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F7049","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7048-G7048","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F7052","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7051-G7051","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F7055","v":{"v":84000,"d":"84,000.00"}},{"v":84000,"d":"84,000.00"},{"$f":"F7054-G7054","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":84000,"d":"84,000.00"},{"v":84000,"d":"84,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F7058","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7057-G7057","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F7061","v":{"v":0,"d":"0.00"}},{"v":957212.9,"d":"957,212.90"},{"$f":"F7060-G7060","v":{"v":-957212.9,"d":"-957,212.90 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":957212.9,"d":"957,212.90"},{"v":-957212.9,"d":"-957,212.90 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F7064","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7063-G7063","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F7067+F7068","v":{"v":1358453.23,"d":"1,358,453.23"}},{"v":583278.91,"d":"583,278.91"},{"$f":"F7066-G7066","v":{"v":775174.32,"d":"775,174.32"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-6438.58,"d":"-6,438.58 "},{"v":-28280.9,"d":"-28,280.90 "},{"v":21842.32,"d":"21,842.32"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1364891.81,"d":"1,364,891.81"},{"v":611559.81,"d":"611,559.81"},{"v":753332,"d":"753,332.00"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1891,"d":"1,891"},{"v":1895,"d":"1,895"},{"$f":"F7074-G7074","v":{"v":-4,"d":"-4.00 "}}]
[{"$nulls":5},"Alle","Alle","Alle"]
[1,{"$nulls":3},"Actif",{"$f":"F7078+F7086+F7096+F7102+F7112+F7119+F7125+F7133+F7140+F7151+F7157+F7168+F7179","v":{"v":22966348.759999998,"d":"22,966,348.76"}},{"v":21449925.299999997,"d":"21,449,925.30"},{"$f":"F7076-G7076","v":{"v":1516423.460000001,"d":"1,516,423.46"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F7078+F7086+F7096+F7102+F7112+F7119+F7125+F7133","v":{"v":6066530.14,"d":"6,066,530.14"}},{"v":5395628.6899999995,"d":"5,395,628.69"},{"$f":"F7077-G7077","v":{"v":670901.4500000002,"d":"670,901.45"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F7079+F7080+F7081+F7082+F7083+F7084","v":{"v":2840923.92,"d":"2,840,923.92"}},{"v":2481561.51,"d":"2,481,561.51"},{"$f":"F7078-G7078","v":{"v":359362.41000000015,"d":"359,362.41"}}]
[{"$nulls":3},1000,"Caisse",{"v":4888.5,"d":"4,888.50"},{"v":2208.05,"d":"2,208.05"},{"$f":"F7079-G7079","v":{"v":2680.45,"d":"2,680.45"}}]
[{"$nulls":3},1001,"Poste",{"v":793446.38,"d":"793,446.38"},{"v":999823,"d":"999,823.00"},{"$f":"F7080-G7080","v":{"v":-206376.62,"d":"-206,376.62 "}}]
[{"$nulls":3},1002,"Banques",{"v":2042589.04,"d":"2,042,589.04"},{"v":1479530.46,"d":"1,479,530.46"},{"v":563058.5800000001,"d":"563,058.58"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F7087+F7088+F7089+F7090+F7091+F7092+F7093+F7094","v":{"v":2055828.71,"d":"2,055,828.71"}},{"v":1935034.9299999997,"d":"1,935,034.93"},{"$f":"F7086-G7086","v":{"v":120793.78000000026,"d":"120,793.78"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":286082.95,"d":"286,082.95"},{"v":401430.86,"d":"401,430.86"},{"v":-115347.90999999997,"d":"-115,347.91 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":1759569.81,"d":"1,759,569.81"},{"v":1520900.92,"d":"1,520,900.92"},{"v":238668.89000000013,"d":"238,668.89"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":10175.95,"d":"10,175.95"},{"v":14131.95,"d":"14,131.95"},{"v":-3956,"d":"-3,956.00 "}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":-1428.8,"d":"-1,428.80"},{"v":1428.8,"d":"1,428.80"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F7097+F7098+F7099+F7100","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7096-G7096","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F7103+F7104+F7105+F7106+F7107+F7108+F7109+F7110","v":{"v":732577.51,"d":"732,577.51"}},{"v":0,"d":"0.00"},{"$f":"F7102-G7102","v":{"v":732577.51,"d":"732,577.51"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1042,"Impôts",{"v":17829.85,"d":"17,829.85"},{"v":0,"d":"0.00"},{"v":17829.85,"d":"17,829.85"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":714747.66,"d":"714,747.66"},{"v":0,"d":"0.00"},{"v":714747.66,"d":"714,747.66"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F7113+F7114+F7115+F7116+F7117","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7112-G7112","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F7120+F7121+F7122+F7123","v":{"v":17200,"d":"17,200.00"}},{"v":559032.25,"d":"559,032.25"},{"$f":"F7119-G7119","v":{"v":-541832.25,"d":"-541,832.25 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":17200,"d":"17,200.00"},{"v":459032.25,"d":"459,032.25"},{"v":-441832.25,"d":"-441,832.25 "}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F7126+F7127+F7128+F7129+F7130+F7131","v":{"v":420000,"d":"420,000.00"}},{"v":420000,"d":"420,000.00"},{"$f":"F7125-G7125","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":420000,"d":"420,000.00"},{"v":420000,"d":"420,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F7134+F7135+F7136+F7137","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7133-G7133","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F7140+F7151+F7157+F7168+F7179","v":{"v":16899818.619999997,"d":"16,899,818.62"}},{"v":16054296.609999998,"d":"16,054,296.61"},{"$f":"F7139-G7139","v":{"v":845522.0099999998,"d":"845,522.01"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F7141+F7142+F7143+F7144+F7145+F7146+F7147+F7148+F7149","v":{"v":16538103.12,"d":"16,538,103.12"}},{"v":15616956.909999998,"d":"15,616,956.91"},{"v":921146.2100000009,"d":"921,146.21"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":35152,"d":"35,152.00"},{"v":4500385.14,"d":"4,500,385.14"},{"v":-4465233.14,"d":"-4,465,233.14 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":3588403.55,"d":"3,588,403.55"},{"v":308457.55,"d":"308,457.55"},{"v":3279946,"d":"3,279,946.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":3380968.75,"d":"3,380,968.75"},{"v":3084692.35,"d":"3,084,692.35"},{"v":296276.3999999999,"d":"296,276.40"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":7608425.77,"d":"7,608,425.77"},{"v":6421405.52,"d":"6,421,405.52"},{"v":1187020.25,"d":"1,187,020.25"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1257120,"d":"1,257,120.00"},{"v":1257120,"d":"1,257,120.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":1122.35,"d":"1,122.35"},{"v":44895.35,"d":"44,895.35"},{"v":-43773,"d":"-43,773.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":666909.7,"d":"666,909.70"},{"v":0,"d":"0.00"},{"v":666909.7,"d":"666,909.70"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F7152+F7153+F7154+F7155","v":{"v":361715.5,"d":"361,715.50"}},{"v":437339.7,"d":"437,339.70"},{"$f":"F7151-G7151","v":{"v":-75624.20000000001,"d":"-75,624.20 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":361715.5,"d":"361,715.50"},{"v":437339.7,"d":"437,339.70"},{"v":-75624.20000000001,"d":"-75,624.20 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F7158+F7159+F7160+F7161+F7162+F7163+F7164+F7165+F7166","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7157-G7157","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F7169+F7170+F7171+F7172+F7173+F7174+F7175+F7176+F7177","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7168-G7168","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F7180+F7181+F7182+F7183+F7184+F7185+F7186+F7187+F7188+F7189","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7179-G7179","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F7194+F7204+F7214+F7224+F7236+F7244+F7255+F7262+F7265+F7269+F7272+F7275+F7278+F7281+F7284+F7287","v":{"v":22966348.76,"d":"22,966,348.76"}},{"v":21449925.3,"d":"21,449,925.30"},{"$f":"F7192-G7192","v":{"v":1516423.460000001,"d":"1,516,423.46"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F7194+F7204+F7214+F7224+F7236+F7244+F7255","v":{"v":18843045,"d":"18,843,045.00"}},{"v":17629904.52,"d":"17,629,904.52"},{"v":1213140.4800000004,"d":"1,213,140.48"}]
[null,null,200,null,"Engagements courants",{"$f":"F7195+F7196+F7197+F7198+F7199+F7200+F7201+F7202","v":{"v":149235.53,"d":"149,235.53"}},{"v":341959.9,"d":"341,959.90"},{"v":-192724.37000000002,"d":"-192,724.37 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":111596.68,"d":"111,596.68"},{"v":329770.9,"d":"329,770.90"},{"v":-218174.22000000003,"d":"-218,174.22 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":35638.85,"d":"35,638.85"},{"v":12189,"d":"12,189.00"},{"v":23449.85,"d":"23,449.85"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F7205+F7206+F7207+F7208+F7209+F7210+F7211+F7212","v":{"v":496152.57,"d":"496,152.57"}},{"v":0,"d":"0.00"},{"$f":"F7204-G7204","v":{"v":496152.57,"d":"496,152.57"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":3152.57,"d":"3,152.57"},{"v":0,"d":"0.00"},{"v":3152.57,"d":"3,152.57"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":493000,"d":"493,000.00"},{"v":0,"d":"0.00"},{"v":493000,"d":"493,000.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F7215+F7216+F7217+F7218+F7219+F7220+F7221+F7222","v":{"v":838336.9,"d":"838,336.90"}},{"v":0,"d":"0.00"},{"$f":"F7214-G7214","v":{"v":838336.9,"d":"838,336.90"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":37000,"d":"37,000.00"},{"v":0,"d":"0.00"},{"v":37000,"d":"37,000.00"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":801336.9,"d":"801,336.90"},{"v":0,"d":"0.00"},{"v":801336.9,"d":"801,336.90"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F7225+F7226+F7227+F7228+F7229+F7230+F7231+F7232+F7233+F7234","v":{"v":0,"d":"0.00"}},{"v":35000,"d":"35,000.00"},{"$f":"F7224-G7224","v":{"v":-35000,"d":"-35,000.00 "}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":-35000,"d":"-35,000.00 "}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F7237+F7238+F7239+F7240+F7241+F7242","v":{"v":17359320,"d":"17,359,320.00"}},{"v":17252944.62,"d":"17,252,944.62"},{"$f":"F7236-G7236","v":{"v":106375.37999999896,"d":"106,375.38"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":17249320,"d":"17,249,320.00"},{"v":17007004.62,"d":"17,007,004.62"},{"v":242315.37999999896,"d":"242,315.38"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":105000,"d":"105,000.00"},{"v":138940,"d":"138,940.00"},{"v":-33940,"d":"-33,940.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":5000,"d":"5,000.00"},{"v":107000,"d":"107,000.00"},{"v":-102000,"d":"-102,000.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F7245+F7246+F7247+F7248+F7249+F7250+F7251+F7252+F7253","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7244-G7244","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F7256+F7257+F7258+F7259","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7255-G7255","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F7262+F7265+F7269+F7272+F7275+F7278+F7281+F7284+F7287","v":{"v":4123303.76,"d":"4,123,303.76"}},{"v":3820020.7800000003,"d":"3,820,020.78"},{"$f":"F7261-G7261","v":{"v":303282.9799999995,"d":"303,282.98"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F7263","v":{"v":1735727.05,"d":"1,735,727.05"}},{"v":1550927.75,"d":"1,550,927.75"},{"v":184799.30000000005,"d":"184,799.30"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1735727.05,"d":"1,735,727.05"},{"v":1550927.75,"d":"1,550,927.75"},{"v":184799.30000000005,"d":"184,799.30"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F7266+F7267","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7265-G7265","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F7270","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7269-G7269","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F7273","v":{"v":0,"d":"0.00"}},{"v":779952.95,"d":"779,952.95"},{"$f":"F7272-G7272","v":{"v":-779952.95,"d":"-779,952.95 "}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":779952.95,"d":"779,952.95"},{"v":-779952.95,"d":"-779,952.95 "}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F7276","v":{"v":1642371.25,"d":"1,642,371.25"}},{"v":1167434.62,"d":"1,167,434.62"},{"$f":"F7275-G7275","v":{"v":474936.6299999999,"d":"474,936.63"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":1642371.25,"d":"1,642,371.25"},{"v":1167434.62,"d":"1,167,434.62"},{"v":474936.6299999999,"d":"474,936.63"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F7279","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7278-G7278","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F7282","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7281-G7281","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F7285","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7284-G7284","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F7288+F7289","v":{"v":745205.46,"d":"745,205.46"}},{"v":321705.45999999996,"d":"321,705.46"},{"$f":"F7287-G7287","v":{"v":423500,"d":"423,500.00"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":423500,"d":"423,500.00"},{"v":92720,"d":"92,720.00"},{"v":330780,"d":"330,780.00"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":321705.46,"d":"321,705.46"},{"v":228985.46,"d":"228,985.46"},{"v":92720.00000000003,"d":"92,720.00"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1126,"d":"1,126"},{"v":1135,"d":"1,135"},{"$f":"F7295-G7295","v":{"v":-9,"d":"-9.00 "}}]
[{"$nulls":5},"La Baroche","La Baroche","La Baroche"]
[1,{"$nulls":3},"Actif",{"$f":"F7299+F7307+F7317+F7323+F7333+F7340+F7346+F7354+F7361+F7372+F7378+F7389+F7400","v":{"v":16102566.52,"d":"16,102,566.52"}},{"v":16244866.62,"d":"16,244,866.62"},{"$f":"F7297-G7297","v":{"v":-142300.09999999963,"d":"-142,300.10 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F7299+F7307+F7317+F7323+F7333+F7340+F7346+F7354","v":{"v":5775298.5200000005,"d":"5,775,298.52"}},{"v":5311232.77,"d":"5,311,232.77"},{"$f":"F7298-G7298","v":{"v":464065.75000000093,"d":"464,065.75"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F7300+F7301+F7302+F7303+F7304+F7305","v":{"v":2575235.85,"d":"2,575,235.85"}},{"v":2280416.82,"d":"2,280,416.82"},{"$f":"F7299-G7299","v":{"v":294819.03000000026,"d":"294,819.03"}}]
[{"$nulls":3},1000,"Caisse",{"v":239.3,"d":"239.30"},{"v":1328,"d":"1,328.00"},{"$f":"F7300-G7300","v":{"v":-1088.7,"d":"-1,088.70 "}}]
[{"$nulls":3},1001,"Poste",{"v":120273.11,"d":"120,273.11"},{"v":60905.28,"d":"60,905.28"},{"$f":"F7301-G7301","v":{"v":59367.83,"d":"59,367.83"}}]
[{"$nulls":3},1002,"Banques",{"v":2394723.44,"d":"2,394,723.44"},{"v":2158183.54,"d":"2,158,183.54"},{"v":236539.8999999999,"d":"236,539.90"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F7308+F7309+F7310+F7311+F7312+F7313+F7314+F7315","v":{"v":1471852.85,"d":"1,471,852.85"}},{"v":1742435.6500000001,"d":"1,742,435.65"},{"$f":"F7307-G7307","v":{"v":-270582.80000000005,"d":"-270,582.80 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":447163.34,"d":"447,163.34"},{"v":512354.28,"d":"512,354.28"},{"v":-65190.94,"d":"-65,190.94 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":1024629.01,"d":"1,024,629.01"},{"v":1229294.32,"d":"1,229,294.32"},{"v":-204665.31000000006,"d":"-204,665.31 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":60.5,"d":"60.50"},787.05,{"v":-726.55,"d":"-726.55 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F7318+F7319+F7320+F7321","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7317-G7317","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F7324+F7325+F7326+F7327+F7328+F7329+F7330+F7331","v":{"v":345359.52,"d":"345,359.52"}},{"v":107779.9,"d":"107,779.90"},{"$f":"F7323-G7323","v":{"v":237579.62000000002,"d":"237,579.62"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":345359.52,"d":"345,359.52"},{"v":107779.9,"d":"107,779.90"},{"v":237579.62000000002,"d":"237,579.62"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F7334+F7335+F7336+F7337+F7338","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7333-G7333","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F7341+F7342+F7343+F7344","v":{"v":71366,"d":"71,366.00"}},{"v":59726,"d":"59,726.00"},{"$f":"F7340-G7340","v":{"v":11640,"d":"11,640.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":71366,"d":"71,366.00"},{"v":59726,"d":"59,726.00"},{"v":11640,"d":"11,640.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F7347+F7348+F7349+F7350+F7351+F7352","v":{"v":1311484.3,"d":"1,311,484.30"}},{"v":1120874.4,"d":"1,120,874.40"},{"$f":"F7346-G7346","v":{"v":190609.90000000014,"d":"190,609.90"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":590157,"d":"590,157.00"},{"v":654397,"d":"654,397.00"},{"v":-64240,"d":"-64,240.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":721327.3,"d":"721,327.30"},{"v":466477.4,"d":"466,477.40"},{"v":254849.90000000002,"d":"254,849.90"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F7355+F7356+F7357+F7358","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7354-G7354","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F7361+F7372+F7378+F7389+F7400","v":{"v":10327268,"d":"10,327,268.00"}},{"v":10933633.85,"d":"10,933,633.85"},{"$f":"F7360-G7360","v":{"v":-606365.8499999996,"d":"-606,365.85 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F7362+F7363+F7364+F7365+F7366+F7367+F7368+F7369+F7370","v":{"v":10327268,"d":"10,327,268.00"}},{"v":10933633.85,"d":"10,933,633.85"},{"v":-606365.8499999996,"d":"-606,365.85 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":464880,"d":"464,880.00"},{"v":457290,"d":"457,290.00"},{"v":7590,"d":"7,590.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2454380.9,"d":"2,454,380.90"},{"v":2744255.25,"d":"2,744,255.25"},{"v":-289874.3500000001,"d":"-289,874.35 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":3031612.6,"d":"3,031,612.60"},{"v":3362913.2,"d":"3,362,913.20"},{"v":-331300.6000000001,"d":"-331,300.60 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1795550,"d":"1,795,550.00"},{"v":1868850,"d":"1,868,850.00"},{"v":-73300,"d":"-73,300.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":2514443.4,"d":"2,514,443.40"},{"v":2500325.4,"d":"2,500,325.40"},{"v":14118,"d":"14,118.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":66401.1,"d":"66,401.10"},{"v":0,"d":"0.00"},{"v":66401.1,"d":"66,401.10"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F7373+F7374+F7375+F7376","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7372-G7372","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F7379+F7380+F7381+F7382+F7383+F7384+F7385+F7386+F7387","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7378-G7378","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F7390+F7391+F7392+F7393+F7394+F7395+F7396+F7397+F7398","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7389-G7389","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F7401+F7402+F7403+F7404+F7405+F7406+F7407+F7408+F7409+F7410","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7400-G7400","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F7415+F7425+F7435+F7445+F7457+F7465+F7476+F7483+F7486+F7490+F7493+F7496+F7499+F7502+F7505+F7508","v":{"v":16102566.52,"d":"16,102,566.52"}},{"v":16244866.620000001,"d":"16,244,866.62"},{"$f":"F7413-G7413","v":{"v":-142300.1000000015,"d":"-142,300.10 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F7415+F7425+F7435+F7445+F7457+F7465+F7476","v":{"v":10070987.34,"d":"10,070,987.34"}},{"v":10327486.98,"d":"10,327,486.98"},{"v":-256499.6400000006,"d":"-256,499.64 "}]
[null,null,200,null,"Engagements courants",{"$f":"F7416+F7417+F7418+F7419+F7420+F7421+F7422+F7423","v":{"v":400259.22,"d":"400,259.22"}},{"v":16414.79,"d":"16,414.79"},{"v":383844.43,"d":"383,844.43"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":400259.22,"d":"400,259.22"},{"v":16414.79,"d":"16,414.79"},{"v":383844.43,"d":"383,844.43"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F7426+F7427+F7428+F7429+F7430+F7431+F7432+F7433","v":{"v":573216.67,"d":"573,216.67"}},{"v":1134925.8399999999,"d":"1,134,925.84"},{"$f":"F7425-G7425","v":{"v":-561709.1699999998,"d":"-561,709.17 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":258916.67,"d":"258,916.67"},{"v":832625.84,"d":"832,625.84"},{"v":-573709.1699999999,"d":"-573,709.17 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":314300,"d":"314,300.00"},{"v":302300,"d":"302,300.00"},{"v":12000,"d":"12,000.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F7436+F7437+F7438+F7439+F7440+F7441+F7442+F7443","v":{"v":510511.45,"d":"510,511.45"}},{"v":634996.35,"d":"634,996.35"},{"$f":"F7435-G7435","v":{"v":-124484.89999999997,"d":"-124,484.90 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":510511.45,"d":"510,511.45"},{"v":634996.35,"d":"634,996.35"},{"v":-124484.89999999997,"d":"-124,484.90 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F7446+F7447+F7448+F7449+F7450+F7451+F7452+F7453+F7454+F7455","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7445-G7445","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F7458+F7459+F7460+F7461+F7462+F7463","v":{"v":8587000,"d":"8,587,000.00"}},{"v":8541150,"d":"8,541,150.00"},{"$f":"F7457-G7457","v":{"v":45850,"d":"45,850.00"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":7857700,"d":"7,857,700.00"},{"v":7732000,"d":"7,732,000.00"},{"v":125700,"d":"125,700.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":729300,"d":"729,300.00"},{"v":809150,"d":"809,150.00"},{"v":-79850,"d":"-79,850.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F7466+F7467+F7468+F7469+F7470+F7471+F7472+F7473+F7474","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7465-G7465","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F7477+F7478+F7479+F7480","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7476-G7476","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F7483+F7486+F7490+F7493+F7496+F7499+F7502+F7505+F7508","v":{"v":6031579.18,"d":"6,031,579.18"}},{"v":5917379.640000001,"d":"5,917,379.64"},{"$f":"F7482-G7482","v":{"v":114199.5399999991,"d":"114,199.54"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F7484","v":{"v":1179153.13,"d":"1,179,153.13"}},{"v":1341740.31,"d":"1,341,740.31"},{"v":-162587.18000000017,"d":"-162,587.18 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1179153.13,"d":"1,179,153.13"},{"v":1341740.31,"d":"1,341,740.31"},{"v":-162587.18000000017,"d":"-162,587.18 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F7487+F7488","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7486-G7486","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F7491","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7490-G7490","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F7494","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7493-G7493","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F7497","v":{"v":1463440.64,"d":"1,463,440.64"}},{"v":1188640.64,"d":"1,188,640.64"},{"$f":"F7496-G7496","v":{"v":274800,"d":"274,800.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":1463440.64,"d":"1,463,440.64"},{"v":1188640.64,"d":"1,188,640.64"},{"v":274800,"d":"274,800.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F7500","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7499-G7499","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F7503","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7502-G7502","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F7506","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7505-G7505","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F7509+F7510","v":{"v":3388985.41,"d":"3,388,985.41"}},{"v":3386998.69,"d":"3,386,998.69"},{"$f":"F7508-G7508","v":{"v":1986.720000000205,"d":"1,986.72"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":1986.72,"d":"1,986.72"},{"v":-32824.59,"d":"-32,824.59 "},{"v":34811.31,"d":"34,811.31"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":3386998.69,"d":"3,386,998.69"},{"v":3419823.28,"d":"3,419,823.28"},{"v":-32824.58999999985,"d":"-32,824.59 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1225,"d":"1,225"},{"v":1241,"d":"1,241"},{"$f":"F7516-G7516","v":{"v":-16,"d":"-16.00 "}}]
[{"$nulls":5},"Basse-Allaine","Basse-Allaine","Basse-Allaine"]
[1,{"$nulls":3},"Actif",{"$f":"F7520+F7528+F7538+F7544+F7554+F7561+F7567+F7575+F7582+F7593+F7599+F7610+F7621","v":{"v":15405801.919999998,"d":"15,405,801.92"}},{"v":15132556.409999998,"d":"15,132,556.41"},{"$f":"F7518-G7518","v":{"v":273245.5099999998,"d":"273,245.51"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F7520+F7528+F7538+F7544+F7554+F7561+F7567+F7575","v":{"v":5469328.16,"d":"5,469,328.16"}},{"v":5192149.76,"d":"5,192,149.76"},{"$f":"F7519-G7519","v":{"v":277178.4000000004,"d":"277,178.40"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F7521+F7522+F7523+F7524+F7525+F7526","v":{"v":1203093.85,"d":"1,203,093.85"}},{"v":977791.89,"d":"977,791.89"},{"$f":"F7520-G7520","v":{"v":225301.96000000008,"d":"225,301.96"}}]
[{"$nulls":3},1000,"Caisse",{"v":837.2,"d":"837.20"},{"v":1191.3,"d":"1,191.30"},{"$f":"F7521-G7521","v":{"v":-354.0999999999999,"d":"-354.10 "}}]
[{"$nulls":3},1001,"Poste",{"v":291934.26,"d":"291,934.26"},{"v":343666.79,"d":"343,666.79"},{"$f":"F7522-G7522","v":{"v":-51732.52999999997,"d":"-51,732.53 "}}]
[{"$nulls":3},1002,"Banques",{"v":910322.39,"d":"910,322.39"},{"v":632933.8,"d":"632,933.80"},{"v":277388.58999999997,"d":"277,388.59"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F7529+F7530+F7531+F7532+F7533+F7534+F7535+F7536","v":{"v":1772573.8599999999,"d":"1,772,573.86"}},{"v":1990534.92,"d":"1,990,534.92"},{"$f":"F7528-G7528","v":{"v":-217961.06000000006,"d":"-217,961.06 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":353356.62,"d":"353,356.62"},{"v":378160.2,"d":"378,160.20"},{"v":-24803.580000000016,"d":"-24,803.58 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":988817.12,"d":"988,817.12"},{"v":1290330.45,"d":"1,290,330.45"},{"v":-301513.32999999996,"d":"-301,513.33 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":430400.12,"d":"430,400.12"},{"v":322044.27,"d":"322,044.27"},{"v":108355.84999999998,"d":"108,355.85"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F7539+F7540+F7541+F7542","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7538-G7538","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F7545+F7546+F7547+F7548+F7549+F7550+F7551+F7552","v":{"v":657311.5700000001,"d":"657,311.57"}},{"v":311822.65,"d":"311,822.65"},{"$f":"F7544-G7544","v":{"v":345488.92000000004,"d":"345,488.92"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":279394.38,"d":"279,394.38"},{"v":311822.65,"d":"311,822.65"},{"v":-32428.27000000002,"d":"-32,428.27 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":377917.19,"d":"377,917.19"},{"v":0,"d":"0.00"},{"v":377917.19,"d":"377,917.19"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F7555+F7556+F7557+F7558+F7559","v":{"v":2664.88,"d":"2,664.88"}},{"v":1291.3,"d":"1,291.30"},{"$f":"F7554-G7554","v":{"v":1373.5800000000002,"d":"1,373.58"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":2664.88,"d":"2,664.88"},{"v":1291.3,"d":"1,291.30"},{"v":1373.5800000000002,"d":"1,373.58"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F7562+F7563+F7564+F7565","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7561-G7561","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F7568+F7569+F7570+F7571+F7572+F7573","v":{"v":1833684,"d":"1,833,684.00"}},{"v":1910709,"d":"1,910,709.00"},{"$f":"F7567-G7567","v":{"v":-77025,"d":"-77,025.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":569067,"d":"569,067.00"},{"v":646092,"d":"646,092.00"},{"v":-77025,"d":"-77,025.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":1264617,"d":"1,264,617.00"},{"v":1264617,"d":"1,264,617.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F7576+F7577+F7578+F7579","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7575-G7575","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F7582+F7593+F7599+F7610+F7621","v":{"v":9936473.759999998,"d":"9,936,473.76"}},{"v":9940406.649999999,"d":"9,940,406.65"},{"$f":"F7581-G7581","v":{"v":-3932.890000000596,"d":"-3,932.89 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F7583+F7584+F7585+F7586+F7587+F7588+F7589+F7590+F7591","v":{"v":9321149.309999999,"d":"9,321,149.31"}},{"v":9292395.049999999,"d":"9,292,395.05"},{"v":28754.259999999776,"d":"28,754.26"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":337894.5,"d":"337,894.50"},{"v":342994.5,"d":"342,994.50"},{"v":-5100,"d":"-5,100.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2308243.26,"d":"2,308,243.26"},{"v":2212647.46,"d":"2,212,647.46"},{"v":95595.79999999981,"d":"95,595.80"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":42690.55,"d":"42,690.55"},{"v":42240.55,"d":"42,240.55"},{"v":450,"d":"450.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1311414.95,"d":"1,311,414.95"},{"v":1308493.64,"d":"1,308,493.64"},{"v":2921.310000000056,"d":"2,921.31"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":3238018.6,"d":"3,238,018.60"},{"v":3340284.9,"d":"3,340,284.90"},{"v":-102266.29999999981,"d":"-102,266.30 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":2001670,"d":"2,001,670.00"},{"v":2001670,"d":"2,001,670.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":81217.45,"d":"81,217.45"},{"v":44064,"d":"44,064.00"},{"v":37153.45,"d":"37,153.45"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F7594+F7595+F7596+F7597","v":{"v":510757.45,"d":"510,757.45"}},{"v":509844.6,"d":"509,844.60"},{"$f":"F7593-G7593","v":{"v":912.8500000000349,"d":"912.85"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":510757.45,"d":"510,757.45"},{"v":509844.6,"d":"509,844.60"},{"v":912.8500000000349,"d":"912.85"}]
[]
[null,null,144,null,"Prêts",{"$f":"F7600+F7601+F7602+F7603+F7604+F7605+F7606+F7607+F7608","v":{"v":100800,"d":"100,800.00"}},{"v":134400,"d":"134,400.00"},{"$f":"F7599-G7599","v":{"v":-33600,"d":"-33,600.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":100800,"d":"100,800.00"},{"v":134400,"d":"134,400.00"},{"v":-33600,"d":"-33,600.00 "}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F7611+F7612+F7613+F7614+F7615+F7616+F7617+F7618+F7619","v":{"v":3767,"d":"3,767.00"}},{"v":3767,"d":"3,767.00"},{"$f":"F7610-G7610","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":3767,"d":"3,767.00"},{"v":3767,"d":"3,767.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F7622+F7623+F7624+F7625+F7626+F7627+F7628+F7629+F7630+F7631","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7621-G7621","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F7636+F7646+F7656+F7666+F7678+F7686+F7697+F7704+F7707+F7711+F7714+F7717+F7720+F7723+F7726+F7729","v":{"v":15405801.92,"d":"15,405,801.92"}},{"v":15132556.410000002,"d":"15,132,556.41"},{"$f":"F7634-G7634","v":{"v":273245.5099999979,"d":"273,245.51"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F7636+F7646+F7656+F7666+F7678+F7686+F7697","v":{"v":11888425.89,"d":"11,888,425.89"}},{"v":11723916.060000002,"d":"11,723,916.06"},{"v":164509.8299999982,"d":"164,509.83"}]
[null,null,200,null,"Engagements courants",{"$f":"F7637+F7638+F7639+F7640+F7641+F7642+F7643+F7644","v":{"v":373344.66,"d":"373,344.66"}},{"v":228127.4,"d":"228,127.40"},{"v":145217.25999999998,"d":"145,217.26"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":370934.66,"d":"370,934.66"},{"v":226267.4,"d":"226,267.40"},{"v":144667.25999999998,"d":"144,667.26"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":2410,"d":"2,410.00"},{"v":1860,"d":"1,860.00"},{"v":550,"d":"550.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F7647+F7648+F7649+F7650+F7651+F7652+F7653+F7654","v":{"v":377313.03,"d":"377,313.03"}},{"v":438479.73,"d":"438,479.73"},{"$f":"F7646-G7646","v":{"v":-61166.69999999995,"d":"-61,166.70 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":230143.03,"d":"230,143.03"},{"v":151389.73,"d":"151,389.73"},{"v":78753.29999999999,"d":"78,753.30"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":-120000,"d":"-120,000.00"},{"v":20000,"d":"20,000.00"},{"v":-140000,"d":"-140,000.00 "}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":267170,"d":"267,170.00"},{"v":267090,"d":"267,090.00"},{"v":80,"d":"80.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F7657+F7658+F7659+F7660+F7661+F7662+F7663+F7664","v":{"v":545807.85,"d":"545,807.85"}},{"v":119516.25,"d":"119,516.25"},{"$f":"F7656-G7656","v":{"v":426291.6,"d":"426,291.60"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":-1879.05,"d":"-1,879.05"},{"v":-1879.05,"d":"-1,879.05"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":28428.35,"d":"28,428.35"},{"v":121395.3,"d":"121,395.30"},{"v":-92966.95000000001,"d":"-92,966.95 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":519258.55,"d":"519,258.55"},{"v":0,"d":"0.00"},{"v":519258.55,"d":"519,258.55"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F7667+F7668+F7669+F7670+F7671+F7672+F7673+F7674+F7675+F7676","v":{"v":0,"d":"0.00"}},{"v":79613.25,"d":"79,613.25"},{"$f":"F7666-G7666","v":{"v":-79613.25,"d":"-79,613.25 "}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":79613.25,"d":"79,613.25"},{"v":-79613.25,"d":"-79,613.25 "}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F7679+F7680+F7681+F7682+F7683+F7684","v":{"v":10539574.3,"d":"10,539,574.30"}},{"v":10805793.38,"d":"10,805,793.38"},{"$f":"F7678-G7678","v":{"v":-266219.0800000001,"d":"-266,219.08 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":10303874.3,"d":"10,303,874.30"},{"v":10535953.38,"d":"10,535,953.38"},{"v":-232079.08000000007,"d":"-232,079.08 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":235700,"d":"235,700.00"},{"v":269840,"d":"269,840.00"},{"v":-34140,"d":"-34,140.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F7687+F7688+F7689+F7690+F7691+F7692+F7693+F7694+F7695","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7686-G7686","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F7698+F7699+F7700+F7701","v":{"v":52386.05,"d":"52,386.05"}},{"v":52386.05,"d":"52,386.05"},{"$f":"F7697-G7697","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":52386.05,"d":"52,386.05"},{"v":-52386.05,"d":"-52,386.05 "}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":52386.05,"d":"52,386.05"},{"v":0,"d":"0.00"},{"v":52386.05,"d":"52,386.05"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F7704+F7707+F7711+F7714+F7717+F7720+F7723+F7726+F7729","v":{"v":3517376.03,"d":"3,517,376.03"}},{"v":3408640.35,"d":"3,408,640.35"},{"$f":"F7703-G7703","v":{"v":108735.6799999997,"d":"108,735.68"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F7705","v":{"v":674952.2,"d":"674,952.20"}},{"v":751759.6,"d":"751,759.60"},{"v":-76807.40000000002,"d":"-76,807.40 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":674952.2,"d":"674,952.20"},{"v":751759.6,"d":"751,759.60"},{"v":-76807.40000000002,"d":"-76,807.40 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F7708+F7709","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7707-G7707","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F7712","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7711-G7711","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F7715","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7714-G7714","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F7718","v":{"v":207634.72,"d":"207,634.72"}},{"v":125696.98,"d":"125,696.98"},{"$f":"F7717-G7717","v":{"v":81937.74,"d":"81,937.74"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":207634.72,"d":"207,634.72"},{"v":125696.98,"d":"125,696.98"},{"v":81937.74,"d":"81,937.74"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F7721","v":{"v":0,"d":"0.00"}},{"v":73360,"d":"73,360.00"},{"$f":"F7720-G7720","v":{"v":-73360,"d":"-73,360.00 "}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":73360,"d":"73,360.00"},{"v":-73360,"d":"-73,360.00 "}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F7724","v":{"v":0,"d":"0.00"}},{"v":143179,"d":"143,179.00"},{"$f":"F7723-G7723","v":{"v":-143179,"d":"-143,179.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":143179,"d":"143,179.00"},{"v":-143179,"d":"-143,179.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F7727","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7726-G7726","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F7730+F7731","v":{"v":2634789.11,"d":"2,634,789.11"}},{"v":2314644.77,"d":"2,314,644.77"},{"$f":"F7729-G7729","v":{"v":320144.33999999985,"d":"320,144.34"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":103605.34,"d":"103,605.34"},{"v":-97730,"d":"-97,730.00 "},{"v":201335.34,"d":"201,335.34"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":2531183.77,"d":"2,531,183.77"},{"v":2412374.77,"d":"2,412,374.77"},{"v":118809,"d":"118,809.00"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},117,119,{"$f":"F7737-G7737","v":{"v":-2,"d":"-2.00 "}}]
[{"$nulls":5},"Beurnevésin","Beurnevésin","Beurnevésin"]
[1,{"$nulls":3},"Actif",{"$f":"F7741+F7749+F7759+F7765+F7775+F7782+F7788+F7796+F7803+F7814+F7820+F7831+F7842","v":{"v":2974096.86,"d":"2,974,096.86"}},{"v":2953726.84,"d":"2,953,726.84"},{"$f":"F7739-G7739","v":{"v":20370.02000000002,"d":"20,370.02"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F7741+F7749+F7759+F7765+F7775+F7782+F7788+F7796","v":{"v":1688154.88,"d":"1,688,154.88"}},{"v":945916.8199999998,"d":"945,916.82"},{"$f":"F7740-G7740","v":{"v":742238.06,"d":"742,238.06"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F7742+F7743+F7744+F7745+F7746+F7747","v":{"v":814916.64,"d":"814,916.64"}},{"v":529407.82,"d":"529,407.82"},{"$f":"F7741-G7741","v":{"v":285508.82000000007,"d":"285,508.82"}}]
[{"$nulls":3},1000,"Caisse",207.85,{"v":2.6,"d":"2.60"},{"$f":"F7742-G7742","v":205.25}]
[{"$nulls":3},1001,"Poste",{"v":352712.33,"d":"352,712.33"},{"v":11994.49,"d":"11,994.49"},{"$f":"F7743-G7743","v":{"v":340717.84,"d":"340,717.84"}}]
[{"$nulls":3},1002,"Banques",{"v":461996.46,"d":"461,996.46"},{"v":517410.73,"d":"517,410.73"},{"v":-55414.26999999996,"d":"-55,414.27 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F7750+F7751+F7752+F7753+F7754+F7755+F7756+F7757","v":{"v":184819.22,"d":"184,819.22"}},{"v":203327.8,"d":"203,327.80"},{"$f":"F7749-G7749","v":{"v":-18508.579999999987,"d":"-18,508.58 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":24999.55,"d":"24,999.55"},{"v":35812.75,"d":"35,812.75"},{"v":-10813.2,"d":"-10,813.20 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":150216.17,"d":"150,216.17"},{"v":157913.3,"d":"157,913.30"},{"v":-7697.129999999976,"d":"-7,697.13 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":9600,"d":"9,600.00"},{"v":9600,"d":"9,600.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":3.5,"d":"3.50"},1.75,1.75]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F7760+F7761+F7762+F7763","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7759-G7759","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F7766+F7767+F7768+F7769+F7770+F7771+F7772+F7773","v":{"v":56581.88,"d":"56,581.88"}},{"v":48196.7,"d":"48,196.70"},{"$f":"F7765-G7765","v":{"v":8385.18,"d":"8,385.18"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":18415.43,"d":"18,415.43"},{"v":7931.2,"d":"7,931.20"},{"v":10484.23,"d":"10,484.23"}]
[{"$nulls":3},1042,"Impôts",{"v":38166.45,"d":"38,166.45"},{"v":40265.5,"d":"40,265.50"},{"v":-2099.050000000003,"d":"-2,099.05 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F7776+F7777+F7778+F7779+F7780","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7775-G7775","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F7783+F7784+F7785+F7786","v":{"v":200,"d":"200.00"}},{"v":200,"d":"200.00"},{"$f":"F7782-G7782","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F7789+F7790+F7791+F7792+F7793+F7794","v":{"v":631637.14,"d":"631,637.14"}},{"v":164784.5,"d":"164,784.50"},{"$f":"F7788-G7788","v":{"v":466852.64,"d":"466,852.64"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":631637.14,"d":"631,637.14"},{"v":164784.5,"d":"164,784.50"},{"v":466852.64,"d":"466,852.64"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F7797+F7798+F7799+F7800","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7796-G7796","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F7803+F7814+F7820+F7831+F7842","v":{"v":1285941.98,"d":"1,285,941.98"}},{"v":2007810.02,"d":"2,007,810.02"},{"$f":"F7802-G7802","v":{"v":-721868.04,"d":"-721,868.04 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F7804+F7805+F7806+F7807+F7808+F7809+F7810+F7811+F7812","v":{"v":1283033.98,"d":"1,283,033.98"}},{"v":2005301.02,"d":"2,005,301.02"},{"v":-722267.04,"d":"-722,267.04 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":65423,"d":"65,423.00"},{"v":170738.25,"d":"170,738.25"},{"v":-105315.25,"d":"-105,315.25 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":462634,"d":"462,634.00"},{"v":354652.7,"d":"354,652.70"},{"v":107981.29999999999,"d":"107,981.30"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":59572.24,"d":"59,572.24"},{"v":35755.04,"d":"35,755.04"},{"v":23817.199999999997,"d":"23,817.20"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":341360,"d":"341,360.00"},{"v":358832,"d":"358,832.00"},{"v":-17472,"d":"-17,472.00 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":-2,"d":"-2.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":354044.74,"d":"354,044.74"},{"v":1085321.03,"d":"1,085,321.03"},{"v":-731276.29,"d":"-731,276.29 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F7815+F7816+F7817+F7818","v":{"v":0,"d":"0.00"}},{"v":1,"d":"1.00"},{"$f":"F7814-G7814","v":{"v":-1,"d":"-1.00 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":-1,"d":"-1.00 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F7821+F7822+F7823+F7824+F7825+F7826+F7827+F7828+F7829","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7820-G7820","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F7832+F7833+F7834+F7835+F7836+F7837+F7838+F7839+F7840","v":{"v":2908,"d":"2,908.00"}},{"v":2508,"d":"2,508.00"},{"$f":"F7831-G7831","v":{"v":400,"d":"400.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":2908,"d":"2,908.00"},{"v":2508,"d":"2,508.00"},{"v":400,"d":"400.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F7843+F7844+F7845+F7846+F7847+F7848+F7849+F7850+F7851+F7852","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7842-G7842","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F7857+F7867+F7877+F7887+F7899+F7907+F7918+F7925+F7928+F7932+F7935+F7938+F7941+F7944+F7947+F7950","v":{"v":2974096.86,"d":"2,974,096.86"}},{"v":2953726.84,"d":"2,953,726.84"},{"$f":"F7855-G7855","v":{"v":20370.02000000002,"d":"20,370.02"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F7857+F7867+F7877+F7887+F7899+F7907+F7918","v":{"v":1619181.74,"d":"1,619,181.74"}},{"v":2118226.58,"d":"2,118,226.58"},{"v":-499044.8400000001,"d":"-499,044.84 "}]
[null,null,200,null,"Engagements courants",{"$f":"F7858+F7859+F7860+F7861+F7862+F7863+F7864+F7865","v":{"v":25435.59,"d":"25,435.59"}},{"v":30726.94,"d":"30,726.94"},{"v":-5291.3499999999985,"d":"-5,291.35 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":25435.59,"d":"25,435.59"},{"v":30726.94,"d":"30,726.94"},{"v":-5291.3499999999985,"d":"-5,291.35 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F7868+F7869+F7870+F7871+F7872+F7873+F7874+F7875","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7867-G7867","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F7878+F7879+F7880+F7881+F7882+F7883+F7884+F7885","v":{"v":9346.15,"d":"9,346.15"}},{"v":29696.75,"d":"29,696.75"},{"$f":"F7877-G7877","v":{"v":-20350.6,"d":"-20,350.60 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":9346.15,"d":"9,346.15"},{"v":16267,"d":"16,267.00"},{"v":-6920.85,"d":"-6,920.85 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":13429.75,"d":"13,429.75"},{"v":-13429.75,"d":"-13,429.75 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F7888+F7889+F7890+F7891+F7892+F7893+F7894+F7895+F7896+F7897","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7887-G7887","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F7900+F7901+F7902+F7903+F7904+F7905","v":{"v":1584400,"d":"1,584,400.00"}},{"v":1600000,"d":"1,600,000.00"},{"$f":"F7899-G7899","v":{"v":-15600,"d":"-15,600.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":1584400,"d":"1,584,400.00"},{"v":1600000,"d":"1,600,000.00"},{"v":-15600,"d":"-15,600.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F7908+F7909+F7910+F7911+F7912+F7913+F7914+F7915+F7916","v":{"v":0,"d":"0.00"}},{"v":457802.89,"d":"457,802.89"},{"$f":"F7907-G7907","v":{"v":-457802.89,"d":"-457,802.89 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":457802.89,"d":"457,802.89"},{"v":-457802.89,"d":"-457,802.89 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F7919+F7920+F7921+F7922","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7918-G7918","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F7925+F7928+F7932+F7935+F7938+F7941+F7944+F7947+F7950","v":{"v":1354915.12,"d":"1,354,915.12"}},{"v":835500.26,"d":"835,500.26"},{"$f":"F7924-G7924","v":{"v":519414.8600000001,"d":"519,414.86"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F7926","v":{"v":323834.14,"d":"323,834.14"}},{"v":325937.35,"d":"325,937.35"},{"v":-2103.2099999999627,"d":"-2,103.21 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":323834.14,"d":"323,834.14"},{"v":325937.35,"d":"325,937.35"},{"v":-2103.2099999999627,"d":"-2,103.21 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F7929+F7930","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7928-G7928","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F7933","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7932-G7932","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F7936","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7935-G7935","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F7939","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7938-G7938","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F7942","v":{"v":50507.25,"d":"50,507.25"}},{"v":-27728.72,"d":"-27,728.72"},{"$f":"F7941-G7941","v":{"v":78235.97,"d":"78,235.97"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":50507.25,"d":"50,507.25"},{"v":-27728.72,"d":"-27,728.72"},{"v":78235.97,"d":"78,235.97"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F7945","v":{"v":466852.64,"d":"466,852.64"}},{"v":0,"d":"0.00"},{"$f":"F7944-G7944","v":{"v":466852.64,"d":"466,852.64"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":466852.64,"d":"466,852.64"},{"v":0,"d":"0.00"},{"v":466852.64,"d":"466,852.64"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F7948","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7947-G7947","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F7951+F7952","v":{"v":513721.08999999997,"d":"513,721.09"}},{"v":537291.63,"d":"537,291.63"},{"$f":"F7950-G7950","v":{"v":-23570.540000000037,"d":"-23,570.54 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":4158.18,"d":"4,158.18"},{"v":8760.22,"d":"8,760.22"},{"v":-4602.039999999999,"d":"-4,602.04 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":509562.91,"d":"509,562.91"},{"v":528531.41,"d":"528,531.41"},{"v":-18968.50000000006,"d":"-18,968.50 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1185,"d":"1,185"},{"v":1195,"d":"1,195"},{"$f":"F7958-G7958","v":{"v":-10,"d":"-10.00 "}}]
[{"$nulls":5},"Boncourt","Boncourt","Boncourt"]
[1,{"$nulls":3},"Actif",{"$f":"F7962+F7970+F7980+F7986+F7996+F8003+F8009+F8017+F8024+F8035+F8041+F8052+F8063","v":{"v":30433304.22,"d":"30,433,304.22"}},{"v":30861910.63,"d":"30,861,910.63"},{"$f":"F7960-G7960","v":{"v":-428606.41000000015,"d":"-428,606.41 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F7962+F7970+F7980+F7986+F7996+F8003+F8009+F8017","v":{"v":13922324.969999999,"d":"13,922,324.97"}},{"v":14951876.23,"d":"14,951,876.23"},{"$f":"F7961-G7961","v":{"v":-1029551.2600000016,"d":"-1,029,551.26 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F7963+F7964+F7965+F7966+F7967+F7968","v":{"v":2197768.77,"d":"2,197,768.77"}},{"v":2449900.29,"d":"2,449,900.29"},{"$f":"F7962-G7962","v":{"v":-252131.52000000002,"d":"-252,131.52 "}}]
[{"$nulls":3},1000,"Caisse",{"v":1378.5,"d":"1,378.50"},{"v":1095.75,"d":"1,095.75"},{"$f":"F7963-G7963","v":282.75}]
[{"$nulls":3},1001,"Poste",{"v":301009.39,"d":"301,009.39"},{"v":204106.8,"d":"204,106.80"},{"$f":"F7964-G7964","v":{"v":96902.59000000003,"d":"96,902.59"}}]
[{"$nulls":3},1002,"Banques",{"v":1895380.88,"d":"1,895,380.88"},{"v":2244697.74,"d":"2,244,697.74"},{"v":-349316.86000000034,"d":"-349,316.86 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F7971+F7972+F7973+F7974+F7975+F7976+F7977+F7978","v":{"v":1514706.0699999998,"d":"1,514,706.07"}},{"v":1662624.29,"d":"1,662,624.29"},{"$f":"F7970-G7970","v":{"v":-147918.2200000002,"d":"-147,918.22 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":661751.9,"d":"661,751.90"},{"v":846625.4,"d":"846,625.40"},{"v":-184873.5,"d":"-184,873.50 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":852495.5,"d":"852,495.50"},{"v":803678.22,"d":"803,678.22"},{"v":48817.28000000003,"d":"48,817.28"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",458.67,{"v":12320.67,"d":"12,320.67"},{"v":-11862,"d":"-11,862.00 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F7981+F7982+F7983+F7984","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7980-G7980","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F7987+F7988+F7989+F7990+F7991+F7992+F7993+F7994","v":{"v":460565.13,"d":"460,565.13"}},{"v":1084246.6500000001,"d":"1,084,246.65"},{"$f":"F7986-G7986","v":{"v":-623681.5200000001,"d":"-623,681.52 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":182155.3,"d":"182,155.30"},{"v":68344.85,"d":"68,344.85"},{"v":113810.44999999998,"d":"113,810.45"}]
[{"$nulls":3},1042,"Impôts",{"v":278409.83,"d":"278,409.83"},{"v":1015901.8,"d":"1,015,901.80"},{"v":-737491.97,"d":"-737,491.97 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F7997+F7998+F7999+F8000+F8001","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F7996-G7996","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F8004+F8005+F8006+F8007","v":{"v":2000,"d":"2,000.00"}},{"v":2000,"d":"2,000.00"},{"$f":"F8003-G8003","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F8010+F8011+F8012+F8013+F8014+F8015","v":{"v":9747285,"d":"9,747,285.00"}},{"v":9753105,"d":"9,753,105.00"},{"$f":"F8009-G8009","v":{"v":-5820,"d":"-5,820.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":7209095,"d":"7,209,095.00"},{"v":7214915,"d":"7,214,915.00"},{"v":-5820,"d":"-5,820.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":2538190,"d":"2,538,190.00"},{"v":2538190,"d":"2,538,190.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F8018+F8019+F8020+F8021","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8017-G8017","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F8024+F8035+F8041+F8052+F8063","v":{"v":16510979.25,"d":"16,510,979.25"}},{"v":15910034.4,"d":"15,910,034.40"},{"$f":"F8023-G8023","v":{"v":600944.8499999996,"d":"600,944.85"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F8025+F8026+F8027+F8028+F8029+F8030+F8031+F8032+F8033","v":{"v":16401195.45,"d":"16,401,195.45"}},{"v":15777450.6,"d":"15,777,450.60"},{"v":623744.8499999996,"d":"623,744.85"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":285182.2,"d":"285,182.20"},{"v":319182.2,"d":"319,182.20"},{"v":-34000,"d":"-34,000.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":4999983.75,"d":"4,999,983.75"},{"v":4651455.3,"d":"4,651,455.30"},{"v":348528.4500000002,"d":"348,528.45"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":637750.75,"d":"637,750.75"},{"v":668870.7,"d":"668,870.70"},{"v":-31119.949999999953,"d":"-31,119.95 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":5468013.55,"d":"5,468,013.55"},{"v":5373519.85,"d":"5,373,519.85"},{"v":94493.70000000019,"d":"94,493.70"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":3619983.7,"d":"3,619,983.70"},{"v":3649573.2,"d":"3,649,573.20"},{"v":-29589.5,"d":"-29,589.50 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":777663,"d":"777,663.00"},{"v":777663,"d":"777,663.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":76890.25,"d":"76,890.25"},{"v":83350.25,"d":"83,350.25"},{"v":-6460,"d":"-6,460.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":535728.25,"d":"535,728.25"},{"v":253836.1,"d":"253,836.10"},{"v":281892.15,"d":"281,892.15"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F8036+F8037+F8038+F8039","v":{"v":72580.8,"d":"72,580.80"}},{"v":82980.8,"d":"82,980.80"},{"$f":"F8035-G8035","v":{"v":-10400,"d":"-10,400.00 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":72580.8,"d":"72,580.80"},{"v":82980.8,"d":"82,980.80"},{"v":-10400,"d":"-10,400.00 "}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F8042+F8043+F8044+F8045+F8046+F8047+F8048+F8049+F8050","v":{"v":37200,"d":"37,200.00"}},{"v":49600,"d":"49,600.00"},{"$f":"F8041-G8041","v":{"v":-12400,"d":"-12,400.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":37200,"d":"37,200.00"},{"v":49600,"d":"49,600.00"},{"v":-12400,"d":"-12,400.00 "}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F8053+F8054+F8055+F8056+F8057+F8058+F8059+F8060+F8061","v":{"v":3,"d":"3.00"}},{"v":3,"d":"3.00"},{"$f":"F8052-G8052","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F8064+F8065+F8066+F8067+F8068+F8069+F8070+F8071+F8072+F8073","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8063-G8063","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F8078+F8088+F8098+F8108+F8120+F8128+F8139+F8146+F8149+F8153+F8156+F8159+F8162+F8165+F8168+F8171","v":{"v":30433304.22,"d":"30,433,304.22"}},{"v":30861910.63,"d":"30,861,910.63"},{"$f":"F8076-G8076","v":{"v":-428606.41000000015,"d":"-428,606.41 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F8078+F8088+F8098+F8108+F8120+F8128+F8139","v":{"v":9669024.33,"d":"9,669,024.33"}},{"v":11108782.97,"d":"11,108,782.97"},{"v":-1439758.6400000006,"d":"-1,439,758.64 "}]
[null,null,200,null,"Engagements courants",{"$f":"F8079+F8080+F8081+F8082+F8083+F8084+F8085+F8086","v":{"v":1045617.86,"d":"1,045,617.86"}},{"v":1175364.1,"d":"1,175,364.10"},{"v":-129746.2400000001,"d":"-129,746.24 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":1044717.86,"d":"1,044,717.86"},{"v":1174464.1,"d":"1,174,464.10"},{"v":-129746.2400000001,"d":"-129,746.24 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":900,"d":"900.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F8089+F8090+F8091+F8092+F8093+F8094+F8095+F8096","v":{"v":0,"d":"0.00"}},{"v":1000000,"d":"1,000,000.00"},{"$f":"F8088-G8088","v":{"v":-1000000,"d":"-1,000,000.00 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":-1000000,"d":"-1,000,000.00 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F8099+F8100+F8101+F8102+F8103+F8104+F8105+F8106","v":{"v":171856.47,"d":"171,856.47"}},{"v":212893.87,"d":"212,893.87"},{"$f":"F8098-G8098","v":{"v":-41037.399999999994,"d":"-41,037.40 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":13547.9,"d":"13,547.90"},{"v":1131.5,"d":"1,131.50"},{"v":12416.4,"d":"12,416.40"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":158308.57,"d":"158,308.57"},{"v":211762.37,"d":"211,762.37"},{"v":-53453.79999999999,"d":"-53,453.80 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F8109+F8110+F8111+F8112+F8113+F8114+F8115+F8116+F8117+F8118","v":{"v":30000,"d":"30,000.00"}},{"v":0,"d":"0.00"},{"$f":"F8108-G8108","v":{"v":30000,"d":"30,000.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F8121+F8122+F8123+F8124+F8125+F8126","v":{"v":8421550,"d":"8,421,550.00"}},{"v":8720525,"d":"8,720,525.00"},{"$f":"F8120-G8120","v":{"v":-298975,"d":"-298,975.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":8421550,"d":"8,421,550.00"},{"v":8720525,"d":"8,720,525.00"},{"v":-298975,"d":"-298,975.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F8129+F8130+F8131+F8132+F8133+F8134+F8135+F8136+F8137","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8128-G8128","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F8140+F8141+F8142+F8143","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8139-G8139","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F8146+F8149+F8153+F8156+F8159+F8162+F8165+F8168+F8171","v":{"v":20764279.89,"d":"20,764,279.89"}},{"v":19753127.66,"d":"19,753,127.66"},{"$f":"F8145-G8145","v":{"v":1011152.2300000004,"d":"1,011,152.23"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F8147","v":{"v":3334013.19,"d":"3,334,013.19"}},{"v":3164711.94,"d":"3,164,711.94"},{"v":169301.25,"d":"169,301.25"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":3334013.19,"d":"3,334,013.19"},{"v":3164711.94,"d":"3,164,711.94"},{"v":169301.25,"d":"169,301.25"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F8150+F8151","v":{"v":223365.3,"d":"223,365.30"}},{"v":4554477.05,"d":"4,554,477.05"},{"$f":"F8149-G8149","v":{"v":-4331111.75,"d":"-4,331,111.75 "}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":223365.3,"d":"223,365.30"},{"v":4554477.05,"d":"4,554,477.05"},{"v":-4331111.75,"d":"-4,331,111.75 "}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F8154","v":{"v":0,"d":"0.00"}},{"v":1605303.7,"d":"1,605,303.70"},{"$f":"F8153-G8153","v":{"v":-1605303.7,"d":"-1,605,303.70 "}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":1605303.7,"d":"1,605,303.70"},{"v":-1605303.7,"d":"-1,605,303.70 "}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F8157","v":{"v":6730000,"d":"6,730,000.00"}},{"v":0,"d":"0.00"},{"$f":"F8156-G8156","v":{"v":6730000,"d":"6,730,000.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":6730000,"d":"6,730,000.00"},{"v":0,"d":"0.00"},{"v":6730000,"d":"6,730,000.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F8160","v":{"v":1200000,"d":"1,200,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"$f":"F8159-G8159","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F8163","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8162-G8162","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F8166","v":{"v":2342125,"d":"2,342,125.00"}},{"v":2342125,"d":"2,342,125.00"},{"$f":"F8165-G8165","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":2342125,"d":"2,342,125.00"},{"v":2342125,"d":"2,342,125.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F8169","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8168-G8168","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F8172+F8173","v":{"v":6934776.399999999,"d":"6,934,776.40"}},{"v":6886509.97,"d":"6,886,509.97"},{"$f":"F8171-G8171","v":{"v":48266.4299999997,"d":"48,266.43"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":48266.43,"d":"48,266.43"},{"v":313035.14,"d":"313,035.14"},{"v":-264768.71,"d":"-264,768.71 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":6886509.97,"d":"6,886,509.97"},{"v":6573474.83,"d":"6,573,474.83"},{"v":313035.13999999966,"d":"313,035.14"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},642,663,{"$f":"F8179-G8179","v":{"v":-21,"d":"-21.00 "}}]
[{"$nulls":5},"Bonfol","Bonfol","Bonfol"]
[1,{"$nulls":3},"Actif",{"$f":"F8183+F8191+F8201+F8207+F8217+F8224+F8230+F8238+F8245+F8256+F8262+F8273+F8284","v":{"v":7933124.95,"d":"7,933,124.95"}},{"v":8168972.459999999,"d":"8,168,972.46"},{"$f":"F8181-G8181","v":{"v":-235847.50999999885,"d":"-235,847.51 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F8183+F8191+F8201+F8207+F8217+F8224+F8230+F8238","v":{"v":3675736.5500000003,"d":"3,675,736.55"}},{"v":4059251.8099999996,"d":"4,059,251.81"},{"$f":"F8182-G8182","v":{"v":-383515.2599999993,"d":"-383,515.26 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F8184+F8185+F8186+F8187+F8188+F8189","v":{"v":1649913.94,"d":"1,649,913.94"}},{"v":1601644.2599999998,"d":"1,601,644.26"},{"$f":"F8183-G8183","v":{"v":48269.68000000017,"d":"48,269.68"}}]
[{"$nulls":3},1000,"Caisse",{"v":1377.2,"d":"1,377.20"},{"v":1301.8,"d":"1,301.80"},{"$f":"F8184-G8184","v":{"v":75.40000000000009,"d":"75.40"}}]
[{"$nulls":3},1001,"Poste",{"v":388569.7,"d":"388,569.70"},{"v":527072.07,"d":"527,072.07"},{"$f":"F8185-G8185","v":{"v":-138502.36999999994,"d":"-138,502.37 "}}]
[{"$nulls":3},1002,"Banques",{"v":1259967.04,"d":"1,259,967.04"},{"v":1073270.39,"d":"1,073,270.39"},{"v":186696.65000000014,"d":"186,696.65"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F8192+F8193+F8194+F8195+F8196+F8197+F8198+F8199","v":{"v":656576.51,"d":"656,576.51"}},{"v":710661.96,"d":"710,661.96"},{"$f":"F8191-G8191","v":{"v":-54085.44999999995,"d":"-54,085.45 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":173753.22,"d":"173,753.22"},{"v":710661.96,"d":"710,661.96"},{"v":-536908.74,"d":"-536,908.74 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":482358.34,"d":"482,358.34"},{"v":0,"d":"0.00"},{"v":482358.34,"d":"482,358.34"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",461.45,{"v":0,"d":"0.00"},461.45]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F8202+F8203+F8204+F8205","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8201-G8201","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F8208+F8209+F8210+F8211+F8212+F8213+F8214+F8215","v":{"v":670826.1000000001,"d":"670,826.10"}},{"v":839225.59,"d":"839,225.59"},{"$f":"F8207-G8207","v":{"v":-168399.48999999987,"d":"-168,399.49 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":670729.05,"d":"670,729.05"},{"v":839132.69,"d":"839,132.69"},{"v":-168403.6399999999,"d":"-168,403.64 "}]
[{"$nulls":3},1042,"Impôts",97.05,{"v":92.9,"d":"92.90"},{"v":4.1499999999999915,"d":"4.15"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F8218+F8219+F8220+F8221+F8222","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8217-G8217","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F8225+F8226+F8227+F8228","v":{"v":200,"d":"200.00"}},{"v":700,"d":"700.00"},{"$f":"F8224-G8224","v":{"v":-500,"d":"-500.00 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":200,"d":"200.00"},{"v":700,"d":"700.00"},{"v":-500,"d":"-500.00 "}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F8231+F8232+F8233+F8234+F8235+F8236","v":{"v":698220,"d":"698,220.00"}},{"v":907020,"d":"907,020.00"},{"$f":"F8230-G8230","v":{"v":-208800,"d":"-208,800.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":83490,"d":"83,490.00"},{"v":49940,"d":"49,940.00"},{"v":33550,"d":"33,550.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":614730,"d":"614,730.00"},{"v":857080,"d":"857,080.00"},{"v":-242350,"d":"-242,350.00 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F8239+F8240+F8241+F8242","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8238-G8238","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F8245+F8256+F8262+F8273+F8284","v":{"v":4257388.4,"d":"4,257,388.40"}},{"v":4109720.6499999994,"d":"4,109,720.65"},{"$f":"F8244-G8244","v":{"v":147667.75000000093,"d":"147,667.75"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F8246+F8247+F8248+F8249+F8250+F8251+F8252+F8253+F8254","v":{"v":3816036.8000000003,"d":"3,816,036.80"}},{"v":3745278.7499999995,"d":"3,745,278.75"},{"v":70758.05000000075,"d":"70,758.05"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":1534377.85,"d":"1,534,377.85"},{"v":1039691,"d":"1,039,691.00"},{"v":494686.8500000001,"d":"494,686.85"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":231982.5,"d":"231,982.50"},{"v":251319.9,"d":"251,319.90"},{"v":-19337.399999999994,"d":"-19,337.40 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":480988.2,"d":"480,988.20"},{"v":510588.2,"d":"510,588.20"},{"v":-29600,"d":"-29,600.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1397940,"d":"1,397,940.00"},{"v":1435420,"d":"1,435,420.00"},{"v":-37480,"d":"-37,480.00 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":20438.3,"d":"20,438.30"},{"v":0,"d":"0.00"},{"v":20438.3,"d":"20,438.30"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":150309.95,"d":"150,309.95"},{"v":508259.65,"d":"508,259.65"},{"v":-357949.7,"d":"-357,949.70 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F8257+F8258+F8259+F8260","v":{"v":395329.6,"d":"395,329.60"}},{"v":329439.9,"d":"329,439.90"},{"$f":"F8256-G8256","v":{"v":65889.69999999995,"d":"65,889.70"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":395329.6,"d":"395,329.60"},{"v":329439.9,"d":"329,439.90"},{"v":65889.69999999995,"d":"65,889.70"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F8263+F8264+F8265+F8266+F8267+F8268+F8269+F8270+F8271","v":{"v":42600,"d":"42,600.00"}},{"v":33000,"d":"33,000.00"},{"$f":"F8262-G8262","v":{"v":9600,"d":"9,600.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":42600,"d":"42,600.00"},{"v":33000,"d":"33,000.00"},{"v":9600,"d":"9,600.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F8274+F8275+F8276+F8277+F8278+F8279+F8280+F8281+F8282","v":{"v":3422,"d":"3,422.00"}},{"v":2002,"d":"2,002.00"},{"$f":"F8273-G8273","v":{"v":1420,"d":"1,420.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":3422,"d":"3,422.00"},{"v":2002,"d":"2,002.00"},{"v":1420,"d":"1,420.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F8285+F8286+F8287+F8288+F8289+F8290+F8291+F8292+F8293+F8294","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8284-G8284","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F8299+F8309+F8319+F8329+F8341+F8349+F8360+F8367+F8370+F8374+F8377+F8380+F8383+F8386+F8389+F8392","v":{"v":7933124.95,"d":"7,933,124.95"}},{"v":8168972.460000001,"d":"8,168,972.46"},{"$f":"F8297-G8297","v":{"v":-235847.5100000007,"d":"-235,847.51 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F8299+F8309+F8319+F8329+F8341+F8349+F8360","v":{"v":5070636.54,"d":"5,070,636.54"}},{"v":5278048.49,"d":"5,278,048.49"},{"v":-207411.9500000002,"d":"-207,411.95 "}]
[null,null,200,null,"Engagements courants",{"$f":"F8300+F8301+F8302+F8303+F8304+F8305+F8306+F8307","v":{"v":356679.72,"d":"356,679.72"}},{"v":422314.19,"d":"422,314.19"},{"v":-65634.47000000003,"d":"-65,634.47 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":97820.23,"d":"97,820.23"},{"v":160388.95,"d":"160,388.95"},{"v":-62568.720000000016,"d":"-62,568.72 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":258859.49,"d":"258,859.49"},{"v":261925.24,"d":"261,925.24"},{"v":-3065.75,"d":"-3,065.75 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F8310+F8311+F8312+F8313+F8314+F8315+F8316+F8317","v":{"v":102400,"d":"102,400.00"}},{"v":50050,"d":"50,050.00"},{"$f":"F8309-G8309","v":{"v":52350,"d":"52,350.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":102400,"d":"102,400.00"},{"v":50050,"d":"50,050.00"},{"v":52350,"d":"52,350.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F8320+F8321+F8322+F8323+F8324+F8325+F8326+F8327","v":{"v":9756.820000000002,"d":"9,756.82"}},{"v":69455.25,"d":"69,455.25"},{"$f":"F8319-G8319","v":{"v":-59698.43,"d":"-59,698.43 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":10711.62,"d":"10,711.62"},{"v":28064,"d":"28,064.00"},{"v":-17352.379999999997,"d":"-17,352.38 "}]
[{"$nulls":3},2042,"Impôts",{"v":-954.8,"d":"-954.80"},{"v":33751.75,"d":"33,751.75"},{"v":-34706.55,"d":"-34,706.55 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":7639.5,"d":"7,639.50"},{"v":-7639.5,"d":"-7,639.50 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F8330+F8331+F8332+F8333+F8334+F8335+F8336+F8337+F8338+F8339","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8329-G8329","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F8342+F8343+F8344+F8345+F8346+F8347","v":{"v":4601800,"d":"4,601,800.00"}},{"v":4736229.05,"d":"4,736,229.05"},{"$f":"F8341-G8341","v":{"v":-134429.0499999998,"d":"-134,429.05 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":4549700,"d":"4,549,700.00"},{"v":4584850,"d":"4,584,850.00"},{"v":-35150,"d":"-35,150.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":52100,"d":"52,100.00"},{"v":151379.05,"d":"151,379.05"},{"v":-99279.04999999999,"d":"-99,279.05 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F8350+F8351+F8352+F8353+F8354+F8355+F8356+F8357+F8358","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8349-G8349","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F8361+F8362+F8363+F8364","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8360-G8360","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F8367+F8370+F8374+F8377+F8380+F8383+F8386+F8389+F8392","v":{"v":2862488.41,"d":"2,862,488.41"}},{"v":2890923.9699999997,"d":"2,890,923.97"},{"$f":"F8366-G8366","v":{"v":-28435.55999999959,"d":"-28,435.56 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F8368","v":{"v":660483.66,"d":"660,483.66"}},{"v":578611.24,"d":"578,611.24"},{"v":81872.42000000004,"d":"81,872.42"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":660483.66,"d":"660,483.66"},{"v":578611.24,"d":"578,611.24"},{"v":81872.42000000004,"d":"81,872.42"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F8371+F8372","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8370-G8370","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F8375","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8374-G8374","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F8378","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8377-G8377","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F8381","v":{"v":342804.5,"d":"342,804.50"}},{"v":342804.5,"d":"342,804.50"},{"$f":"F8380-G8380","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":342804.5,"d":"342,804.50"},{"v":342804.5,"d":"342,804.50"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F8384","v":{"v":0,"d":"0.00"}},{"v":10000,"d":"10,000.00"},{"$f":"F8383-G8383","v":{"v":-10000,"d":"-10,000.00 "}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F8387","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8386-G8386","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F8390","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8389-G8389","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F8393+F8394","v":{"v":1859200.25,"d":"1,859,200.25"}},{"v":1959508.23,"d":"1,959,508.23"},{"$f":"F8392-G8392","v":{"v":-100307.97999999998,"d":"-100,307.98 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":135972.02,"d":"135,972.02"},{"v":163646.92,"d":"163,646.92"},{"v":-27674.900000000023,"d":"-27,674.90 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1723228.23,"d":"1,723,228.23"},{"v":1795861.31,"d":"1,795,861.31"},{"v":-72633.08000000007,"d":"-72,633.08 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},633,645,{"$f":"F8400-G8400","v":{"v":-12,"d":"-12.00 "}}]
[{"$nulls":5},"Bure","Bure","Bure"]
[1,{"$nulls":3},"Actif",{"$f":"F8404+F8412+F8422+F8428+F8438+F8445+F8451+F8459+F8466+F8477+F8483+F8494+F8505","v":{"v":6768420.15,"d":"6,768,420.15"}},{"v":7159823.94,"d":"7,159,823.94"},{"$f":"F8402-G8402","v":{"v":-391403.79000000004,"d":"-391,403.79 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F8404+F8412+F8422+F8428+F8438+F8445+F8451+F8459","v":{"v":2883653.4699999997,"d":"2,883,653.47"}},{"v":3653483.9,"d":"3,653,483.90"},{"$f":"F8403-G8403","v":{"v":-769830.4300000002,"d":"-769,830.43 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F8405+F8406+F8407+F8408+F8409+F8410","v":{"v":1965900.9400000002,"d":"1,965,900.94"}},{"v":2627047.77,"d":"2,627,047.77"},{"$f":"F8404-G8404","v":{"v":-661146.8299999998,"d":"-661,146.83 "}}]
[{"$nulls":3},1000,"Caisse",{"v":1824.45,"d":"1,824.45"},{"v":1118,"d":"1,118.00"},{"$f":"F8405-G8405","v":706.45}]
[{"$nulls":3},1001,"Poste",{"v":179191.17,"d":"179,191.17"},{"v":1807250.2,"d":"1,807,250.20"},{"$f":"F8406-G8406","v":{"v":-1628059.03,"d":"-1,628,059.03 "}}]
[{"$nulls":3},1002,"Banques",{"v":1784885.32,"d":"1,784,885.32"},{"v":818679.57,"d":"818,679.57"},{"v":966205.7500000001,"d":"966,205.75"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F8413+F8414+F8415+F8416+F8417+F8418+F8419+F8420","v":{"v":406664.76999999996,"d":"406,664.77"}},{"v":470292.15,"d":"470,292.15"},{"$f":"F8412-G8412","v":{"v":-63627.38000000006,"d":"-63,627.38 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":120919.9,"d":"120,919.90"},{"v":93243.9,"d":"93,243.90"},{"v":27676,"d":"27,676.00"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":285749.07,"d":"285,749.07"},{"v":377048.25,"d":"377,048.25"},{"v":-91299.18,"d":"-91,299.18 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":-4.2,"d":"-4.20"},{"v":0,"d":"0.00"},{"v":-4.2,"d":"-4.20 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F8423+F8424+F8425+F8426","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8422-G8422","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F8429+F8430+F8431+F8432+F8433+F8434+F8435+F8436","v":{"v":216341.76,"d":"216,341.76"}},{"v":261397.97999999998,"d":"261,397.98"},{"$f":"F8428-G8428","v":{"v":-45056.21999999997,"d":"-45,056.22 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":128725.15,"d":"128,725.15"},{"v":22494.68,"d":"22,494.68"},{"v":106230.47,"d":"106,230.47"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":87616.61,"d":"87,616.61"},{"v":238903.3,"d":"238,903.30"},{"v":-151286.69,"d":"-151,286.69 "}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F8439+F8440+F8441+F8442+F8443","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8438-G8438","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F8446+F8447+F8448+F8449","v":{"v":200,"d":"200.00"}},{"v":200,"d":"200.00"},{"$f":"F8445-G8445","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F8452+F8453+F8454+F8455+F8456+F8457","v":{"v":294546,"d":"294,546.00"}},{"v":294546,"d":"294,546.00"},{"$f":"F8451-G8451","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":294546,"d":"294,546.00"},{"v":294546,"d":"294,546.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F8460+F8461+F8462+F8463","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8459-G8459","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F8466+F8477+F8483+F8494+F8505","v":{"v":3884766.68,"d":"3,884,766.68"}},{"v":3506340.0400000005,"d":"3,506,340.04"},{"$f":"F8465-G8465","v":{"v":378426.63999999966,"d":"378,426.64"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F8467+F8468+F8469+F8470+F8471+F8472+F8473+F8474+F8475","v":{"v":3751762.68,"d":"3,751,762.68"}},{"v":3452336.0400000005,"d":"3,452,336.04"},{"v":299426.63999999966,"d":"299,426.64"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":2,"d":"2.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":733690.18,"d":"733,690.18"},{"v":611531.71,"d":"611,531.71"},{"v":122158.47000000009,"d":"122,158.47"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":2002181.7,"d":"2,002,181.70"},{"v":1899538.83,"d":"1,899,538.83"},{"v":102642.86999999988,"d":"102,642.87"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":324180.75,"d":"324,180.75"},{"v":389307.35,"d":"389,307.35"},{"v":-65126.59999999998,"d":"-65,126.60 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":136864.2,"d":"136,864.20"},{"v":85073.45,"d":"85,073.45"},{"v":51790.750000000015,"d":"51,790.75"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":154843.85,"d":"154,843.85"},{"v":66883.7,"d":"66,883.70"},{"v":87960.15000000001,"d":"87,960.15"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F8478+F8479+F8480+F8481","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8477-G8477","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F8484+F8485+F8486+F8487+F8488+F8489+F8490+F8491+F8492","v":{"v":133000,"d":"133,000.00"}},{"v":54000,"d":"54,000.00"},{"$f":"F8483-G8483","v":{"v":79000,"d":"79,000.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":133000,"d":"133,000.00"},{"v":54000,"d":"54,000.00"},{"v":79000,"d":"79,000.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F8495+F8496+F8497+F8498+F8499+F8500+F8501+F8502+F8503","v":{"v":4,"d":"4.00"}},{"v":4,"d":"4.00"},{"$f":"F8494-G8494","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F8506+F8507+F8508+F8509+F8510+F8511+F8512+F8513+F8514+F8515","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8505-G8505","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F8520+F8530+F8540+F8550+F8562+F8570+F8581+F8588+F8591+F8595+F8598+F8601+F8604+F8607+F8610+F8613","v":{"v":6768420.15,"d":"6,768,420.15"}},{"v":7159823.94,"d":"7,159,823.94"},{"$f":"F8518-G8518","v":{"v":-391403.79000000004,"d":"-391,403.79 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F8520+F8530+F8540+F8550+F8562+F8570+F8581","v":{"v":4144008.19,"d":"4,144,008.19"}},{"v":4581585.83,"d":"4,581,585.83"},{"v":-437577.64000000013,"d":"-437,577.64 "}]
[null,null,200,null,"Engagements courants",{"$f":"F8521+F8522+F8523+F8524+F8525+F8526+F8527+F8528","v":{"v":115181.64,"d":"115,181.64"}},{"v":135767.88,"d":"135,767.88"},{"v":-20586.240000000005,"d":"-20,586.24 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":115181.64,"d":"115,181.64"},{"v":135767.88,"d":"135,767.88"},{"v":-20586.240000000005,"d":"-20,586.24 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F8531+F8532+F8533+F8534+F8535+F8536+F8537+F8538","v":{"v":536240,"d":"536,240.00"}},{"v":334240,"d":"334,240.00"},{"$f":"F8530-G8530","v":{"v":202000,"d":"202,000.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":536240,"d":"536,240.00"},{"v":334240,"d":"334,240.00"},{"v":202000,"d":"202,000.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F8541+F8542+F8543+F8544+F8545+F8546+F8547+F8548","v":{"v":9351,"d":"9,351.00"}},{"v":90503.1,"d":"90,503.10"},{"$f":"F8540-G8540","v":{"v":-81152.1,"d":"-81,152.10 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":9351,"d":"9,351.00"},{"v":90503.1,"d":"90,503.10"},{"v":-81152.1,"d":"-81,152.10 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F8551+F8552+F8553+F8554+F8555+F8556+F8557+F8558+F8559+F8560","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8550-G8550","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F8563+F8564+F8565+F8566+F8567+F8568","v":{"v":3432745,"d":"3,432,745.00"}},{"v":3968985,"d":"3,968,985.00"},{"$f":"F8562-G8562","v":{"v":-536240,"d":"-536,240.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":3968985,"d":"3,968,985.00"},{"v":4303225,"d":"4,303,225.00"},{"v":-334240,"d":"-334,240.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-536240,"d":"-536,240.00"},{"v":-334240,"d":"-334,240.00"},{"v":-202000,"d":"-202,000.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F8571+F8572+F8573+F8574+F8575+F8576+F8577+F8578+F8579","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8570-G8570","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F8582+F8583+F8584+F8585","v":{"v":50490.55,"d":"50,490.55"}},{"v":52089.85,"d":"52,089.85"},{"$f":"F8581-G8581","v":{"v":-1599.2999999999956,"d":"-1,599.30 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":50490.55,"d":"50,490.55"},{"v":52089.85,"d":"52,089.85"},{"v":-1599.2999999999956,"d":"-1,599.30 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F8588+F8591+F8595+F8598+F8601+F8604+F8607+F8610+F8613","v":{"v":2624411.96,"d":"2,624,411.96"}},{"v":2578238.1100000003,"d":"2,578,238.11"},{"$f":"F8587-G8587","v":{"v":46173.84999999963,"d":"46,173.85"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F8589","v":{"v":607276.06,"d":"607,276.06"}},{"v":567576.37,"d":"567,576.37"},{"v":39699.69000000006,"d":"39,699.69"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":607276.06,"d":"607,276.06"},{"v":567576.37,"d":"567,576.37"},{"v":39699.69000000006,"d":"39,699.69"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F8592+F8593","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8591-G8591","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F8596","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8595-G8595","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F8599","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8598-G8598","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F8602","v":{"v":770000,"d":"770,000.00"}},{"v":770000,"d":"770,000.00"},{"$f":"F8601-G8601","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":770000,"d":"770,000.00"},{"v":770000,"d":"770,000.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F8605","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8604-G8604","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F8608","v":{"v":0,"d":"0.00"}},{"v":159170,"d":"159,170.00"},{"$f":"F8607-G8607","v":{"v":-159170,"d":"-159,170.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":159170,"d":"159,170.00"},{"v":-159170,"d":"-159,170.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F8611","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8610-G8610","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F8614+F8615","v":{"v":1247135.9,"d":"1,247,135.90"}},{"v":1081491.74,"d":"1,081,491.74"},{"$f":"F8613-G8613","v":{"v":165644.15999999992,"d":"165,644.16"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":6474.16,"d":"6,474.16"},{"v":39059.13,"d":"39,059.13"},{"v":-32584.969999999998,"d":"-32,584.97 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1240661.74,"d":"1,240,661.74"},{"v":1042432.61,"d":"1,042,432.61"},{"v":198229.13,"d":"198,229.13"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1284,"d":"1,284"},{"v":1263,"d":"1,263"},{"$f":"F8621-G8621","v":{"v":21,"d":"21.00"}}]
[{"$nulls":5},"Clos du Doubs","Clos du Doubs","Clos du Doubs"]
[1,{"$nulls":3},"Actif",{"$f":"F8625+F8633+F8643+F8649+F8659+F8666+F8672+F8680+F8687+F8698+F8704+F8715+F8726","v":{"v":22575658.69,"d":"22,575,658.69"}},{"v":21077147.229999997,"d":"21,077,147.23"},{"$f":"F8623-G8623","v":{"v":1498511.4600000046,"d":"1,498,511.46"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F8625+F8633+F8643+F8649+F8659+F8666+F8672+F8680","v":{"v":11869488.51,"d":"11,869,488.51"}},{"v":12084593.45,"d":"12,084,593.45"},{"$f":"F8624-G8624","v":{"v":-215104.93999999948,"d":"-215,104.94 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F8626+F8627+F8628+F8629+F8630+F8631","v":{"v":2626538.67,"d":"2,626,538.67"}},{"v":2658167.9200000004,"d":"2,658,167.92"},{"$f":"F8625-G8625","v":{"v":-31629.250000000466,"d":"-31,629.25 "}}]
[{"$nulls":3},1000,"Caisse",{"v":2524.45,"d":"2,524.45"},{"v":2596.3,"d":"2,596.30"},{"$f":"F8626-G8626","v":{"v":-71.85000000000036,"d":"-71.85 "}}]
[{"$nulls":3},1001,"Poste",{"v":440252.38,"d":"440,252.38"},{"v":435240.88,"d":"435,240.88"},{"$f":"F8627-G8627","v":{"v":5011.5,"d":"5,011.50"}}]
[{"$nulls":3},1002,"Banques",{"v":2180254.81,"d":"2,180,254.81"},{"v":2220086.18,"d":"2,220,086.18"},{"v":-39831.37000000011,"d":"-39,831.37 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":3507.03,"d":"3,507.03"},244.56,{"v":3262.4700000000003,"d":"3,262.47"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F8634+F8635+F8636+F8637+F8638+F8639+F8640+F8641","v":{"v":1515857.9,"d":"1,515,857.90"}},{"v":1604658.58,"d":"1,604,658.58"},{"$f":"F8633-G8633","v":{"v":-88800.68000000017,"d":"-88,800.68 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":414888.56,"d":"414,888.56"},{"v":414979.97,"d":"414,979.97"},{"v":-91.40999999997439,"d":"-91.41 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":1034843.08,"d":"1,034,843.08"},{"v":1134841.6,"d":"1,134,841.60"},{"v":-99998.52000000014,"d":"-99,998.52 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":66126.26,"d":"66,126.26"},{"v":54837.01,"d":"54,837.01"},{"v":11289.249999999993,"d":"11,289.25"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F8644+F8645+F8646+F8647","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8643-G8643","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F8650+F8651+F8652+F8653+F8654+F8655+F8656+F8657","v":{"v":592362.5900000001,"d":"592,362.59"}},{"v":1049948.05,"d":"1,049,948.05"},{"$f":"F8649-G8649","v":{"v":-457585.45999999996,"d":"-457,585.46 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":592309.54,"d":"592,309.54"},{"v":1003864.65,"d":"1,003,864.65"},{"v":-411555.11,"d":"-411,555.11 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",53.05,{"v":46083.4,"d":"46,083.40"},{"v":-46030.35,"d":"-46,030.35 "}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F8660+F8661+F8662+F8663+F8664","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8659-G8659","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F8667+F8668+F8669+F8670","v":{"v":7080,"d":"7,080.00"}},{"v":7080,"d":"7,080.00"},{"$f":"F8666-G8666","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":7080,"d":"7,080.00"},{"v":7080,"d":"7,080.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F8673+F8674+F8675+F8676+F8677+F8678","v":{"v":7127649.35,"d":"7,127,649.35"}},{"v":6764738.9,"d":"6,764,738.90"},{"$f":"F8672-G8672","v":{"v":362910.44999999925,"d":"362,910.45"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":170920,"d":"170,920.00"},{"v":213920,"d":"213,920.00"},{"v":-43000,"d":"-43,000.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":6211325.85,"d":"6,211,325.85"},{"v":6074407.2,"d":"6,074,407.20"},{"v":136918.64999999944,"d":"136,918.65"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":745403.5,"d":"745,403.50"},{"v":476411.7,"d":"476,411.70"},{"v":268991.8,"d":"268,991.80"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F8681+F8682+F8683+F8684","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8680-G8680","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F8687+F8698+F8704+F8715+F8726","v":{"v":10706170.180000002,"d":"10,706,170.18"}},{"v":8992553.78,"d":"8,992,553.78"},{"$f":"F8686-G8686","v":{"v":1713616.4000000022,"d":"1,713,616.40"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F8688+F8689+F8690+F8691+F8692+F8693+F8694+F8695+F8696","v":{"v":10208121.38,"d":"10,208,121.38"}},{"v":8603356.03,"d":"8,603,356.03"},{"v":1604765.3500000015,"d":"1,604,765.35"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":731482.25,"d":"731,482.25"},{"v":738172.25,"d":"738,172.25"},{"v":-6690,"d":"-6,690.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":1133684.45,"d":"1,133,684.45"},{"v":1161666,"d":"1,161,666.00"},{"v":-27981.550000000047,"d":"-27,981.55 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1135310.85,"d":"1,135,310.85"},{"v":1150048.68,"d":"1,150,048.68"},{"v":-14737.829999999842,"d":"-14,737.83 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1005676.35,"d":"1,005,676.35"},{"v":1063793.35,"d":"1,063,793.35"},{"v":-58117.00000000012,"d":"-58,117.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":3033211,"d":"3,033,211.00"},{"v":3033211,"d":"3,033,211.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":56890.7,"d":"56,890.70"},{"v":49821.35,"d":"49,821.35"},{"v":7069.3499999999985,"d":"7,069.35"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":3111865.78,"d":"3,111,865.78"},{"v":1406643.4,"d":"1,406,643.40"},{"v":1705222.38,"d":"1,705,222.38"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F8699+F8700+F8701+F8702","v":{"v":398043.80000000005,"d":"398,043.80"}},{"v":289192.75,"d":"289,192.75"},{"$f":"F8698-G8698","v":{"v":108851.05000000005,"d":"108,851.05"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":97405.65,"d":"97,405.65"},{"v":375,"d":"375.00"},{"v":97030.65,"d":"97,030.65"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":300638.15,"d":"300,638.15"},{"v":288817.75,"d":"288,817.75"},{"v":11820.400000000023,"d":"11,820.40"}]
[]
[null,null,144,null,"Prêts",{"$f":"F8705+F8706+F8707+F8708+F8709+F8710+F8711+F8712+F8713","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8704-G8704","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F8716+F8717+F8718+F8719+F8720+F8721+F8722+F8723+F8724","v":{"v":100005,"d":"100,005.00"}},{"v":100005,"d":"100,005.00"},{"$f":"F8715-G8715","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":100005,"d":"100,005.00"},{"v":-100005,"d":"-100,005.00 "}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":100005,"d":"100,005.00"},{"v":0,"d":"0.00"},{"v":100005,"d":"100,005.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F8727+F8728+F8729+F8730+F8731+F8732+F8733+F8734+F8735+F8736","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8726-G8726","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F8741+F8751+F8761+F8771+F8783+F8791+F8802+F8809+F8812+F8816+F8819+F8822+F8825+F8828+F8831+F8834","v":{"v":22575658.69,"d":"22,575,658.69"}},{"v":21077147.23,"d":"21,077,147.23"},{"$f":"F8739-G8739","v":{"v":1498511.460000001,"d":"1,498,511.46"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F8741+F8751+F8761+F8771+F8783+F8791+F8802","v":{"v":11559620.700000001,"d":"11,559,620.70"}},{"v":10511435.38,"d":"10,511,435.38"},{"v":1048185.3200000003,"d":"1,048,185.32"}]
[null,null,200,null,"Engagements courants",{"$f":"F8742+F8743+F8744+F8745+F8746+F8747+F8748+F8749","v":{"v":779647.5,"d":"779,647.50"}},{"v":322954.8,"d":"322,954.80"},{"v":456692.7,"d":"456,692.70"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":779315,"d":"779,315.00"},{"v":320325.25,"d":"320,325.25"},{"v":458989.75,"d":"458,989.75"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":-1625,"d":"-1,625.00"},{"v":0,"d":"0.00"},{"v":-1625,"d":"-1,625.00 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":1957.5,"d":"1,957.50"},{"v":2629.55,"d":"2,629.55"},{"v":-672.0500000000002,"d":"-672.05 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F8752+F8753+F8754+F8755+F8756+F8757+F8758+F8759","v":{"v":1050,"d":"1,050.00"}},{"v":524000,"d":"524,000.00"},{"$f":"F8751-G8751","v":{"v":-522950,"d":"-522,950.00 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":524000,"d":"524,000.00"},{"v":-524000,"d":"-524,000.00 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":1050,"d":"1,050.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1,050.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F8762+F8763+F8764+F8765+F8766+F8767+F8768+F8769","v":{"v":78536.25,"d":"78,536.25"}},{"v":236360.95,"d":"236,360.95"},{"$f":"F8761-G8761","v":{"v":-157824.7,"d":"-157,824.70 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":46320.65,"d":"46,320.65"},{"v":212955.35,"d":"212,955.35"},{"v":-166634.7,"d":"-166,634.70 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":32215.6,"d":"32,215.60"},{"v":12215.6,"d":"12,215.60"},{"v":20000,"d":"20,000.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":11190,"d":"11,190.00"},{"v":-11190,"d":"-11,190.00 "}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F8772+F8773+F8774+F8775+F8776+F8777+F8778+F8779+F8780+F8781","v":{"v":25000,"d":"25,000.00"}},{"v":0,"d":"0.00"},{"$f":"F8771-G8771","v":{"v":25000,"d":"25,000.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F8784+F8785+F8786+F8787+F8788+F8789","v":{"v":10477846.05,"d":"10,477,846.05"}},{"v":9226404.73,"d":"9,226,404.73"},{"$f":"F8783-G8783","v":{"v":1251441.3200000003,"d":"1,251,441.32"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":10227426.05,"d":"10,227,426.05"},{"v":8952644.73,"d":"8,952,644.73"},{"v":1274781.3200000003,"d":"1,274,781.32"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":250420,"d":"250,420.00"},{"v":273760,"d":"273,760.00"},{"v":-23340,"d":"-23,340.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F8792+F8793+F8794+F8795+F8796+F8797+F8798+F8799+F8800","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8791-G8791","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F8803+F8804+F8805+F8806","v":{"v":197540.9,"d":"197,540.90"}},{"v":201714.9,"d":"201,714.90"},{"$f":"F8802-G8802","v":{"v":-4174,"d":"-4,174.00 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":197540.9,"d":"197,540.90"},{"v":201714.9,"d":"201,714.90"},{"v":-4174,"d":"-4,174.00 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F8809+F8812+F8816+F8819+F8822+F8825+F8828+F8831+F8834","v":{"v":11016037.99,"d":"11,016,037.99"}},{"v":10565711.85,"d":"10,565,711.85"},{"$f":"F8808-G8808","v":{"v":450326.1400000006,"d":"450,326.14"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F8810","v":{"v":1818259.22,"d":"1,818,259.22"}},{"v":1647572.02,"d":"1,647,572.02"},{"v":170687.19999999995,"d":"170,687.20"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1818259.22,"d":"1,818,259.22"},{"v":1647572.02,"d":"1,647,572.02"},{"v":170687.19999999995,"d":"170,687.20"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F8813+F8814","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8812-G8812","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F8817","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8816-G8816","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F8820","v":{"v":138049.3,"d":"138,049.30"}},{"v":138049.3,"d":"138,049.30"},{"$f":"F8819-G8819","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":138049.3,"d":"138,049.30"},{"v":138049.3,"d":"138,049.30"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F8823","v":{"v":1491500.6,"d":"1,491,500.60"}},{"v":1221500.6,"d":"1,221,500.60"},{"$f":"F8822-G8822","v":{"v":270000,"d":"270,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":1491500.6,"d":"1,491,500.60"},{"v":1221500.6,"d":"1,221,500.60"},{"v":270000,"d":"270,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F8826","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8825-G8825","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F8829","v":{"v":0,"d":"0.00"}},{"v":2796091.45,"d":"2,796,091.45"},{"$f":"F8828-G8828","v":{"v":-2796091.45,"d":"-2,796,091.45 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":2796091.45,"d":"2,796,091.45"},{"v":-2796091.45,"d":"-2,796,091.45 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F8832","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8831-G8831","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F8835+F8836","v":{"v":7568228.87,"d":"7,568,228.87"}},{"v":4762498.4799999995,"d":"4,762,498.48"},{"$f":"F8834-G8834","v":{"v":2805730.3900000006,"d":"2,805,730.39"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":9638.94,"d":"9,638.94"},{"v":21784.22,"d":"21,784.22"},{"v":-12145.28,"d":"-12,145.28 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":7558589.93,"d":"7,558,589.93"},{"v":4740714.26,"d":"4,740,714.26"},{"v":2817875.67,"d":"2,817,875.67"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},731,740,{"$f":"F8842-G8842","v":{"v":-9,"d":"-9.00 "}}]
[{"$nulls":5},"Coeuve","Coeuve","Coeuve"]
[1,{"$nulls":3},"Actif",{"$f":"F8846+F8854+F8864+F8870+F8880+F8887+F8893+F8901+F8908+F8919+F8925+F8936+F8947","v":{"v":7925516.680000001,"d":"7,925,516.68"}},{"v":7867083.75,"d":"7,867,083.75"},{"$f":"F8844-G8844","v":{"v":58432.93000000063,"d":"58,432.93"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F8846+F8854+F8864+F8870+F8880+F8887+F8893+F8901","v":{"v":2610512.23,"d":"2,610,512.23"}},{"v":2583134,"d":"2,583,134.00"},{"$f":"F8845-G8845","v":{"v":27378.22999999998,"d":"27,378.23"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F8847+F8848+F8849+F8850+F8851+F8852","v":{"v":866219.63,"d":"866,219.63"}},{"v":934115.15,"d":"934,115.15"},{"$f":"F8846-G8846","v":{"v":-67895.52000000002,"d":"-67,895.52 "}}]
[{"$nulls":3},1000,"Caisse",{"v":2930.4,"d":"2,930.40"},{"v":1167.55,"d":"1,167.55"},{"$f":"F8847-G8847","v":{"v":1762.8500000000001,"d":"1,762.85"}}]
[{"$nulls":3},1001,"Poste",{"v":178591.51,"d":"178,591.51"},{"v":166567.43,"d":"166,567.43"},{"$f":"F8848-G8848","v":{"v":12024.080000000016,"d":"12,024.08"}}]
[{"$nulls":3},1002,"Banques",{"v":684697.72,"d":"684,697.72"},{"v":766380.17,"d":"766,380.17"},{"v":-81682.45000000007,"d":"-81,682.45 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F8855+F8856+F8857+F8858+F8859+F8860+F8861+F8862","v":{"v":866641.25,"d":"866,641.25"}},{"v":697533.7000000001,"d":"697,533.70"},{"$f":"F8854-G8854","v":{"v":169107.54999999993,"d":"169,107.55"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":168239.3,"d":"168,239.30"},{"v":42891.8,"d":"42,891.80"},{"v":125347.49999999999,"d":"125,347.50"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":696291.2,"d":"696,291.20"},{"v":650781.15,"d":"650,781.15"},{"v":45510.04999999993,"d":"45,510.05"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":2110.75,"d":"2,110.75"},{"v":3860.75,"d":"3,860.75"},{"v":-1750,"d":"-1,750.00 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F8865+F8866+F8867+F8868","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8864-G8864","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F8871+F8872+F8873+F8874+F8875+F8876+F8877+F8878","v":{"v":26454.35,"d":"26,454.35"}},{"v":148788.15,"d":"148,788.15"},{"$f":"F8870-G8870","v":{"v":-122333.79999999999,"d":"-122,333.80 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":26454.35,"d":"26,454.35"},{"v":148788.15,"d":"148,788.15"},{"v":-122333.79999999999,"d":"-122,333.80 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F8881+F8882+F8883+F8884+F8885","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8880-G8880","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F8888+F8889+F8890+F8891","v":{"v":296500,"d":"296,500.00"}},{"v":248000,"d":"248,000.00"},{"$f":"F8887-G8887","v":{"v":48500,"d":"48,500.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":296500,"d":"296,500.00"},{"v":248000,"d":"248,000.00"},{"v":48500,"d":"48,500.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F8894+F8895+F8896+F8897+F8898+F8899","v":{"v":554697,"d":"554,697.00"}},{"v":554697,"d":"554,697.00"},{"$f":"F8893-G8893","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":55797,"d":"55,797.00"},{"v":55797,"d":"55,797.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":498900,"d":"498,900.00"},{"v":498900,"d":"498,900.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F8902+F8903+F8904+F8905","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8901-G8901","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F8908+F8919+F8925+F8936+F8947","v":{"v":5315004.45,"d":"5,315,004.45"}},{"v":5283949.75,"d":"5,283,949.75"},{"$f":"F8907-G8907","v":{"v":31054.700000000186,"d":"31,054.70"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F8909+F8910+F8911+F8912+F8913+F8914+F8915+F8916+F8917","v":{"v":5154132.65,"d":"5,154,132.65"}},{"v":5254047.75,"d":"5,254,047.75"},{"v":-99915.09999999963,"d":"-99,915.10 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":66720,"d":"66,720.00"},{"v":69500,"d":"69,500.00"},{"v":-2780,"d":"-2,780.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":5087412.65,"d":"5,087,412.65"},{"v":5184547.75,"d":"5,184,547.75"},{"v":-97135.09999999963,"d":"-97,135.10 "}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F8920+F8921+F8922+F8923","v":{"v":34969.8,"d":"34,969.80"}},{"v":0,"d":"0.00"},{"$f":"F8919-G8919","v":{"v":34969.8,"d":"34,969.80"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":34969.8,"d":"34,969.80"},{"v":0,"d":"0.00"},{"v":34969.8,"d":"34,969.80"}]
[]
[null,null,144,null,"Prêts",{"$f":"F8926+F8927+F8928+F8929+F8930+F8931+F8932+F8933+F8934","v":{"v":125400,"d":"125,400.00"}},{"v":29400,"d":"29,400.00"},{"$f":"F8925-G8925","v":{"v":96000,"d":"96,000.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":125400,"d":"125,400.00"},{"v":29400,"d":"29,400.00"},{"v":96000,"d":"96,000.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F8937+F8938+F8939+F8940+F8941+F8942+F8943+F8944+F8945","v":{"v":502,"d":"502.00"}},{"v":502,"d":"502.00"},{"$f":"F8936-G8936","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":502,"d":"502.00"},{"v":502,"d":"502.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F8948+F8949+F8950+F8951+F8952+F8953+F8954+F8955+F8956+F8957","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8947-G8947","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F8962+F8972+F8982+F8992+F9004+F9012+F9023+F9030+F9033+F9037+F9040+F9043+F9046+F9049+F9052+F9055","v":{"v":7925516.68,"d":"7,925,516.68"}},{"v":7867083.749999999,"d":"7,867,083.75"},{"$f":"F8960-G8960","v":{"v":58432.93000000063,"d":"58,432.93"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F8962+F8972+F8982+F8992+F9004+F9012+F9023","v":{"v":5697376.569999999,"d":"5,697,376.57"}},{"v":5932741.29,"d":"5,932,741.29"},{"v":-235364.72000000067,"d":"-235,364.72 "}]
[null,null,200,null,"Engagements courants",{"$f":"F8963+F8964+F8965+F8966+F8967+F8968+F8969+F8970","v":{"v":578207.1799999999,"d":"578,207.18"}},{"v":362403.69,"d":"362,403.69"},{"v":215803.48999999993,"d":"215,803.49"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":578189.7,"d":"578,189.70"},{"v":362403.69,"d":"362,403.69"},{"v":215786.00999999995,"d":"215,786.01"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",17.48,{"v":0,"d":"0.00"},17.48]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F8973+F8974+F8975+F8976+F8977+F8978+F8979+F8980","v":{"v":249777.17,"d":"249,777.17"}},{"v":333359.06,"d":"333,359.06"},{"$f":"F8972-G8972","v":{"v":-83581.88999999998,"d":"-83,581.89 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":5497.17,"d":"5,497.17"},{"v":96529.06,"d":"96,529.06"},{"v":-91031.89,"d":"-91,031.89 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":244280,"d":"244,280.00"},{"v":236830,"d":"236,830.00"},{"v":7450,"d":"7,450.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F8983+F8984+F8985+F8986+F8987+F8988+F8989+F8990","v":{"v":8825.5,"d":"8,825.50"}},{"v":148985.44999999998,"d":"148,985.45"},{"$f":"F8982-G8982","v":{"v":-140159.94999999998,"d":"-140,159.95 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":4873.3,"d":"4,873.30"},{"v":140319.55,"d":"140,319.55"},{"v":-135446.25,"d":"-135,446.25 "}]
[{"$nulls":3},2042,"Impôts",{"v":3952.2,"d":"3,952.20"},{"v":0,"d":"0.00"},{"v":3952.2,"d":"3,952.20"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":8665.9,"d":"8,665.90"},{"v":-8665.9,"d":"-8,665.90 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F8993+F8994+F8995+F8996+F8997+F8998+F8999+F9000+F9001+F9002","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F8992-G8992","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F9005+F9006+F9007+F9008+F9009+F9010","v":{"v":4848271.1,"d":"4,848,271.10"}},{"v":5073767.1,"d":"5,073,767.10"},{"$f":"F9004-G9004","v":{"v":-225496,"d":"-225,496.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":4902571.1,"d":"4,902,571.10"},{"v":5099837.1,"d":"5,099,837.10"},{"v":-197266,"d":"-197,266.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":-54300,"d":"-54,300.00"},{"v":-26070,"d":"-26,070.00"},{"v":-28230,"d":"-28,230.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F9013+F9014+F9015+F9016+F9017+F9018+F9019+F9020+F9021","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9012-G9012","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F9024+F9025+F9026+F9027","v":{"v":12295.62,"d":"12,295.62"}},{"v":14225.99,"d":"14,225.99"},{"$f":"F9023-G9023","v":{"v":-1930.369999999999,"d":"-1,930.37 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":12295.62,"d":"12,295.62"},{"v":14225.99,"d":"14,225.99"},{"v":-1930.369999999999,"d":"-1,930.37 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F9030+F9033+F9037+F9040+F9043+F9046+F9049+F9052+F9055","v":{"v":2228140.11,"d":"2,228,140.11"}},{"v":1934342.46,"d":"1,934,342.46"},{"$f":"F9029-G9029","v":{"v":293797.6499999999,"d":"293,797.65"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F9031","v":{"v":1591267.79,"d":"1,591,267.79"}},{"v":1605038.4,"d":"1,605,038.40"},{"v":-13770.60999999987,"d":"-13,770.61 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1591267.79,"d":"1,591,267.79"},{"v":1605038.4,"d":"1,605,038.40"},{"v":-13770.60999999987,"d":"-13,770.61 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F9034+F9035","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9033-G9033","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F9038","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9037-G9037","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F9041","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9040-G9040","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F9044","v":{"v":275000,"d":"275,000.00"}},{"v":0,"d":"0.00"},{"$f":"F9043-G9043","v":{"v":275000,"d":"275,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":275000,"d":"275,000.00"},{"v":0,"d":"0.00"},{"v":275000,"d":"275,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F9047","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9046-G9046","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F9050","v":{"v":0,"d":"0.00"}},{"v":32442.55,"d":"32,442.55"},{"$f":"F9049-G9049","v":{"v":-32442.55,"d":"-32,442.55 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":32442.55,"d":"32,442.55"},{"v":-32442.55,"d":"-32,442.55 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F9053","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9052-G9052","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F9056+F9057","v":{"v":361872.32,"d":"361,872.32"}},{"v":296861.51,"d":"296,861.51"},{"$f":"F9055-G9055","v":{"v":65010.81,"d":"65,010.81"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":32568.26,"d":"32,568.26"},{"v":-27802.82,"d":"-27,802.82 "},{"v":60371.08,"d":"60,371.08"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":329304.06,"d":"329,304.06"},{"v":324664.33,"d":"324,664.33"},{"v":4639.729999999981,"d":"4,639.73"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1016,"d":"1,016"},{"v":1028,"d":"1,028"},{"$f":"F9063-G9063","v":{"v":-12,"d":"-12.00 "}}]
[{"$nulls":5},"Cornol","Cornol","Cornol"]
[1,{"$nulls":3},"Actif",{"$f":"F9067+F9075+F9085+F9091+F9101+F9108+F9114+F9122+F9129+F9140+F9146+F9157+F9168","v":{"v":10850287.1,"d":"10,850,287.10"}},{"v":10163939.720000003,"d":"10,163,939.72"},{"$f":"F9065-G9065","v":{"v":686347.3799999971,"d":"686,347.38"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F9067+F9075+F9085+F9091+F9101+F9108+F9114+F9122","v":{"v":4064289.31,"d":"4,064,289.31"}},{"v":4268060.680000001,"d":"4,268,060.68"},{"$f":"F9066-G9066","v":{"v":-203771.37000000058,"d":"-203,771.37 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F9068+F9069+F9070+F9071+F9072+F9073","v":{"v":1523430.25,"d":"1,523,430.25"}},{"v":1312497.85,"d":"1,312,497.85"},{"$f":"F9067-G9067","v":{"v":210932.3999999999,"d":"210,932.40"}}]
[{"$nulls":3},1000,"Caisse",{"v":1533.9,"d":"1,533.90"},{"v":1685.5,"d":"1,685.50"},{"$f":"F9068-G9068","v":{"v":-151.5999999999999,"d":"-151.60 "}}]
[{"$nulls":3},1001,"Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F9069-G9069","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1002,"Banques",{"v":1521896.35,"d":"1,521,896.35"},{"v":1310812.35,"d":"1,310,812.35"},{"v":211084,"d":"211,084.00"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F9076+F9077+F9078+F9079+F9080+F9081+F9082+F9083","v":{"v":1486619.52,"d":"1,486,619.52"}},{"v":1722762.3300000003,"d":"1,722,762.33"},{"$f":"F9075-G9075","v":{"v":-236142.8100000003,"d":"-236,142.81 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":385625.74,"d":"385,625.74"},{"v":593932.31,"d":"593,932.31"},{"v":-208306.57000000007,"d":"-208,306.57 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":69077.22,"d":"69,077.22"},{"v":0,"d":"0.00"},{"v":69077.22,"d":"69,077.22"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":910735.64,"d":"910,735.64"},{"v":1025412.64,"d":"1,025,412.64"},{"v":-114677,"d":"-114,677.00 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":97500,"d":"97,500.00"},{"v":103128.01,"d":"103,128.01"},{"v":-5628.009999999995,"d":"-5,628.01 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":23680.92,"d":"23,680.92"},289.37,{"v":23391.55,"d":"23,391.55"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F9086+F9087+F9088+F9089","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9085-G9085","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F9092+F9093+F9094+F9095+F9096+F9097+F9098+F9099","v":{"v":331069.54,"d":"331,069.54"}},{"v":509631.5,"d":"509,631.50"},{"$f":"F9091-G9091","v":{"v":-178561.96000000002,"d":"-178,561.96 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":7454.05,"d":"7,454.05"},{"v":-7454.05,"d":"-7,454.05 "}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":13332.05,"d":"13,332.05"},{"v":78440.5,"d":"78,440.50"},{"v":-65108.45,"d":"-65,108.45 "}]
[{"$nulls":3},1042,"Impôts",{"v":98514.16,"d":"98,514.16"},{"v":141430.6,"d":"141,430.60"},{"v":-42916.44,"d":"-42,916.44 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":219223.33,"d":"219,223.33"},{"v":282306.35,"d":"282,306.35"},{"v":-63083.01999999999,"d":"-63,083.02 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F9102+F9103+F9104+F9105+F9106","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9101-G9101","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F9109+F9110+F9111+F9112","v":{"v":0,"d":"0.00"}},{"v":-1,"d":"-1.00"},{"$f":"F9108-G9108","v":{"v":1,"d":"1.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F9115+F9116+F9117+F9118+F9119+F9120","v":{"v":723170,"d":"723,170.00"}},{"v":723170,"d":"723,170.00"},{"$f":"F9114-G9114","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":3680,"d":"3,680.00"},{"v":3680,"d":"3,680.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":719490,"d":"719,490.00"},{"v":719490,"d":"719,490.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F9123+F9124+F9125+F9126","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9122-G9122","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F9129+F9140+F9146+F9157+F9168","v":{"v":6785997.79,"d":"6,785,997.79"}},{"v":5895879.04,"d":"5,895,879.04"},{"$f":"F9128-G9128","v":{"v":890118.75,"d":"890,118.75"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F9130+F9131+F9132+F9133+F9134+F9135+F9136+F9137+F9138","v":{"v":6491007.04,"d":"6,491,007.04"}},{"v":5684539.74,"d":"5,684,539.74"},{"v":806467.2999999998,"d":"806,467.30"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":527746.25,"d":"527,746.25"},{"v":413717.6,"d":"413,717.60"},{"v":114028.65000000002,"d":"114,028.65"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":650651.69,"d":"650,651.69"},{"v":753459.59,"d":"753,459.59"},{"v":-102807.90000000002,"d":"-102,807.90 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":67205.4,"d":"67,205.40"},{"v":57739.25,"d":"57,739.25"},{"v":9466.149999999994,"d":"9,466.15"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1025601.26,"d":"1,025,601.26"},{"v":647604.35,"d":"647,604.35"},{"v":377996.91000000003,"d":"377,996.91"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":2456651.49,"d":"2,456,651.49"},{"v":2753576.95,"d":"2,753,576.95"},{"v":-296925.45999999996,"d":"-296,925.46 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1018940,"d":"1,018,940.00"},{"v":1018940,"d":"1,018,940.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":3990.5,"d":"3,990.50"},{"v":39502,"d":"39,502.00"},{"v":-35511.5,"d":"-35,511.50 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":740220.45,"d":"740,220.45"},{"v":0,"d":"0.00"},{"v":740220.45,"d":"740,220.45"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F9141+F9142+F9143+F9144","v":{"v":67324.35,"d":"67,324.35"}},{"v":50334.3,"d":"50,334.30"},{"$f":"F9140-G9140","v":{"v":16990.050000000003,"d":"16,990.05"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":67324.35,"d":"67,324.35"},{"v":50334.3,"d":"50,334.30"},{"v":16990.050000000003,"d":"16,990.05"}]
[]
[null,null,144,null,"Prêts",{"$f":"F9147+F9148+F9149+F9150+F9151+F9152+F9153+F9154+F9155","v":{"v":227661.4,"d":"227,661.40"}},{"v":161000,"d":"161,000.00"},{"$f":"F9146-G9146","v":{"v":66661.4,"d":"66,661.40"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":62100,"d":"62,100.00"},{"v":60000,"d":"60,000.00"},{"v":2100,"d":"2,100.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":165561.4,"d":"165,561.40"},{"v":101000,"d":"101,000.00"},{"v":64561.399999999994,"d":"64,561.40"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F9158+F9159+F9160+F9161+F9162+F9163+F9164+F9165+F9166","v":{"v":4,"d":"4.00"}},{"v":4,"d":"4.00"},{"$f":"F9157-G9157","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":-1,"d":"-1.00 "}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":-2,"d":"-2.00 "}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F9169+F9170+F9171+F9172+F9173+F9174+F9175+F9176+F9177+F9178","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"F9168-G9168","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F9183+F9193+F9203+F9213+F9225+F9233+F9244+F9251+F9254+F9258+F9261+F9264+F9267+F9270+F9273+F9276","v":{"v":10850287.100000001,"d":"10,850,287.10"}},{"v":10163939.72,"d":"10,163,939.72"},{"$f":"F9181-G9181","v":{"v":686347.3800000008,"d":"686,347.38"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F9183+F9193+F9203+F9213+F9225+F9233+F9244","v":{"v":9161039.74,"d":"9,161,039.74"}},{"v":8541645.55,"d":"8,541,645.55"},{"v":619394.1899999995,"d":"619,394.19"}]
[null,null,200,null,"Engagements courants",{"$f":"F9184+F9185+F9186+F9187+F9188+F9189+F9190+F9191","v":{"v":304650.16000000003,"d":"304,650.16"}},{"v":315891.66,"d":"315,891.66"},{"v":-11241.499999999942,"d":"-11,241.50 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":179283.45,"d":"179,283.45"},{"v":211070.65,"d":"211,070.65"},{"v":-31787.199999999983,"d":"-31,787.20 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":1694,"d":"1,694.00"},{"v":-1694,"d":"-1,694.00 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":22238.7,"d":"22,238.70"},{"v":0,"d":"0.00"},{"v":22238.7,"d":"22,238.70"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":103128.01,"d":"103,128.01"},{"v":103128.01,"d":"103,128.01"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":-1,"d":"-1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F9194+F9195+F9196+F9197+F9198+F9199+F9200+F9201","v":{"v":294313,"d":"294,313.00"}},{"v":276059,"d":"276,059.00"},{"$f":"F9193-G9193","v":{"v":18254,"d":"18,254.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":294313,"d":"294,313.00"},{"v":276059,"d":"276,059.00"},{"v":18254,"d":"18,254.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F9204+F9205+F9206+F9207+F9208+F9209+F9210+F9211","v":{"v":149290.91,"d":"149,290.91"}},{"v":234546.2,"d":"234,546.20"},{"$f":"F9203-G9203","v":{"v":-85255.29000000001,"d":"-85,255.29 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":4000,"d":"4,000.00"},{"v":500,"d":"500.00"},{"v":3500,"d":"3,500.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":-6986.56,"d":"-6,986.56"},{"v":9396.1,"d":"9,396.10"},{"v":-16382.66,"d":"-16,382.66 "}]
[{"$nulls":3},2042,"Impôts",{"v":120885.85,"d":"120,885.85"},{"v":206106,"d":"206,106.00"},{"v":-85220.15,"d":"-85,220.15 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":31715.12,"d":"31,715.12"},{"v":18544.1,"d":"18,544.10"},{"v":13171.02,"d":"13,171.02"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":-323.5,"d":"-323.50"},{"v":0,"d":"0.00"},{"v":-323.5,"d":"-323.50 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F9214+F9215+F9216+F9217+F9218+F9219+F9220+F9221+F9222+F9223","v":{"v":0,"d":"0.00"}},{"v":100000,"d":"100,000.00"},{"$f":"F9213-G9213","v":{"v":-100000,"d":"-100,000.00 "}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00 "}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F9226+F9227+F9228+F9229+F9230+F9231","v":{"v":8332909.5,"d":"8,332,909.50"}},{"v":7532739.12,"d":"7,532,739.12"},{"$f":"F9225-G9225","v":{"v":800170.3799999999,"d":"800,170.38"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":8565875,"d":"8,565,875.00"},{"v":7734450.62,"d":"7,734,450.62"},{"v":831424.3799999999,"d":"831,424.38"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":61347.5,"d":"61,347.50"},{"v":74347.5,"d":"74,347.50"},{"v":-13000,"d":"-13,000.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-294313,"d":"-294,313.00"},{"v":-276059,"d":"-276,059.00"},{"v":-18254,"d":"-18,254.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F9234+F9235+F9236+F9237+F9238+F9239+F9240+F9241+F9242","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9233-G9233","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F9245+F9246+F9247+F9248","v":{"v":79876.17,"d":"79,876.17"}},{"v":82409.57,"d":"82,409.57"},{"$f":"F9244-G9244","v":{"v":-2533.4000000000087,"d":"-2,533.40 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":79876.17,"d":"79,876.17"},{"v":82409.57,"d":"82,409.57"},{"v":-2533.4000000000087,"d":"-2,533.40 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F9251+F9254+F9258+F9261+F9264+F9267+F9270+F9273+F9276","v":{"v":1689247.3599999999,"d":"1,689,247.36"}},{"v":1622294.17,"d":"1,622,294.17"},{"$f":"F9250-G9250","v":{"v":66953.18999999994,"d":"66,953.19"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F9252","v":{"v":659497.97,"d":"659,497.97"}},{"v":577788.79,"d":"577,788.79"},{"v":81709.17999999993,"d":"81,709.18"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":659497.97,"d":"659,497.97"},{"v":577788.79,"d":"577,788.79"},{"v":81709.17999999993,"d":"81,709.18"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F9255+F9256","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9254-G9254","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F9259","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9258-G9258","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F9262","v":{"v":188332,"d":"188,332.00"}},{"v":55000,"d":"55,000.00"},{"$f":"F9261-G9261","v":{"v":133332,"d":"133,332.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":188332,"d":"188,332.00"},{"v":55000,"d":"55,000.00"},{"v":133332,"d":"133,332.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F9265","v":{"v":300000,"d":"300,000.00"}},{"v":400000,"d":"400,000.00"},{"$f":"F9264-G9264","v":{"v":-100000,"d":"-100,000.00 "}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":300000,"d":"300,000.00"},{"v":400000,"d":"400,000.00"},{"v":-100000,"d":"-100,000.00 "}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F9268","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9267-G9267","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F9271","v":{"v":3679,"d":"3,679.00"}},{"v":3679,"d":"3,679.00"},{"$f":"F9270-G9270","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":3679,"d":"3,679.00"},{"v":3679,"d":"3,679.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F9274","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9273-G9273","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F9277+F9278","v":{"v":537738.39,"d":"537,738.39"}},{"v":585826.38,"d":"585,826.38"},{"$f":"F9276-G9276","v":{"v":-48087.98999999999,"d":"-48,087.99 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-48087.99,"d":"-48,087.99 "},{"v":-30052.95,"d":"-30,052.95 "},{"v":-18035.039999999997,"d":"-18,035.04 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":585826.38,"d":"585,826.38"},{"v":615879.33,"d":"615,879.33"},{"v":-30052.949999999953,"d":"-30,052.95 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},304,314,{"$f":"F9284-G9284","v":{"v":-10,"d":"-10.00 "}}]
[{"$nulls":5},"Courchavon","Courchavon","Courchavon"]
[1,{"$nulls":3},"Actif",{"$f":"F9288+F9296+F9306+F9312+F9322+F9329+F9335+F9343+F9350+F9361+F9367+F9378+F9389","v":{"v":5949338.5200000005,"d":"5,949,338.52"}},{"v":6535725.33,"d":"6,535,725.33"},{"$f":"F9286-G9286","v":{"v":-586386.8099999996,"d":"-586,386.81 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F9288+F9296+F9306+F9312+F9322+F9329+F9335+F9343","v":{"v":3238914.920000001,"d":"3,238,914.92"}},{"v":3818782.6800000006,"d":"3,818,782.68"},{"$f":"F9287-G9287","v":{"v":-579867.7599999998,"d":"-579,867.76 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F9289+F9290+F9291+F9292+F9293+F9294","v":{"v":2344334.99,"d":"2,344,334.99"}},{"v":2454712.3400000003,"d":"2,454,712.34"},{"$f":"F9288-G9288","v":{"v":-110377.3500000001,"d":"-110,377.35 "}}]
[{"$nulls":3},1000,"Caisse",{"v":178.3,"d":"178.30"},377.05,{"$f":"F9289-G9289","v":{"v":-198.75,"d":"-198.75 "}}]
[{"$nulls":3},1001,"Poste",{"v":43599.9,"d":"43,599.90"},{"v":57989.05,"d":"57,989.05"},{"$f":"F9290-G9290","v":{"v":-14389.150000000001,"d":"-14,389.15 "}}]
[{"$nulls":3},1002,"Banques",{"v":2300556.79,"d":"2,300,556.79"},{"v":2396346.24,"d":"2,396,346.24"},{"v":-95789.45000000019,"d":"-95,789.45 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F9297+F9298+F9299+F9300+F9301+F9302+F9303+F9304","v":{"v":376774.2,"d":"376,774.20"}},{"v":421847.49000000005,"d":"421,847.49"},{"$f":"F9296-G9296","v":{"v":-45073.29000000004,"d":"-45,073.29 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":62338.2,"d":"62,338.20"},{"v":48870.2,"d":"48,870.20"},{"v":13468,"d":"13,468.00"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":314404.61,"d":"314,404.61"},{"v":372945.9,"d":"372,945.90"},{"v":-58541.29000000004,"d":"-58,541.29 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",31.39,31.39,{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F9307+F9308+F9309+F9310","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9306-G9306","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F9313+F9314+F9315+F9316+F9317+F9318+F9319+F9320","v":{"v":381482.53,"d":"381,482.53"}},{"v":617870.1,"d":"617,870.10"},{"$f":"F9312-G9312","v":{"v":-236387.56999999995,"d":"-236,387.57 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":28338.58,"d":"28,338.58"},{"v":25242.2,"d":"25,242.20"},{"v":3096.380000000001,"d":"3,096.38"}]
[{"$nulls":3},1042,"Impôts",{"v":353143.95,"d":"353,143.95"},{"v":592627.9,"d":"592,627.90"},{"v":-239483.95,"d":"-239,483.95 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F9323+F9324+F9325+F9326+F9327","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9322-G9322","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F9330+F9331+F9332+F9333","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"F9329-G9329","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F9336+F9337+F9338+F9339+F9340+F9341","v":{"v":136322.2,"d":"136,322.20"}},{"v":324351.75,"d":"324,351.75"},{"$f":"F9335-G9335","v":{"v":-188029.55,"d":"-188,029.55 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":136322.2,"d":"136,322.20"},{"v":324351.75,"d":"324,351.75"},{"v":-188029.55,"d":"-188,029.55 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F9344+F9345+F9346+F9347","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9343-G9343","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F9350+F9361+F9367+F9378+F9389","v":{"v":2710423.5999999996,"d":"2,710,423.60"}},{"v":2716942.65,"d":"2,716,942.65"},{"$f":"F9349-G9349","v":{"v":-6519.050000000279,"d":"-6,519.05 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F9351+F9352+F9353+F9354+F9355+F9356+F9357+F9358+F9359","v":{"v":2686265.3,"d":"2,686,265.30"}},{"v":2715939.65,"d":"2,715,939.65"},{"v":-29674.350000000093,"d":"-29,674.35 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":11061,"d":"11,061.00"},{"v":1,"d":"1.00"},{"v":11060,"d":"11,060.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":722671,"d":"722,671.00"},{"v":752201,"d":"752,201.00"},{"v":-29530,"d":"-29,530.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":11741.1,"d":"11,741.10"},{"v":1,"d":"1.00"},{"v":11740.1,"d":"11,740.10"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1005353.65,"d":"1,005,353.65"},{"v":1016353.65,"d":"1,016,353.65"},{"v":-11000,"d":"-11,000.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":13857.55,"d":"13,857.55"},{"v":25802,"d":"25,802.00"},{"v":-11944.45,"d":"-11,944.45 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":921580,"d":"921,580.00"},{"v":921580,"d":"921,580.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F9362+F9363+F9364+F9365","v":{"v":21605.3,"d":"21,605.30"}},{"v":0,"d":"0.00"},{"$f":"F9361-G9361","v":{"v":21605.3,"d":"21,605.30"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":21605.3,"d":"21,605.30"},{"v":0,"d":"0.00"},{"v":21605.3,"d":"21,605.30"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F9368+F9369+F9370+F9371+F9372+F9373+F9374+F9375+F9376","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9367-G9367","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F9379+F9380+F9381+F9382+F9383+F9384+F9385+F9386+F9387","v":{"v":2553,"d":"2,553.00"}},{"v":1003,"d":"1,003.00"},{"$f":"F9378-G9378","v":{"v":1550,"d":"1,550.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":2553,"d":"2,553.00"},{"v":1003,"d":"1,003.00"},{"v":1550,"d":"1,550.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F9390+F9391+F9392+F9393+F9394+F9395+F9396+F9397+F9398+F9399","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9389-G9389","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F9404+F9414+F9424+F9434+F9446+F9454+F9465+F9472+F9475+F9479+F9482+F9485+F9488+F9491+F9494+F9497","v":{"v":5949338.5200000005,"d":"5,949,338.52"}},{"v":6535725.33,"d":"6,535,725.33"},{"$f":"F9402-G9402","v":{"v":-586386.8099999996,"d":"-586,386.81 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F9404+F9414+F9424+F9434+F9446+F9454+F9465","v":{"v":2148930.5700000003,"d":"2,148,930.57"}},{"v":2009618.6500000001,"d":"2,009,618.65"},{"v":139311.92000000016,"d":"139,311.92"}]
[null,null,200,null,"Engagements courants",{"$f":"F9405+F9406+F9407+F9408+F9409+F9410+F9411+F9412","v":{"v":41809.15,"d":"41,809.15"}},{"v":47182.1,"d":"47,182.10"},{"v":-5372.949999999997,"d":"-5,372.95 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":41809.15,"d":"41,809.15"},{"v":47182.1,"d":"47,182.10"},{"v":-5372.949999999997,"d":"-5,372.95 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F9415+F9416+F9417+F9418+F9419+F9420+F9421+F9422","v":{"v":19300,"d":"19,300.00"}},{"v":19300,"d":"19,300.00"},{"$f":"F9414-G9414","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":19300,"d":"19,300.00"},{"v":19300,"d":"19,300.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F9425+F9426+F9427+F9428+F9429+F9430+F9431+F9432","v":{"v":264954.17000000004,"d":"264,954.17"}},{"v":97145.25,"d":"97,145.25"},{"$f":"F9424-G9424","v":{"v":167808.92000000004,"d":"167,808.92"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":11500,"d":"11,500.00"},{"v":14926,"d":"14,926.00"},{"v":-3426,"d":"-3,426.00 "}]
[{"$nulls":3},2042,"Impôts",{"v":253454.17,"d":"253,454.17"},{"v":82219.25,"d":"82,219.25"},{"v":171234.92,"d":"171,234.92"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F9435+F9436+F9437+F9438+F9439+F9440+F9441+F9442+F9443+F9444","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9434-G9434","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F9447+F9448+F9449+F9450+F9451+F9452","v":{"v":1806665,"d":"1,806,665.00"}},{"v":1825965,"d":"1,825,965.00"},{"$f":"F9446-G9446","v":{"v":-19300,"d":"-19,300.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":1806665,"d":"1,806,665.00"},{"v":1825965,"d":"1,825,965.00"},{"v":-19300,"d":"-19,300.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F9455+F9456+F9457+F9458+F9459+F9460+F9461+F9462+F9463","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9454-G9454","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F9466+F9467+F9468+F9469","v":{"v":16202.25,"d":"16,202.25"}},{"v":20026.3,"d":"20,026.30"},{"$f":"F9465-G9465","v":{"v":-3824.0499999999993,"d":"-3,824.05 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":16202.25,"d":"16,202.25"},{"v":20026.3,"d":"20,026.30"},{"v":-3824.0499999999993,"d":"-3,824.05 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F9472+F9475+F9479+F9482+F9485+F9488+F9491+F9494+F9497","v":{"v":3800407.95,"d":"3,800,407.95"}},{"v":4526106.68,"d":"4,526,106.68"},{"$f":"F9471-G9471","v":{"v":-725698.7299999995,"d":"-725,698.73 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F9473","v":{"v":609924.11,"d":"609,924.11"}},{"v":578699.92,"d":"578,699.92"},{"v":31224.189999999944,"d":"31,224.19"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":609924.11,"d":"609,924.11"},{"v":578699.92,"d":"578,699.92"},{"v":31224.189999999944,"d":"31,224.19"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F9476+F9477","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9475-G9475","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F9480","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9479-G9479","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F9483","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9482-G9482","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F9486","v":{"v":50000,"d":"50,000.00"}},{"v":825000,"d":"825,000.00"},{"$f":"F9485-G9485","v":{"v":-775000,"d":"-775,000.00 "}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":50000,"d":"50,000.00"},{"v":825000,"d":"825,000.00"},{"v":-775000,"d":"-775,000.00 "}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F9489","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9488-G9488","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F9492","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9491-G9491","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F9495","v":{"v":146768.7,"d":"146,768.70"}},{"v":146786.6,"d":"146,786.60"},{"$f":"F9494-G9494","v":{"v":-17.89999999999418,"d":"-17.90 "}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":146768.7,"d":"146,768.70"},{"v":146786.6,"d":"146,786.60"},{"v":-17.89999999999418,"d":"-17.90 "}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F9498+F9499","v":{"v":2993715.14,"d":"2,993,715.14"}},{"v":2975620.16,"d":"2,975,620.16"},{"$f":"F9497-G9497","v":{"v":18094.97999999998,"d":"18,094.98"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":18094.98,"d":"18,094.98"},{"v":81088.7,"d":"81,088.70"},{"v":-62993.72,"d":"-62,993.72 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":2975620.16,"d":"2,975,620.16"},{"v":2894531.46,"d":"2,894,531.46"},{"v":81088.70000000019,"d":"81,088.70"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":2412,"d":"2,412"},{"v":2400,"d":"2,400"},{"$f":"F9505-G9505","v":{"v":12,"d":"12.00"}}]
[{"$nulls":5},"Courgenay","Courgenay","Courgenay"]
[1,{"$nulls":3},"Actif",{"$f":"F9509+F9517+F9527+F9533+F9543+F9550+F9556+F9564+F9571+F9582+F9588+F9599+F9610","v":{"v":21309261.509999998,"d":"21,309,261.51"}},{"v":21685058.689999998,"d":"21,685,058.69"},{"$f":"F9507-G9507","v":{"v":-375797.1799999997,"d":"-375,797.18 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F9509+F9517+F9527+F9533+F9543+F9550+F9556+F9564","v":{"v":5993608.26,"d":"5,993,608.26"}},{"v":6505495.3100000005,"d":"6,505,495.31"},{"$f":"F9508-G9508","v":{"v":-511887.05000000075,"d":"-511,887.05 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F9510+F9511+F9512+F9513+F9514+F9515","v":{"v":2975513.44,"d":"2,975,513.44"}},{"v":3062989.4800000004,"d":"3,062,989.48"},{"$f":"F9509-G9509","v":{"v":-87476.0400000005,"d":"-87,476.04 "}}]
[{"$nulls":3},1000,"Caisse",{"v":2952.35,"d":"2,952.35"},783.05,{"$f":"F9510-G9510","v":{"v":2169.3,"d":"2,169.30"}}]
[{"$nulls":3},1001,"Poste",{"v":393773.57,"d":"393,773.57"},{"v":1746010.11,"d":"1,746,010.11"},{"$f":"F9511-G9511","v":{"v":-1352236.54,"d":"-1,352,236.54 "}}]
[{"$nulls":3},1002,"Banques",{"v":2578787.52,"d":"2,578,787.52"},{"v":1316196.32,"d":"1,316,196.32"},{"v":1262591.2,"d":"1,262,591.20"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F9518+F9519+F9520+F9521+F9522+F9523+F9524+F9525","v":{"v":2428176.22,"d":"2,428,176.22"}},{"v":3275783.67,"d":"3,275,783.67"},{"$f":"F9517-G9517","v":{"v":-847607.4499999997,"d":"-847,607.45 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":507374.89,"d":"507,374.89"},{"v":643705.31,"d":"643,705.31"},{"v":-136330.42000000004,"d":"-136,330.42 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":96336.99,"d":"96,336.99"},{"v":279274.8,"d":"279,274.80"},{"v":-182937.81,"d":"-182,937.81 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":1591979.04,"d":"1,591,979.04"},{"v":2121245.77,"d":"2,121,245.77"},{"v":-529266.73,"d":"-529,266.73 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":230809.6,"d":"230,809.60"},{"v":230425.49,"d":"230,425.49"},{"v":384.11000000001513,"d":"384.11"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":1675.7,"d":"1,675.70"},{"v":1132.3,"d":"1,132.30"},{"v":543.4000000000001,"d":"543.40"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F9528+F9529+F9530+F9531","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9527-G9527","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F9534+F9535+F9536+F9537+F9538+F9539+F9540+F9541","v":{"v":589909.6000000001,"d":"589,909.60"}},{"v":166713.15999999997,"d":"166,713.16"},{"$f":"F9533-G9533","v":{"v":423196.4400000001,"d":"423,196.44"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":187783.51,"d":"187,783.51"},{"v":158036.36,"d":"158,036.36"},{"v":29747.150000000023,"d":"29,747.15"}]
[{"$nulls":3},1042,"Impôts",{"v":351203.31,"d":"351,203.31"},{"v":8676.8,"d":"8,676.80"},{"v":342526.51,"d":"342,526.51"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":50922.78,"d":"50,922.78"},{"v":0,"d":"0.00"},{"v":50922.78,"d":"50,922.78"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F9544+F9545+F9546+F9547+F9548","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9543-G9543","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F9551+F9552+F9553+F9554","v":{"v":9,"d":"9.00"}},{"v":9,"d":"9.00"},{"$f":"F9550-G9550","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F9557+F9558+F9559+F9560+F9561+F9562","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9556-G9556","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F9565+F9566+F9567+F9568","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9564-G9564","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F9571+F9582+F9588+F9599+F9610","v":{"v":15315653.25,"d":"15,315,653.25"}},{"v":15179563.379999999,"d":"15,179,563.38"},{"$f":"F9570-G9570","v":{"v":136089.87000000104,"d":"136,089.87"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F9572+F9573+F9574+F9575+F9576+F9577+F9578+F9579+F9580","v":{"v":14924180.6,"d":"14,924,180.60"}},{"v":14879563.379999999,"d":"14,879,563.38"},{"v":44617.22000000067,"d":"44,617.22"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":888186,"d":"888,186.00"},{"v":4279913.23,"d":"4,279,913.23"},{"v":-3391727.2300000004,"d":"-3,391,727.23 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":3741810,"d":"3,741,810.00"},{"v":0,"d":"0.00"},{"v":3741810,"d":"3,741,810.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":5321195,"d":"5,321,195.00"},{"v":5388991.7,"d":"5,388,991.70"},{"v":-67796.70000000019,"d":"-67,796.70 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":2829131,"d":"2,829,131.00"},{"v":2967617,"d":"2,967,617.00"},{"v":-138486,"d":"-138,486.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1749578,"d":"1,749,578.00"},{"v":1749763.9,"d":"1,749,763.90"},{"v":-185.89999999990687,"d":"-185.90 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":228601,"d":"228,601.00"},{"v":187342.85,"d":"187,342.85"},{"v":41258.149999999994,"d":"41,258.15"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":165679.6,"d":"165,679.60"},{"v":305934.7,"d":"305,934.70"},{"v":-140255.1,"d":"-140,255.10 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F9583+F9584+F9585+F9586","v":{"v":72272.65,"d":"72,272.65"}},{"v":0,"d":"0.00"},{"$f":"F9582-G9582","v":{"v":72272.65,"d":"72,272.65"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":72272.65,"d":"72,272.65"},{"v":0,"d":"0.00"},{"v":72272.65,"d":"72,272.65"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F9589+F9590+F9591+F9592+F9593+F9594+F9595+F9596+F9597","v":{"v":19200,"d":"19,200.00"}},{"v":0,"d":"0.00"},{"$f":"F9588-G9588","v":{"v":19200,"d":"19,200.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":19200,"d":"19,200.00"},{"v":0,"d":"0.00"},{"v":19200,"d":"19,200.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F9600+F9601+F9602+F9603+F9604+F9605+F9606+F9607+F9608","v":{"v":300000,"d":"300,000.00"}},{"v":300000,"d":"300,000.00"},{"$f":"F9599-G9599","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F9611+F9612+F9613+F9614+F9615+F9616+F9617+F9618+F9619+F9620","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9610-G9610","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F9625+F9635+F9645+F9655+F9667+F9675+F9686+F9693+F9696+F9700+F9703+F9706+F9709+F9712+F9715+F9718","v":{"v":21309261.509999998,"d":"21,309,261.51"}},{"v":21685058.69,"d":"21,685,058.69"},{"$f":"F9623-G9623","v":{"v":-375797.1800000034,"d":"-375,797.18 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F9625+F9635+F9645+F9655+F9667+F9675+F9686","v":{"v":13712349.01,"d":"13,712,349.01"}},{"v":14597972.57,"d":"14,597,972.57"},{"v":-885623.5600000005,"d":"-885,623.56 "}]
[null,null,200,null,"Engagements courants",{"$f":"F9626+F9627+F9628+F9629+F9630+F9631+F9632+F9633","v":{"v":169682.90999999997,"d":"169,682.91"}},{"v":526840.46,"d":"526,840.46"},{"v":-357157.55,"d":"-357,157.55 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":180760.55,"d":"180,760.55"},{"v":568205.85,"d":"568,205.85"},{"v":-387445.3,"d":"-387,445.30 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":-1161.35,"d":"-1,161.35"},{"v":-30948.9,"d":"-30,948.90"},{"v":29787.550000000003,"d":"29,787.55"}]
[{"$nulls":3},2002,"Impôts et TVA",-737.39,-737.59,{"v":0.20000000000004547,"d":"0.20"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":-13578.9,"d":"-13,578.90"},{"v":-13578.9,"d":"-13,578.90"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":4400,"d":"4,400.00"},{"v":3900,"d":"3,900.00"},{"v":500,"d":"500.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F9636+F9637+F9638+F9639+F9640+F9641+F9642+F9643","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9635-G9635","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F9646+F9647+F9648+F9649+F9650+F9651+F9652+F9653","v":{"v":436415.24999999994,"d":"436,415.25"}},{"v":545730.9099999999,"d":"545,730.91"},{"$f":"F9645-G9645","v":{"v":-109315.65999999997,"d":"-109,315.66 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":227369.15,"d":"227,369.15"},{"v":460244.41,"d":"460,244.41"},{"v":-232875.25999999998,"d":"-232,875.26 "}]
[{"$nulls":3},2042,"Impôts",{"v":208305.55,"d":"208,305.55"},{"v":85137,"d":"85,137.00"},{"v":123168.54999999999,"d":"123,168.55"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",740.55,{"v":0,"d":"0.00"},740.55]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":349.5,"d":"349.50"},{"v":-349.5,"d":"-349.50 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F9656+F9657+F9658+F9659+F9660+F9661+F9662+F9663+F9664+F9665","v":{"v":177250.85,"d":"177,250.85"}},{"v":167626.2,"d":"167,626.20"},{"$f":"F9655-G9655","v":{"v":9624.649999999994,"d":"9,624.65"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":90763.32,"d":"90,763.32"},{"v":90763.32,"d":"90,763.32"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":86487.53,"d":"86,487.53"},{"v":76862.88,"d":"76,862.88"},{"v":9624.649999999994,"d":"9,624.65"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F9668+F9669+F9670+F9671+F9672+F9673","v":{"v":12929000,"d":"12,929,000.00"}},{"v":13357775,"d":"13,357,775.00"},{"$f":"F9667-G9667","v":{"v":-428775,"d":"-428,775.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":12729500,"d":"12,729,500.00"},{"v":13136175,"d":"13,136,175.00"},{"v":-406675,"d":"-406,675.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":199500,"d":"199,500.00"},{"v":221600,"d":"221,600.00"},{"v":-22100,"d":"-22,100.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F9676+F9677+F9678+F9679+F9680+F9681+F9682+F9683+F9684","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9675-G9675","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F9687+F9688+F9689+F9690","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9686-G9686","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F9693+F9696+F9700+F9703+F9706+F9709+F9712+F9715+F9718","v":{"v":7596912.5,"d":"7,596,912.50"}},{"v":7087086.119999999,"d":"7,087,086.12"},{"$f":"F9692-G9692","v":{"v":509826.3800000008,"d":"509,826.38"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F9694","v":{"v":1625696.36,"d":"1,625,696.36"}},{"v":1488772.18,"d":"1,488,772.18"},{"v":136924.18000000017,"d":"136,924.18"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1625696.36,"d":"1,625,696.36"},{"v":1488772.18,"d":"1,488,772.18"},{"v":136924.18000000017,"d":"136,924.18"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F9697+F9698","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9696-G9696","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F9701","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9700-G9700","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F9704","v":{"v":157725.4,"d":"157,725.40"}},{"v":0,"d":"0.00"},{"$f":"F9703-G9703","v":{"v":157725.4,"d":"157,725.40"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":157725.4,"d":"157,725.40"},{"v":0,"d":"0.00"},{"v":157725.4,"d":"157,725.40"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F9707","v":{"v":813910.35,"d":"813,910.35"}},{"v":713910.35,"d":"713,910.35"},{"$f":"F9706-G9706","v":{"v":100000,"d":"100,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":813910.35,"d":"813,910.35"},{"v":713910.35,"d":"713,910.35"},{"v":100000,"d":"100,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F9710","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9709-G9709","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F9713","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9712-G9712","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F9716","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9715-G9715","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F9719+F9720","v":{"v":4999580.39,"d":"4,999,580.39"}},{"v":4884403.59,"d":"4,884,403.59"},{"$f":"F9718-G9718","v":{"v":115176.79999999981,"d":"115,176.80"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":115176.8,"d":"115,176.80"},{"v":-430556.03,"d":"-430,556.03 "},{"v":545732.8300000001,"d":"545,732.83"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":4884403.59,"d":"4,884,403.59"},{"v":5314959.62,"d":"5,314,959.62"},{"v":-430556.03000000026,"d":"-430,556.03 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},735,755,{"$f":"F9726-G9726","v":{"v":-20,"d":"-20.00 "}}]
[{"$nulls":5},"Courtedoux","Courtedoux","Courtedoux"]
[1,{"$nulls":3},"Actif",{"$f":"F9730+F9738+F9748+F9754+F9764+F9771+F9777+F9785+F9792+F9803+F9809+F9820+F9831","v":{"v":8924275.66,"d":"8,924,275.66"}},{"v":8400934.68,"d":"8,400,934.68"},{"$f":"F9728-G9728","v":{"v":523340.98000000045,"d":"523,340.98"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F9730+F9738+F9748+F9754+F9764+F9771+F9777+F9785","v":{"v":3392744.83,"d":"3,392,744.83"}},{"v":3077294.9799999995,"d":"3,077,294.98"},{"$f":"F9729-G9729","v":{"v":315449.85000000056,"d":"315,449.85"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F9731+F9732+F9733+F9734+F9735+F9736","v":{"v":1521074.0999999999,"d":"1,521,074.10"}},{"v":1512293.41,"d":"1,512,293.41"},{"$f":"F9730-G9730","v":{"v":8780.689999999944,"d":"8,780.69"}}]
[{"$nulls":3},1000,"Caisse",{"v":2298.7,"d":"2,298.70"},{"v":1775.15,"d":"1,775.15"},{"$f":"F9731-G9731","v":{"v":523.5499999999997,"d":"523.55"}}]
[{"$nulls":3},1001,"Poste",{"v":10625.5,"d":"10,625.50"},{"v":60099,"d":"60,099.00"},{"$f":"F9732-G9732","v":{"v":-49473.5,"d":"-49,473.50 "}}]
[{"$nulls":3},1002,"Banques",{"v":1504110.89,"d":"1,504,110.89"},{"v":1444844.69,"d":"1,444,844.69"},{"v":59266.19999999995,"d":"59,266.20"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":4039.01,"d":"4,039.01"},{"v":5574.57,"d":"5,574.57"},{"v":-1535.5599999999995,"d":"-1,535.56 "}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F9739+F9740+F9741+F9742+F9743+F9744+F9745+F9746","v":{"v":596045.3,"d":"596,045.30"}},{"v":732104.2199999999,"d":"732,104.22"},{"$f":"F9738-G9738","v":{"v":-136058.9199999998,"d":"-136,058.92 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":92734.55,"d":"92,734.55"},{"v":113567.06,"d":"113,567.06"},{"v":-20832.509999999995,"d":"-20,832.51 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":502551.48,"d":"502,551.48"},{"v":617834.84,"d":"617,834.84"},{"v":-115283.35999999999,"d":"-115,283.36 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",759.27,702.32,{"v":56.94999999999993,"d":"56.95"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F9749+F9750+F9751+F9752","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9748-G9748","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F9755+F9756+F9757+F9758+F9759+F9760+F9761+F9762","v":{"v":126164.38,"d":"126,164.38"}},{"v":117723.9,"d":"117,723.90"},{"$f":"F9754-G9754","v":{"v":8440.48000000001,"d":"8,440.48"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":126164.38,"d":"126,164.38"},{"v":117723.9,"d":"117,723.90"},{"v":8440.48000000001,"d":"8,440.48"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F9765+F9766+F9767+F9768+F9769","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9764-G9764","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F9772+F9773+F9774+F9775","v":{"v":94880,"d":"94,880.00"}},{"v":79360,"d":"79,360.00"},{"$f":"F9771-G9771","v":{"v":15520,"d":"15,520.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":94880,"d":"94,880.00"},{"v":79360,"d":"79,360.00"},{"v":15520,"d":"15,520.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F9778+F9779+F9780+F9781+F9782+F9783","v":{"v":1054581.05,"d":"1,054,581.05"}},{"v":635813.45,"d":"635,813.45"},{"$f":"F9777-G9777","v":{"v":418767.6000000001,"d":"418,767.60"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":594692.15,"d":"594,692.15"},{"v":108080,"d":"108,080.00"},{"v":486612.15,"d":"486,612.15"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":416600,"d":"416,600.00"},{"v":0,"d":"0.00"},{"v":416600,"d":"416,600.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":43288.9,"d":"43,288.90"},{"v":527733.45,"d":"527,733.45"},{"v":-484444.54999999993,"d":"-484,444.55 "}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F9786+F9787+F9788+F9789","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9785-G9785","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F9792+F9803+F9809+F9820+F9831","v":{"v":5531530.829999999,"d":"5,531,530.83"}},{"v":5323639.7,"d":"5,323,639.70"},{"$f":"F9791-G9791","v":{"v":207891.12999999896,"d":"207,891.13"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F9793+F9794+F9795+F9796+F9797+F9798+F9799+F9800+F9801","v":{"v":5463519.619999999,"d":"5,463,519.62"}},{"v":5296055.32,"d":"5,296,055.32"},{"v":167464.29999999888,"d":"167,464.30"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":419229.4,"d":"419,229.40"},{"v":419229.4,"d":"419,229.40"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2221149.23,"d":"2,221,149.23"},{"v":2140654.04,"d":"2,140,654.04"},{"v":80495.18999999994,"d":"80,495.19"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1611959.43,"d":"1,611,959.43"},{"v":1490757.02,"d":"1,490,757.02"},{"v":121202.40999999992,"d":"121,202.41"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":45231.79,"d":"45,231.79"},{"v":46723.11,"d":"46,723.11"},{"v":-1491.3199999999997,"d":"-1,491.32 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1001970,"d":"1,001,970.00"},{"v":1001970,"d":"1,001,970.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":46750.92,"d":"46,750.92"},{"v":37823.21,"d":"37,823.21"},{"v":8927.71,"d":"8,927.71"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":117228.85,"d":"117,228.85"},{"v":158898.54,"d":"158,898.54"},{"v":-41669.69,"d":"-41,669.69 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F9804+F9805+F9806+F9807","v":{"v":58011.21,"d":"58,011.21"}},{"v":17584.38,"d":"17,584.38"},{"$f":"F9803-G9803","v":{"v":40426.83,"d":"40,426.83"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":49530,"d":"49,530.00"},{"v":17584.38,"d":"17,584.38"},{"v":31945.62,"d":"31,945.62"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":8481.21,"d":"8,481.21"},{"v":0,"d":"0.00"},{"v":8481.21,"d":"8,481.21"}]
[]
[null,null,144,null,"Prêts",{"$f":"F9810+F9811+F9812+F9813+F9814+F9815+F9816+F9817+F9818","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9809-G9809","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F9821+F9822+F9823+F9824+F9825+F9826+F9827+F9828+F9829","v":{"v":10000,"d":"10,000.00"}},{"v":10000,"d":"10,000.00"},{"$f":"F9820-G9820","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F9832+F9833+F9834+F9835+F9836+F9837+F9838+F9839+F9840+F9841","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9831-G9831","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F9846+F9856+F9866+F9876+F9888+F9896+F9907+F9914+F9917+F9921+F9924+F9927+F9930+F9933+F9936+F9939","v":{"v":8924275.66,"d":"8,924,275.66"}},{"v":8400934.68,"d":"8,400,934.68"},{"$f":"F9844-G9844","v":{"v":523340.98000000045,"d":"523,340.98"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F9846+F9856+F9866+F9876+F9888+F9896+F9907","v":{"v":6198010.57,"d":"6,198,010.57"}},{"v":6019600.25,"d":"6,019,600.25"},{"v":178410.3200000003,"d":"178,410.32"}]
[null,null,200,null,"Engagements courants",{"$f":"F9847+F9848+F9849+F9850+F9851+F9852+F9853+F9854","v":{"v":96698.8,"d":"96,698.80"}},{"v":125306.3,"d":"125,306.30"},{"v":-28607.5,"d":"-28,607.50 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":96698.8,"d":"96,698.80"},{"v":125306.3,"d":"125,306.30"},{"v":-28607.5,"d":"-28,607.50 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F9857+F9858+F9859+F9860+F9861+F9862+F9863+F9864","v":{"v":666341.01,"d":"666,341.01"}},{"v":1227600,"d":"1,227,600.00"},{"$f":"F9856-G9856","v":{"v":-561258.99,"d":"-561,258.99 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":30041.01,"d":"30,041.01"},{"v":0,"d":"0.00"},{"v":30041.01,"d":"30,041.01"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":636300,"d":"636,300.00"},{"v":1227600,"d":"1,227,600.00"},{"v":-591300,"d":"-591,300.00 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F9867+F9868+F9869+F9870+F9871+F9872+F9873+F9874","v":{"v":63344.15,"d":"63,344.15"}},{"v":159037.5,"d":"159,037.50"},{"$f":"F9866-G9866","v":{"v":-95693.35,"d":"-95,693.35 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":63344.15,"d":"63,344.15"},{"v":159037.5,"d":"159,037.50"},{"v":-95693.35,"d":"-95,693.35 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F9877+F9878+F9879+F9880+F9881+F9882+F9883+F9884+F9885+F9886","v":{"v":31267.31,"d":"31,267.31"}},{"v":21082.1,"d":"21,082.10"},{"$f":"F9876-G9876","v":{"v":10185.210000000003,"d":"10,185.21"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":20777.31,"d":"20,777.31"},{"v":21082.1,"d":"21,082.10"},{"v":-304.78999999999724,"d":"-304.79 "}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":10490,"d":"10,490.00"},{"v":0,"d":"0.00"},{"v":10490,"d":"10,490.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F9889+F9890+F9891+F9892+F9893+F9894","v":{"v":5224542,"d":"5,224,542.00"}},{"v":4368892,"d":"4,368,892.00"},{"$f":"F9888-G9888","v":{"v":855650,"d":"855,650.00"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":50320,"d":"50,320.00"},{"v":55680,"d":"55,680.00"},{"v":-5360,"d":"-5,360.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":5810522,"d":"5,810,522.00"},{"v":5540812,"d":"5,540,812.00"},{"v":269710,"d":"269,710.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-636300,"d":"-636,300.00"},{"v":-1227600,"d":"-1,227,600.00"},{"v":591300,"d":"591,300.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F9897+F9898+F9899+F9900+F9901+F9902+F9903+F9904+F9905","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9896-G9896","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F9908+F9909+F9910+F9911","v":{"v":115817.3,"d":"115,817.30"}},{"v":117682.35,"d":"117,682.35"},{"$f":"F9907-G9907","v":{"v":-1865.050000000003,"d":"-1,865.05 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":115817.3,"d":"115,817.30"},{"v":117682.35,"d":"117,682.35"},{"v":-1865.050000000003,"d":"-1,865.05 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F9914+F9917+F9921+F9924+F9927+F9930+F9933+F9936+F9939","v":{"v":2726265.09,"d":"2,726,265.09"}},{"v":2381334.43,"d":"2,381,334.43"},{"$f":"F9913-G9913","v":{"v":344930.6599999997,"d":"344,930.66"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F9915","v":{"v":1126536.26,"d":"1,126,536.26"}},{"v":1102244.85,"d":"1,102,244.85"},{"v":24291.409999999916,"d":"24,291.41"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1126536.26,"d":"1,126,536.26"},{"v":1102244.85,"d":"1,102,244.85"},{"v":24291.409999999916,"d":"24,291.41"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F9918+F9919","v":{"v":393581.05,"d":"393,581.05"}},{"v":380069.05,"d":"380,069.05"},{"$f":"F9917-G9917","v":{"v":13512,"d":"13,512.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":393581.05,"d":"393,581.05"},{"v":380069.05,"d":"380,069.05"},{"v":13512,"d":"13,512.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F9922","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9921-G9921","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F9925","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9924-G9924","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F9928","v":{"v":630000,"d":"630,000.00"}},{"v":381242.15,"d":"381,242.15"},{"$f":"F9927-G9927","v":{"v":248757.84999999998,"d":"248,757.85"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":630000,"d":"630,000.00"},{"v":381242.15,"d":"381,242.15"},{"v":248757.84999999998,"d":"248,757.85"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F9931","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9930-G9930","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F9934","v":{"v":0,"d":"0.00"}},{"v":74500,"d":"74,500.00"},{"$f":"F9933-G9933","v":{"v":-74500,"d":"-74,500.00 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":74500,"d":"74,500.00"},{"v":-74500,"d":"-74,500.00 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F9937","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9936-G9936","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F9940+F9941","v":{"v":576147.78,"d":"576,147.78"}},{"v":443278.38,"d":"443,278.38"},{"$f":"F9939-G9939","v":{"v":132869.40000000002,"d":"132,869.40"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":58369.4,"d":"58,369.40"},{"v":-41819.94,"d":"-41,819.94 "},{"v":100189.34,"d":"100,189.34"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":517778.38,"d":"517,778.38"},{"v":485098.32,"d":"485,098.32"},{"v":32680.059999999998,"d":"32,680.06"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},185,181,{"$f":"F9947-G9947","v":{"v":4,"d":"4.00"}}]
[{"$nulls":5},"Damphreux","Damphreux","Damphreux"]
[1,{"$nulls":3},"Actif",{"$f":"F9951+F9959+F9969+F9975+F9985+F9992+F9998+F10006+F10013+F10024+F10030+F10041+F10052","v":{"v":1559898.92,"d":"1,559,898.92"}},{"v":1547921.45,"d":"1,547,921.45"},{"$f":"F9949-G9949","v":{"v":11977.469999999972,"d":"11,977.47"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F9951+F9959+F9969+F9975+F9985+F9992+F9998+F10006","v":{"v":724238.92,"d":"724,238.92"}},{"v":678851.45,"d":"678,851.45"},{"$f":"F9950-G9950","v":{"v":45387.47000000009,"d":"45,387.47"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F9952+F9953+F9954+F9955+F9956+F9957","v":{"v":469462.92000000004,"d":"469,462.92"}},{"v":399969.95999999996,"d":"399,969.96"},{"$f":"F9951-G9951","v":{"v":69492.96000000008,"d":"69,492.96"}}]
[{"$nulls":3},1000,"Caisse",{"v":840.5,"d":"840.50"},813.35,{"$f":"F9952-G9952","v":{"v":27.149999999999977,"d":"27.15"}}]
[{"$nulls":3},1001,"Poste",{"v":58928.89,"d":"58,928.89"},{"v":15188.69,"d":"15,188.69"},{"$f":"F9953-G9953","v":{"v":43740.2,"d":"43,740.20"}}]
[{"$nulls":3},1002,"Banques",{"v":409693.53,"d":"409,693.53"},{"v":383967.92,"d":"383,967.92"},{"v":25725.610000000044,"d":"25,725.61"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F9960+F9961+F9962+F9963+F9964+F9965+F9966+F9967","v":{"v":122235.71,"d":"122,235.71"}},{"v":152932.55,"d":"152,932.55"},{"$f":"F9959-G9959","v":{"v":-30696.839999999982,"d":"-30,696.84 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":54225.05,"d":"54,225.05"},{"v":49690.95,"d":"49,690.95"},{"v":4534.100000000006,"d":"4,534.10"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":68007.91,"d":"68,007.91"},{"v":103238.85,"d":"103,238.85"},{"v":-35230.94,"d":"-35,230.94 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",2.75,2.75,{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F9970+F9971+F9972+F9973","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9969-G9969","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F9976+F9977+F9978+F9979+F9980+F9981+F9982+F9983","v":{"v":16303.29,"d":"16,303.29"}},{"v":37847.94,"d":"37,847.94"},{"$f":"F9975-G9975","v":{"v":-21544.65,"d":"-21,544.65 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":16303.29,"d":"16,303.29"},{"v":37847.94,"d":"37,847.94"},{"v":-21544.65,"d":"-21,544.65 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F9986+F9987+F9988+F9989+F9990","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F9985-G9985","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F9993+F9994+F9995+F9996","v":{"v":1,"d":"1.00"}},{"v":1,"d":"1.00"},{"$f":"F9992-G9992","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F9999+F10000+F10001+F10002+F10003+F10004","v":{"v":116236,"d":"116,236.00"}},{"v":88100,"d":"88,100.00"},{"$f":"F9998-G9998","v":{"v":28136,"d":"28,136.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":116236,"d":"116,236.00"},{"v":88100,"d":"88,100.00"},{"v":28136,"d":"28,136.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F10007+F10008+F10009+F10010","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10006-G10006","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F10013+F10024+F10030+F10041+F10052","v":{"v":835660,"d":"835,660.00"}},{"v":869070,"d":"869,070.00"},{"$f":"F10012-G10012","v":{"v":-33410,"d":"-33,410.00 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F10014+F10015+F10016+F10017+F10018+F10019+F10020+F10021+F10022","v":{"v":835660,"d":"835,660.00"}},{"v":869070,"d":"869,070.00"},{"v":-33410,"d":"-33,410.00 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":343500,"d":"343,500.00"},{"v":368500,"d":"368,500.00"},{"v":-25000,"d":"-25,000.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":70970,"d":"70,970.00"},{"v":73980,"d":"73,980.00"},{"v":-3010,"d":"-3,010.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":64800,"d":"64,800.00"},{"v":70200,"d":"70,200.00"},{"v":-5400,"d":"-5,400.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":356390,"d":"356,390.00"},{"v":356390,"d":"356,390.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F10025+F10026+F10027+F10028","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10024-G10024","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F10031+F10032+F10033+F10034+F10035+F10036+F10037+F10038+F10039","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10030-G10030","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F10042+F10043+F10044+F10045+F10046+F10047+F10048+F10049+F10050","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10041-G10041","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F10053+F10054+F10055+F10056+F10057+F10058+F10059+F10060+F10061+F10062","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10052-G10052","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F10067+F10077+F10087+F10097+F10109+F10117+F10128+F10135+F10138+F10142+F10145+F10148+F10151+F10154+F10157+F10160","v":{"v":1559898.92,"d":"1,559,898.92"}},{"v":1547921.4500000002,"d":"1,547,921.45"},{"$f":"F10065-G10065","v":{"v":11977.46999999974,"d":"11,977.47"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F10067+F10077+F10087+F10097+F10109+F10117+F10128","v":{"v":913998.53,"d":"913,998.53"}},{"v":982153.85,"d":"982,153.85"},{"v":-68155.31999999995,"d":"-68,155.32 "}]
[null,null,200,null,"Engagements courants",{"$f":"F10068+F10069+F10070+F10071+F10072+F10073+F10074+F10075","v":{"v":67075.53,"d":"67,075.53"}},{"v":18759.35,"d":"18,759.35"},{"v":48316.18,"d":"48,316.18"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":66325.53,"d":"66,325.53"},{"v":18759.35,"d":"18,759.35"},{"v":47566.18,"d":"47,566.18"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":750,"d":"750.00"},{"v":0,"d":"0.00"},{"v":750,"d":"750.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F10078+F10079+F10080+F10081+F10082+F10083+F10084+F10085","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10077-G10077","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F10088+F10089+F10090+F10091+F10092+F10093+F10094+F10095","v":{"v":238.5,"d":"238.50"}},{"v":10000,"d":"10,000.00"},{"$f":"F10087-G10087","v":{"v":-9761.5,"d":"-9,761.50 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":238.5,"d":"238.50"},{"v":10000,"d":"10,000.00"},{"v":-9761.5,"d":"-9,761.50 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F10098+F10099+F10100+F10101+F10102+F10103+F10104+F10105+F10106+F10107","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10097-G10097","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F10110+F10111+F10112+F10113+F10114+F10115","v":{"v":637770,"d":"637,770.00"}},{"v":676480,"d":"676,480.00"},{"$f":"F10109-G10109","v":{"v":-38710,"d":"-38,710.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":637770,"d":"637,770.00"},{"v":676480,"d":"676,480.00"},{"v":-38710,"d":"-38,710.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F10118+F10119+F10120+F10121+F10122+F10123+F10124+F10125+F10126","v":{"v":53926.85,"d":"53,926.85"}},{"v":121926.85,"d":"121,926.85"},{"$f":"F10117-G10117","v":{"v":-68000,"d":"-68,000.00 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":53926.85,"d":"53,926.85"},{"v":53926.85,"d":"53,926.85"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":68000,"d":"68,000.00"},{"v":-68000,"d":"-68,000.00 "}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F10129+F10130+F10131+F10132","v":{"v":154987.65,"d":"154,987.65"}},{"v":154987.65,"d":"154,987.65"},{"$f":"F10128-G10128","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":154987.65,"d":"154,987.65"},{"v":154987.65,"d":"154,987.65"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F10135+F10138+F10142+F10145+F10148+F10151+F10154+F10157+F10160","v":{"v":645900.39,"d":"645,900.39"}},{"v":565767.6,"d":"565,767.60"},{"$f":"F10134-G10134","v":{"v":80132.79000000004,"d":"80,132.79"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F10136","v":{"v":439901.99,"d":"439,901.99"}},{"v":393459.23,"d":"393,459.23"},{"v":46442.76000000001,"d":"46,442.76"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":439901.99,"d":"439,901.99"},{"v":393459.23,"d":"393,459.23"},{"v":46442.76000000001,"d":"46,442.76"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F10139+F10140","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10138-G10138","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F10143","v":{"v":3640,"d":"3,640.00"}},{"v":5460,"d":"5,460.00"},{"$f":"F10142-G10142","v":{"v":-1820,"d":"-1,820.00 "}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":3640,"d":"3,640.00"},{"v":5460,"d":"5,460.00"},{"v":-1820,"d":"-1,820.00 "}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F10146","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10145-G10145","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F10149","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10148-G10148","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F10152","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10151-G10151","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F10155","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10154-G10154","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F10158","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10157-G10157","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F10161+F10162","v":{"v":202358.4,"d":"202,358.40"}},{"v":166848.37,"d":"166,848.37"},{"$f":"F10160-G10160","v":{"v":35510.03,"d":"35,510.03"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-66725.97,"d":"-66,725.97 "},{"v":10076.97,"d":"10,076.97"},{"v":-76802.94,"d":"-76,802.94 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":269084.37,"d":"269,084.37"},{"v":156771.4,"d":"156,771.40"},{"v":112312.97,"d":"112,312.97"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},340,347,{"$f":"F10168-G10168","v":{"v":-7,"d":"-7.00 "}}]
[{"$nulls":5},"Fahy","Fahy","Fahy"]
[1,{"$nulls":3},"Actif",{"$f":"F10172+F10180+F10190+F10196+F10206+F10213+F10219+F10227+F10234+F10245+F10251+F10262+F10273","v":{"v":4115207.58,"d":"4,115,207.58"}},{"v":3940327.4,"d":"3,940,327.40"},{"$f":"F10170-G10170","v":{"v":174880.18000000017,"d":"174,880.18"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F10172+F10180+F10190+F10196+F10206+F10213+F10219+F10227","v":{"v":2708714.2800000003,"d":"2,708,714.28"}},{"v":2359237.4,"d":"2,359,237.40"},{"$f":"F10171-G10171","v":{"v":349476.88000000035,"d":"349,476.88"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F10173+F10174+F10175+F10176+F10177+F10178","v":{"v":1634746.37,"d":"1,634,746.37"}},{"v":1607810.3399999999,"d":"1,607,810.34"},{"$f":"F10172-G10172","v":{"v":26936.03000000026,"d":"26,936.03"}}]
[{"$nulls":3},1000,"Caisse",{"v":169.9,"d":"169.90"},{"v":79.3,"d":"79.30"},{"$f":"F10173-G10173","v":{"v":90.60000000000001,"d":"90.60"}}]
[{"$nulls":3},1001,"Poste",{"v":78723.1,"d":"78,723.10"},{"v":727094.47,"d":"727,094.47"},{"$f":"F10174-G10174","v":{"v":-648371.37,"d":"-648,371.37 "}}]
[{"$nulls":3},1002,"Banques",{"v":1555853.37,"d":"1,555,853.37"},{"v":880636.57,"d":"880,636.57"},{"v":675216.8000000002,"d":"675,216.80"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F10181+F10182+F10183+F10184+F10185+F10186+F10187+F10188","v":{"v":511381.06,"d":"511,381.06"}},{"v":435316.51000000007,"d":"435,316.51"},{"$f":"F10180-G10180","v":{"v":76064.54999999993,"d":"76,064.55"}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":47977.95,"d":"47,977.95"},{"v":106614.85,"d":"106,614.85"},{"v":-58636.90000000001,"d":"-58,636.90 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":11600,"d":"11,600.00"},{"v":23200,"d":"23,200.00"},{"v":-11600,"d":"-11,600.00 "}]
[{"$nulls":3},1012,"Créances fiscales",{"v":451803.11,"d":"451,803.11"},{"v":305444.7,"d":"305,444.70"},{"v":146358.40999999997,"d":"146,358.41"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},56.96,{"v":-56.96,"d":"-56.96 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F10191+F10192+F10193+F10194","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10190-G10190","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F10197+F10198+F10199+F10200+F10201+F10202+F10203+F10204","v":{"v":353631.85,"d":"353,631.85"}},{"v":82625.54999999999,"d":"82,625.55"},{"$f":"F10196-G10196","v":{"v":271006.3,"d":"271,006.30"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":353470,"d":"353,470.00"},{"v":2500.9,"d":"2,500.90"},{"v":350969.1,"d":"350,969.10"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",161.85,{"v":80124.65,"d":"80,124.65"},{"v":-79962.79999999999,"d":"-79,962.80 "}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F10207+F10208+F10209+F10210+F10211","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10206-G10206","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[null,null,107,null,"Placements financiers",{"$f":"F10214+F10215+F10216+F10217","v":{"v":1505,"d":"1,505.00"}},{"v":1505,"d":"1,505.00"},{"$f":"F10213-G10213","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1505,"d":"1,505.00"},{"v":1505,"d":"1,505.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F10220+F10221+F10222+F10223+F10224+F10225","v":{"v":207450,"d":"207,450.00"}},{"v":231980,"d":"231,980.00"},{"$f":"F10219-G10219","v":{"v":-24530,"d":"-24,530.00 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":49450,"d":"49,450.00"},{"v":73980,"d":"73,980.00"},{"v":-24530,"d":"-24,530.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":158000,"d":"158,000.00"},{"v":158000,"d":"158,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F10228+F10229+F10230+F10231","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10227-G10227","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F10234+F10245+F10251+F10262+F10273","v":{"v":1406493.3,"d":"1,406,493.30"}},{"v":1581090,"d":"1,581,090.00"},{"$f":"F10233-G10233","v":{"v":-174596.69999999995,"d":"-174,596.70 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F10235+F10236+F10237+F10238+F10239+F10240+F10241+F10242+F10243","v":{"v":1375830,"d":"1,375,830.00"}},{"v":1570590,"d":"1,570,590.00"},{"v":-194760,"d":"-194,760.00 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":312640,"d":"312,640.00"},{"v":315340,"d":"315,340.00"},{"v":-2700,"d":"-2,700.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":194905,"d":"194,905.00"},{"v":243000,"d":"243,000.00"},{"v":-48095,"d":"-48,095.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":164773,"d":"164,773.00"},{"v":170688,"d":"170,688.00"},{"v":-5915,"d":"-5,915.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":344901,"d":"344,901.00"},{"v":473451,"d":"473,451.00"},{"v":-128550,"d":"-128,550.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":358610,"d":"358,610.00"},{"v":368110,"d":"368,110.00"},{"v":-9500,"d":"-9,500.00 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F10246+F10247+F10248+F10249","v":{"v":30663.3,"d":"30,663.30"}},{"v":10500,"d":"10,500.00"},{"$f":"F10245-G10245","v":{"v":20163.3,"d":"20,163.30"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":30663.3,"d":"30,663.30"},{"v":10500,"d":"10,500.00"},{"v":20163.3,"d":"20,163.30"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F10252+F10253+F10254+F10255+F10256+F10257+F10258+F10259+F10260","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10251-G10251","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F10263+F10264+F10265+F10266+F10267+F10268+F10269+F10270+F10271","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10262-G10262","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F10274+F10275+F10276+F10277+F10278+F10279+F10280+F10281+F10282+F10283","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10273-G10273","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F10288+F10298+F10308+F10318+F10330+F10338+F10349+F10356+F10359+F10363+F10366+F10369+F10372+F10375+F10378+F10381","v":{"v":4115207.58,"d":"4,115,207.58"}},{"v":3940327.4,"d":"3,940,327.40"},{"$f":"F10286-G10286","v":{"v":174880.18000000017,"d":"174,880.18"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F10288+F10298+F10308+F10318+F10330+F10338+F10349","v":{"v":2071378.69,"d":"2,071,378.69"}},{"v":2330422.44,"d":"2,330,422.44"},{"v":-259043.75,"d":"-259,043.75 "}]
[null,null,200,null,"Engagements courants",{"$f":"F10289+F10290+F10291+F10292+F10293+F10294+F10295+F10296","v":{"v":124398.05,"d":"124,398.05"}},{"v":158646.05,"d":"158,646.05"},{"v":-34247.999999999985,"d":"-34,248.00 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":112792.7,"d":"112,792.70"},{"v":158646.05,"d":"158,646.05"},{"v":-45853.34999999999,"d":"-45,853.35 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":11605.35,"d":"11,605.35"},{"v":0,"d":"0.00"},{"v":11605.35,"d":"11,605.35"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F10299+F10300+F10301+F10302+F10303+F10304+F10305+F10306","v":{"v":0,"d":"0.00"}},{"v":235243.64,"d":"235,243.64"},{"$f":"F10298-G10298","v":{"v":-235243.64,"d":"-235,243.64 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":235243.64,"d":"235,243.64"},{"v":-235243.64,"d":"-235,243.64 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F10309+F10310+F10311+F10312+F10313+F10314+F10315+F10316","v":{"v":43682.15,"d":"43,682.15"}},{"v":84974.06000000001,"d":"84,974.06"},{"$f":"F10308-G10308","v":{"v":-41291.91000000001,"d":"-41,291.91 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":27200,"d":"27,200.00"},{"v":79133.21,"d":"79,133.21"},{"v":-51933.21000000001,"d":"-51,933.21 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":16482.15,"d":"16,482.15"},{"v":5840.85,"d":"5,840.85"},{"v":10641.300000000001,"d":"10,641.30"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F10319+F10320+F10321+F10322+F10323+F10324+F10325+F10326+F10327+F10328","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10318-G10318","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F10331+F10332+F10333+F10334+F10335+F10336","v":{"v":1878500,"d":"1,878,500.00"}},{"v":1825900,"d":"1,825,900.00"},{"$f":"F10330-G10330","v":{"v":52600,"d":"52,600.00"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":1849100,"d":"1,849,100.00"},{"v":1794400,"d":"1,794,400.00"},{"v":54700,"d":"54,700.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":29400,"d":"29,400.00"},{"v":31500,"d":"31,500.00"},{"v":-2100,"d":"-2,100.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F10339+F10340+F10341+F10342+F10343+F10344+F10345+F10346+F10347","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10338-G10338","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F10350+F10351+F10352+F10353","v":{"v":24798.49,"d":"24,798.49"}},{"v":25658.69,"d":"25,658.69"},{"$f":"F10349-G10349","v":{"v":-860.1999999999971,"d":"-860.20 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":24798.49,"d":"24,798.49"},{"v":25658.69,"d":"25,658.69"},{"v":-860.1999999999971,"d":"-860.20 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F10356+F10359+F10363+F10366+F10369+F10372+F10375+F10378+F10381","v":{"v":2043828.8900000001,"d":"2,043,828.89"}},{"v":1609904.96,"d":"1,609,904.96"},{"$f":"F10355-G10355","v":{"v":433923.93000000017,"d":"433,923.93"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F10357","v":{"v":937619.41,"d":"937,619.41"}},{"v":888539.17,"d":"888,539.17"},{"v":49080.23999999999,"d":"49,080.24"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":937619.41,"d":"937,619.41"},{"v":888539.17,"d":"888,539.17"},{"v":49080.23999999999,"d":"49,080.24"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F10360+F10361","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10359-G10359","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F10364","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10363-G10363","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F10367","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10366-G10366","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F10370","v":{"v":300279.45,"d":"300,279.45"}},{"v":300279.45,"d":"300,279.45"},{"$f":"F10369-G10369","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":300279.45,"d":"300,279.45"},{"v":300279.45,"d":"300,279.45"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F10373","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10372-G10372","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F10376","v":{"v":213206.65,"d":"213,206.65"}},{"v":213206.65,"d":"213,206.65"},{"$f":"F10375-G10375","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":213206.65,"d":"213,206.65"},{"v":213206.65,"d":"213,206.65"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F10379","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10378-G10378","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F10382+F10383","v":{"v":592723.38,"d":"592,723.38"}},{"v":207879.69,"d":"207,879.69"},{"$f":"F10381-G10381","v":{"v":384843.69,"d":"384,843.69"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-95514.24,"d":"-95,514.24 "},{"v":26132.85,"d":"26,132.85"},{"v":-121647.09,"d":"-121,647.09 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":688237.62,"d":"688,237.62"},{"v":181746.84,"d":"181,746.84"},{"v":506490.78,"d":"506,490.78"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1697,"d":"1,697"},{"v":1690,"d":"1,690"},{"$f":"F10389-G10389","v":{"v":7,"d":"7.00"}}]
[{"$nulls":5},"Fontenais","Fontenais","Fontenais"]
[1,{"$nulls":3},"Actif",{"$f":"F10393+F10401+F10411+F10417+F10427+F10434+F10440+F10448+F10455+F10466+F10472+F10483+F10494","v":{"v":23472611.259999998,"d":"23,472,611.26"}},{"v":24181079.009999998,"d":"24,181,079.01"},{"$f":"F10391-G10391","v":{"v":-708467.75,"d":"-708,467.75 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F10393+F10401+F10411+F10417+F10427+F10434+F10440+F10448","v":{"v":4744472.359999999,"d":"4,744,472.36"}},{"v":4869007.31,"d":"4,869,007.31"},{"$f":"F10392-G10392","v":{"v":-124534.95000000019,"d":"-124,534.95 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F10394+F10395+F10396+F10397+F10398+F10399","v":{"v":403716.93,"d":"403,716.93"}},{"v":429262.11,"d":"429,262.11"},{"$f":"F10393-G10393","v":{"v":-25545.179999999993,"d":"-25,545.18 "}}]
[{"$nulls":3},1000,"Caisse",{"v":1801.8,"d":"1,801.80"},899.45,{"$f":"F10394-G10394","v":{"v":902.3499999999999,"d":"902.35"}}]
[{"$nulls":3},1001,"Poste",{"v":1088.51,"d":"1,088.51"},{"v":60837.21,"d":"60,837.21"},{"$f":"F10395-G10395","v":{"v":-59748.7,"d":"-59,748.70 "}}]
[{"$nulls":3},1002,"Banques",{"v":400826.62,"d":"400,826.62"},{"v":367525.45,"d":"367,525.45"},{"v":33301.169999999984,"d":"33,301.17"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F10402+F10403+F10404+F10405+F10406+F10407+F10408+F10409","v":{"v":2517416.9299999997,"d":"2,517,416.93"}},{"v":2705501.9999999995,"d":"2,705,502.00"},{"$f":"F10401-G10401","v":{"v":-188085.06999999983,"d":"-188,085.07 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":541687.06,"d":"541,687.06"},{"v":772371.95,"d":"772,371.95"},{"v":-230684.8899999999,"d":"-230,684.89 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":28400,"d":"28,400.00"},{"v":28400,"d":"28,400.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":1774805.66,"d":"1,774,805.66"},{"v":1547719.9,"d":"1,547,719.90"},{"v":227085.76,"d":"227,085.76"}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":170642.06,"d":"170,642.06"},{"v":356074.75,"d":"356,074.75"},{"v":-185432.69,"d":"-185,432.69 "}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":1882.15,"d":"1,882.15"},{"v":935.4,"d":"935.40"},{"v":946.7500000000001,"d":"946.75"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F10412+F10413+F10414+F10415","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10411-G10411","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F10418+F10419+F10420+F10421+F10422+F10423+F10424+F10425","v":{"v":461292.5,"d":"461,292.50"}},{"v":391522.2,"d":"391,522.20"},{"$f":"F10417-G10417","v":{"v":69770.29999999999,"d":"69,770.30"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":461292.5,"d":"461,292.50"},{"v":391522.2,"d":"391,522.20"},{"v":69770.29999999999,"d":"69,770.30"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F10428+F10429+F10430+F10431+F10432","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10427-G10427","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F10435+F10436+F10437+F10438","v":{"v":131525,"d":"131,525.00"}},{"v":112200,"d":"112,200.00"},{"$f":"F10434-G10434","v":{"v":19325,"d":"19,325.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":131525,"d":"131,525.00"},{"v":112200,"d":"112,200.00"},{"v":19325,"d":"19,325.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F10441+F10442+F10443+F10444+F10445+F10446","v":{"v":1230521,"d":"1,230,521.00"}},{"v":1230521,"d":"1,230,521.00"},{"$f":"F10440-G10440","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":721691,"d":"721,691.00"},{"v":721691,"d":"721,691.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":508830,"d":"508,830.00"},{"v":508830,"d":"508,830.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F10449+F10450+F10451+F10452","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10448-G10448","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F10455+F10466+F10472+F10483+F10494","v":{"v":18728138.9,"d":"18,728,138.90"}},{"v":19312071.7,"d":"19,312,071.70"},{"$f":"F10454-G10454","v":{"v":-583932.8000000007,"d":"-583,932.80 "}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F10456+F10457+F10458+F10459+F10460+F10461+F10462+F10463+F10464","v":{"v":18021959.2,"d":"18,021,959.20"}},{"v":18561828.55,"d":"18,561,828.55"},{"v":-539869.3500000015,"d":"-539,869.35 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":591500,"d":"591,500.00"},{"v":618500,"d":"618,500.00"},{"v":-27000,"d":"-27,000.00 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":4623892.5,"d":"4,623,892.50"},{"v":4782187.5,"d":"4,782,187.50"},{"v":-158295,"d":"-158,295.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":119000,"d":"119,000.00"},{"v":122500,"d":"122,500.00"},{"v":-3500,"d":"-3,500.00 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":4047055.7,"d":"4,047,055.70"},{"v":4161228.05,"d":"4,161,228.05"},{"v":-114172.34999999963,"d":"-114,172.35 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":5752626,"d":"5,752,626.00"},{"v":5960388,"d":"5,960,388.00"},{"v":-207762,"d":"-207,762.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":2727445,"d":"2,727,445.00"},{"v":2732845,"d":"2,732,845.00"},{"v":-5400,"d":"-5,400.00 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":160440,"d":"160,440.00"},{"v":184180,"d":"184,180.00"},{"v":-23740,"d":"-23,740.00 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F10467+F10468+F10469+F10470","v":{"v":509174.7,"d":"509,174.70"}},{"v":540238.15,"d":"540,238.15"},{"$f":"F10466-G10466","v":{"v":-31063.45000000001,"d":"-31,063.45 "}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":509174.7,"d":"509,174.70"},{"v":540238.15,"d":"540,238.15"},{"v":-31063.45000000001,"d":"-31,063.45 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F10473+F10474+F10475+F10476+F10477+F10478+F10479+F10480+F10481","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10472-G10472","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F10484+F10485+F10486+F10487+F10488+F10489+F10490+F10491+F10492","v":{"v":197005,"d":"197,005.00"}},{"v":210005,"d":"210,005.00"},{"$f":"F10483-G10483","v":{"v":-13000,"d":"-13,000.00 "}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":210000,"d":"210,000.00"},{"v":-210000,"d":"-210,000.00 "}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":-5,"d":"-5.00 "}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":197005,"d":"197,005.00"},{"v":0,"d":"0.00"},{"v":197005,"d":"197,005.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F10495+F10496+F10497+F10498+F10499+F10500+F10501+F10502+F10503+F10504","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10494-G10494","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F10509+F10519+F10529+F10539+F10551+F10559+F10570+F10577+F10580+F10584+F10587+F10590+F10593+F10596+F10599+F10602","v":{"v":23472611.259999998,"d":"23,472,611.26"}},{"v":24181079.01,"d":"24,181,079.01"},{"$f":"F10507-G10507","v":{"v":-708467.7500000037,"d":"-708,467.75 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F10509+F10519+F10529+F10539+F10551+F10559+F10570","v":{"v":20057446.79,"d":"20,057,446.79"}},{"v":21035834.38,"d":"21,035,834.38"},{"v":-978387.5899999999,"d":"-978,387.59 "}]
[null,null,200,null,"Engagements courants",{"$f":"F10510+F10511+F10512+F10513+F10514+F10515+F10516+F10517","v":{"v":1017304,"d":"1,017,304.00"}},{"v":1392297.75,"d":"1,392,297.75"},{"v":-374993.75,"d":"-374,993.75 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":1017304,"d":"1,017,304.00"},{"v":132342.7,"d":"132,342.70"},{"v":884961.3,"d":"884,961.30"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":1259411.7,"d":"1,259,411.70"},{"v":-1259411.7,"d":"-1,259,411.70 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},543.35,{"v":-543.35,"d":"-543.35 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F10520+F10521+F10522+F10523+F10524+F10525+F10526+F10527","v":{"v":999818.38,"d":"999,818.38"}},{"v":530829.83,"d":"530,829.83"},{"$f":"F10519-G10519","v":{"v":468988.55000000005,"d":"468,988.55"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":220968.38,"d":"220,968.38"},{"v":224096.03,"d":"224,096.03"},{"v":-3127.649999999994,"d":"-3,127.65 "}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":778850,"d":"778,850.00"},{"v":306733.8,"d":"306,733.80"},{"v":472116.2,"d":"472,116.20"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F10530+F10531+F10532+F10533+F10534+F10535+F10536+F10537","v":{"v":199659.76,"d":"199,659.76"}},{"v":378423.3,"d":"378,423.30"},{"$f":"F10529-G10529","v":{"v":-178763.53999999998,"d":"-178,763.54 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":199659.76,"d":"199,659.76"},{"v":378423.3,"d":"378,423.30"},{"v":-178763.53999999998,"d":"-178,763.54 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F10540+F10541+F10542+F10543+F10544+F10545+F10546+F10547+F10548+F10549","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10539-G10539","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F10552+F10553+F10554+F10555+F10556+F10557","v":{"v":17771972,"d":"17,771,972.00"}},{"v":18661404.4,"d":"18,661,404.40"},{"$f":"F10551-G10551","v":{"v":-889432.3999999985,"d":"-889,432.40 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":28400,"d":"28,400.00"},{"v":28400,"d":"28,400.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":18522422,"d":"18,522,422.00"},{"v":18939738.2,"d":"18,939,738.20"},{"v":-417316.19999999925,"d":"-417,316.20 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-778850,"d":"-778,850.00"},{"v":-306733.8,"d":"-306,733.80"},{"v":-472116.2,"d":"-472,116.20 "}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F10560+F10561+F10562+F10563+F10564+F10565+F10566+F10567+F10568","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10559-G10559","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F10571+F10572+F10573+F10574","v":{"v":68692.65,"d":"68,692.65"}},{"v":72879.1,"d":"72,879.10"},{"$f":"F10570-G10570","v":{"v":-4186.450000000012,"d":"-4,186.45 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":68692.65,"d":"68,692.65"},{"v":72879.1,"d":"72,879.10"},{"v":-4186.450000000012,"d":"-4,186.45 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F10577+F10580+F10584+F10587+F10590+F10593+F10596+F10599+F10602","v":{"v":3415164.4699999997,"d":"3,415,164.47"}},{"v":3145244.6300000004,"d":"3,145,244.63"},{"$f":"F10576-G10576","v":{"v":269919.8399999994,"d":"269,919.84"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F10578","v":{"v":833873.57,"d":"833,873.57"}},{"v":805989.62,"d":"805,989.62"},{"v":27883.949999999953,"d":"27,883.95"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":833873.57,"d":"833,873.57"},{"v":805989.62,"d":"805,989.62"},{"v":27883.949999999953,"d":"27,883.95"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F10581+F10582","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10580-G10580","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F10585","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10584-G10584","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F10588","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10587-G10587","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F10591","v":{"v":460000,"d":"460,000.00"}},{"v":260000,"d":"260,000.00"},{"$f":"F10590-G10590","v":{"v":200000,"d":"200,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":460000,"d":"460,000.00"},{"v":260000,"d":"260,000.00"},{"v":200000,"d":"200,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F10594","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10593-G10593","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F10597","v":{"v":0,"d":"0.00"}},{"v":-155998.75,"d":"-155,998.75"},{"$f":"F10596-G10596","v":{"v":155998.75,"d":"155,998.75"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":-155998.75,"d":"-155,998.75"},{"v":155998.75,"d":"155,998.75"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F10600","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10599-G10599","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F10603+F10604","v":{"v":2121290.9,"d":"2,121,290.90"}},{"v":2235253.7600000002,"d":"2,235,253.76"},{"$f":"F10602-G10602","v":{"v":-113962.86000000034,"d":"-113,962.86 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":42035.89,"d":"42,035.89"},{"v":40793.43,"d":"40,793.43"},{"v":1242.4599999999991,"d":"1,242.46"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":2079255.01,"d":"2,079,255.01"},{"v":2194460.33,"d":"2,194,460.33"},{"v":-115205.32000000007,"d":"-115,205.32 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},390,387,{"$f":"F10610-G10610","v":{"v":3,"d":"3.00"}}]
[{"$nulls":5},"Grandfontaine","Grandfontaine","Grandfontaine"]
[1,{"$nulls":3},"Actif",{"$f":"F10614+F10622+F10632+F10638+F10648+F10655+F10661+F10669+F10676+F10687+F10693+F10704+F10715","v":{"v":5399563.8,"d":"5,399,563.80"}},{"v":4933281.78,"d":"4,933,281.78"},{"$f":"F10612-G10612","v":{"v":466282.01999999955,"d":"466,282.02"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F10614+F10622+F10632+F10638+F10648+F10655+F10661+F10669","v":{"v":2973001.33,"d":"2,973,001.33"}},{"v":3035892.37,"d":"3,035,892.37"},{"$f":"F10613-G10613","v":{"v":-62891.04000000004,"d":"-62,891.04 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F10615+F10616+F10617+F10618+F10619+F10620","v":{"v":1436465.86,"d":"1,436,465.86"}},{"v":1902326.09,"d":"1,902,326.09"},{"$f":"F10614-G10614","v":{"v":-465860.23,"d":"-465,860.23 "}}]
[{"$nulls":3},1000,"Caisse",{"v":1793.3,"d":"1,793.30"},639.75,{"$f":"F10615-G10615","v":{"v":1153.55,"d":"1,153.55"}}]
[{"$nulls":3},1001,"Poste",{"v":160286.96,"d":"160,286.96"},{"v":292165.05,"d":"292,165.05"},{"$f":"F10616-G10616","v":{"v":-131878.09,"d":"-131,878.09 "}}]
[{"$nulls":3},1002,"Banques",{"v":1274385.6,"d":"1,274,385.60"},{"v":1609521.29,"d":"1,609,521.29"},{"v":-335135.68999999994,"d":"-335,135.69 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F10623+F10624+F10625+F10626+F10627+F10628+F10629+F10630","v":{"v":549900.22,"d":"549,900.22"}},{"v":595587.3300000001,"d":"595,587.33"},{"$f":"F10622-G10622","v":{"v":-45687.1100000001,"d":"-45,687.11 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":58297.95,"d":"58,297.95"},{"v":35372.85,"d":"35,372.85"},{"v":22925.1,"d":"22,925.10"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":451244.23,"d":"451,244.23"},{"v":512758.95,"d":"512,758.95"},{"v":-61514.72000000003,"d":"-61,514.72 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":40358.04,"d":"40,358.04"},{"v":47455.53,"d":"47,455.53"},{"v":-7097.489999999998,"d":"-7,097.49 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F10633+F10634+F10635+F10636","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10632-G10632","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F10639+F10640+F10641+F10642+F10643+F10644+F10645+F10646","v":{"v":586650.25,"d":"586,650.25"}},{"v":137993.95,"d":"137,993.95"},{"$f":"F10638-G10638","v":{"v":448656.3,"d":"448,656.30"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":259211.85,"d":"259,211.85"},{"v":21787.15,"d":"21,787.15"},{"v":237424.7,"d":"237,424.70"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":327438.4,"d":"327,438.40"},{"v":116206.8,"d":"116,206.80"},{"v":211231.60000000003,"d":"211,231.60"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F10649+F10650+F10651+F10652+F10653","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10648-G10648","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F10656+F10657+F10658+F10659","v":{"v":1200,"d":"1,200.00"}},{"v":1200,"d":"1,200.00"},{"$f":"F10655-G10655","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F10662+F10663+F10664+F10665+F10666+F10667","v":{"v":398785,"d":"398,785.00"}},{"v":398785,"d":"398,785.00"},{"$f":"F10661-G10661","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":158785,"d":"158,785.00"},{"v":158785,"d":"158,785.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":240000,"d":"240,000.00"},{"v":240000,"d":"240,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F10670+F10671+F10672+F10673","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10669-G10669","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F10676+F10687+F10693+F10704+F10715","v":{"v":2426562.4699999997,"d":"2,426,562.47"}},{"v":1897389.4100000001,"d":"1,897,389.41"},{"$f":"F10675-G10675","v":{"v":529173.0599999996,"d":"529,173.06"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F10677+F10678+F10679+F10680+F10681+F10682+F10683+F10684+F10685","v":{"v":2250722.4699999997,"d":"2,250,722.47"}},{"v":1731589.4100000001,"d":"1,731,589.41"},{"v":519133.0599999996,"d":"519,133.06"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":115270,"d":"115,270.00"},{"v":115270,"d":"115,270.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":593320,"d":"593,320.00"},{"v":615360,"d":"615,360.00"},{"v":-22040,"d":"-22,040.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":104840,"d":"104,840.00"},{"v":108120,"d":"108,120.00"},{"v":-3280,"d":"-3,280.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":272620,"d":"272,620.00"},{"v":272620,"d":"272,620.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":1164672.47,"d":"1,164,672.47"},{"v":620219.41,"d":"620,219.41"},{"v":544453.0599999999,"d":"544,453.06"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F10688+F10689+F10690+F10691","v":{"v":162340,"d":"162,340.00"}},{"v":147800,"d":"147,800.00"},{"$f":"F10687-G10687","v":{"v":14540,"d":"14,540.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":162340,"d":"162,340.00"},{"v":147800,"d":"147,800.00"},{"v":14540,"d":"14,540.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F10694+F10695+F10696+F10697+F10698+F10699+F10700+F10701+F10702","v":{"v":13500,"d":"13,500.00"}},{"v":18000,"d":"18,000.00"},{"$f":"F10693-G10693","v":{"v":-4500,"d":"-4,500.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":13500,"d":"13,500.00"},{"v":18000,"d":"18,000.00"},{"v":-4500,"d":"-4,500.00 "}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F10705+F10706+F10707+F10708+F10709+F10710+F10711+F10712+F10713","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10704-G10704","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F10716+F10717+F10718+F10719+F10720+F10721+F10722+F10723+F10724+F10725","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10715-G10715","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F10730+F10740+F10750+F10760+F10772+F10780+F10791+F10798+F10801+F10805+F10808+F10811+F10814+F10817+F10820+F10823","v":{"v":5399563.8,"d":"5,399,563.80"}},{"v":4933281.78,"d":"4,933,281.78"},{"$f":"F10728-G10728","v":{"v":466282.01999999955,"d":"466,282.02"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F10730+F10740+F10750+F10760+F10772+F10780+F10791","v":{"v":2088786.8499999999,"d":"2,088,786.85"}},{"v":1750180.59,"d":"1,750,180.59"},{"v":338606.2599999998,"d":"338,606.26"}]
[null,null,200,null,"Engagements courants",{"$f":"F10731+F10732+F10733+F10734+F10735+F10736+F10737+F10738","v":{"v":47647.15,"d":"47,647.15"}},{"v":34063.44,"d":"34,063.44"},{"v":13583.71,"d":"13,583.71"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":47647.15,"d":"47,647.15"},{"v":34063.44,"d":"34,063.44"},{"v":13583.71,"d":"13,583.71"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F10741+F10742+F10743+F10744+F10745+F10746+F10747+F10748","v":{"v":1162137.02,"d":"1,162,137.02"}},{"v":772673.41,"d":"772,673.41"},{"$f":"F10740-G10740","v":{"v":389463.61,"d":"389,463.61"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":1162137.02,"d":"1,162,137.02"},{"v":772673.41,"d":"772,673.41"},{"v":389463.61,"d":"389,463.61"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F10751+F10752+F10753+F10754+F10755+F10756+F10757+F10758","v":{"v":18502.68,"d":"18,502.68"}},{"v":72163.74,"d":"72,163.74"},{"$f":"F10750-G10750","v":{"v":-53661.060000000005,"d":"-53,661.06 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":5960.73,"d":"5,960.73"},{"v":3342.39,"d":"3,342.39"},{"v":2618.3399999999997,"d":"2,618.34"}]
[{"$nulls":3},2042,"Impôts",{"v":12541.95,"d":"12,541.95"},{"v":68821.35,"d":"68,821.35"},{"v":-56279.40000000001,"d":"-56,279.40 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F10761+F10762+F10763+F10764+F10765+F10766+F10767+F10768+F10769+F10770","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10760-G10760","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F10773+F10774+F10775+F10776+F10777+F10778","v":{"v":860500,"d":"860,500.00"}},{"v":871280,"d":"871,280.00"},{"$f":"F10772-G10772","v":{"v":-10780,"d":"-10,780.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":849900,"d":"849,900.00"},{"v":859880,"d":"859,880.00"},{"v":-9980,"d":"-9,980.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":10600,"d":"10,600.00"},{"v":11400,"d":"11,400.00"},{"v":-800,"d":"-800.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F10781+F10782+F10783+F10784+F10785+F10786+F10787+F10788+F10789","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10780-G10780","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F10792+F10793+F10794+F10795","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10791-G10791","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F10798+F10801+F10805+F10808+F10811+F10814+F10817+F10820+F10823","v":{"v":3310776.9499999997,"d":"3,310,776.95"}},{"v":3183101.19,"d":"3,183,101.19"},{"$f":"F10797-G10797","v":{"v":127675.75999999978,"d":"127,675.76"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F10799","v":{"v":1626639.69,"d":"1,626,639.69"}},{"v":1476442.34,"d":"1,476,442.34"},{"v":150197.34999999986,"d":"150,197.35"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1626639.69,"d":"1,626,639.69"},{"v":1476442.34,"d":"1,476,442.34"},{"v":150197.34999999986,"d":"150,197.35"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F10802+F10803","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10801-G10801","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F10806","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10805-G10805","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F10809","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10808-G10808","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F10812","v":{"v":209758.45,"d":"209,758.45"}},{"v":209758.45,"d":"209,758.45"},{"$f":"F10811-G10811","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":209758.45,"d":"209,758.45"},{"v":209758.45,"d":"209,758.45"},{"v":0,"d":"0.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F10815","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10814-G10814","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F10818","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10817-G10817","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F10821","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10820-G10820","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F10824+F10825","v":{"v":1474378.8099999998,"d":"1,474,378.81"}},{"v":1496900.4,"d":"1,496,900.40"},{"$f":"F10823-G10823","v":{"v":-22521.590000000084,"d":"-22,521.59 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-22521.59,"d":"-22,521.59 "},{"v":24133.4,"d":"24,133.40"},{"v":-46654.990000000005,"d":"-46,654.99 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1496900.4,"d":"1,496,900.40"},{"v":1472767,"d":"1,472,767.00"},{"v":24133.399999999907,"d":"24,133.40"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":1073,"d":"1,073"},{"v":1096,"d":"1,096"},{"$f":"F10831-G10831","v":{"v":-23,"d":"-23.00 "}}]
[{"$nulls":5},"Haute-Ajoie","Haute-Ajoie","Haute-Ajoie"]
[1,{"$nulls":3},"Actif",{"$f":"F10835+F10843+F10853+F10859+F10869+F10876+F10882+F10890+F10897+F10908+F10914+F10925+F10936","v":{"v":15496471.67,"d":"15,496,471.67"}},{"v":14600426.540000001,"d":"14,600,426.54"},{"$f":"F10833-G10833","v":{"v":896045.129999999,"d":"896,045.13"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F10835+F10843+F10853+F10859+F10869+F10876+F10882+F10890","v":{"v":4994920.139999999,"d":"4,994,920.14"}},{"v":4691561.72,"d":"4,691,561.72"},{"$f":"F10834-G10834","v":{"v":303358.419999999,"d":"303,358.42"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F10836+F10837+F10838+F10839+F10840+F10841","v":{"v":528923.95,"d":"528,923.95"}},{"v":483533.43,"d":"483,533.43"},{"$f":"F10835-G10835","v":{"v":45390.51999999996,"d":"45,390.52"}}]
[{"$nulls":3},1000,"Caisse",{"v":4276.2,"d":"4,276.20"},{"v":4760.9,"d":"4,760.90"},{"$f":"F10836-G10836","v":{"v":-484.6999999999998,"d":"-484.70 "}}]
[{"$nulls":3},1001,"Poste",{"v":146809.33,"d":"146,809.33"},{"v":125783.83,"d":"125,783.83"},{"$f":"F10837-G10837","v":{"v":21025.499999999985,"d":"21,025.50"}}]
[{"$nulls":3},1002,"Banques",{"v":377838.42,"d":"377,838.42"},{"v":352988.7,"d":"352,988.70"},{"v":24849.719999999972,"d":"24,849.72"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F10844+F10845+F10846+F10847+F10848+F10849+F10850+F10851","v":{"v":1676512.19,"d":"1,676,512.19"}},{"v":1940931.24,"d":"1,940,931.24"},{"$f":"F10843-G10843","v":{"v":-264419.05000000005,"d":"-264,419.05 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":787797.51,"d":"787,797.51"},{"v":465417.19,"d":"465,417.19"},{"v":322380.32,"d":"322,380.32"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":888135.04,"d":"888,135.04"},{"v":1474130.22,"d":"1,474,130.22"},{"v":-585995.1799999999,"d":"-585,995.18 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",579.64,{"v":1383.83,"d":"1,383.83"},{"v":-804.1899999999999,"d":"-804.19 "}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F10854+F10855+F10856+F10857","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10853-G10853","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F10860+F10861+F10862+F10863+F10864+F10865+F10866+F10867","v":{"v":154798.4,"d":"154,798.40"}},{"v":138146.25,"d":"138,146.25"},{"$f":"F10859-G10859","v":{"v":16652.149999999994,"d":"16,652.15"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":154798.4,"d":"154,798.40"},{"v":123183.4,"d":"123,183.40"},{"v":31615,"d":"31,615.00"}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":14962.85,"d":"14,962.85"},{"v":-14962.85,"d":"-14,962.85 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F10870+F10871+F10872+F10873+F10874","v":{"v":25832,"d":"25,832.00"}},{"v":37128,"d":"37,128.00"},{"$f":"F10869-G10869","v":{"v":-11296,"d":"-11,296.00 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":25832,"d":"25,832.00"},{"v":37128,"d":"37,128.00"},{"v":-11296,"d":"-11,296.00 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F10877+F10878+F10879+F10880","v":{"v":61615,"d":"61,615.00"}},{"v":53720,"d":"53,720.00"},{"$f":"F10876-G10876","v":{"v":7895,"d":"7,895.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":61615,"d":"61,615.00"},{"v":53720,"d":"53,720.00"},{"v":7895,"d":"7,895.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F10883+F10884+F10885+F10886+F10887+F10888","v":{"v":2547238.5999999996,"d":"2,547,238.60"}},{"v":2038102.8,"d":"2,038,102.80"},{"$f":"F10882-G10882","v":{"v":509135.7999999996,"d":"509,135.80"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":888072,"d":"888,072.00"},{"v":888072,"d":"888,072.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":1637172.3,"d":"1,637,172.30"},{"v":1150030.8,"d":"1,150,030.80"},{"v":487141.5,"d":"487,141.50"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":21994.3,"d":"21,994.30"},{"v":0,"d":"0.00"},{"v":21994.3,"d":"21,994.30"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F10891+F10892+F10893+F10894","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10890-G10890","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F10897+F10908+F10914+F10925+F10936","v":{"v":10501551.530000001,"d":"10,501,551.53"}},{"v":9908864.82,"d":"9,908,864.82"},{"$f":"F10896-G10896","v":{"v":592686.7100000009,"d":"592,686.71"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F10898+F10899+F10900+F10901+F10902+F10903+F10904+F10905+F10906","v":{"v":10029804.64,"d":"10,029,804.64"}},{"v":9484074.38,"d":"9,484,074.38"},{"v":545730.2599999998,"d":"545,730.26"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":945669.68,"d":"945,669.68"},{"v":983927.33,"d":"983,927.33"},{"v":-38257.64999999991,"d":"-38,257.65 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":2952015.68,"d":"2,952,015.68"},{"v":3178309.43,"d":"3,178,309.43"},{"v":-226293.75,"d":"-226,293.75 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1192212.04,"d":"1,192,212.04"},{"v":1052196.69,"d":"1,052,196.69"},{"v":140015.3500000001,"d":"140,015.35"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1758364.6,"d":"1,758,364.60"},{"v":1822082.3,"d":"1,822,082.30"},{"v":-63717.69999999995,"d":"-63,717.70 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":2067619,"d":"2,067,619.00"},{"v":2066975,"d":"2,066,975.00"},{"v":644,"d":"644.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":18082.17,"d":"18,082.17"},{"v":34926.72,"d":"34,926.72"},{"v":-16844.550000000003,"d":"-16,844.55 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":1095841.47,"d":"1,095,841.47"},{"v":345656.91,"d":"345,656.91"},{"v":750184.56,"d":"750,184.56"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F10909+F10910+F10911+F10912","v":{"v":390185.89,"d":"390,185.89"}},{"v":316429.44,"d":"316,429.44"},{"$f":"F10908-G10908","v":{"v":73756.45000000001,"d":"73,756.45"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":274068.54,"d":"274,068.54"},{"v":262040.99,"d":"262,040.99"},{"v":12027.549999999988,"d":"12,027.55"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":116117.35,"d":"116,117.35"},{"v":54388.45,"d":"54,388.45"},{"v":61728.90000000001,"d":"61,728.90"}]
[]
[null,null,144,null,"Prêts",{"$f":"F10915+F10916+F10917+F10918+F10919+F10920+F10921+F10922+F10923","v":{"v":80400,"d":"80,400.00"}},{"v":108361,"d":"108,361.00"},{"$f":"F10914-G10914","v":{"v":-27961,"d":"-27,961.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":80400,"d":"80,400.00"},{"v":107200,"d":"107,200.00"},{"v":-26800,"d":"-26,800.00 "}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":1161,"d":"1,161.00"},{"v":-1161,"d":"-1,161.00 "}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F10926+F10927+F10928+F10929+F10930+F10931+F10932+F10933+F10934","v":{"v":1161,"d":"1,161.00"}},{"v":0,"d":"0.00"},{"$f":"F10925-G10925","v":{"v":1161,"d":"1,161.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":1161,"d":"1,161.00"},{"v":0,"d":"0.00"},{"v":1161,"d":"1,161.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F10937+F10938+F10939+F10940+F10941+F10942+F10943+F10944+F10945+F10946","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10936-G10936","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F10951+F10961+F10971+F10981+F10993+F11001+F11012+F11019+F11022+F11026+F11029+F11032+F11035+F11038+F11041+F11044","v":{"v":15496471.67,"d":"15,496,471.67"}},{"v":14600426.54,"d":"14,600,426.54"},{"$f":"F10949-G10949","v":{"v":896045.1300000008,"d":"896,045.13"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F10951+F10961+F10971+F10981+F10993+F11001+F11012","v":{"v":10822262.43,"d":"10,822,262.43"}},{"v":10648246.14,"d":"10,648,246.14"},{"v":174016.2899999991,"d":"174,016.29"}]
[null,null,200,null,"Engagements courants",{"$f":"F10952+F10953+F10954+F10955+F10956+F10957+F10958+F10959","v":{"v":547198.9,"d":"547,198.90"}},{"v":1010318.05,"d":"1,010,318.05"},{"v":-463119.15,"d":"-463,119.15 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":336340.88,"d":"336,340.88"},{"v":255255.45,"d":"255,255.45"},{"v":81085.43,"d":"81,085.43"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":-50,"d":"-50.00"},{"v":50,"d":"50.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":130458.02,"d":"130,458.02"},{"v":755112.6,"d":"755,112.60"},{"v":-624654.58,"d":"-624,654.58 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":80400,"d":"80,400.00"},{"v":0,"d":"0.00"},{"v":80400,"d":"80,400.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F10962+F10963+F10964+F10965+F10966+F10967+F10968+F10969","v":{"v":2681903.5300000003,"d":"2,681,903.53"}},{"v":988442.09,"d":"988,442.09"},{"$f":"F10961-G10961","v":{"v":1693461.4400000004,"d":"1,693,461.44"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":1588143.53,"d":"1,588,143.53"},{"v":725682.09,"d":"725,682.09"},{"v":862461.4400000001,"d":"862,461.44"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":1093760,"d":"1,093,760.00"},{"v":262760,"d":"262,760.00"},{"v":831000,"d":"831,000.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F10972+F10973+F10974+F10975+F10976+F10977+F10978+F10979","v":{"v":136748.9,"d":"136,748.90"}},{"v":146420.75,"d":"146,420.75"},{"$f":"F10971-G10971","v":{"v":-9671.850000000006,"d":"-9,671.85 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":1986.15,"d":"1,986.15"},{"v":12070.75,"d":"12,070.75"},{"v":-10084.6,"d":"-10,084.60 "}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":50412.75,"d":"50,412.75"},{"v":0,"d":"0.00"},{"v":50412.75,"d":"50,412.75"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":81000,"d":"81,000.00"},{"v":131000,"d":"131,000.00"},{"v":-50000,"d":"-50,000.00 "}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":3350,"d":"3,350.00"},{"v":3350,"d":"3,350.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F10982+F10983+F10984+F10985+F10986+F10987+F10988+F10989+F10990+F10991","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F10981-G10981","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F10994+F10995+F10996+F10997+F10998+F10999","v":{"v":7129460,"d":"7,129,460.00"}},{"v":8226220,"d":"8,226,220.00"},{"$f":"F10993-G10993","v":{"v":-1096760,"d":"-1,096,760.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":8071720,"d":"8,071,720.00"},{"v":8313880,"d":"8,313,880.00"},{"v":-242160,"d":"-242,160.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":151500,"d":"151,500.00"},{"v":175100,"d":"175,100.00"},{"v":-23600,"d":"-23,600.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":-1093760,"d":"-1,093,760.00"},{"v":0,"d":"0.00"},{"v":-1093760,"d":"-1,093,760.00 "}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":-262760,"d":"-262,760.00"},{"v":262760,"d":"262,760.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F11002+F11003+F11004+F11005+F11006+F11007+F11008+F11009+F11010","v":{"v":321307.2,"d":"321,307.20"}},{"v":268475.45,"d":"268,475.45"},{"$f":"F11001-G11001","v":{"v":52831.75,"d":"52,831.75"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":321307.2,"d":"321,307.20"},{"v":268475.45,"d":"268,475.45"},{"v":52831.75,"d":"52,831.75"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F11013+F11014+F11015+F11016","v":{"v":5643.9,"d":"5,643.90"}},{"v":8369.8,"d":"8,369.80"},{"$f":"F11012-G11012","v":{"v":-2725.8999999999996,"d":"-2,725.90 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":5643.9,"d":"5,643.90"},{"v":8369.8,"d":"8,369.80"},{"v":-2725.8999999999996,"d":"-2,725.90 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F11019+F11022+F11026+F11029+F11032+F11035+F11038+F11041+F11044","v":{"v":4674209.24,"d":"4,674,209.24"}},{"v":3952180.4000000004,"d":"3,952,180.40"},{"$f":"F11018-G11018","v":{"v":722028.8399999999,"d":"722,028.84"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F11020","v":{"v":1645565.98,"d":"1,645,565.98"}},{"v":1464840.53,"d":"1,464,840.53"},{"v":180725.44999999995,"d":"180,725.45"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":1645565.98,"d":"1,645,565.98"},{"v":1464840.53,"d":"1,464,840.53"},{"v":180725.44999999995,"d":"180,725.45"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F11023+F11024","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11022-G11022","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F11027","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11026-G11026","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F11030","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11029-G11029","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F11033","v":{"v":200000,"d":"200,000.00"}},{"v":133993.94,"d":"133,993.94"},{"$f":"F11032-G11032","v":{"v":66006.06,"d":"66,006.06"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":200000,"d":"200,000.00"},{"v":133993.94,"d":"133,993.94"},{"v":66006.06,"d":"66,006.06"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F11036","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11035-G11035","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F11039","v":{"v":462000,"d":"462,000.00"}},{"v":38900,"d":"38,900.00"},{"$f":"F11038-G11038","v":{"v":423100,"d":"423,100.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":462000,"d":"462,000.00"},{"v":38900,"d":"38,900.00"},{"v":423100,"d":"423,100.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F11042","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11041-G11041","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F11045+F11046","v":{"v":2366643.2600000002,"d":"2,366,643.26"}},{"v":2314445.93,"d":"2,314,445.93"},{"$f":"F11044-G11044","v":{"v":52197.330000000075,"d":"52,197.33"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":13297.33,"d":"13,297.33"},{"v":52053.97,"d":"52,053.97"},{"v":-38756.64,"d":"-38,756.64 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":2353345.93,"d":"2,353,345.93"},{"v":2262391.96,"d":"2,262,391.96"},{"v":90953.9700000002,"d":"90,953.97"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},184,188,{"$f":"F11052-G11052","v":{"v":-4,"d":"-4.00 "}}]
[{"$nulls":5},"Lugnez","Lugnez","Lugnez"]
[1,{"$nulls":3},"Actif",{"$f":"F11056+F11064+F11074+F11080+F11090+F11097+F11103+F11111+F11118+F11129+F11135+F11146+F11157","v":{"v":1586955.25,"d":"1,586,955.25"}},{"v":1512817.22,"d":"1,512,817.22"},{"$f":"F11054-G11054","v":{"v":74138.03000000003,"d":"74,138.03"}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F11056+F11064+F11074+F11080+F11090+F11097+F11103+F11111","v":{"v":881630.7999999999,"d":"881,630.80"}},{"v":866228.97,"d":"866,228.97"},{"$f":"F11055-G11055","v":{"v":15401.829999999958,"d":"15,401.83"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F11057+F11058+F11059+F11060+F11061+F11062","v":{"v":655759.7,"d":"655,759.70"}},{"v":552300.44,"d":"552,300.44"},{"$f":"F11056-G11056","v":{"v":103459.26000000001,"d":"103,459.26"}}]
[{"$nulls":3},1000,"Caisse",{"v":2608.9,"d":"2,608.90"},{"v":1806.1,"d":"1,806.10"},{"$f":"F11057-G11057","v":{"v":802.8000000000002,"d":"802.80"}}]
[{"$nulls":3},1001,"Poste",{"v":86325.29,"d":"86,325.29"},{"v":45973.4,"d":"45,973.40"},{"$f":"F11058-G11058","v":{"v":40351.88999999999,"d":"40,351.89"}}]
[{"$nulls":3},1002,"Banques",{"v":566825.51,"d":"566,825.51"},{"v":504520.94,"d":"504,520.94"},{"v":62304.57000000001,"d":"62,304.57"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F11065+F11066+F11067+F11068+F11069+F11070+F11071+F11072","v":{"v":217173.52,"d":"217,173.52"}},{"v":258721.04,"d":"258,721.04"},{"$f":"F11064-G11064","v":{"v":-41547.52000000002,"d":"-41,547.52 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":82246.44,"d":"82,246.44"},{"v":107233.44,"d":"107,233.44"},{"v":-24987,"d":"-24,987.00 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":134927.08,"d":"134,927.08"},{"v":151487.6,"d":"151,487.60"},{"v":-16560.52000000002,"d":"-16,560.52 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F11075+F11076+F11077+F11078","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11074-G11074","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F11081+F11082+F11083+F11084+F11085+F11086+F11087+F11088","v":{"v":2853.58,"d":"2,853.58"}},{"v":49363.49,"d":"49,363.49"},{"$f":"F11080-G11080","v":{"v":-46509.909999999996,"d":"-46,509.91 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":2853.58,"d":"2,853.58"},{"v":49363.49,"d":"49,363.49"},{"v":-46509.909999999996,"d":"-46,509.91 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F11091+F11092+F11093+F11094+F11095","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11090-G11090","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F11098+F11099+F11100+F11101","v":{"v":504,"d":"504.00"}},{"v":504,"d":"504.00"},{"$f":"F11097-G11097","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":504,"d":"504.00"},{"v":504,"d":"504.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F11104+F11105+F11106+F11107+F11108+F11109","v":{"v":5340,"d":"5,340.00"}},{"v":5340,"d":"5,340.00"},{"$f":"F11103-G11103","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":5340,"d":"5,340.00"},{"v":5340,"d":"5,340.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F11112+F11113+F11114+F11115","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11111-G11111","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F11118+F11129+F11135+F11146+F11157","v":{"v":705324.45,"d":"705,324.45"}},{"v":646588.25,"d":"646,588.25"},{"$f":"F11117-G11117","v":{"v":58736.19999999995,"d":"58,736.20"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F11119+F11120+F11121+F11122+F11123+F11124+F11125+F11126+F11127","v":{"v":705324.45,"d":"705,324.45"}},{"v":646588.25,"d":"646,588.25"},{"v":58736.19999999995,"d":"58,736.20"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":10988.35,"d":"10,988.35"},{"v":10988.35,"d":"10,988.35"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":139578.55,"d":"139,578.55"},{"v":111859.95,"d":"111,859.95"},{"v":27718.59999999999,"d":"27,718.60"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":95492.6,"d":"95,492.60"},{"v":59332,"d":"59,332.00"},{"v":36160.600000000006,"d":"36,160.60"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":70555.4,"d":"70,555.40"},{"v":75698.4,"d":"75,698.40"},{"v":-5143,"d":"-5,143.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":388708.55,"d":"388,708.55"},{"v":388708.55,"d":"388,708.55"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F11130+F11131+F11132+F11133","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11129-G11129","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F11136+F11137+F11138+F11139+F11140+F11141+F11142+F11143+F11144","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11135-G11135","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F11147+F11148+F11149+F11150+F11151+F11152+F11153+F11154+F11155","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11146-G11146","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F11158+F11159+F11160+F11161+F11162+F11163+F11164+F11165+F11166+F11167","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11157-G11157","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F11172+F11182+F11192+F11202+F11214+F11222+F11233+F11240+F11243+F11247+F11250+F11253+F11256+F11259+F11262+F11265","v":{"v":1586955.25,"d":"1,586,955.25"}},{"v":1512817.22,"d":"1,512,817.22"},{"$f":"F11170-G11170","v":{"v":74138.03000000003,"d":"74,138.03"}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F11172+F11182+F11192+F11202+F11214+F11222+F11233","v":{"v":305132.06,"d":"305,132.06"}},{"v":295678.96,"d":"295,678.96"},{"v":9453.099999999977,"d":"9,453.10"}]
[null,null,200,null,"Engagements courants",{"$f":"F11173+F11174+F11175+F11176+F11177+F11178+F11179+F11180","v":{"v":81146.8,"d":"81,146.80"}},{"v":57543.880000000005,"d":"57,543.88"},{"v":23602.92,"d":"23,602.92"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":54146.8,"d":"54,146.80"},{"v":30543.88,"d":"30,543.88"},{"v":23602.920000000002,"d":"23,602.92"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F11183+F11184+F11185+F11186+F11187+F11188+F11189+F11190","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11182-G11182","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F11193+F11194+F11195+F11196+F11197+F11198+F11199+F11200","v":{"v":85239.56,"d":"85,239.56"}},{"v":89389.38,"d":"89,389.38"},{"$f":"F11192-G11192","v":{"v":-4149.820000000007,"d":"-4,149.82 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":85239.56,"d":"85,239.56"},{"v":89389.38,"d":"89,389.38"},{"v":-4149.820000000007,"d":"-4,149.82 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F11203+F11204+F11205+F11206+F11207+F11208+F11209+F11210+F11211+F11212","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11202-G11202","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F11215+F11216+F11217+F11218+F11219+F11220","v":{"v":138745.7,"d":"138,745.70"}},{"v":148745.7,"d":"148,745.70"},{"$f":"F11214-G11214","v":{"v":-10000,"d":"-10,000.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":138745.7,"d":"138,745.70"},{"v":148745.7,"d":"148,745.70"},{"v":-10000,"d":"-10,000.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F11223+F11224+F11225+F11226+F11227+F11228+F11229+F11230+F11231","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11222-G11222","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F11234+F11235+F11236+F11237","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11233-G11233","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F11240+F11243+F11247+F11250+F11253+F11256+F11259+F11262+F11265","v":{"v":1281823.19,"d":"1,281,823.19"}},{"v":1217138.26,"d":"1,217,138.26"},{"$f":"F11239-G11239","v":{"v":64684.929999999935,"d":"64,684.93"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F11241","v":{"v":332471.84,"d":"332,471.84"}},{"v":338945.49,"d":"338,945.49"},{"v":-6473.649999999965,"d":"-6,473.65 "}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":332471.84,"d":"332,471.84"},{"v":338945.49,"d":"338,945.49"},{"v":-6473.649999999965,"d":"-6,473.65 "}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F11244+F11245","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11243-G11243","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F11248","v":{"v":10267.65,"d":"10,267.65"}},{"v":10267.65,"d":"10,267.65"},{"$f":"F11247-G11247","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":10267.65,"d":"10,267.65"},{"v":10267.65,"d":"10,267.65"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F11251","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11250-G11250","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F11254","v":{"v":166601.8,"d":"166,601.80"}},{"v":141999.5,"d":"141,999.50"},{"$f":"F11253-G11253","v":{"v":24602.29999999999,"d":"24,602.30"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":166601.8,"d":"166,601.80"},{"v":141999.5,"d":"141,999.50"},{"v":24602.29999999999,"d":"24,602.30"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F11257","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11256-G11256","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F11260","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11259-G11259","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F11263","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11262-G11262","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F11266+F11267","v":{"v":772481.9,"d":"772,481.90"}},{"v":725925.62,"d":"725,925.62"},{"$f":"F11265-G11265","v":{"v":46556.28000000003,"d":"46,556.28"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":46556.28,"d":"46,556.28"},{"v":-14911.28,"d":"-14,911.28 "},{"v":61467.56,"d":"61,467.56"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":725925.62,"d":"725,925.62"},{"v":740836.9,"d":"740,836.90"},{"v":-14911.280000000028,"d":"-14,911.28 "}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":6466,"d":"6,466"},{"v":6434,"d":"6,434"},{"$f":"F11273-G11273","v":{"v":32,"d":"32.00"}}]
[{"$nulls":5},"Porrentruy","Porrentruy","Porrentruy"]
[1,{"$nulls":3},"Actif",{"$f":"F11277+F11285+F11295+F11301+F11311+F11318+F11324+F11332+F11339+F11350+F11356+F11367+F11378","v":{"v":79883106.6,"d":"79,883,106.60"}},{"v":80438240.20999998,"d":"80,438,240.21"},{"$f":"F11275-G11275","v":{"v":-555133.6099999845,"d":"-555,133.61 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F11277+F11285+F11295+F11301+F11311+F11318+F11324+F11332","v":{"v":27043126.07,"d":"27,043,126.07"}},{"v":30853239.349999994,"d":"30,853,239.35"},{"$f":"F11276-G11276","v":{"v":-3810113.2799999937,"d":"-3,810,113.28 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F11278+F11279+F11280+F11281+F11282+F11283","v":{"v":4276682.94,"d":"4,276,682.94"}},{"v":4333508.869999999,"d":"4,333,508.87"},{"$f":"F11277-G11277","v":{"v":-56825.92999999877,"d":"-56,825.93 "}}]
[{"$nulls":3},1000,"Caisse",{"v":5635.14,"d":"5,635.14"},{"v":9321.24,"d":"9,321.24"},{"$f":"F11278-G11278","v":{"v":-3686.0999999999995,"d":"-3,686.10 "}}]
[{"$nulls":3},1001,"Poste",{"v":881881.8,"d":"881,881.80"},{"v":925725.61,"d":"925,725.61"},{"$f":"F11279-G11279","v":{"v":-43843.80999999994,"d":"-43,843.81 "}}]
[{"$nulls":3},1002,"Banques",{"v":3385165.75,"d":"3,385,165.75"},{"v":3347873.42,"d":"3,347,873.42"},{"v":37292.330000000075,"d":"37,292.33"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"},{"v":-60000,"d":"-60,000.00 "}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":-13411.65,"d":"-13,411.65"},{"v":13411.65,"d":"13,411.65"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":4000.25,"d":"4,000.25"},{"v":4000.25,"d":"4,000.25"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F11286+F11287+F11288+F11289+F11290+F11291+F11292+F11293","v":{"v":10864545.25,"d":"10,864,545.25"}},{"v":15379789.459999999,"d":"15,379,789.46"},{"$f":"F11285-G11285","v":{"v":-4515244.209999999,"d":"-4,515,244.21 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":3067948.63,"d":"3,067,948.63"},{"v":3156803.78,"d":"3,156,803.78"},{"v":-88855.1499999999,"d":"-88,855.15 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":1034251.7,"d":"1,034,251.70"},{"v":838134.85,"d":"838,134.85"},{"v":196116.84999999998,"d":"196,116.85"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":6229117.43,"d":"6,229,117.43"},{"v":8221649.33,"d":"8,221,649.33"},{"v":-1992531.9000000004,"d":"-1,992,531.90 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":273665.9,"d":"273,665.90"},{"v":547990.2,"d":"547,990.20"},{"v":-274324.29999999993,"d":"-274,324.30 "}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":62772.25,"d":"62,772.25"},{"v":2486885.35,"d":"2,486,885.35"},{"v":-2424113.1,"d":"-2,424,113.10 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":196789.34,"d":"196,789.34"},{"v":128325.95,"d":"128,325.95"},{"v":68463.39,"d":"68,463.39"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F11296+F11297+F11298+F11299","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11295-G11295","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F11302+F11303+F11304+F11305+F11306+F11307+F11308+F11309","v":{"v":2198853.5300000003,"d":"2,198,853.53"}},{"v":1272076.41,"d":"1,272,076.41"},{"$f":"F11301-G11301","v":{"v":926777.1200000003,"d":"926,777.12"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":44311.16,"d":"44,311.16"},{"v":0,"d":"0.00"},{"v":44311.16,"d":"44,311.16"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":786329.57,"d":"786,329.57"},{"v":1272076.41,"d":"1,272,076.41"},{"v":-485746.83999999997,"d":"-485,746.84 "}]
[{"$nulls":3},1042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":1368212.8,"d":"1,368,212.80"},{"v":0,"d":"0.00"},{"v":1368212.8,"d":"1,368,212.80"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F11312+F11313+F11314+F11315+F11316","v":{"v":21795.25,"d":"21,795.25"}},{"v":22126.15,"d":"22,126.15"},{"$f":"F11311-G11311","v":{"v":-330.90000000000146,"d":"-330.90 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":21795.25,"d":"21,795.25"},{"v":22126.15,"d":"22,126.15"},{"v":-330.90000000000146,"d":"-330.90 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F11319+F11320+F11321+F11322","v":{"v":711666.2,"d":"711,666.20"}},{"v":616196.4,"d":"616,196.40"},{"$f":"F11318-G11318","v":{"v":95469.79999999993,"d":"95,469.80"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":711666.2,"d":"711,666.20"},{"v":613695.4,"d":"613,695.40"},{"v":97970.79999999993,"d":"97,970.80"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":2501,"d":"2,501.00"},{"v":-2501,"d":"-2,501.00 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F11325+F11326+F11327+F11328+F11329+F11330","v":{"v":8969582.9,"d":"8,969,582.90"}},{"v":9229542.06,"d":"9,229,542.06"},{"$f":"F11324-G11324","v":{"v":-259959.16000000015,"d":"-259,959.16 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":6294903.55,"d":"6,294,903.55"},{"v":7593001.71,"d":"7,593,001.71"},{"v":-1298098.1600000001,"d":"-1,298,098.16 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":2629350.7,"d":"2,629,350.70"},{"v":1636540.35,"d":"1,636,540.35"},{"v":992810.3500000001,"d":"992,810.35"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":45328.65,"d":"45,328.65"},{"v":0,"d":"0.00"},{"v":45328.65,"d":"45,328.65"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F11333+F11334+F11335+F11336","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11332-G11332","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F11339+F11350+F11356+F11367+F11378","v":{"v":52839980.53,"d":"52,839,980.53"}},{"v":49585000.85999999,"d":"49,585,000.86"},{"$f":"F11338-G11338","v":{"v":3254979.6700000092,"d":"3,254,979.67"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F11340+F11341+F11342+F11343+F11344+F11345+F11346+F11347+F11348","v":{"v":47584068.81,"d":"47,584,068.81"}},{"v":46681501.81999999,"d":"46,681,501.82"},{"v":902566.9900000095,"d":"902,566.99"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":116484.62,"d":"116,484.62"},{"v":135480.61,"d":"135,480.61"},{"v":-18995.98999999999,"d":"-18,995.99 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":10651996.11,"d":"10,651,996.11"},{"v":11150816.89,"d":"11,150,816.89"},{"v":-498820.7800000012,"d":"-498,820.78 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":274890.9,"d":"274,890.90"},{"v":308681.4,"d":"308,681.40"},{"v":-33790.5,"d":"-33,790.50 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":1783274.24,"d":"1,783,274.24"},{"v":1772569.81,"d":"1,772,569.81"},{"v":10704.429999999935,"d":"10,704.43"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":31016683.84,"d":"31,016,683.84"},{"v":32562922.62,"d":"32,562,922.62"},{"v":-1546238.7800000012,"d":"-1,546,238.78 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":684978.17,"d":"684,978.17"},{"v":885009.66,"d":"885,009.66"},{"v":-200031.49,"d":"-200,031.49 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":3055710.93,"d":"3,055,710.93"},{"v":-133979.17,"d":"-133,979.17"},{"v":3189690.1,"d":"3,189,690.10"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F11351+F11352+F11353+F11354","v":{"v":670459.23,"d":"670,459.23"}},{"v":365044.55,"d":"365,044.55"},{"$f":"F11350-G11350","v":{"v":305414.68,"d":"305,414.68"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":401938.18,"d":"401,938.18"},{"v":0,"d":"0.00"},{"v":401938.18,"d":"401,938.18"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":268521.05,"d":"268,521.05"},{"v":365044.55,"d":"365,044.55"},{"v":-96523.5,"d":"-96,523.50 "}]
[]
[null,null,144,null,"Prêts",{"$f":"F11357+F11358+F11359+F11360+F11361+F11362+F11363+F11364+F11365","v":{"v":384000,"d":"384,000.00"}},{"v":0,"d":"0.00"},{"$f":"F11356-G11356","v":{"v":384000,"d":"384,000.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":384000,"d":"384,000.00"},{"v":0,"d":"0.00"},{"v":384000,"d":"384,000.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F11368+F11369+F11370+F11371+F11372+F11373+F11374+F11375+F11376","v":{"v":3205052.49,"d":"3,205,052.49"}},{"v":2490454.49,"d":"2,490,454.49"},{"$f":"F11367-G11367","v":{"v":714598,"d":"714,598.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":2905052.49,"d":"2,905,052.49"},{"v":2190454.49,"d":"2,190,454.49"},{"v":714598,"d":"714,598.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F11379+F11380+F11381+F11382+F11383+F11384+F11385+F11386+F11387+F11388","v":{"v":996400,"d":"996,400.00"}},{"v":48000,"d":"48,000.00"},{"$f":"F11378-G11378","v":{"v":948400,"d":"948,400.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":950400,"d":"950,400.00"},{"v":0,"d":"0.00"},{"v":950400,"d":"950,400.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":46000,"d":"46,000.00"},{"v":48000,"d":"48,000.00"},{"v":-2000,"d":"-2,000.00 "}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F11393+F11403+F11413+F11423+F11435+F11443+F11454+F11461+F11464+F11468+F11471+F11474+F11477+F11480+F11483+F11486","v":{"v":79883106.60000001,"d":"79,883,106.60"}},{"v":80438240.21000001,"d":"80,438,240.21"},{"$f":"F11391-G11391","v":{"v":-555133.6099999994,"d":"-555,133.61 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F11393+F11403+F11413+F11423+F11435+F11443+F11454","v":{"v":69166529.18,"d":"69,166,529.18"}},{"v":69383333.87,"d":"69,383,333.87"},{"v":-216804.68999999762,"d":"-216,804.69 "}]
[null,null,200,null,"Engagements courants",{"$f":"F11394+F11395+F11396+F11397+F11398+F11399+F11400+F11401","v":{"v":4206691.96,"d":"4,206,691.96"}},{"v":2286095.0300000003,"d":"2,286,095.03"},{"v":1920596.9299999997,"d":"1,920,596.93"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":3951430.07,"d":"3,951,430.07"},{"v":2221516.14,"d":"2,221,516.14"},{"v":1729913.9299999997,"d":"1,729,913.93"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":68628.1,"d":"68,628.10"},{"v":1547.75,"d":"1,547.75"},{"v":67080.35,"d":"67,080.35"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":184749.2,"d":"184,749.20"},{"v":0,"d":"0.00"},{"v":184749.2,"d":"184,749.20"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":-1475.41,"d":"-1,475.41"},{"v":60621.14,"d":"60,621.14"},{"v":-62096.55,"d":"-62,096.55 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":3360,"d":"3,360.00"},{"v":2410,"d":"2,410.00"},{"v":950,"d":"950.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F11404+F11405+F11406+F11407+F11408+F11409+F11410+F11411","v":{"v":10280540,"d":"10,280,540.00"}},{"v":10110840.08,"d":"10,110,840.08"},{"$f":"F11403-G11403","v":{"v":169699.91999999993,"d":"169,699.92"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":3000000,"d":"3,000,000.00"},0.08,{"v":2999999.92,"d":"2,999,999.92"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":7280540,"d":"7,280,540.00"},{"v":10110840,"d":"10,110,840.00"},{"v":-2830300,"d":"-2,830,300.00 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F11414+F11415+F11416+F11417+F11418+F11419+F11420+F11421","v":{"v":1116170.21,"d":"1,116,170.21"}},{"v":1087832.7,"d":"1,087,832.70"},{"$f":"F11413-G11413","v":{"v":28337.51000000001,"d":"28,337.51"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":535388.1,"d":"535,388.10"},{"v":512728,"d":"512,728.00"},{"v":22660.099999999977,"d":"22,660.10"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":358426.86,"d":"358,426.86"},{"v":281134.85,"d":"281,134.85"},{"v":77292.01000000001,"d":"77,292.01"}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":222355.25,"d":"222,355.25"},{"v":261969.85,"d":"261,969.85"},{"v":-39614.600000000006,"d":"-39,614.60 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":32000,"d":"32,000.00"},{"v":-32000,"d":"-32,000.00 "}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F11424+F11425+F11426+F11427+F11428+F11429+F11430+F11431+F11432+F11433","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11423-G11423","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F11436+F11437+F11438+F11439+F11440+F11441","v":{"v":52417022,"d":"52,417,022.00"}},{"v":54697562,"d":"54,697,562.00"},{"$f":"F11435-G11435","v":{"v":-2280540,"d":"-2,280,540.00 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":59022500,"d":"59,022,500.00"},{"v":64047800,"d":"64,047,800.00"},{"v":-5025300,"d":"-5,025,300.00 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":-6605478,"d":"-6,605,478.00"},{"v":-9350238,"d":"-9,350,238.00"},{"v":2744760,"d":"2,744,760.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F11444+F11445+F11446+F11447+F11448+F11449+F11450+F11451+F11452","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11443-G11443","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F11455+F11456+F11457+F11458","v":{"v":1146105.01,"d":"1,146,105.01"}},{"v":1201004.06,"d":"1,201,004.06"},{"$f":"F11454-G11454","v":{"v":-54899.05000000005,"d":"-54,899.05 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":1146105.01,"d":"1,146,105.01"},{"v":1201004.06,"d":"1,201,004.06"},{"v":-54899.05000000005,"d":"-54,899.05 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F11461+F11464+F11468+F11471+F11474+F11477+F11480+F11483+F11486","v":{"v":10716577.420000002,"d":"10,716,577.42"}},{"v":11054906.34,"d":"11,054,906.34"},{"$f":"F11460-G11460","v":{"v":-338328.91999999806,"d":"-338,328.92 "}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F11462","v":{"v":7751522.92,"d":"7,751,522.92"}},{"v":6759778.61,"d":"6,759,778.61"},{"v":991744.3099999996,"d":"991,744.31"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":7751522.92,"d":"7,751,522.92"},{"v":6759778.61,"d":"6,759,778.61"},{"v":991744.3099999996,"d":"991,744.31"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F11465+F11466","v":{"v":395983.95,"d":"395,983.95"}},{"v":385749.5,"d":"385,749.50"},{"$f":"F11464-G11464","v":{"v":10234.450000000012,"d":"10,234.45"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":395983.95,"d":"395,983.95"},{"v":385749.5,"d":"385,749.50"},{"v":10234.450000000012,"d":"10,234.45"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F11469","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11468-G11468","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F11472","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11471-G11471","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F11475","v":{"v":1400000,"d":"1,400,000.00"}},{"v":2400000,"d":"2,400,000.00"},{"$f":"F11474-G11474","v":{"v":-1000000,"d":"-1,000,000.00 "}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":1400000,"d":"1,400,000.00"},{"v":2400000,"d":"2,400,000.00"},{"v":-1000000,"d":"-1,000,000.00 "}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F11478","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11477-G11477","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F11481","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11480-G11480","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F11484","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"F11483-G11483","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F11487+F11488","v":{"v":1169070.55,"d":"1,169,070.55"}},{"v":1509378.23,"d":"1,509,378.23"},{"$f":"F11486-G11486","v":{"v":-340307.67999999993,"d":"-340,307.68 "}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-340407.68,"d":"-340,407.68 "},{"v":189954.45,"d":"189,954.45"},{"v":-530362.13,"d":"-530,362.13 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":1509478.23,"d":"1,509,478.23"},{"v":1319423.78,"d":"1,319,423.78"},{"v":190054.44999999995,"d":"190,054.45"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},559,560,{"$f":"F11494-G11494","v":{"v":-1,"d":"-1.00 "}}]
[{"$nulls":5},"Vendlincourt","Vendlincourt","Vendlincourt"]
[1,{"$nulls":3},"Actif",{"$f":"F11498+F11506+F11516+F11522+F11532+F11539+F11545+F11553+F11560+F11571+F11577+F11588+F11599","v":{"v":5851353.37,"d":"5,851,353.37"}},{"$f":"G11498+G11506+G11516+G11522+G11532+G11539+G11545+G11553+G11560+G11571+G11577+G11588+G11599","v":{"v":6103718.550000001,"d":"6,103,718.55"}},{"$f":"F11496-G11496","v":{"v":-252365.18000000063,"d":"-252,365.18 "}}]
[null,10,null,null,"Patrimoine financier",{"$f":"F11498+F11506+F11516+F11522+F11532+F11539+F11545+F11553","v":{"v":2304845.67,"d":"2,304,845.67"}},{"$f":"G11498+G11506+G11516+G11522+G11532+G11539+G11545+G11553","v":{"v":2569790.9000000004,"d":"2,569,790.90"}},{"$f":"F11497-G11497","v":{"v":-264945.23000000045,"d":"-264,945.23 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"$f":"F11499+F11500+F11501+F11502+F11503+F11504","v":{"v":817219.69,"d":"817,219.69"}},{"$f":"G11499+G11500+G11501+G11502+G11503+G11504","v":{"v":1011017.67,"d":"1,011,017.67"}},{"$f":"F11498-G11498","v":{"v":-193797.9800000001,"d":"-193,797.98 "}}]
[{"$nulls":3},1000,"Caisse",959.85,{"v":1698.15,"d":"1,698.15"},{"$f":"F11499-G11499","v":{"v":-738.3000000000001,"d":"-738.30 "}}]
[{"$nulls":3},1001,"Poste",{"v":6990.75,"d":"6,990.75"},{"v":74871.34,"d":"74,871.34"},{"$f":"F11500-G11500","v":{"v":-67880.59,"d":"-67,880.59 "}}]
[{"$nulls":3},1002,"Banques",{"v":809269.09,"d":"809,269.09"},{"v":934448.18,"d":"934,448.18"},{"v":-125179.09000000008,"d":"-125,179.09 "}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"$f":"F11507+F11508+F11509+F11510+F11511+F11512+F11513+F11514","v":{"v":438183.51000000007,"d":"438,183.51"}},{"$f":"G11507+G11508+G11509+G11510+G11511+G11512+G11513+G11514","v":{"v":470341.2,"d":"470,341.20"}},{"$f":"F11506-G11506","v":{"v":-32157.689999999944,"d":"-32,157.69 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":72304.46,"d":"72,304.46"},{"v":62083.64,"d":"62,083.64"},{"v":10220.820000000007,"d":"10,220.82"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":355424.65,"d":"355,424.65"},{"v":408257.56,"d":"408,257.56"},{"v":-52832.909999999974,"d":"-52,832.91 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":10454.4,"d":"10,454.40"},{"v":0,"d":"0.00"},{"v":10454.4,"d":"10,454.40"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"$f":"F11517+F11518+F11519+F11520","v":{"v":0,"d":"0.00"}},{"$f":"G11517+G11518+G11519+G11520","v":{"v":0,"d":"0.00"}},{"$f":"F11516-G11516","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"$f":"F11523+F11524+F11525+F11526+F11527+F11528+F11529+F11530","v":{"v":154102.47,"d":"154,102.47"}},{"$f":"G11523+G11524+G11525+G11526+G11527+G11528+G11529+G11530","v":{"v":193093.03,"d":"193,093.03"}},{"$f":"F11522-G11522","v":{"v":-38990.56,"d":"-38,990.56 "}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":3409.8,"d":"3,409.80"},{"v":123455.05,"d":"123,455.05"},{"v":-120045.25,"d":"-120,045.25 "}]
[{"$nulls":3},1042,"Impôts",{"v":89965.61,"d":"89,965.61"},{"v":0,"d":"0.00"},{"v":89965.61,"d":"89,965.61"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":60727.06,"d":"60,727.06"},{"v":69637.98,"d":"69,637.98"},{"v":-8910.919999999998,"d":"-8,910.92 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"$f":"F11533+F11534+F11535+F11536+F11537","v":{"v":0,"d":"0.00"}},{"$f":"G11533+G11534+G11535+G11536+G11537","v":{"v":0,"d":"0.00"}},{"$f":"F11532-G11532","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"$f":"F11540+F11541+F11542+F11543","v":{"v":5,"d":"5.00"}},{"$f":"G11540+G11541+G11542+G11543","v":{"v":4,"d":"4.00"}},{"$f":"F11539-G11539","v":{"v":1,"d":"1.00"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":5,"d":"5.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"$f":"F11546+F11547+F11548+F11549+F11550+F11551","v":{"v":895335,"d":"895,335.00"}},{"$f":"G11546+G11547+G11548+G11549+G11550+G11551","v":{"v":895335,"d":"895,335.00"}},{"$f":"F11545-G11545","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":185335,"d":"185,335.00"},{"v":185335,"d":"185,335.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":710000,"d":"710,000.00"},{"v":710000,"d":"710,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"$f":"F11554+F11555+F11556+F11557","v":{"v":0,"d":"0.00"}},{"$f":"G11554+G11555+G11556+G11557","v":{"v":0,"d":"0.00"}},{"$f":"F11553-G11553","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"$f":"F11560+F11571+F11577+F11588+F11599","v":{"v":3546507.7,"d":"3,546,507.70"}},{"$f":"G11560+G11571+G11577+G11588+G11599","v":{"v":3533927.65,"d":"3,533,927.65"}},{"$f":"F11559-G11559","v":{"v":12580.05000000028,"d":"12,580.05"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"$f":"F11561+F11562+F11563+F11564+F11565+F11566+F11567+F11568+F11569","v":{"v":3487453,"d":"3,487,453.00"}},{"$f":"G11561+G11562+G11563+G11564+G11565+G11566+G11567+G11568+G11569","v":{"v":3510208,"d":"3,510,208.00"}},{"v":-22755,"d":"-22,755.00 "}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":163195,"d":"163,195.00"},{"v":163195,"d":"163,195.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":674800,"d":"674,800.00"},{"v":702000,"d":"702,000.00"},{"v":-27200,"d":"-27,200.00 "}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":69545,"d":"69,545.00"},{"v":0,"d":"0.00"},{"v":69545,"d":"69,545.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":244100,"d":"244,100.00"},{"v":254000,"d":"254,000.00"},{"v":-9900,"d":"-9,900.00 "}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":1124800,"d":"1,124,800.00"},{"v":1180000,"d":"1,180,000.00"},{"v":-55200,"d":"-55,200.00 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":1211010,"d":"1,211,010.00"},{"v":1211010,"d":"1,211,010.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"$f":"F11572+F11573+F11574+F11575","v":{"v":36554.7,"d":"36,554.70"}},{"$f":"G11572+G11573+G11574+G11575","v":{"v":1219.65,"d":"1,219.65"}},{"$f":"F11571-G11571","v":{"v":35335.049999999996,"d":"35,335.05"}}]
[{"$nulls":3},1420,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":36554.7,"d":"36,554.70"},{"v":1219.65,"d":"1,219.65"},{"v":35335.049999999996,"d":"35,335.05"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,144,null,"Prêts",{"$f":"F11578+F11579+F11580+F11581+F11582+F11583+F11584+F11585+F11586","v":{"v":22500,"d":"22,500.00"}},{"$f":"G11578+G11579+G11580+G11581+G11582+G11583+G11584+G11585+G11586","v":{"v":22500,"d":"22,500.00"}},{"$f":"F11577-G11577","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":22500,"d":"22,500.00"},{"v":22500,"d":"22,500.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"$f":"F11589+F11590+F11591+F11592+F11593+F11594+F11595+F11596+F11597","v":{"v":0,"d":"0.00"}},{"$f":"G11589+G11590+G11591+G11592+G11593+G11594+G11595+G11596+G11597","v":{"v":0,"d":"0.00"}},{"$f":"F11588-G11588","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"$f":"F11600+F11601+F11602+F11603+F11604+F11605+F11606+F11607+F11608+F11609","v":{"v":0,"d":"0.00"}},{"$f":"G11600+G11601+G11602+G11603+G11604+G11605+G11606+G11607+G11608+G11609","v":{"v":0,"d":"0.00"}},{"$f":"F11599-G11599","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"$f":"F11614+F11624+F11634+F11644+F11656+F11664+F11675+F11682+F11685+F11689+F11692+F11695+F11698+F11701+F11704+F11707","v":{"v":5851353.369999999,"d":"5,851,353.37"}},{"$f":"G11614+G11624+G11634+G11644+G11656+G11664+G11675+G11682+G11685+G11689+G11692+G11695+G11698+G11701+G11704+G11707","v":{"v":6103718.55,"d":"6,103,718.55"}},{"$f":"F11612-G11612","v":{"v":-252365.18000000063,"d":"-252,365.18 "}}]
[null,20,null,null,"Capitaux de tiers",{"$f":"F11614+F11624+F11634+F11644+F11656+F11664+F11675","v":{"v":4285692.38,"d":"4,285,692.38"}},{"$f":"G11614+G11624+G11634+G11644+G11656+G11664+G11675","v":{"v":4724519.8,"d":"4,724,519.80"}},{"v":-438827.4199999999,"d":"-438,827.42 "}]
[null,null,200,null,"Engagements courants",{"$f":"F11615+F11616+F11617+F11618+F11619+F11620+F11621+F11622","v":{"v":275797.32999999996,"d":"275,797.33"}},{"$f":"G11615+G11616+G11617+G11618+G11619+G11620+G11621+G11622","v":{"v":403308.85,"d":"403,308.85"}},{"v":-127511.52000000002,"d":"-127,511.52 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":79105.85,"d":"79,105.85"},{"v":89314.75,"d":"89,314.75"},{"v":-10208.899999999994,"d":"-10,208.90 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":5283.43,"d":"5,283.43"},{"v":10011.95,"d":"10,011.95"},{"v":-4728.52,"d":"-4,728.52 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":103552,"d":"103,552.00"},{"v":-103552,"d":"-103,552.00 "}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":191408.05,"d":"191,408.05"},{"v":200430.15,"d":"200,430.15"},{"v":-9022.100000000006,"d":"-9,022.10 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"$f":"F11625+F11626+F11627+F11628+F11629+F11630+F11631+F11632","v":{"v":185450.16,"d":"185,450.16"}},{"$f":"G11625+G11626+G11627+G11628+G11629+G11630+G11631+G11632","v":{"v":150426,"d":"150,426.00"}},{"$f":"F11624-G11624","v":{"v":35024.16,"d":"35,024.16"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":37365.16,"d":"37,365.16"},{"v":1341,"d":"1,341.00"},{"v":36024.16,"d":"36,024.16"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":148085,"d":"148,085.00"},{"v":149085,"d":"149,085.00"},{"v":-1000,"d":"-1,000.00 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"$f":"F11635+F11636+F11637+F11638+F11639+F11640+F11641+F11642","v":{"v":244666.74,"d":"244,666.74"}},{"$f":"G11635+G11636+G11637+G11638+G11639+G11640+G11641+G11642","v":{"v":296463,"d":"296,463.00"}},{"$f":"F11634-G11634","v":{"v":-51796.26000000001,"d":"-51,796.26 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":3248.9,"d":"3,248.90"},{"v":71826.45,"d":"71,826.45"},{"v":-68577.55,"d":"-68,577.55 "}]
[{"$nulls":3},2042,"Impôts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":241417.84,"d":"241,417.84"},{"v":224636.55,"d":"224,636.55"},{"v":16781.290000000008,"d":"16,781.29"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"$f":"F11645+F11646+F11647+F11648+F11649+F11650+F11651+F11652+F11653+F11654","v":{"v":0,"d":"0.00"}},{"$f":"G11645+G11646+G11647+G11648+G11649+G11650+G11651+G11652+G11653+G11654","v":{"v":0,"d":"0.00"}},{"$f":"F11644-G11644","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"$f":"F11657+F11658+F11659+F11660+F11661+F11662","v":{"v":3579778.15,"d":"3,579,778.15"}},{"$f":"G11657+G11658+G11659+G11660+G11661+G11662","v":{"v":3874321.95,"d":"3,874,321.95"}},{"$f":"F11656-G11656","v":{"v":-294543.8000000003,"d":"-294,543.80 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":3579778.15,"d":"3,579,778.15"},{"v":3874321.95,"d":"3,874,321.95"},{"v":-294543.8000000003,"d":"-294,543.80 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,208,null,"Provisions à long terme",{"$f":"F11665+F11666+F11667+F11668+F11669+F11670+F11671+F11672+F11673","v":{"v":0,"d":"0.00"}},{"$f":"G11665+G11666+G11667+G11668+G11669+G11670+G11671+G11672+G11673","v":{"v":0,"d":"0.00"}},{"$f":"F11664-G11664","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"$f":"F11676+F11677+F11678+F11679","v":{"v":0,"d":"0.00"}},{"$f":"G11676+G11677+G11678+G11679","v":{"v":0,"d":"0.00"}},{"$f":"F11675-G11675","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"$f":"F11682+F11685+F11689+F11692+F11695+F11698+F11701+F11704+F11707","v":{"v":1565660.9900000002,"d":"1,565,660.99"}},{"$f":"G11682+G11685+G11689+G11692+G11695+G11698+G11701+G11704+G11707","v":{"v":1379198.75,"d":"1,379,198.75"}},{"$f":"F11681-G11681","v":{"v":186462.24000000022,"d":"186,462.24"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"$f":"F11683","v":{"v":820358.56,"d":"820,358.56"}},{"$f":"G11683","v":{"v":760054.2,"d":"760,054.20"}},{"v":60304.3600000001,"d":"60,304.36"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":820358.56,"d":"820,358.56"},{"v":760054.2,"d":"760,054.20"},{"v":60304.3600000001,"d":"60,304.36"}]
[]
[null,null,291,null,"Fonds du capital propres",{"$f":"F11686+F11687","v":{"v":0,"d":"0.00"}},{"$f":"G11686+G11687","v":{"v":0,"d":"0.00"}},{"$f":"F11685-G11685","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"$f":"F11690","v":{"v":0,"d":"0.00"}},{"$f":"G11690","v":{"v":0,"d":"0.00"}},{"$f":"F11689-G11689","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"$f":"F11693","v":{"v":0,"d":"0.00"}},{"$f":"G11693","v":{"v":0,"d":"0.00"}},{"$f":"F11692-G11692","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"$f":"F11696","v":{"v":60000,"d":"60,000.00"}},{"$f":"G11696","v":{"v":0,"d":"0.00"}},{"$f":"F11695-G11695","v":{"v":60000,"d":"60,000.00"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"$f":"F11699","v":{"v":0,"d":"0.00"}},{"$f":"G11699","v":{"v":-110449.21,"d":"-110,449.21"}},{"$f":"F11698-G11698","v":{"v":110449.21,"d":"110,449.21"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":0,"d":"0.00"},{"v":-110449.21,"d":"-110,449.21"},{"v":110449.21,"d":"110,449.21"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"$f":"F11702","v":{"v":0,"d":"0.00"}},{"$f":"G11702","v":{"v":361807.95,"d":"361,807.95"}},{"$f":"F11701-G11701","v":{"v":-361807.95,"d":"-361,807.95 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":0,"d":"0.00"},{"v":361807.95,"d":"361,807.95"},{"v":-361807.95,"d":"-361,807.95 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"$f":"F11705","v":{"v":0,"d":"0.00"}},{"$f":"G11705","v":{"v":0,"d":"0.00"}},{"$f":"F11704-G11704","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"$f":"F11708+F11709","v":{"v":685302.43,"d":"685,302.43"}},{"$f":"G11708+G11709","v":{"v":367785.81,"d":"367,785.81"}},{"$f":"F11707-G11707","v":{"v":317516.62000000005,"d":"317,516.62"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":66157.88,"d":"66,157.88"},{"v":26545.08,"d":"26,545.08"},{"v":39612.8,"d":"39,612.80"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":619144.55,"d":"619,144.55"},{"v":341240.73,"d":"341,240.73"},{"v":277903.82000000007,"d":"277,903.82"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":73798,"d":"73,798"},{"v":73709,"d":"73,709"},{"$f":"F11715-G11715","v":{"v":89,"d":"89.00"}}]
[{"$nulls":5},"Jura","Jura","Jura"]
[1,{"$nulls":3},"Actif",{"v":873697097.8199998,"d":"873,697,097.82"},{"v":861770711.4499998,"d":"861,770,711.45"},{"$f":"F11717-G11717","v":{"v":11926386.370000005,"d":"11,926,386.37"}}]
[null,10,null,null,"Patrimoine financier",{"v":330810559.92999995,"d":"330,810,559.93"},{"v":335997335.88,"d":"335,997,335.88"},{"$f":"F11718-G11718","v":{"v":-5186775.950000048,"d":"-5,186,775.95 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"v":101953186.96999998,"d":"101,953,186.97"},{"v":99127300.92000002,"d":"99,127,300.92"},{"$f":"F11719-G11719","v":{"v":2825886.049999967,"d":"2,825,886.05"}}]
[{"$nulls":3},1000,"Caisse",{"v":277566.8800000001,"d":"277,566.88"},{"v":254759.97999999992,"d":"254,759.98"},{"$f":"F11720-G11720","v":{"v":22806.900000000198,"d":"22,806.90"}}]
[{"$nulls":3},1001,"Poste",{"v":19437146.110000003,"d":"19,437,146.11"},{"v":27891579.709999993,"d":"27,891,579.71"},{"$f":"F11721-G11721","v":{"v":-8454433.59999999,"d":"-8,454,433.60 "}}]
[{"$nulls":3},1002,"Banques",{"v":81667082.39000002,"d":"81,667,082.39"},{"v":70764675.66000001,"d":"70,764,675.66"},{"v":10902406.730000004,"d":"10,902,406.73"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":560000,"d":"560,000.00"},{"v":120000,"d":"120,000.00"},{"v":440000,"d":"440,000.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":7546.040000000001,"d":"7,546.04"},{"v":-7592.5199999999995,"d":"-7,592.52"},{"v":15138.560000000001,"d":"15,138.56"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":3845.55,"d":"3,845.55"},{"v":103878.09000000001,"d":"103,878.09"},{"v":-100032.54000000001,"d":"-100,032.54 "}]
[]
[null,null,101,null,"Créances",{"v":83271481.24000001,"d":"83,271,481.24"},{"v":94364768.19999997,"d":"94,364,768.20"},{"$f":"F11727-G11727","v":{"v":-11093286.959999964,"d":"-11,093,286.96 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":29943442.71,"d":"29,943,442.71"},{"v":30122169.16,"d":"30,122,169.16"},{"v":-178726.44999999925,"d":"-178,726.45 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":5202534.41,"d":"5,202,534.41"},{"v":4853584.56,"d":"4,853,584.56"},{"v":348949.85000000056,"d":"348,949.85"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":44472871.92999998,"d":"44,472,871.93"},{"v":52783837.45000001,"d":"52,783,837.45"},{"v":-8310965.520000033,"d":"-8,310,965.52 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":283265.9,"d":"283,265.90"},{"v":557590.2,"d":"557,590.20"},{"v":-274324.29999999993,"d":"-274,324.30 "}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":1150751.16,"d":"1,150,751.16"},{"v":1492525.1600000001,"d":"1,492,525.16"},{"v":-341774.00000000023,"d":"-341,774.00 "}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":1419524.56,"d":"1,419,524.56"},{"v":3872905.42,"d":"3,872,905.42"},{"v":-2453380.86,"d":"-2,453,380.86 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":30139.850000000002,"d":"30,139.85"},{"v":34131.95,"d":"34,131.95"},{"v":-3992.099999999995,"d":"-3,992.10 "}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":768950.7200000001,"d":"768,950.72"},{"v":648024.3000000002,"d":"648,024.30"},{"v":120926.41999999993,"d":"120,926.42"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"v":870298.43,"d":"870,298.43"},{"v":771632.89,"d":"771,632.89"},{"$f":"F11737-G11737","v":{"v":98665.54000000004,"d":"98,665.54"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":868298.43,"d":"868,298.43"},{"v":771632.89,"d":"771,632.89"},{"v":96665.54000000004,"d":"96,665.54"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"v":29257045.410000004,"d":"29,257,045.41"},{"v":25785773.98,"d":"25,785,773.98"},{"$f":"F11743-G11743","v":{"v":3471271.4300000034,"d":"3,471,271.43"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":136688.12,"d":"136,688.12"},{"v":39965.65,"d":"39,965.65"},{"v":96722.47,"d":"96,722.47"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":14210136.930000003,"d":"14,210,136.93"},{"v":10969351.049999999,"d":"10,969,351.05"},{"v":3240785.8800000045,"d":"3,240,785.88"}]
[{"$nulls":3},1042,"Impôts",{"v":4609765.800000002,"d":"4,609,765.80"},{"v":4405255.2,"d":"4,405,255.20"},{"v":204510.6000000015,"d":"204,510.60"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":7019487.909999999,"d":"7,019,487.91"},{"v":7376301.3900000015,"d":"7,376,301.39"},{"v":-356813.4800000023,"d":"-356,813.48 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":167611.71,"d":"167,611.71"},{"v":409798.27,"d":"409,798.27"},{"v":-242186.56000000003,"d":"-242,186.56 "}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":688123.2500000001,"d":"688,123.25"},{"v":1151943.23,"d":"1,151,943.23"},{"v":-463819.97999999986,"d":"-463,819.98 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":903807.05,"d":"903,807.05"},{"v":662913,"d":"662,913.00"},{"v":240894.05000000005,"d":"240,894.05"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":1521424.6400000001,"d":"1,521,424.64"},{"v":770246.1900000001,"d":"770,246.19"},{"v":751178.4500000001,"d":"751,178.45"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"v":1546992.88,"d":"1,546,992.88"},{"v":1675915.7799999998,"d":"1,675,915.78"},{"$f":"F11753-G11753","v":{"v":-128922.8999999999,"d":"-128,922.90 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":41868.43,"d":"41,868.43"},{"v":43828.3,"d":"43,828.30"},{"v":-1959.8700000000026,"d":"-1,959.87 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":695049.3500000001,"d":"695,049.35"},{"v":871494.88,"d":"871,494.88"},{"v":-176445.5299999999,"d":"-176,445.53 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":810075.1,"d":"810,075.10"},{"v":760592.6,"d":"760,592.60"},{"v":49482.5,"d":"49,482.50"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"v":15340916.379999997,"d":"15,340,916.38"},{"v":16335060.81,"d":"16,335,060.81"},{"$f":"F11760-G11760","v":{"v":-994144.4300000034,"d":"-994,144.43 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":4483349.25,"d":"4,483,349.25"},{"v":4503443,"d":"4,503,443.00"},{"v":-20093.75,"d":"-20,093.75 "}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":10857567.129999999,"d":"10,857,567.13"},{"v":11804887.81,"d":"11,804,887.81"},{"v":-947320.6800000016,"d":"-947,320.68 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":26730,"d":"26,730.00"},{"v":-26730,"d":"-26,730.00 "}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"v":98570638.61999997,"d":"98,570,638.62"},{"v":97936883.30000001,"d":"97,936,883.30"},{"$f":"F11766-G11766","v":{"v":633755.319999963,"d":"633,755.32"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":40877830.08,"d":"40,877,830.08"},{"v":42840556.91,"d":"42,840,556.91"},{"v":-1962726.8299999982,"d":"-1,962,726.83 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":53619394.65,"d":"53,619,394.65"},{"v":50584681.7,"d":"50,584,681.70"},{"v":3034712.9499999955,"d":"3,034,712.95"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":4073413.8899999997,"d":"4,073,413.89"},{"v":4511644.69,"d":"4,511,644.69"},{"v":-438230.80000000075,"d":"-438,230.80 "}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F11774-G11774","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"v":542886537.8900001,"d":"542,886,537.89"},{"v":525773375.5699999,"d":"525,773,375.57"},{"$f":"F11780-G11780","v":{"v":17113162.32000023,"d":"17,113,162.32"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"v":524608563.30000013,"d":"524,608,563.30"},{"v":511717000.64,"d":"511,717,000.64"},{"v":12891562.660000145,"d":"12,891,562.66"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":27617297.289999995,"d":"27,617,297.29"},{"v":36375514.22,"d":"36,375,514.22"},{"v":-8758216.930000003,"d":"-8,758,216.93 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":105085531.52,"d":"105,085,531.52"},{"v":97337341.24000001,"d":"97,337,341.24"},{"v":7748190.279999986,"d":"7,748,190.28"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":3634312.4399999995,"d":"3,634,312.44"},{"v":4496754.8100000005,"d":"4,496,754.81"},{"v":-862442.370000001,"d":"-862,442.37 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":107360987.94,"d":"107,360,987.94"},{"v":101140077.73,"d":"101,140,077.73"},{"v":6220910.209999993,"d":"6,220,910.21"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":200220904.15,"d":"200,220,904.15"},{"v":202865702.14,"d":"202,865,702.14"},{"v":-2644797.9899999797,"d":"-2,644,797.99 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":32362343.900000002,"d":"32,362,343.90"},{"v":32445814.75,"d":"32,445,814.75"},{"v":-83470.84999999776,"d":"-83,470.85 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":7788168.01,"d":"7,788,168.01"},{"v":7719132.489999999,"d":"7,719,132.49"},{"v":69035.52000000048,"d":"69,035.52"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":35451555.4,"d":"35,451,555.40"},{"v":24152115.509999998,"d":"24,152,115.51"},{"v":11299439.89,"d":"11,299,439.89"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":5087462.65,"d":"5,087,462.65"},{"v":5184547.75,"d":"5,184,547.75"},{"v":-97085.09999999963,"d":"-97,085.10 "}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"v":7521537.779999998,"d":"7,521,537.78"},{"v":6283090.440000001,"d":"6,283,090.44"},{"$f":"F11792-G11792","v":{"v":1238447.339999997,"d":"1,238,447.34"}}]
[{"$nulls":3},1420,"Logiciels",{"v":607615.8500000001,"d":"607,615.85"},{"v":177167.2,"d":"177,167.20"},{"v":430448.6500000001,"d":"430,448.65"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":1917546.22,"d":"1,917,546.22"},{"v":1007620.67,"d":"1,007,620.67"},{"v":909925.5499999999,"d":"909,925.55"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":4996375.709999999,"d":"4,996,375.71"},{"v":5098302.57,"d":"5,098,302.57"},{"v":-101926.86000000127,"d":"-101,926.86 "}]
[]
[null,null,144,null,"Prêts",{"v":2891271,"d":"2,891,271.00"},{"v":2559580,"d":"2,559,580.00"},{"$f":"F11798-G11798","v":{"v":331691,"d":"331,691.00"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":2217881,"d":"2,217,881.00"},{"v":1685361,"d":"1,685,361.00"},{"v":532520,"d":"532,520.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":487816.6,"d":"487,816.60"},{"v":438477.6,"d":"438,477.60"},{"v":49339,"d":"49,339.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":185573.4,"d":"185,573.40"},{"v":435741.4,"d":"435,741.40"},{"v":-250168.00000000003,"d":"-250,168.00 "}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"v":4890759.390000001,"d":"4,890,759.39"},{"v":4253676.390000001,"d":"4,253,676.39"},{"$f":"F11809-G11809","v":{"v":637083,"d":"637,083.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":480091,"d":"480,091.00"},{"v":480297,"d":"480,297.00"},{"v":-206,"d":"-206.00 "}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":313600,"d":"313,600.00"},{"v":613606,"d":"613,606.00"},{"v":-300006,"d":"-300,006.00 "}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":3756959.39,"d":"3,756,959.39"},{"v":3016672.39,"d":"3,016,672.39"},{"v":740287,"d":"740,287.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":340105,"d":"340,105.00"},{"v":143100,"d":"143,100.00"},{"v":197005,"d":"197,005.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"v":2974406.4200000004,"d":"2,974,406.42"},{"v":960028.1,"d":"960,028.10"},{"$f":"F11820-G11820","v":{"v":2014378.3200000003,"d":"2,014,378.32"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":2798886.62,"d":"2,798,886.62"},{"v":854778.1,"d":"854,778.10"},{"v":1944108.52,"d":"1,944,108.52"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":32000,"d":"32,000.00"},{"v":47250,"d":"47,250.00"},{"v":-15250,"d":"-15,250.00 "}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":143519.8,"d":"143,519.80"},{"v":48000,"d":"48,000.00"},{"v":95519.79999999999,"d":"95,519.80"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"v":873435524.8899997,"d":"873,435,524.89"},{"v":861770711.4499998,"d":"861,770,711.45"},{"$f":"F11833-G11833","v":{"v":11664813.439999938,"d":"11,664,813.44"}}]
[null,20,null,null,"Capitaux de tiers",{"v":616976149.57,"d":"616,976,149.57"},{"v":621330284.0899999,"d":"621,330,284.09"},{"v":-4354134.519999862,"d":"-4,354,134.52 "}]
[null,null,200,null,"Engagements courants",{"v":37578063.93,"d":"37,578,063.93"},{"v":42823231.32999998,"d":"42,823,231.33"},{"v":-5245167.399999984,"d":"-5,245,167.40 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":28932315.269999996,"d":"28,932,315.27"},{"v":23529693.860000003,"d":"23,529,693.86"},{"v":5402621.409999993,"d":"5,402,621.41"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":1845580.59,"d":"1,845,580.59"},{"v":3171912.0100000002,"d":"3,171,912.01"},{"v":-1326331.4200000002,"d":"-1,326,331.42 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":4725578.080000001,"d":"4,725,578.08"},{"v":2993223.610000001,"d":"2,993,223.61"},{"v":1732354.4700000002,"d":"1,732,354.47"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":82070,"d":"82,070.00"},{"v":22500,"d":"22,500.00"},{"v":59570,"d":"59,570.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":404693.15,"d":"404,693.15"},{"v":582535.15,"d":"582,535.15"},{"v":-177842,"d":"-177,842.00 "}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":1356793.86,"d":"1,356,793.86"},{"v":3920798.34,"d":"3,920,798.34"},{"v":-2564004.4799999995,"d":"-2,564,004.48 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":72499.4,"d":"72,499.40"},{"v":8598784.01,"d":"8,598,784.01"},{"v":-8526284.61,"d":"-8,526,284.61 "}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":158533.58000000002,"d":"158,533.58"},{"v":3784.35,"d":"3,784.35"},{"v":154749.23,"d":"154,749.23"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"v":107279453.19000001,"d":"107,279,453.19"},{"v":111929283.70000002,"d":"111,929,283.70"},{"$f":"F11845-G11845","v":{"v":-4649830.510000005,"d":"-4,649,830.51 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":35006813.55000001,"d":"35,006,813.55"},{"v":27556979.05,"d":"27,556,979.05"},{"v":7449834.500000011,"d":"7,449,834.50"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":12868781.99,"d":"12,868,781.99"},{"v":9204700.47,"d":"9,204,700.47"},{"v":3664081.5199999996,"d":"3,664,081.52"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":69173.9,"d":"69,173.90"},{"v":-69173.9,"d":"-69,173.90 "}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":58625007.65,"d":"58,625,007.65"},{"v":74600713.04,"d":"74,600,713.04"},{"v":-15975705.390000008,"d":"-15,975,705.39 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":778850,"d":"778,850.00"},{"v":497717.24,"d":"497,717.24"},{"v":281132.76,"d":"281,132.76"}]
[]
[null,null,204,null,"Passifs de régularisation",{"v":12900362.9,"d":"12,900,362.90"},{"v":16764158.679999996,"d":"16,764,158.68"},{"$f":"F11855-G11855","v":{"v":-3863795.7799999956,"d":"-3,863,795.78 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":608489.85,"d":"608,489.85"},{"v":606792.1,"d":"606,792.10"},{"v":1697.75,"d":"1,697.75"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":7475581.510000003,"d":"7,475,581.51"},{"v":9000023.239999998,"d":"9,000,023.24"},{"v":-1524441.7299999958,"d":"-1,524,441.73 "}]
[{"$nulls":3},2042,"Impôts",{"v":1365075.76,"d":"1,365,075.76"},{"v":4480884.279999999,"d":"4,480,884.28"},{"v":-3115808.5199999996,"d":"-3,115,808.52 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":2084046.7400000005,"d":"2,084,046.74"},{"v":1656010.9600000002,"d":"1,656,010.96"},{"v":428035.78000000026,"d":"428,035.78"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":384151.19999999995,"d":"384,151.20"},{"v":455922.68,"d":"455,922.68"},{"v":-71771.48000000004,"d":"-71,771.48 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":61824.24,"d":"61,824.24"},{"v":86392.72,"d":"86,392.72"},{"v":-24568.480000000003,"d":"-24,568.48 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":102425.35,"d":"102,425.35"},{"v":465732.55,"d":"465,732.55"},{"v":-363307.19999999995,"d":"-363,307.20 "}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":818768.25,"d":"818,768.25"},{"v":12400.15,"d":"12,400.15"},{"v":806368.1,"d":"806,368.10"}]
[]
[null,null,205,null,"Provisions à court terme",{"v":1017963.91,"d":"1,017,963.91"},{"v":1170286.35,"d":"1,170,286.35"},{"$f":"F11865-G11865","v":{"v":-152322.44000000006,"d":"-152,322.44 "}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":729007.3600000001,"d":"729,007.36"},{"v":796505.2,"d":"796,505.20"},{"v":-67497.83999999985,"d":"-67,497.84 "}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":15490,"d":"15,490.00"},{"v":5000,"d":"5,000.00"},{"v":10490,"d":"10,490.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":125763.32,"d":"125,763.32"},{"v":90763.32,"d":"90,763.32"},{"v":35000,"d":"35,000.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":495.6,"d":"495.60"},{"v":495.6,"d":"495.60"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":86487.53,"d":"86,487.53"},{"v":176862.88,"d":"176,862.88"},{"v":-90375.35,"d":"-90,375.35 "}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":28642,"d":"28,642.00"},{"v":13968,"d":"13,968.00"},{"v":14674,"d":"14,674.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":7078.1,"d":"7,078.10"},{"v":86691.35,"d":"86,691.35"},{"v":-79613.25,"d":"-79,613.25 "}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"v":443486105.92,"d":"443,486,105.92"},{"v":432917677.81,"d":"432,917,677.81"},{"$f":"F11877-G11877","v":{"v":10568428.110000014,"d":"10,568,428.11"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":31479661.3,"d":"31,479,661.30"},{"v":34749167.05,"d":"34,749,167.05"},{"v":-3269505.7499999963,"d":"-3,269,505.75 "}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":256862992.47,"d":"256,862,992.47"},{"v":260040003.54999995,"d":"260,040,003.55"},{"v":-3177011.0799999535,"d":"-3,177,011.08 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":158626992.15,"d":"158,626,992.15"},{"v":139438197.01,"d":"139,438,197.01"},{"v":19188795.140000015,"d":"19,188,795.14"}]
[{"$nulls":3},2067,"Contrats de location",{"v":-1093760,"d":"-1,093,760.00"},{"v":0,"d":"0.00"},{"v":-1093760,"d":"-1,093,760.00 "}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-2389780,"d":"-2,389,780.00"},{"v":-1309689.8,"d":"-1,309,689.80"},{"v":-1080090.2,"d":"-1,080,090.20 "}]
[]
[null,null,208,null,"Provisions à long terme",{"v":5309439.62,"d":"5,309,439.62"},{"v":6467363.72,"d":"6,467,363.72"},{"$f":"F11885-G11885","v":{"v":-1157924.0999999996,"d":"-1,157,924.10 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":10691.47,"d":"10,691.47"},{"v":10691.47,"d":"10,691.47"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":797894.0499999999,"d":"797,894.05"},{"v":1989366.5,"d":"1,989,366.50"},{"v":-1191472.4500000002,"d":"-1,191,472.45 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":4500854.1,"d":"4,500,854.10"},{"v":4467305.75,"d":"4,467,305.75"},{"v":33548.34999999963,"d":"33,548.35"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":9404760.100000001,"d":"9,404,760.10"},{"v":9258282.5,"d":"9,258,282.50"},{"$f":"F11896-G11896","v":{"v":146477.6000000015,"d":"146,477.60"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":1044497.5499999999,"d":"1,044,497.55"},{"v":1108475.05,"d":"1,108,475.05"},{"v":-63977.50000000012,"d":"-63,977.50 "}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":8307896.300000001,"d":"8,307,896.30"},{"v":8098847.15,"d":"8,098,847.15"},{"v":209049.15000000037,"d":"209,049.15"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":500,"d":"500.00"},{"v":900,"d":"900.00"},{"v":-400,"d":"-400.00 "}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":51866.25,"d":"51,866.25"},{"v":50060.3,"d":"50,060.30"},{"v":1805.949999999997,"d":"1,805.95"}]
[]
[null,29,null,null,"Capital propre",{"v":256459375.32000005,"d":"256,459,375.32"},{"v":240440427.36000007,"d":"240,440,427.36"},{"$f":"F11902-G11902","v":{"v":16018947.959999979,"d":"16,018,947.96"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"v":101978609.80999999,"d":"101,978,609.81"},{"v":91838538.32000004,"d":"91,838,538.32"},{"v":10140071.48999995,"d":"10,140,071.49"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":101978609.80999999,"d":"101,978,609.81"},{"v":91838538.32000004,"d":"91,838,538.32"},{"v":10140071.48999995,"d":"10,140,071.49"}]
[]
[null,null,291,null,"Fonds du capital propres",{"v":1455148.63,"d":"1,455,148.63"},{"v":5824194.05,"d":"5,824,194.05"},{"$f":"F11906-G11906","v":{"v":-4369045.42,"d":"-4,369,045.42 "}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":1185423.82,"d":"1,185,423.82"},{"v":5554469.239999999,"d":"5,554,469.24"},{"v":-4369045.419999999,"d":"-4,369,045.42 "}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":269724.81,"d":"269,724.81"},{"v":269724.81,"d":"269,724.81"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"v":496495.75,"d":"496,495.75"},{"v":2171523.8,"d":"2,171,523.80"},{"$f":"F11910-G11910","v":{"v":-1675028.0499999998,"d":"-1,675,028.05 "}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":496495.75,"d":"496,495.75"},{"v":2171523.8,"d":"2,171,523.80"},{"v":-1675028.0499999998,"d":"-1,675,028.05 "}]
[]
[null,null,293,null,"Préfinancements",{"v":15588873.17,"d":"15,588,873.17"},{"v":5019487.779999999,"d":"5,019,487.78"},{"$f":"F11913-G11913","v":{"v":10569385.39,"d":"10,569,385.39"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":15588873.17,"d":"15,588,873.17"},{"v":5019487.779999999,"d":"5,019,487.78"},{"v":10569385.39,"d":"10,569,385.39"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"v":28092726.560000006,"d":"28,092,726.56"},{"v":31038418.74,"d":"31,038,418.74"},{"$f":"F11916-G11916","v":{"v":-2945692.1799999923,"d":"-2,945,692.18 "}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":28092726.560000006,"d":"28,092,726.56"},{"v":31038418.74,"d":"31,038,418.74"},{"v":-2945692.1799999923,"d":"-2,945,692.18 "}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"v":497783.3,"d":"497,783.30"},{"v":96130.31999999999,"d":"96,130.32"},{"$f":"F11919-G11919","v":{"v":401652.98,"d":"401,652.98"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":497783.3,"d":"497,783.30"},{"v":96130.31999999999,"d":"96,130.32"},{"v":401652.98,"d":"401,652.98"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"v":7620869.99,"d":"7,620,869.99"},{"v":16454611.33,"d":"16,454,611.33"},{"$f":"F11922-G11922","v":{"v":-8833741.34,"d":"-8,833,741.34 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":7620869.99,"d":"7,620,869.99"},{"v":16454611.33,"d":"16,454,611.33"},{"v":-8833741.34,"d":"-8,833,741.34 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"v":146768.7,"d":"146,768.70"},{"v":146786.6,"d":"146,786.60"},{"$f":"F11925-G11925","v":{"v":-17.89999999999418,"d":"-17.90 "}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":146768.7,"d":"146,768.70"},{"v":146786.6,"d":"146,786.60"},{"v":-17.89999999999418,"d":"-17.90 "}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"v":100582099.41000004,"d":"100,582,099.41"},{"v":87850736.42000003,"d":"87,850,736.42"},{"$f":"F11928-G11928","v":{"v":12731362.99000001,"d":"12,731,362.99"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":2964055.3999999985,"d":"2,964,055.40"},{"v":2257613.4299999992,"d":"2,257,613.43"},{"v":706441.9699999993,"d":"706,441.97"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":97618044.01000004,"d":"97,618,044.01"},{"v":85593122.99000002,"d":"85,593,122.99"},{"v":12024921.02000001,"d":"12,024,921.02"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":39125,"d":"39,125"},{"v":38954,"d":"38,954"},{"$f":"F11936-G11936","v":{"v":171,"d":"171.00"}}]
[{"$nulls":5},"District de Delémont","District de Delémont","District de Delémont"]
[1,{"$nulls":3},"Actif",{"v":417941030.2,"d":"417,941,030.20"},{"v":407260272.04999995,"d":"407,260,272.05"},{"$f":"F11938-G11938","v":{"v":10680758.150000036,"d":"10,680,758.15"}}]
[null,10,null,null,"Patrimoine financier",{"v":145231931.76999998,"d":"145,231,931.77"},{"v":144173047.77999997,"d":"144,173,047.78"},{"$f":"F11939-G11939","v":{"v":1058883.9900000095,"d":"1,058,883.99"}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"v":33860898.830000006,"d":"33,860,898.83"},{"v":28821276.84,"d":"28,821,276.84"},{"$f":"F11940-G11940","v":{"v":5039621.990000006,"d":"5,039,621.99"}}]
[{"$nulls":3},1000,"Caisse",{"v":178387.93000000002,"d":"178,387.93"},{"v":183593.68,"d":"183,593.68"},{"$f":"F11941-G11941","v":{"v":-5205.749999999971,"d":"-5,205.75 "}}]
[{"$nulls":3},1001,"Poste",{"v":10840081.800000003,"d":"10,840,081.80"},{"v":10448338.93,"d":"10,448,338.93"},{"$f":"F11942-G11942","v":{"v":391742.8700000029,"d":"391,742.87"}}]
[{"$nulls":3},1002,"Banques",{"v":22342583.8,"d":"22,342,583.80"},{"v":18194352.63,"d":"18,194,352.63"},{"v":4148231.170000002,"d":"4,148,231.17"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":-154.7,"d":"-154.70"},{"v":-5008.4,"d":"-5,008.40"},{"v":4853.7,"d":"4,853.70"}]
[]
[null,null,101,null,"Créances",{"v":41057052.66000001,"d":"41,057,052.66"},{"v":44460977.01,"d":"44,460,977.01"},{"$f":"F11948-G11948","v":{"v":-3403924.3499999866,"d":"-3,403,924.35 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":16381568.040000003,"d":"16,381,568.04"},{"v":15959233.190000001,"d":"15,959,233.19"},{"v":422334.8500000015,"d":"422,334.85"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":3240431.69,"d":"3,240,431.69"},{"v":2969064.17,"d":"2,969,064.17"},{"v":271367.52,"d":"271,367.52"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":20066650.189999998,"d":"20,066,650.19"},{"v":24144898.78,"d":"24,144,898.78"},{"v":-4078248.5900000036,"d":"-4,078,248.59 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":993347.1199999999,"d":"993,347.12"},{"v":1035518.5699999998,"d":"1,035,518.57"},{"v":-42171.44999999995,"d":"-42,171.45 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":375055.62000000005,"d":"375,055.62"},{"v":352262.30000000005,"d":"352,262.30"},{"v":22793.320000000007,"d":"22,793.32"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"v":0,"d":"0.00"},{"v":178441.34,"d":"178,441.34"},{"$f":"F11958-G11958","v":{"v":-178441.34,"d":"-178,441.34 "}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":178441.34,"d":"178,441.34"},{"v":-178441.34,"d":"-178,441.34 "}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"v":16702640.9,"d":"16,702,640.90"},{"v":15148199.670000002,"d":"15,148,199.67"},{"$f":"F11964-G11964","v":{"v":1554441.2299999986,"d":"1,554,441.23"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":-8175.8,"d":"-8,175.80"},{"v":2853.2500000000014,"d":"2,853.25"},{"v":-11029.050000000001,"d":"-11,029.05 "}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":8805421.71,"d":"8,805,421.71"},{"v":4868864.319999999,"d":"4,868,864.32"},{"v":3936557.3900000015,"d":"3,936,557.39"}]
[{"$nulls":3},1042,"Impôts",{"v":2292499.83,"d":"2,292,499.83"},{"v":2151772.45,"d":"2,151,772.45"},{"v":140727.3799999999,"d":"140,727.38"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":3442310.17,"d":"3,442,310.17"},{"v":6722533.350000001,"d":"6,722,533.35"},{"v":-3280223.1800000006,"d":"-3,280,223.18 "}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":78551.8,"d":"78,551.80"},{"v":90068.57,"d":"90,068.57"},{"v":-11516.770000000004,"d":"-11,516.77 "}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":0,"d":"0.00"},{"v":54151.74,"d":"54,151.74"},{"v":-54151.74,"d":"-54,151.74 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":898100,"d":"898,100.00"},{"v":650000,"d":"650,000.00"},{"v":248100,"d":"248,100.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":1193933.19,"d":"1,193,933.19"},{"v":607955.99,"d":"607,955.99"},{"v":585977.2,"d":"585,977.20"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"v":708982.8,"d":"708,982.80"},{"v":823984.1799999999,"d":"823,984.18"},{"$f":"F11974-G11974","v":{"v":-115001.37999999989,"d":"-115,001.38 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":3241.25,"d":"3,241.25"},{"v":4429.85,"d":"4,429.85"},{"v":-1188.6000000000004,"d":"-1,188.60 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":656741.55,"d":"656,741.55"},{"v":819554.33,"d":"819,554.33"},{"v":-162812.7799999999,"d":"-162,812.78 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":49000,"d":"49,000.00"},{"v":0,"d":"0.00"},{"v":49000,"d":"49,000.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"v":2415116.05,"d":"2,415,116.05"},{"v":3384639.8,"d":"3,384,639.80"},{"$f":"F11981-G11981","v":{"v":-969523.75,"d":"-969,523.75 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1432891.05,"d":"1,432,891.05"},{"v":1357654.2,"d":"1,357,654.20"},{"v":75236.8500000001,"d":"75,236.85"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":982225,"d":"982,225.00"},{"v":2000255.6,"d":"2,000,255.60"},{"v":-1018030.6000000001,"d":"-1,018,030.60 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":26730,"d":"26,730.00"},{"v":-26730,"d":"-26,730.00 "}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"v":50487240.529999994,"d":"50,487,240.53"},{"v":51355528.94,"d":"51,355,528.94"},{"$f":"F11987-G11987","v":{"v":-868288.4100000039,"d":"-868,288.41 "}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":20088635.939999998,"d":"20,088,635.94"},{"v":20720393.849999998,"d":"20,720,393.85"},{"v":-631757.9100000001,"d":"-631,757.91 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":27769357.400000002,"d":"27,769,357.40"},{"v":28131565.950000003,"d":"28,131,565.95"},{"v":-362208.55000000075,"d":"-362,208.55 "}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":2629247.19,"d":"2,629,247.19"},{"v":2503569.14,"d":"2,503,569.14"},{"v":125678.04999999981,"d":"125,678.05"}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F11995-G11995","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"v":272709098.43,"d":"272,709,098.43"},{"v":263087224.26999998,"d":"263,087,224.27"},{"$f":"F12001-G12001","v":{"v":9621874.160000026,"d":"9,621,874.16"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"v":266763047.58,"d":"266,763,047.58"},{"v":258313209.84999996,"d":"258,313,209.85"},{"v":8449837.730000049,"d":"8,449,837.73"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":9259807.03,"d":"9,259,807.03"},{"v":9813399.049999999,"d":"9,813,399.05"},{"v":-553592.0199999996,"d":"-553,592.02 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":49937723.69,"d":"49,937,723.69"},{"v":49203222.190000005,"d":"49,203,222.19"},{"v":734501.4999999925,"d":"734,501.50"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":2384034.7399999998,"d":"2,384,034.74"},{"v":3296039.91,"d":"3,296,039.91"},{"v":-912005.1700000004,"d":"-912,005.17 "}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":64263096.01,"d":"64,263,096.01"},{"v":59494894.27,"d":"59,494,894.27"},{"v":4768201.739999995,"d":"4,768,201.74"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":119216267.49,"d":"119,216,267.49"},{"v":121067808.38999999,"d":"121,067,808.39"},{"v":-1851540.899999991,"d":"-1,851,540.90 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":614925,"d":"614,925.00"},{"v":631127.7,"d":"631,127.70"},{"v":-16202.699999999953,"d":"-16,202.70 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":5341932.8,"d":"5,341,932.80"},{"v":5250940.399999999,"d":"5,250,940.40"},{"v":90992.40000000037,"d":"90,992.40"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":15745260.819999998,"d":"15,745,260.82"},{"v":9555777.940000001,"d":"9,555,777.94"},{"v":6189482.879999997,"d":"6,189,482.88"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"v":2798111.7,"d":"2,798,111.70"},{"v":2376366.92,"d":"2,376,366.92"},{"$f":"F12013-G12013","v":{"v":421744.78000000026,"d":"421,744.78"}}]
[{"$nulls":3},1420,"Logiciels",{"v":518283.95,"d":"518,283.95"},{"v":94186.4,"d":"94,186.40"},{"v":424097.55000000005,"d":"424,097.55"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":326068.6,"d":"326,068.60"},{"v":277840.75,"d":"277,840.75"},{"v":48227.84999999998,"d":"48,227.85"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":1953759.15,"d":"1,953,759.15"},{"v":2004339.77,"d":"2,004,339.77"},{"v":-50580.62000000011,"d":"-50,580.62 "}]
[]
[null,null,144,null,"Prêts",{"v":1360693,"d":"1,360,693.00"},{"v":1356821.4,"d":"1,356,821.40"},{"$f":"F12019-G12019","v":{"v":3871.600000000093,"d":"3,871.60"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":1179181,"d":"1,179,181.00"},{"v":1159261,"d":"1,159,261.00"},{"v":19920,"d":"19,920.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":161500,"d":"161,500.00"},{"v":108000,"d":"108,000.00"},{"v":53500,"d":"53,500.00"}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":20012,"d":"20,012.00"},{"v":89560.4,"d":"89,560.40"},{"v":-69548.4,"d":"-69,548.40 "}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"v":245313,"d":"245,313.00"},{"v":302399,"d":"302,399.00"},{"$f":"F12030-G12030","v":{"v":-57086,"d":"-57,086.00 "}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":180088,"d":"180,088.00"},{"v":180294,"d":"180,294.00"},{"v":-206,"d":"-206.00 "}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":13600,"d":"13,600.00"},{"v":3600,"d":"3,600.00"},{"v":10000,"d":"10,000.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":51625,"d":"51,625.00"},{"v":118505,"d":"118,505.00"},{"v":-66880,"d":"-66,880.00 "}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"v":1541933.1500000004,"d":"1,541,933.15"},{"v":738427.1,"d":"738,427.10"},{"$f":"F12041-G12041","v":{"v":803506.0500000004,"d":"803,506.05"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":1432413.35,"d":"1,432,413.35"},{"v":681177.1,"d":"681,177.10"},{"v":751236.2500000001,"d":"751,236.25"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":32000,"d":"32,000.00"},{"v":47250,"d":"47,250.00"},{"v":-15250,"d":"-15,250.00 "}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":77519.8,"d":"77,519.80"},{"v":0,"d":"0.00"},{"v":77519.8,"d":"77,519.80"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"v":417669299.86,"d":"417,669,299.86"},{"v":407260272.04999983,"d":"407,260,272.05"},{"$f":"F12054-G12054","v":{"v":10409027.810000181,"d":"10,409,027.81"}}]
[null,20,null,null,"Capitaux de tiers",{"v":324013713.89000005,"d":"324,013,713.89"},{"v":319936978.9699999,"d":"319,936,978.97"},{"v":4076734.920000136,"d":"4,076,734.92"}]
[null,null,200,null,"Engagements courants",{"v":18197693.88,"d":"18,197,693.88"},{"v":17766315.849999998,"d":"17,766,315.85"},{"v":431378.0300000012,"d":"431,378.03"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":15685599.64,"d":"15,685,599.64"},{"v":12897888.540000001,"d":"12,897,888.54"},{"v":2787711.0999999996,"d":"2,787,711.10"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":454255.1,"d":"454,255.10"},{"v":617265.24,"d":"617,265.24"},{"v":-163010.14,"d":"-163,010.14 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":422948.24,"d":"422,948.24"},{"v":206438.17999999996,"d":"206,438.18"},{"v":216510.06000000003,"d":"216,510.06"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":81970,"d":"81,970.00"},{"v":22400,"d":"22,400.00"},{"v":59570,"d":"59,570.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":404693.15,"d":"404,693.15"},{"v":478983.15,"d":"478,983.15"},{"v":-74290,"d":"-74,290.00 "}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":1016414.77,"d":"1,016,414.77"},{"v":3492573.9899999998,"d":"3,492,573.99"},{"v":-2476159.2199999997,"d":"-2,476,159.22 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":53679.399999999994,"d":"53,679.40"},{"v":50766.75,"d":"50,766.75"},{"v":2912.649999999994,"d":"2,912.65"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":78133.58,"d":"78,133.58"},{"v":0,"d":"0.00"},{"v":78133.58,"d":"78,133.58"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"v":79316153.43000002,"d":"79,316,153.43"},{"v":83061607.28,"d":"83,061,607.28"},{"$f":"F12066-G12066","v":{"v":-3745453.849999979,"d":"-3,745,453.85 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":23075060.990000002,"d":"23,075,060.99"},{"v":20178351.92,"d":"20,178,351.92"},{"v":2896709.0700000003,"d":"2,896,709.07"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":12971302.89,"d":"12,971,302.89"},{"v":9166323.73,"d":"9,166,323.73"},{"v":3804979.16,"d":"3,804,979.16"}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":43269789.55,"d":"43,269,789.55"},{"v":53525948.190000005,"d":"53,525,948.19"},{"v":-10256158.640000008,"d":"-10,256,158.64 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":190983.44,"d":"190,983.44"},{"v":-190983.44,"d":"-190,983.44 "}]
[]
[null,null,204,null,"Passifs de régularisation",{"v":5100680.1,"d":"5,100,680.10"},{"v":8594833.91,"d":"8,594,833.91"},{"$f":"F12076-G12076","v":{"v":-3494153.8100000005,"d":"-3,494,153.81 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":13845.25,"d":"13,845.25"},{"v":45300.75,"d":"45,300.75"},{"v":-31455.5,"d":"-31,455.50 "}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":3163981.5999999996,"d":"3,163,981.60"},{"v":3222993.2399999998,"d":"3,222,993.24"},{"v":-59011.64000000013,"d":"-59,011.64 "}]
[{"$nulls":3},2042,"Impôts",{"v":752954.1900000001,"d":"752,954.19"},{"v":3694558.5799999996,"d":"3,694,558.58"},{"v":-2941604.3899999997,"d":"-2,941,604.39 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":939606.6800000002,"d":"939,606.68"},{"v":1056319.76,"d":"1,056,319.76"},{"v":-116713.07999999984,"d":"-116,713.08 "}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":111986.93000000001,"d":"111,986.93"},{"v":139383.53,"d":"139,383.53"},{"v":-27396.59999999999,"d":"-27,396.60 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":-319.9000000000001,"d":"-319.90"},{"v":1335.35,"d":"1,335.35"},{"v":-1655.25,"d":"-1,655.25 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":101194,"d":"101,194.00"},{"v":433732.55,"d":"433,732.55"},{"v":-332538.55,"d":"-332,538.55 "}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":17431.35,"d":"17,431.35"},{"v":1210.15,"d":"1,210.15"},{"v":16221.199999999999,"d":"16,221.20"}]
[]
[null,null,205,null,"Provisions à court terme",{"v":659438.6,"d":"659,438.60"},{"v":702995.7,"d":"702,995.70"},{"$f":"F12086-G12086","v":{"v":-43557.09999999998,"d":"-43,557.10 "}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":641864.9,"d":"641,864.90"},{"v":690422,"d":"690,422.00"},{"v":-48557.09999999998,"d":"-48,557.10 "}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":495.6,"d":"495.60"},{"v":495.6,"d":"495.60"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":7078.1,"d":"7,078.10"},{"v":7078.1,"d":"7,078.10"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"v":214648691.4,"d":"214,648,691.40"},{"v":203278087.55999997,"d":"203,278,087.56"},{"$f":"F12098-G12098","v":{"v":11370603.840000033,"d":"11,370,603.84"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":5816300,"d":"5,816,300.00"},{"v":5954400,"d":"5,954,400.00"},{"v":-138100,"d":"-138,100.00 "}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":69162432.75,"d":"69,162,432.75"},{"v":75019374.3,"d":"75,019,374.30"},{"v":-5856941.549999997,"d":"-5,856,941.55 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":139173008.65,"d":"139,173,008.65"},{"v":121073763.25999999,"d":"121,073,763.26"},{"v":18099245.390000015,"d":"18,099,245.39"}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":496950,"d":"496,950.00"},{"v":1230550,"d":"1,230,550.00"},{"v":-733600,"d":"-733,600.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"v":570111.87,"d":"570,111.87"},{"v":1156620.6300000001,"d":"1,156,620.63"},{"$f":"F12106-G12106","v":{"v":-586508.7600000001,"d":"-586,508.76 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":10691.47,"d":"10,691.47"},{"v":10691.47,"d":"10,691.47"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":479873.5,"d":"479,873.50"},{"v":1015098.86,"d":"1,015,098.86"},{"v":-535225.36,"d":"-535,225.36 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":79546.9,"d":"79,546.90"},{"v":130830.3,"d":"130,830.30"},{"v":-51283.40000000001,"d":"-51,283.40 "}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":5520944.610000001,"d":"5,520,944.61"},{"v":5376518.039999999,"d":"5,376,518.04"},{"$f":"F12117-G12117","v":{"v":144426.57000000216,"d":"144,426.57"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":1044497.5499999999,"d":"1,044,497.55"},{"v":1056089,"d":"1,056,089.00"},{"v":-11591.45000000007,"d":"-11,591.45 "}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":4475947.0600000005,"d":"4,475,947.06"},{"v":4319529.04,"d":"4,319,529.04"},{"v":156418.02000000048,"d":"156,418.02"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":500,"d":"500.00"},{"v":900,"d":"900.00"},{"v":-400,"d":"-400.00 "}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"v":93655585.97,"d":"93,655,585.97"},{"v":87323293.08000001,"d":"87,323,293.08"},{"$f":"F12123-G12123","v":{"v":6332292.889999986,"d":"6,332,292.89"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"v":52797592.25,"d":"52,797,592.25"},{"v":46096851.570000015,"d":"46,096,851.57"},{"v":6700740.679999985,"d":"6,700,740.68"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":52797592.25,"d":"52,797,592.25"},{"v":46096851.570000015,"d":"46,096,851.57"},{"v":6700740.679999985,"d":"6,700,740.68"}]
[]
[null,null,291,null,"Fonds du capital propres",{"v":320645.91,"d":"320,645.91"},{"v":379125.61,"d":"379,125.61"},{"$f":"F12127-G12127","v":{"v":-58479.70000000001,"d":"-58,479.70 "}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":50921.1,"d":"50,921.10"},{"v":109400.8,"d":"109,400.80"},{"v":-58479.700000000004,"d":"-58,479.70 "}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":269724.81,"d":"269,724.81"},{"v":269724.81,"d":"269,724.81"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"v":176186,"d":"176,186.00"},{"v":176186,"d":"176,186.00"},{"$f":"F12131-G12131","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":176186,"d":"176,186.00"},{"v":176186,"d":"176,186.00"},{"v":0,"d":"0.00"}]
[]
[null,null,293,null,"Préfinancements",{"v":8374766.47,"d":"8,374,766.47"},{"v":3983316.28,"d":"3,983,316.28"},{"$f":"F12134-G12134","v":{"v":4391450.1899999995,"d":"4,391,450.19"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":8374766.47,"d":"8,374,766.47"},{"v":3983316.28,"d":"3,983,316.28"},{"v":4391450.1899999995,"d":"4,391,450.19"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"v":7758388.64,"d":"7,758,388.64"},{"v":11748040.89,"d":"11,748,040.89"},{"$f":"F12137-G12137","v":{"v":-3989652.250000001,"d":"-3,989,652.25 "}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":7758388.64,"d":"7,758,388.64"},{"v":11748040.89,"d":"11,748,040.89"},{"v":-3989652.250000001,"d":"-3,989,652.25 "}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"v":60100,"d":"60,100.00"},{"v":130638.25000000001,"d":"130,638.25"},{"$f":"F12140-G12140","v":{"v":-70538.25000000001,"d":"-70,538.25 "}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":60100,"d":"60,100.00"},{"v":130638.25000000001,"d":"130,638.25"},{"v":-70538.25000000001,"d":"-70,538.25 "}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"v":1295464.75,"d":"1,295,464.75"},{"v":5761135.88,"d":"5,761,135.88"},{"$f":"F12143-G12143","v":{"v":-4465671.13,"d":"-4,465,671.13 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":1295464.75,"d":"1,295,464.75"},{"v":5761135.88,"d":"5,761,135.88"},{"v":-4465671.13,"d":"-4,465,671.13 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F12146-G12146","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"v":22872441.949999996,"d":"22,872,441.95"},{"v":19047998.599999998,"d":"19,047,998.60"},{"$f":"F12149-G12149","v":{"v":3824443.3499999978,"d":"3,824,443.35"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":-441421.63,"d":"-441,421.63 "},{"v":-1986621.7200000004,"d":"-1,986,621.72 "},{"v":1545200.0900000003,"d":"1,545,200.09"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":23313863.580000002,"d":"23,313,863.58"},{"v":21034620.32,"d":"21,034,620.32"},{"v":2279243.2600000016,"d":"2,279,243.26"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":10478,"d":"10,478"},{"v":10479,"d":"10,479"},{"$f":"F12157-G12157","v":{"v":-1,"d":"-1.00 "}}]
[{"$nulls":5},"District Franches-Montagnes","District Franches-Montagnes","District Franches-Montagnes"]
[1,{"$nulls":3},"Actif",{"v":138272897.63000003,"d":"138,272,897.63"},{"v":139550955.64000002,"d":"139,550,955.64"},{"$f":"F12159-G12159","v":{"v":-1278058.0099999905,"d":"-1,278,058.01 "}}]
[null,10,null,null,"Patrimoine financier",{"v":68553093.84000002,"d":"68,553,093.84"},{"v":70053577.55000001,"d":"70,053,577.55"},{"$f":"F12160-G12160","v":{"v":-1500483.7099999934,"d":"-1,500,483.71 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"v":32764444.79,"d":"32,764,444.79"},{"v":34703748.660000004,"d":"34,703,748.66"},{"$f":"F12161-G12161","v":{"v":-1939303.8700000048,"d":"-1,939,303.87 "}}]
[{"$nulls":3},1000,"Caisse",{"v":57922.26,"d":"57,922.26"},{"v":34517.96000000001,"d":"34,517.96"},{"$f":"F12162-G12162","v":{"v":23404.299999999996,"d":"23,404.30"}}]
[{"$nulls":3},1001,"Poste",{"v":3682050.4799999995,"d":"3,682,050.48"},{"v":8754876.08,"d":"8,754,876.08"},{"$f":"F12163-G12163","v":{"v":-5072825.600000001,"d":"-5,072,825.60 "}}]
[{"$nulls":3},1002,"Banques",{"v":29024472.050000004,"d":"29,024,472.05"},{"v":25809468.38,"d":"25,809,468.38"},{"v":3215003.6700000055,"d":"3,215,003.67"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":0,"d":"0.00"},{"v":104886.24,"d":"104,886.24"},{"v":-104886.24,"d":"-104,886.24 "}]
[]
[null,null,101,null,"Créances",{"v":9983943.81,"d":"9,983,943.81"},{"v":10795068.170000002,"d":"10,795,068.17"},{"$f":"F12169-G12169","v":{"v":-811124.3600000013,"d":"-811,124.36 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":5150160.9,"d":"5,150,160.90"},{"v":4571111.32,"d":"4,571,111.32"},{"v":579049.5800000001,"d":"579,049.58"}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":722436.8099999999,"d":"722,436.81"},{"v":715510.7400000001,"d":"715,510.74"},{"v":6926.069999999832,"d":"6,926.07"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":3458116.5600000005,"d":"3,458,116.56"},{"v":4612024.2,"d":"4,612,024.20"},{"v":-1153907.6399999997,"d":"-1,153,907.64 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":539254.5800000001,"d":"539,254.58"},{"v":814406.14,"d":"814,406.14"},{"v":-275151.55999999994,"d":"-275,151.56 "}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":34634.14,"d":"34,634.14"},{"v":16948,"d":"16,948.00"},{"v":17686.14,"d":"17,686.14"}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":19963.9,"d":"19,963.90"},{"v":20000,"d":"20,000.00"},{"v":-36.099999999998545,"d":"-36.10 "}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":59376.92,"d":"59,376.92"},{"v":45067.77,"d":"45,067.77"},{"v":14309.150000000001,"d":"14,309.15"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"v":870298.43,"d":"870,298.43"},{"v":593191.55,"d":"593,191.55"},{"$f":"F12179-G12179","v":{"v":277106.88,"d":"277,106.88"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":868298.43,"d":"868,298.43"},{"v":593191.55,"d":"593,191.55"},{"v":275106.88,"d":"275,106.88"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"v":3438912.18,"d":"3,438,912.18"},{"v":3071561.16,"d":"3,071,561.16"},{"$f":"F12185-G12185","v":{"v":367351.02,"d":"367,351.02"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":100552.76000000001,"d":"100,552.76"},{"v":29658.35,"d":"29,658.35"},{"v":70894.41,"d":"70,894.41"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":1713664.53,"d":"1,713,664.53"},{"v":2195514.0100000002,"d":"2,195,514.01"},{"v":-481849.4800000002,"d":"-481,849.48 "}]
[{"$nulls":3},1042,"Impôts",{"v":1089935.76,"d":"1,089,935.76"},{"v":454487.24999999994,"d":"454,487.25"},{"v":635448.51,"d":"635,448.51"}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":482879.7,"d":"482,879.70"},{"v":284359.96,"d":"284,359.96"},{"v":198519.74,"d":"198,519.74"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":1281.45,"d":"1,281.45"},701.75,{"v":579.7,"d":"579.70"}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":44890.93,"d":"44,890.93"},{"v":93926.84,"d":"93,926.84"},{"v":-49035.909999999996,"d":"-49,035.91 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":5707.05,"d":"5,707.05"},{"v":12913,"d":"12,913.00"},{"v":-7205.95,"d":"-7,205.95 "}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"v":787717.9500000001,"d":"787,717.95"},{"v":791386.15,"d":"791,386.15"},{"$f":"F12195-G12195","v":{"v":-3668.1999999999534,"d":"-3,668.20 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":14167.05,"d":"14,167.05"},{"v":15981,"d":"15,981.00"},{"v":-1813.9500000000007,"d":"-1,813.95 "}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":12475.8,"d":"12,475.80"},{"v":14812.55,"d":"14,812.55"},{"v":-2336.75,"d":"-2,336.75 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":761075.1,"d":"761,075.10"},{"v":760592.6,"d":"760,592.60"},{"v":482.5,"d":"482.50"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"v":11528143.129999999,"d":"11,528,143.13"},{"v":11208783.36,"d":"11,208,783.36"},{"$f":"F12202-G12202","v":{"v":319359.76999999955,"d":"319,359.77"}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1652801,"d":"1,652,801.00"},{"v":1506651.15,"d":"1,506,651.15"},{"v":146149.8500000001,"d":"146,149.85"}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":9875342.129999999,"d":"9,875,342.13"},{"v":9702132.209999999,"d":"9,702,132.21"},{"v":173209.91999999993,"d":"173,209.92"}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"v":9179633.55,"d":"9,179,633.55"},{"v":8889838.5,"d":"8,889,838.50"},{"$f":"F12208-G12208","v":{"v":289795.05000000075,"d":"289,795.05"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":2029978.0999999999,"d":"2,029,978.10"},{"v":2675355.1,"d":"2,675,355.10"},{"v":-645377.0000000002,"d":"-645,377.00 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":6561504.1,"d":"6,561,504.10"},{"v":5210553,"d":"5,210,553.00"},{"v":1350951.0999999996,"d":"1,350,951.10"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":588151.3500000001,"d":"588,151.35"},{"v":1003930.4,"d":"1,003,930.40"},{"v":-415779.04999999993,"d":"-415,779.05 "}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F12216-G12216","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"v":69719803.79,"d":"69,719,803.79"},{"v":69497378.09,"d":"69,497,378.09"},{"$f":"F12222-G12222","v":{"v":222425.70000000298,"d":"222,425.70"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"v":67188917.22,"d":"67,188,917.22"},{"v":67091486.28999999,"d":"67,091,486.29"},{"v":97430.93000000715,"d":"97,430.93"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":12400927.01,"d":"12,400,927.01"},{"v":12748527.56,"d":"12,748,527.56"},{"v":-347600.55000000075,"d":"-347,600.55 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":10819331.129999999,"d":"10,819,331.13"},{"v":10435328.129999999,"d":"10,435,328.13"},{"v":384003,"d":"384,003.00"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":27453,"d":"27,453.00"},{"v":681,"d":"681.00"},{"v":26772,"d":"26,772.00"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":9511786.11,"d":"9,511,786.11"},{"v":8772303.04,"d":"8,772,303.04"},{"v":739483.0700000003,"d":"739,483.07"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":17223078.38,"d":"17,223,078.38"},{"v":16402254.81,"d":"16,402,254.81"},{"v":820823.5699999984,"d":"820,823.57"}]
[{"$nulls":3},1405,"Forêts du PA",{"v":7949540.949999999,"d":"7,949,540.95"},{"v":7961533.199999999,"d":"7,961,533.20"},{"v":-11992.25,"d":"-11,992.25 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":863562.1000000001,"d":"863,562.10"},{"v":792195.2500000001,"d":"792,195.25"},{"v":71366.84999999998,"d":"71,366.85"}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":8393238.540000001,"d":"8,393,238.54"},{"v":9978663.3,"d":"9,978,663.30"},{"v":-1585424.7599999998,"d":"-1,585,424.76 "}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"v":931437.7999999999,"d":"931,437.80"},{"v":808774.3,"d":"808,774.30"},{"$f":"F12234-G12234","v":{"v":122663.49999999988,"d":"122,663.50"}}]
[{"$nulls":3},1420,"Logiciels",{"v":16751.1,"d":"16,751.10"},{"v":0,"d":"0.00"},{"v":16751.1,"d":"16,751.10"}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":212109.7,"d":"212,109.70"},{"v":108620,"d":"108,620.00"},{"v":103489.70000000001,"d":"103,489.70"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":702577,"d":"702,577.00"},{"v":700154.3,"d":"700,154.30"},{"v":2422.6999999999534,"d":"2,422.70"}]
[]
[null,null,144,null,"Prêts",{"v":344316.6,"d":"344,316.60"},{"v":592497.6,"d":"592,497.60"},{"$f":"F12240-G12240","v":{"v":-248181,"d":"-248,181.00 "}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":326316.6,"d":"326,316.60"},{"v":329316.6,"d":"329,316.60"},{"v":-3000,"d":"-3,000.00 "}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":245181,"d":"245,181.00"},{"v":-245181,"d":"-245,181.00 "}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"v":819059.9,"d":"819,059.90"},{"v":831019.9,"d":"831,019.90"},{"$f":"F12251-G12251","v":{"v":-11960,"d":"-11,960.00 "}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":675959.9,"d":"675,959.90"},{"v":687919.9,"d":"687,919.90"},{"v":-11960,"d":"-11,960.00 "}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":143100,"d":"143,100.00"},{"v":143100,"d":"143,100.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"v":436072.27,"d":"436,072.27"},{"v":173600,"d":"173,600.00"},{"$f":"F12262-G12262","v":{"v":262472.27,"d":"262,472.27"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":416072.27,"d":"416,072.27"},{"v":173600,"d":"173,600.00"},{"v":242472.27000000002,"d":"242,472.27"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"v":138283055.04,"d":"138,283,055.04"},{"v":139550955.64000002,"d":"139,550,955.64"},{"$f":"F12275-G12275","v":{"v":-1267900.6000000238,"d":"-1,267,900.60 "}}]
[null,20,null,null,"Capitaux de tiers",{"v":73468572.58000001,"d":"73,468,572.58"},{"v":79861969.97,"d":"79,861,969.97"},{"v":-6393397.389999986,"d":"-6,393,397.39 "}]
[null,null,200,null,"Engagements courants",{"v":8576660.41,"d":"8,576,660.41"},{"v":15644628.870000003,"d":"15,644,628.87"},{"v":-7067968.460000003,"d":"-7,067,968.46 "}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":3559620.12,"d":"3,559,620.12"},{"v":3983068.7600000002,"d":"3,983,068.76"},{"v":-423448.64000000013,"d":"-423,448.64 "}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":1028018.9,"d":"1,028,018.90"},{"v":1034066.98,"d":"1,034,066.98"},{"v":-6048.079999999958,"d":"-6,048.08 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":3923024.0500000003,"d":"3,923,024.05"},{"v":2007036.57,"d":"2,007,036.57"},{"v":1915987.4800000002,"d":"1,915,987.48"}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":60897.34,"d":"60,897.34"},{"v":77623.95,"d":"77,623.95"},{"v":-16726.61,"d":"-16,726.61 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":5000,"d":"5,000.00"},{"v":8538948.26,"d":"8,538,948.26"},{"v":-8533948.26,"d":"-8,533,948.26 "}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":0,"d":"0.00"},{"v":3784.35,"d":"3,784.35"},{"v":-3784.35,"d":"-3,784.35 "}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"v":9337347.220000003,"d":"9,337,347.22"},{"v":10741207.74,"d":"10,741,207.74"},{"$f":"F12287-G12287","v":{"v":-1403860.5199999977,"d":"-1,403,860.52 "}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":5395388.02,"d":"5,395,388.02"},{"v":2815046.25,"d":"2,815,046.25"},{"v":2580341.7699999996,"d":"2,580,341.77"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":17479.1,"d":"17,479.10"},{"v":18376.739999999998,"d":"18,376.74"},{"v":-897.6399999999994,"d":"-897.64 "}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":69173.9,"d":"69,173.90"},{"v":-69173.9,"d":"-69,173.90 "}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":3924480.1,"d":"3,924,480.10"},{"v":7838610.85,"d":"7,838,610.85"},{"v":-3914130.7499999995,"d":"-3,914,130.75 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,204,null,"Passifs de régularisation",{"v":2858441.4300000006,"d":"2,858,441.43"},{"v":3424790.0100000007,"d":"3,424,790.01"},{"$f":"F12297-G12297","v":{"v":-566348.5800000001,"d":"-566,348.58 "}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":41601.5,"d":"41,601.50"},{"v":36940.149999999994,"d":"36,940.15"},{"v":4661.350000000006,"d":"4,661.35"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":2471135.0200000005,"d":"2,471,135.02"},{"v":2763913.39,"d":"2,763,913.39"},{"v":-292778.36999999965,"d":"-292,778.37 "}]
[{"$nulls":3},2042,"Impôts",{"v":13936.650000000001,"d":"13,936.65"},{"v":296860.6,"d":"296,860.60"},{"v":-282923.94999999995,"d":"-282,923.95 "}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":270308,"d":"270,308.00"},{"v":225510.55,"d":"225,510.55"},{"v":44797.45000000001,"d":"44,797.45"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":29976.87,"d":"29,976.87"},{"v":28723.55,"d":"28,723.55"},{"v":1253.3199999999997,"d":"1,253.32"}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":30252.04,"d":"30,252.04"},{"v":72841.77,"d":"72,841.77"},{"v":-42589.73,"d":"-42,589.73 "}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":1231.35,"d":"1,231.35"},{"v":0,"d":"0.00"},{"v":1231.35,"d":"1,231.35"}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,205,null,"Provisions à court terme",{"v":95007.15,"d":"95,007.15"},{"v":63969.1,"d":"63,969.10"},{"$f":"F12307-G12307","v":{"v":31038.049999999996,"d":"31,038.05"}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":66365.15,"d":"66,365.15"},{"v":50001.1,"d":"50,001.10"},{"v":16364.049999999996,"d":"16,364.05"}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":28642,"d":"28,642.00"},{"v":13968,"d":"13,968.00"},{"v":14674,"d":"14,674.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"v":46278043.72,"d":"46,278,043.72"},{"v":43646506.199999996,"d":"43,646,506.20"},{"$f":"F12319-G12319","v":{"v":2631537.5200000033,"d":"2,631,537.52"}}]
[{"$nulls":3},2060,"Hypothèques",{"v":17805661.3,"d":"17,805,661.30"},{"v":21062767.049999997,"d":"21,062,767.05"},{"v":-3257105.7499999963,"d":"-3,257,105.75 "}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":28433159.42,"d":"28,433,159.42"},{"v":20911261.15,"d":"20,911,261.15"},{"v":7521898.270000003,"d":"7,521,898.27"}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":685250,"d":"685,250.00"},{"v":1912325,"d":"1,912,325.00"},{"v":-1227075,"d":"-1,227,075.00 "}]
[{"$nulls":3},2067,"Contrats de location",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-646027,"d":"-646,027.00"},{"v":-239847,"d":"-239,847.00"},{"v":-406180,"d":"-406,180.00 "}]
[]
[null,null,208,null,"Provisions à long terme",{"v":4364093.7,"d":"4,364,093.70"},{"v":4462537.9,"d":"4,462,537.90"},{"$f":"F12327-G12327","v":{"v":-98444.20000000019,"d":"-98,444.20 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":264093.7,"d":"264,093.70"},{"v":462537.9,"d":"462,537.90"},{"v":-198444.2,"d":"-198,444.20 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":4100000,"d":"4,100,000.00"},{"v":4000000,"d":"4,000,000.00"},{"v":100000,"d":"100,000.00"}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":1958978.9500000002,"d":"1,958,978.95"},{"v":1878330.1500000001,"d":"1,878,330.15"},{"$f":"F12338-G12338","v":{"v":80648.80000000005,"d":"80,648.80"}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":1907112.7000000002,"d":"1,907,112.70"},{"v":1828269.8499999999,"d":"1,828,269.85"},{"v":78842.85000000033,"d":"78,842.85"}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":51866.25,"d":"51,866.25"},{"v":50060.3,"d":"50,060.30"},{"v":1805.949999999997,"d":"1,805.95"}]
[]
[null,29,null,null,"Capital propre",{"v":64814482.45999999,"d":"64,814,482.46"},{"v":59688985.67,"d":"59,688,985.67"},{"$f":"F12344-G12344","v":{"v":5125496.789999992,"d":"5,125,496.79"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"v":18846442.46,"d":"18,846,442.46"},{"v":17572256.84,"d":"17,572,256.84"},{"v":1274185.620000001,"d":"1,274,185.62"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":18846442.46,"d":"18,846,442.46"},{"v":17572256.84,"d":"17,572,256.84"},{"v":1274185.620000001,"d":"1,274,185.62"}]
[]
[null,null,291,null,"Fonds du capital propres",{"v":121572.42000000001,"d":"121,572.42"},{"v":124772.84,"d":"124,772.84"},{"$f":"F12348-G12348","v":{"v":-3200.4199999999837,"d":"-3,200.42 "}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":121572.42000000001,"d":"121,572.42"},{"v":124772.84,"d":"124,772.84"},{"v":-3200.4199999999837,"d":"-3,200.42 "}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"v":306402.1,"d":"306,402.10"},{"v":374306.45,"d":"374,306.45"},{"$f":"F12352-G12352","v":{"v":-67904.35000000003,"d":"-67,904.35 "}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":306402.1,"d":"306,402.10"},{"v":374306.45,"d":"374,306.45"},{"v":-67904.35000000003,"d":"-67,904.35 "}]
[]
[null,null,293,null,"Préfinancements",{"v":0,"d":"0.00"},{"v":63169.25,"d":"63,169.25"},{"$f":"F12355-G12355","v":{"v":-63169.25,"d":"-63,169.25 "}}]
[{"$nulls":3},2930,"Préfinancements",{"v":0,"d":"0.00"},{"v":63169.25,"d":"63,169.25"},{"v":-63169.25,"d":"-63,169.25 "}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"v":8351036.16,"d":"8,351,036.16"},{"v":7508116.670000001,"d":"7,508,116.67"},{"$f":"F12358-G12358","v":{"v":842919.4899999993,"d":"842,919.49"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":8351036.16,"d":"8,351,036.16"},{"v":7508116.670000001,"d":"7,508,116.67"},{"v":842919.4899999993,"d":"842,919.49"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"v":387176.05,"d":"387,176.05"},{"v":20310,"d":"20,310.00"},{"$f":"F12361-G12361","v":{"v":366866.05,"d":"366,866.05"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":387176.05,"d":"387,176.05"},{"v":20310,"d":"20,310.00"},{"v":366866.05,"d":"366,866.05"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"v":2837541.95,"d":"2,837,541.95"},{"v":4684372.600000001,"d":"4,684,372.60"},{"$f":"F12364-G12364","v":{"v":-1846830.6500000004,"d":"-1,846,830.65 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":2837541.95,"d":"2,837,541.95"},{"v":4684372.600000001,"d":"4,684,372.60"},{"v":-1846830.6500000004,"d":"-1,846,830.65 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F12367-G12367","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"v":33964311.319999985,"d":"33,964,311.32"},{"v":29341681.02,"d":"29,341,681.02"},{"$f":"F12370-G12370","v":{"v":4622630.299999986,"d":"4,622,630.30"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":2852875.89,"d":"2,852,875.89"},{"v":3830148.2800000003,"d":"3,830,148.28"},{"v":-977272.3900000001,"d":"-977,272.39 "}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":31111435.43,"d":"31,111,435.43"},{"v":25511532.74,"d":"25,511,532.74"},{"v":5599902.690000001,"d":"5,599,902.69"}]
[]
[]
[]
[]
["Bilan",{"$nulls":4},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":4},{"v":24195,"d":"24,195"},{"v":24276,"d":"24,276"},{"$f":"F12378-G12378","v":{"v":-81,"d":"-81.00 "}}]
[{"$nulls":5},"District de Porrentruy","District de Porrentruy","District de Porrentruy"]
[1,{"$nulls":3},"Actif",{"v":317483169.99,"d":"317,483,169.99"},{"v":314959483.75999993,"d":"314,959,483.76"},{"$f":"F12380-G12380","v":{"v":2523686.2300000787,"d":"2,523,686.23"}}]
[null,10,null,null,"Patrimoine financier",{"v":117025534.32000001,"d":"117,025,534.32"},{"v":121770710.55000001,"d":"121,770,710.55"},{"$f":"F12381-G12381","v":{"v":-4745176.230000004,"d":"-4,745,176.23 "}}]
[null,null,100,null,"Disponibilité et placements à court terme",{"v":35327843.35,"d":"35,327,843.35"},{"v":35602275.42,"d":"35,602,275.42"},{"$f":"F12382-G12382","v":{"v":-274432.0700000003,"d":"-274,432.07 "}}]
[{"$nulls":3},1000,"Caisse",{"v":41256.689999999995,"d":"41,256.69"},{"v":36648.34,"d":"36,648.34"},{"$f":"F12383-G12383","v":{"v":4608.3499999999985,"d":"4,608.35"}}]
[{"$nulls":3},1001,"Poste",{"v":4915013.83,"d":"4,915,013.83"},{"v":8688364.7,"d":"8,688,364.70"},{"$f":"F12384-G12384","v":{"v":-3773350.869999999,"d":"-3,773,350.87 "}}]
[{"$nulls":3},1002,"Banques",{"v":30300026.54000001,"d":"30,300,026.54"},{"v":26760854.65,"d":"26,760,854.65"},{"v":3539171.890000012,"d":"3,539,171.89"}]
[{"$nulls":3},1003,"Placement à court terme sur le marché monétaire",{"v":60000,"d":"60,000.00"},{"v":120000,"d":"120,000.00"},{"v":-60000,"d":"-60,000.00 "}]
[{"$nulls":3},1004,"Carte de débit ou crédit",{"v":7546.040000000001,"d":"7,546.04"},{"v":-7592.5199999999995,"d":"-7,592.52"},{"v":15138.560000000001,"d":"15,138.56"}]
[{"$nulls":3},1009,"Autres disponibilité",{"v":4000.25,"d":"4,000.25"},{"v":4000.25,"d":"4,000.25"},{"v":0,"d":"0.00"}]
[]
[null,null,101,null,"Créances",{"v":32230484.77,"d":"32,230,484.77"},{"v":39108723.019999996,"d":"39,108,723.02"},{"$f":"F12390-G12390","v":{"v":-6878238.249999996,"d":"-6,878,238.25 "}}]
[{"$nulls":3},1010,"Créances résultant de liraison et de prestations envers des tiers",{"v":8411713.770000001,"d":"8,411,713.77"},{"v":9591824.65,"d":"9,591,824.65"},{"v":-1180110.879999999,"d":"-1,180,110.88 "}]
[{"$nulls":3},1011,"Comptes courants avec des tiers",{"v":1239665.91,"d":"1,239,665.91"},{"v":1169009.65,"d":"1,169,009.65"},{"v":70656.26000000001,"d":"70,656.26"}]
[{"$nulls":3},1012,"Créances fiscales",{"v":20948105.18,"d":"20,948,105.18"},{"v":24026914.469999995,"d":"24,026,914.47"},{"v":-3078809.2899999954,"d":"-3,078,809.29 "}]
[{"$nulls":3},1013,"Acomptes à des tiers",{"v":283265.9,"d":"283,265.90"},{"v":557590.2,"d":"557,590.20"},{"v":-274324.29999999993,"d":"-274,324.30 "}]
[{"$nulls":3},1014,"Créances sur transferts",{"v":611496.58,"d":"611,496.58"},{"v":678119.02,"d":"678,119.02"},{"v":-66622.44000000006,"d":"-66,622.44 "}]
[{"$nulls":3},1015,"Comptes courants internes",{"v":391543.3,"d":"391,543.30"},{"v":2820438.85,"d":"2,820,438.85"},{"v":-2428895.5500000003,"d":"-2,428,895.55 "}]
[{"$nulls":3},1016,"Avances pour les frais administratifs",{"v":10175.95,"d":"10,175.95"},{"v":14131.95,"d":"14,131.95"},{"v":-3956,"d":"-3,956.00 "}]
[{"$nulls":3},1019,"Autres créances et TVA",{"v":334518.18,"d":"334,518.18"},{"v":250694.23,"d":"250,694.23"},{"v":83823.94999999998,"d":"83,823.95"}]
[]
[null,null,102,null,"Placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F12400-G12400","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1020,"Prêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1022,"Placements à intérêts à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1023,"Dépôts à terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1029,"Autres placements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,104,null,"Actifs de régularisation",{"v":9115492.33,"d":"9,115,492.33"},{"v":7566013.150000001,"d":"7,566,013.15"},{"$f":"F12406-G12406","v":{"v":1549479.1799999988,"d":"1,549,479.18"}}]
[{"$nulls":3},1040,"Charges du personnel",{"v":44311.16,"d":"44,311.16"},{"v":7454.05,"d":"7,454.05"},{"v":36857.11,"d":"36,857.11"}]
[{"$nulls":3},1041,"Charges de biens et de services et autres charges d'exploitations",{"v":3691050.69,"d":"3,691,050.69"},{"v":3904972.7199999997,"d":"3,904,972.72"},{"v":-213922.0299999998,"d":"-213,922.03 "}]
[{"$nulls":3},1042,"Impôts",{"v":1227330.2100000002,"d":"1,227,330.21"},{"v":1798995.5000000002,"d":"1,798,995.50"},{"v":-571665.29,"d":"-571,665.29 "}]
[{"$nulls":3},1043,"Transferts du compte de résultats",{"v":3094298.0400000005,"d":"3,094,298.04"},{"v":369408.07999999996,"d":"369,408.08"},{"v":2724889.9600000004,"d":"2,724,889.96"}]
[{"$nulls":3},1044,"Charges financiers / revenus financiers",{"v":87778.46,"d":"87,778.46"},{"v":319027.94999999995,"d":"319,027.95"},{"v":-231249.48999999993,"d":"-231,249.49 "}]
[{"$nulls":3},1045,"Autres revenus d'exploitations",{"v":643232.3200000001,"d":"643,232.32"},{"v":1003864.65,"d":"1,003,864.65"},{"v":-360632.32999999996,"d":"-360,632.33 "}]
[{"$nulls":3},1046,"Actifs de régularisation du comptes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1049,"Autres actifs de régularisation du comptes de résultats",{"v":327491.45,"d":"327,491.45"},{"v":162290.2,"d":"162,290.20"},{"v":165201.25,"d":"165,201.25"}]
[]
[null,null,106,null,"Marchandises, fournitures et travaux en cours",{"v":50292.130000000005,"d":"50,292.13"},{"v":60545.450000000004,"d":"60,545.45"},{"$f":"F12416-G12416","v":{"v":-10253.32,"d":"-10,253.32 "}}]
[{"$nulls":3},1060,"Articles de commerces",{"v":24460.13,"d":"24,460.13"},{"v":23417.45,"d":"23,417.45"},{"v":1042.6800000000003,"d":"1,042.68"}]
[{"$nulls":3},1061,"Matières premières et auxiliaires",{"v":25832,"d":"25,832.00"},{"v":37128,"d":"37,128.00"},{"v":-11296,"d":"-11,296.00 "}]
[{"$nulls":3},1062,"Produits semi-finis et finis",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1063,"Travaux en cours",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1068,"Avances et acomptes versés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,107,null,"Placements financiers",{"v":1397657.2,"d":"1,397,657.20"},{"v":1741637.65,"d":"1,741,637.65"},{"$f":"F12423-G12423","v":{"v":-343980.44999999995,"d":"-343,980.45 "}}]
[{"$nulls":3},1070,"Actions et parts sociales",{"v":1397657.2,"d":"1,397,657.20"},{"v":1639137.65,"d":"1,639,137.65"},{"v":-241480.44999999995,"d":"-241,480.45 "}]
[{"$nulls":3},1071,"Placements à intérêts à long terme",{"v":0,"d":"0.00"},{"v":102500,"d":"102,500.00"},{"v":-102500,"d":"-102,500.00 "}]
[{"$nulls":3},1072,"Cérances à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1079,"Autres placements financiers à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,108,null,"Immobilisation corporelles du PF",{"v":38903764.54,"d":"38,903,764.54"},{"v":37691515.86,"d":"37,691,515.86"},{"$f":"F12429-G12429","v":{"v":1212248.6799999997,"d":"1,212,248.68"}}]
[{"$nulls":3},1080,"Terrains du PF",{"v":18759216.04,"d":"18,759,216.04"},{"v":19444807.96,"d":"19,444,807.96"},{"v":-685591.9200000018,"d":"-685,591.92 "}]
[{"$nulls":3},1084,"Bâtiments, locaux et équipement du PF",{"v":19288533.15,"d":"19,288,533.15"},{"v":17242562.75,"d":"17,242,562.75"},{"v":2045970.3999999985,"d":"2,045,970.40"}]
[{"$nulls":3},1086,"Biens mobiliers du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1087,"Installations et constructions du PF",{"v":856015.3500000001,"d":"856,015.35"},{"v":1004145.1499999999,"d":"1,004,145.15"},{"v":-148129.7999999998,"d":"-148,129.80 "}]
[{"$nulls":3},1088,"Avances terrains, bâtiments, mobilier du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1089,"Autres immobilisations corporelles du PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,109,null,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F12437-G12437","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},1090,"Créances envers les financements spéciaux et fonds du capital de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1091,"Créances envres les fonds des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1092,"Créances envers les legs et fondations ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1093,"Créances envers d'autres capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,14,null,null,"Patrimoine administratif",{"v":200457635.66999996,"d":"200,457,635.67"},{"v":193188773.21,"d":"193,188,773.21"},{"$f":"F12443-G12443","v":{"v":7268862.459999949,"d":"7,268,862.46"}}]
[null,null,140,null,"Immobilisation corporelles du PA",{"v":190656598.5,"d":"190,656,598.50"},{"v":186312304.5,"d":"186,312,304.50"},{"v":4344294,"d":"4,344,294.00"}]
[{"$nulls":3},1400,"Terrains non bâtis et terrains bâtis du PA",{"v":5956563.249999999,"d":"5,956,563.25"},{"v":13813587.61,"d":"13,813,587.61"},{"v":-7857024.36,"d":"-7,857,024.36 "}]
[{"$nulls":3},1401,"Routes et voies de communications du PA",{"v":44328476.7,"d":"44,328,476.70"},{"v":37698790.92,"d":"37,698,790.92"},{"v":6629685.780000001,"d":"6,629,685.78"}]
[{"$nulls":3},1402,"Aménagement des plans d'eau et cours d'eau du PA",{"v":1222824.7000000002,"d":"1,222,824.70"},{"v":1200033.9,"d":"1,200,033.90"},{"v":22790.80000000028,"d":"22,790.80"}]
[{"$nulls":3},1403,"Autres ouvrages de génie civil du PA - Collecteurs, canalisations",{"v":33586105.81999999,"d":"33,586,105.82"},{"v":32872880.42,"d":"32,872,880.42"},{"v":713225.3999999911,"d":"713,225.40"}]
[{"$nulls":3},1404,"Bâtiments, locaux et équipement du PA",{"v":63781558.28,"d":"63,781,558.28"},{"v":65395638.94,"d":"65,395,638.94"},{"v":-1614080.6599999964,"d":"-1,614,080.66 "}]
[{"$nulls":3},1405,"Forêts du PA",{"v":23797877.95,"d":"23,797,877.95"},{"v":23853153.85,"d":"23,853,153.85"},{"v":-55275.900000002235,"d":"-55,275.90 "}]
[{"$nulls":3},1406,"Biens mobilier du PA",{"v":1582673.1100000003,"d":"1,582,673.11"},{"v":1675996.8399999999,"d":"1,675,996.84"},{"v":-93323.72999999952,"d":"-93,323.73 "}]
[{"$nulls":3},1407,"Immobilisations en construction du PA",{"v":11313056.04,"d":"11,313,056.04"},{"v":4617674.2700000005,"d":"4,617,674.27"},{"v":6695381.769999999,"d":"6,695,381.77"}]
[{"$nulls":3},1409,"Autres immobilisations corporelles du PA",{"v":5087462.65,"d":"5,087,462.65"},{"v":5184547.75,"d":"5,184,547.75"},{"v":-97085.09999999963,"d":"-97,085.10 "}]
[]
[null,null,142,null,"Immobilisations incorporelles du PA",{"v":3791988.2800000007,"d":"3,791,988.28"},{"v":3097949.2199999997,"d":"3,097,949.22"},{"$f":"F12455-G12455","v":{"v":694039.060000001,"d":"694,039.06"}}]
[{"$nulls":3},1420,"Logiciels",{"v":72580.8,"d":"72,580.80"},{"v":82980.8,"d":"82,980.80"},{"v":-10400,"d":"-10,400.00 "}]
[{"$nulls":3},1421,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1427,"Immobilisations incorporalles en cours de développement",{"v":1379367.92,"d":"1,379,367.92"},{"v":621159.92,"d":"621,159.92"},{"v":758207.9999999999,"d":"758,208.00"}]
[{"$nulls":3},1429,"Autres immobilisations incorporelles",{"v":2340039.56,"d":"2,340,039.56"},{"v":2393808.5,"d":"2,393,808.50"},{"v":-53768.939999999944,"d":"-53,768.94 "}]
[]
[null,null,144,null,"Prêts",{"v":1186261.4,"d":"1,186,261.40"},{"v":610261,"d":"610,261.00"},{"$f":"F12461-G12461","v":{"v":576000.3999999999,"d":"576,000.40"}}]
[{"$nulls":3},1440,"Prêts à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1441,"Prêts aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1442,"Prêts aux communes et associations intercommunales",{"v":1020700,"d":"1,020,700.00"},{"v":508100,"d":"508,100.00"},{"v":512600,"d":"512,600.00"}]
[{"$nulls":3},1443,"Prêts aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1444,"Prêts aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1445,"Prêts aux entreprises privées",{"v":0,"d":"0.00"},{"v":1161,"d":"1,161.00"},{"v":-1161,"d":"-1,161.00 "}]
[{"$nulls":3},1446,"Prêts aux organisations privées à but non lucratif",{"v":165561.4,"d":"165,561.40"},{"v":101000,"d":"101,000.00"},{"v":64561.399999999994,"d":"64,561.40"}]
[{"$nulls":3},1447,"Prêts aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1448,"Prêts à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,145,null,"Participations et capital social",{"v":3826386.49,"d":"3,826,386.49"},{"v":3120257.49,"d":"3,120,257.49"},{"$f":"F12472-G12472","v":{"v":706129,"d":"706,129.00"}}]
[{"$nulls":3},1450,"Participations à la Confédération",{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},1451,"Participations aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1452,"Participations aux communes et associations intercommunales",{"v":300003,"d":"300,003.00"},{"v":300003,"d":"300,003.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1453,"Participations aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1454,"Participations aux entreprises publiques",{"v":300000,"d":"300,000.00"},{"v":610006,"d":"610,006.00"},{"v":-310006,"d":"-310,006.00 "}]
[{"$nulls":3},1455,"Participations aux entreprises privées",{"v":3029374.49,"d":"3,029,374.49"},{"v":2210247.49,"d":"2,210,247.49"},{"v":819127,"d":"819,127.00"}]
[{"$nulls":3},1456,"Participations aux organisations privées à but non lucratif",{"v":197005,"d":"197,005.00"},{"v":0,"d":"0.00"},{"v":197005,"d":"197,005.00"}]
[{"$nulls":3},1457,"Participations aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1458,"Participations à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,146,null,"Subventions d'investissements",{"v":996401,"d":"996,401.00"},{"v":48001,"d":"48,001.00"},{"$f":"F12483-G12483","v":{"v":948400,"d":"948,400.00"}}]
[{"$nulls":3},1460,"Subventions d'investissements à la Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1461,"Subventions d'investissements aux cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1462,"Subventions d'investissements aux communes et associations",{"v":950401,"d":"950,401.00"},{"v":1,"d":"1.00"},{"v":950400,"d":"950,400.00"}]
[{"$nulls":3},1463,"Subventions d'investissements aux assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1464,"Subventions d'investissements aux entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1465,"Subventions d'investissements aux entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1466,"Subventions d'investissements aux organisations privées à but non luc.",{"v":46000,"d":"46,000.00"},{"v":48000,"d":"48,000.00"},{"v":-2000,"d":"-2,000.00 "}]
[{"$nulls":3},1467,"Subventions d'investissements aux ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1468,"Subventions d'investissements à l'étranger",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},1469,"Subventions d'investissements aux immobilisations en construction",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[2,{"$nulls":3},"Passif",{"v":317483169.99,"d":"317,483,169.99"},{"v":314959483.76000005,"d":"314,959,483.76"},{"$f":"F12496-G12496","v":{"v":2523686.2299999595,"d":"2,523,686.23"}}]
[null,20,null,null,"Capitaux de tiers",{"v":219493863.1,"d":"219,493,863.10"},{"v":221531335.15,"d":"221,531,335.15"},{"v":-2037472.050000012,"d":"-2,037,472.05 "}]
[null,null,200,null,"Engagements courants",{"v":10803709.64,"d":"10,803,709.64"},{"v":9412286.61,"d":"9,412,286.61"},{"v":1391423.0300000012,"d":"1,391,423.03"}]
[{"$nulls":3},2000,"Engagements courants provenant de livraison et de prestations de tiers",{"v":9687095.51,"d":"9,687,095.51"},{"v":6648736.5600000005,"d":"6,648,736.56"},{"v":3038358.9499999993,"d":"3,038,358.95"}]
[{"$nulls":3},2001,"Comptes courants avec des tiers",{"v":363306.58999999997,"d":"363,306.59"},{"v":1520579.79,"d":"1,520,579.79"},{"v":-1157273.2000000002,"d":"-1,157,273.20 "}]
[{"$nulls":3},2002,"Impôts et TVA",{"v":379605.79,"d":"379,605.79"},{"v":779748.86,"d":"779,748.86"},{"v":-400143.07,"d":"-400,143.07 "}]
[{"$nulls":3},2003,"Acomptes de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2004,"Engagements de transferts",{"v":0,"d":"0.00"},{"v":103552,"d":"103,552.00"},{"v":-103552,"d":"-103,552.00 "}]
[{"$nulls":3},2005,"Comptes courants internes",{"v":279481.75,"d":"279,481.75"},{"v":350600.4,"d":"350,600.40"},{"v":-71118.65000000002,"d":"-71,118.65 "}]
[{"$nulls":3},2006,"Dépôts et cautions",{"v":13820,"d":"13,820.00"},{"v":9069,"d":"9,069.00"},{"v":4751,"d":"4,751.00"}]
[{"$nulls":3},2009,"Autres engagements courants",{"v":80400,"d":"80,400.00"},{"v":0,"d":"0.00"},{"v":80400,"d":"80,400.00"}]
[]
[null,null,201,null,"Engagements financiers à court terme",{"v":18625952.54,"d":"18,625,952.54"},{"v":18126468.68,"d":"18,126,468.68"},{"$f":"F12508-G12508","v":{"v":499483.8599999994,"d":"499,483.86"}}]
[{"$nulls":3},2010,"Engagements à court terme envers la Poste",{"v":6536364.54,"d":"6,536,364.54"},{"v":4563580.88,"d":"4,563,580.88"},{"v":1972783.6600000001,"d":"1,972,783.66"}]
[{"$nulls":3},2011,"Engagements à court terme envers les collectivités et associations",{"v":-120000,"d":"-120,000.00"},{"v":20000,"d":"20,000.00"},{"v":-140000,"d":"-140,000.00 "}]
[{"$nulls":3},2012,"Engagements à court terme envers des entités consolidées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2013,"Engagements à court terme envers des entités indépendantes",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2014,"Parts à court terme d'engagement à long terme",{"v":11430738,"d":"11,430,738.00"},{"v":13236154,"d":"13,236,154.00"},{"v":-1805416,"d":"-1,805,416.00 "}]
[{"$nulls":3},2015,"Parts à court terme des dettes de locations (leasing) à long terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,"Autres engagements financiers à court terme",{"v":778850,"d":"778,850.00"},{"v":306733.8,"d":"306,733.80"},{"v":472116.2,"d":"472,116.20"}]
[]
[null,null,204,null,"Passifs de régularisation",{"v":4941241.370000001,"d":"4,941,241.37"},{"v":4744534.76,"d":"4,744,534.76"},{"$f":"F12518-G12518","v":{"v":196706.61000000127,"d":"196,706.61"}}]
[{"$nulls":3},2040,"Charges du personnel",{"v":553043.1,"d":"553,043.10"},{"v":524551.2,"d":"524,551.20"},{"v":28491.900000000023,"d":"28,491.90"}]
[{"$nulls":3},2041,"Charges de biens et services et autres charges d'exploitation",{"v":1840464.8900000001,"d":"1,840,464.89"},{"v":3013116.6100000003,"d":"3,013,116.61"},{"v":-1172651.7200000002,"d":"-1,172,651.72 "}]
[{"$nulls":3},2042,"Impôts",{"v":598184.9199999999,"d":"598,184.92"},{"v":489465.1,"d":"489,465.10"},{"v":108719.81999999995,"d":"108,719.82"}]
[{"$nulls":3},2043,"Transferts du compte de résultats",{"v":874132.06,"d":"874,132.06"},{"v":374180.65,"d":"374,180.65"},{"v":499951.41000000003,"d":"499,951.41"}]
[{"$nulls":3},2044,"Charges financières / revenus financiers",{"v":242187.4,"d":"242,187.40"},{"v":287815.6,"d":"287,815.60"},{"v":-45628.19999999998,"d":"-45,628.20 "}]
[{"$nulls":3},2045,"Autres revenus d'exploitations",{"v":31892.1,"d":"31,892.10"},{"v":12215.6,"d":"12,215.60"},{"v":19676.5,"d":"19,676.50"}]
[{"$nulls":3},2046,"Passifs de régularisation du compte des investissements",{"v":0,"d":"0.00"},{"v":32000,"d":"32,000.00"},{"v":-32000,"d":"-32,000.00 "}]
[{"$nulls":3},2049,"Autres passifs de régularisation et du compte de résultats",{"v":801336.9,"d":"801,336.90"},{"v":11190,"d":"11,190.00"},{"v":790146.9,"d":"790,146.90"}]
[]
[null,null,205,null,"Provisions à court terme",{"v":263518.16000000003,"d":"263,518.16"},{"v":403321.55,"d":"403,321.55"},{"$f":"F12528-G12528","v":{"v":-139803.38999999996,"d":"-139,803.39 "}}]
[{"$nulls":3},2050,"Provisions à court terme pour les prestations supp. du personnel",{"v":20777.31,"d":"20,777.31"},{"v":56082.1,"d":"56,082.10"},{"v":-35304.78999999999,"d":"-35,304.79 "}]
[{"$nulls":3},2051,"Provisions à court terme pour les autres droits du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2052,"Provisions à court terme pour les procès",{"v":10490,"d":"10,490.00"},{"v":0,"d":"0.00"},{"v":10490,"d":"10,490.00"}]
[{"$nulls":3},2053,"Provisions à court terme pour les dommages non assurés",{"v":120763.32,"d":"120,763.32"},{"v":90763.32,"d":"90,763.32"},{"v":30000,"d":"30,000.00"}]
[{"$nulls":3},2054,"Provisions à court terme pour les cautions et garantie",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2055,"Provisions à court terme pour les autres activités d'exploitation",{"v":86487.53,"d":"86,487.53"},{"v":176862.88,"d":"176,862.88"},{"v":-90375.35,"d":"-90,375.35 "}]
[{"$nulls":3},2056,"Provisions à court terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2057,"Provisions à court terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2058,"Provisions à court terme du compte des investissements",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
[{"$nulls":3},2059,"Autres provisions à court terme",{"v":0,"d":"0.00"},{"v":79613.25,"d":"79,613.25"},{"v":-79613.25,"d":"-79,613.25 "}]
[]
[null,null,206,null,"Engagements financiers à long terme",{"v":182559370.79999998,"d":"182,559,370.80"},{"v":185993084.05,"d":"185,993,084.05"},{"$f":"F12540-G12540","v":{"v":-3433713.25000003,"d":"-3,433,713.25 "}}]
[{"$nulls":3},2060,"Hypothèques",{"v":7857700,"d":"7,857,700.00"},{"v":7732000,"d":"7,732,000.00"},{"v":125700,"d":"125,700.00"}]
[{"$nulls":3},2062,"Bons de caisse",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2063,"Emprunts",{"v":159267400.29999998,"d":"159,267,400.30"},{"v":164109368.1,"d":"164,109,368.10"},{"v":-4841967.800000012,"d":"-4,841,967.80 "}]
[{"$nulls":3},2064,"Emprunts et reconnaissances de dettes",{"v":18768733.5,"d":"18,768,733.50"},{"v":16452108.75,"d":"16,452,108.75"},{"v":2316624.75,"d":"2,316,624.75"}]
[{"$nulls":3},2067,"Contrats de location",{"v":-1093760,"d":"-1,093,760.00"},{"v":0,"d":"0.00"},{"v":-1093760,"d":"-1,093,760.00 "}]
[{"$nulls":3},2069,"Autres engagements financiers à long terme",{"v":-2240703,"d":"-2,240,703.00"},{"v":-2300392.8,"d":"-2,300,392.80"},{"v":59689.799999999814,"d":"59,689.80"}]
[]
[null,null,208,null,"Provisions à long terme",{"v":375234.05,"d":"375,234.05"},{"v":848205.19,"d":"848,205.19"},{"$f":"F12548-G12548","v":{"v":-472971.13999999996,"d":"-472,971.14 "}}]
[{"$nulls":3},2081,"Provisions à long terme pour les prétentions du personnel",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2082,"Provisions à long terme pour les procès",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2083,"Provisions à long terme pour les dommages non assurés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2084,"Provisions à long terme pour les cautions et garanties",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2085,"Provisions à long terme pour les autres activités d'exploitation",{"v":53926.85,"d":"53,926.85"},{"v":511729.74,"d":"511,729.74"},{"v":-457802.89,"d":"-457,802.89 "}]
[{"$nulls":3},2086,"Provisions à long terme pour les engagements de prévoyance",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2087,"Provisions à long terme pour les charges financières",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2088,"Provisions à long terme du compte des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2089,"Autres provisions à long terme du compte de résultats",{"v":321307.2,"d":"321,307.20"},{"v":336475.45,"d":"336,475.45"},{"v":-15168.25,"d":"-15,168.25 "}]
[]
[null,null,209,null,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":1924836.54,"d":"1,924,836.54"},{"v":2003434.31,"d":"2,003,434.31"},{"$f":"F12559-G12559","v":{"v":-78597.77000000002,"d":"-78,597.77 "}}]
[{"$nulls":3},2090,"Engagements envers les financements spéciaux et capitaux de tiers",{"v":0,"d":"0.00"},{"v":52386.05,"d":"52,386.05"},{"v":-52386.05,"d":"-52,386.05 "}]
[{"$nulls":3},2091,"Engagements envers les fonds des capitaux de tiers",{"v":1924836.54,"d":"1,924,836.54"},{"v":1951048.26,"d":"1,951,048.26"},{"v":-26211.719999999972,"d":"-26,211.72 "}]
[{"$nulls":3},2092,"Engagements envers les legs et fondations des capitaux de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2093,"Engagements envrers d'autres capitaux de tiers affectés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,29,null,null,"Capital propre",{"v":97989306.88999999,"d":"97,989,306.89"},{"v":93428148.61,"d":"93,428,148.61"},{"$f":"F12565-G12565","v":{"v":4561158.279999986,"d":"4,561,158.28"}}]
[null,null,290,null,"Financement spéciaux du capital propre",{"v":30334575.099999998,"d":"30,334,575.10"},{"v":28169429.909999996,"d":"28,169,429.91"},{"v":2165145.1900000013,"d":"2,165,145.19"}]
[{"$nulls":3},2900,"Financement spéciaux du capital propre",{"v":30334575.099999998,"d":"30,334,575.10"},{"v":28169429.909999996,"d":"28,169,429.91"},{"v":2165145.1900000013,"d":"2,165,145.19"}]
[]
[null,null,291,null,"Fonds du capital propres",{"v":1012930.3,"d":"1,012,930.30"},{"v":5320295.6,"d":"5,320,295.60"},{"$f":"F12569-G12569","v":{"v":-4307365.3,"d":"-4,307,365.30 "}}]
[{"$nulls":3},2910,"Fonds du capital propres",{"v":1012930.3,"d":"1,012,930.30"},{"v":5320295.6,"d":"5,320,295.60"},{"v":-4307365.3,"d":"-4,307,365.30 "}]
[{"$nulls":3},2911,"Legs et fondations sans personnalité juridique du capital propre",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,292,null,"Réserves des domaines de l'enveloppe budgétaire",{"v":13907.65,"d":"13,907.65"},{"v":1621031.3499999999,"d":"1,621,031.35"},{"$f":"F12573-G12573","v":{"v":-1607123.7,"d":"-1,607,123.70 "}}]
[{"$nulls":3},2920,"Réserves des domaines de l'enveloppe budgétaire",{"v":13907.65,"d":"13,907.65"},{"v":1621031.3499999999,"d":"1,621,031.35"},{"v":-1607123.7,"d":"-1,607,123.70 "}]
[]
[null,null,293,null,"Préfinancements",{"v":7214106.7,"d":"7,214,106.70"},{"v":973002.25,"d":"973,002.25"},{"$f":"F12576-G12576","v":{"v":6241104.45,"d":"6,241,104.45"}}]
[{"$nulls":3},2930,"Préfinancements",{"v":7214106.7,"d":"7,214,106.70"},{"v":973002.25,"d":"973,002.25"},{"v":6241104.45,"d":"6,241,104.45"}]
[]
[null,null,294,null,"Réserves de politique budgétaire",{"v":11983301.759999998,"d":"11,983,301.76"},{"v":11782261.179999998,"d":"11,782,261.18"},{"$f":"F12579-G12579","v":{"v":201040.58000000007,"d":"201,040.58"}}]
[{"$nulls":3},2940,"Réserves de politique budgétaire",{"v":11983301.759999998,"d":"11,983,301.76"},{"v":11782261.179999998,"d":"11,782,261.18"},{"v":201040.58000000007,"d":"201,040.58"}]
[]
[null,null,295,null,"Réserves liées à la réévaluation (introduction MCH2)",{"v":50507.25,"d":"50,507.25"},{"v":-54817.93000000001,"d":"-54,817.93"},{"$f":"F12582-G12582","v":{"v":105325.18000000001,"d":"105,325.18"}}]
[{"$nulls":3},2950,"Réserves liées à la réévaluation (introduction MCH2)",{"v":50507.25,"d":"50,507.25"},{"v":-54817.93000000001,"d":"-54,817.93"},{"v":105325.18000000001,"d":"105,325.18"}]
[]
[null,null,296,null,"Réserves liées à la réévaluation du PF",{"v":3487863.29,"d":"3,487,863.29"},{"v":6009102.850000001,"d":"6,009,102.85"},{"$f":"F12585-G12585","v":{"v":-2521239.5600000005,"d":"-2,521,239.56 "}}]
[{"$nulls":3},2960,"Réserves liées à la réévaluation du PF",{"v":3487863.29,"d":"3,487,863.29"},{"v":6009102.850000001,"d":"6,009,102.85"},{"v":-2521239.5600000005,"d":"-2,521,239.56 "}]
[]
[null,null,298,null,"Autres capitaux propres",{"v":146768.7,"d":"146,768.70"},{"v":146786.6,"d":"146,786.60"},{"$f":"F12588-G12588","v":{"v":-17.89999999999418,"d":"-17.90 "}}]
[{"$nulls":3},2980,"Autres capitaux propres",{"v":146768.7,"d":"146,768.70"},{"v":146786.6,"d":"146,786.60"},{"v":-17.89999999999418,"d":"-17.90 "}]
[]
[null,null,299,null,"Résultat annuel (excédent de charges ou produits)",{"v":43745346.13999999,"d":"43,745,346.14"},{"v":39461056.8,"d":"39,461,056.80"},{"$f":"F12591-G12591","v":{"v":4284289.339999996,"d":"4,284,289.34"}}]
[{"$nulls":3},2990,"Résultat annuel (excédent de charges ou produits)",{"v":552601.1400000001,"d":"552,601.14"},{"v":414086.86999999994,"d":"414,086.87"},{"v":138514.2700000002,"d":"138,514.27"}]
[{"$nulls":3},2999,"Résultats cumulés (fortune nette ou découvert)",{"v":43192744.999999985,"d":"43,192,745.00"},{"v":39046969.92999999,"d":"39,046,969.93"},{"v":4145775.069999993,"d":"4,145,775.07"}]

{"sheet":"Compte des investissements","index":3,"n_rows":10598,"n_cols":7,"rows_kept":10598,"hidden":true}
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"$f":"'[1]Base de données pop.'!C2","v":947},923,{"$f":"E2-F2","v":24}]
[{"$nulls":4},"Boécourt","Boécourt","Boécourt"]
[5,null,null,"Dépenses d'investissements",{"$f":"E5+E15+E25+E30+E41+E52+E63+E74","v":{"v":1817467.6099999999,"d":"1,817,467.61"}},{"$f":"F5+F15+F25+F30+F41+F52+F63+F74","v":{"v":1961429.61,"d":"1,961,429.61"}},{"$f":"E4-F4","v":{"v":-143962.00000000023,"d":"-143,962.00"}}]
[null,50,null,"Immobilisations corporelles",{"$f":"E6+E7+E8+E9+E10+E11+E12+E13","v":{"v":1817467.6099999999,"d":"1,817,467.61"}},{"$f":"F6+F7+F8+F9+F10+F11+F12+F13","v":{"v":1961429.61,"d":"1,961,429.61"}},{"$f":"E5-F5","v":{"v":-143962.00000000023,"d":"-143,962.00"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6-F6","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":488789.85,"d":"488,789.85"},{"v":593862.55,"d":"593,862.55"},{"$f":"E7-F7","v":{"v":-105072.70000000007,"d":"-105,072.70"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":1328677.76,"d":"1,328,677.76"},{"v":1367567.06,"d":"1,367,567.06"},{"v":-38889.30000000005,"d":"-38,889.30"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"$f":"E16+E17+E18+E19+E20+E21+E22+E23","v":{"v":0,"d":"0.00"}},{"$f":"F16+F17+F18+F19+F20+F21+F22+F23","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"$f":"E26+E27+E28","v":{"v":0,"d":"0.00"}},{"$f":"F26+F27+F28","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"$f":"E31+E32+E33+E34+E35+E36+E37+E38+E39","v":{"v":0,"d":"0.00"}},{"$f":"F31+F32+F33+F34+F35+F36+F37+F38+F39","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"$f":"E42+E43+E44+E45+E46+E47+E48+E49+E50","v":{"v":0,"d":"0.00"}},{"$f":"F42+F43+F44+F45+F46+F47+F48+F49+F50","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"$f":"E53+E54+E55+E56+E57+E58+E59+E60+E61","v":{"v":0,"d":"0.00"}},{"$f":"F53+F54+F55+F56+F57+F58+F59+F60+F61","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"$f":"E64+E65+E66+E67+E68+E69+E70+E71+E72","v":{"v":0,"d":"0.00"}},{"$f":"F64+F65+F66+F67+F68+F69+F70+F71+F72","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E71-F71","v":{"v":0,"d":"0.00"}}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"$f":"E75+E76+E77+E78+E79+E80","v":{"v":0,"d":"0.00"}},{"$f":"F75+F76+F77+F78+F79+F80","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"$f":"E83","v":{"v":320010.9,"d":"320,010.90"}},{"$f":"F83","v":{"v":520000,"d":"520,000.00"}},{"v":-199989.09999999998,"d":"-199,989.10"}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":320010.9,"d":"320,010.90"},{"v":520000,"d":"520,000.00"},{"v":-199989.09999999998,"d":"-199,989.10"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"$f":"E88+E98+E108+E113+E124+E135+E146+E157+E168","v":{"v":320010.9,"d":"320,010.90"}},{"$f":"F88+F98+F108+F113+F124+F135+F146+F157+F168","v":{"v":520000,"d":"520,000.00"}},{"v":-199989.09999999998,"d":"-199,989.10"}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"$f":"E89+E90+E91+E92+E93+E94+E95+E96","v":{"v":118640,"d":"118,640.00"}},{"$f":"F89+F90+F91+F92+F93+F94+F95+F96","v":{"v":0,"d":"0.00"}},{"v":118640,"d":"118,640.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":118640,"d":"118,640.00"},{"v":0,"d":"0.00"},{"v":118640,"d":"118,640.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"$f":"E99+E100+E101+E102+E103+E104+E105+E106","v":{"v":0,"d":"0.00"}},{"$f":"F99+F100+F101+F102+F103+F104+F105+F106","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"$f":"E109+E110+E111","v":{"v":0,"d":"0.00"}},{"$f":"F109+F110+F111","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"$f":"E114+E115+E116+E117+E118+E119+E120+E121+E122","v":{"v":143994,"d":"143,994.00"}},{"$f":"F114+F115+F116+F117+F118+F119+F120+F121+F122","v":{"v":0,"d":"0.00"}},{"v":143994,"d":"143,994.00"}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":143994,"d":"143,994.00"},{"v":0,"d":"0.00"},{"v":143994,"d":"143,994.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"$f":"E125+E126+E127+E128+E129+E130+E131+E132+E133","v":{"v":0,"d":"0.00"}},{"$f":"F125+F126+F127+F128+F129+F130+F131+F132+F133","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"$f":"E136+E137+E138+E139+E140+E141+E142+E143+E144","v":{"v":0,"d":"0.00"}},{"$f":"F136+F137+F138+F139+F140+F141+F142+F143+F144","v":{"v":0,"d":"0.00"}},{"$f":"E135-F135","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"$f":"E147+E148+E149+E150+E151+E152+E153+E154+E155","v":{"v":0,"d":"0.00"}},{"$f":"F147+F148+F149+F150+F151+F152+F153+F154+F155","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"$f":"E158+E159+E160+E161+E162+E163+E164+E165+E166","v":{"v":0,"d":"0.00"}},{"$f":"F158+F159+F160+F161+F162+F163+F164+F165+F166","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"$f":"E169+E170+E171+E172+E173+E174+E175","v":{"v":57376.9,"d":"57,376.90"}},{"$f":"F169+F170+F171+F172+F173+F174+F175","v":{"v":520000,"d":"520,000.00"}},{"v":-462623.1,"d":"-462,623.10"}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":57376.9,"d":"57,376.90"},{"v":520000,"d":"520,000.00"},{"v":-462623.1,"d":"-462,623.10"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"$f":"E178","v":{"v":1817467.61,"d":"1,817,467.61"}},{"$f":"F178","v":{"v":1961429.61,"d":"1,961,429.61"}},{"v":-143962,"d":"-143,962.00"}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":1817467.61,"d":"1,817,467.61"},{"v":1961429.61,"d":"1,961,429.61"},{"v":-143962,"d":"-143,962.00"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"$f":"E4-E87","v":{"v":1497456.71,"d":"1,497,456.71"}},{"$f":"F4-F87","v":{"v":1441429.61,"d":"1,441,429.61"}},{"v":56027.09999999986,"d":"56,027.10"}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},265,270,{"$f":"E188-F188","v":-5}]
[{"$nulls":4},"Bourrignon","Bourrignon","Bourrignon"]
[5,null,null,"Dépenses d'investissements",{"v":350105.49,"d":"350,105.49"},{"$f":"F191+F201+F211+F216+F227+F238+F249+F260","v":{"v":79668.1,"d":"79,668.10"}},{"$f":"E190-F190","v":{"v":270437.39,"d":"270,437.39"}}]
[null,50,null,"Immobilisations corporelles",{"v":350105.49,"d":"350,105.49"},{"$f":"F192+F193+F194+F195+F196+F197+F198+F199","v":{"v":79668.1,"d":"79,668.10"}},{"$f":"E191-F191","v":{"v":270437.39,"d":"270,437.39"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E192-F192","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":344755.49,"d":"344,755.49"},{"v":3231,"d":"3,231.00"},{"$f":"E193-F193","v":{"v":341524.49,"d":"341,524.49"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":5350,"d":"5,350.00"},{"v":76437.1,"d":"76,437.10"},{"v":-71087.1,"d":"-71,087.10 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"$f":"F202+F203+F204+F205+F206+F207+F208+F209","v":{"v":0,"d":"0.00"}},{"$f":"E201-F201","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"$f":"F212+F213+F214","v":{"v":0,"d":"0.00"}},{"$f":"E211-F211","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"$f":"F217+F218+F219+F220+F221+F222+F223+F224+F225","v":{"v":0,"d":"0.00"}},{"$f":"E216-F216","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"$f":"F228+F229+F230+F231+F232+F233+F234+F235+F236","v":{"v":0,"d":"0.00"}},{"$f":"E227-F227","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"$f":"F239+F240+F241+F242+F243+F244+F245+F246+F247","v":{"v":0,"d":"0.00"}},{"$f":"E238-F238","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"$f":"F250+F251+F252+F253+F254+F255+F256+F257+F258","v":{"v":0,"d":"0.00"}},{"$f":"E249-F249","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"$f":"F261+F262+F263+F264+F265+F266","v":{"v":0,"d":"0.00"}},{"$f":"E260-F260","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":202473.55,"d":"202,473.55"},{"$f":"F269","v":{"v":219058.75,"d":"219,058.75"}},{"$f":"E268-F268","v":{"v":-16585.20000000001,"d":"-16,585.20 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":202473.55,"d":"202,473.55"},{"v":219058.75,"d":"219,058.75"},{"v":-16585.20000000001,"d":"-16,585.20 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":202473.55,"d":"202,473.55"},{"$f":"F274+F284+F294+F299+F310+F321+F332+F343+F354","v":{"v":293540,"d":"293,540.00"}},{"$f":"E273-F273","v":{"v":-91066.45000000001,"d":"-91,066.45 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"$f":"F275+F276+F277+F278+F279+F280+F281+F282","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":180202,"d":"180,202.00"},{"$f":"F285+F286+F287+F288+F289+F290+F291+F292","v":{"v":0,"d":"0.00"}},{"$f":"E284-F284","v":{"v":180202,"d":"180,202.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":180202,"d":"180,202.00"},{"v":0,"d":"0.00"},{"v":180202,"d":"180,202.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"$f":"F295+F296+F297","v":{"v":0,"d":"0.00"}},{"$f":"E294-F294","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":22271.55,"d":"22,271.55"},{"$f":"F300+F301+F302+F303+F304+F305+F306+F307+F308","v":{"v":293540,"d":"293,540.00"}},{"$f":"E299-F299","v":{"v":-271268.45,"d":"-271,268.45 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":137429,"d":"137,429.00"},{"v":-137429,"d":"-137,429.00 "}]
[null,null,631,"Cantons et concordats",{"v":22271.55,"d":"22,271.55"},{"v":156111,"d":"156,111.00"},{"v":-133839.45,"d":"-133,839.45 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"$f":"F311+F312+F313+F314+F315+F316+F317+F318+F319","v":{"v":0,"d":"0.00"}},{"$f":"E310-F310","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"$f":"F322+F323+F324+F325+F326+F327+F328+F329+F330","v":{"v":0,"d":"0.00"}},{"$f":"E321-F321","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"$f":"F333+F334+F335+F336+F337+F338+F339+F340+F341","v":{"v":0,"d":"0.00"}},{"$f":"E332-F332","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"$f":"F344+F345+F346+F347+F348+F349+F350+F351+F352","v":{"v":0,"d":"0.00"}},{"$f":"E343-F343","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"$f":"F355+F356+F357+F358+F359+F360+F361","v":{"v":0,"d":"0.00"}},{"$f":"E354-F354","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":350105.49,"d":"350,105.49"},{"$f":"F364","v":{"v":5186.85,"d":"5,186.85"}},{"$f":"E363-F363","v":{"v":344918.64,"d":"344,918.64"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":350105.49,"d":"350,105.49"},{"v":5186.85,"d":"5,186.85"},{"v":344918.64,"d":"344,918.64"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":147631.94,"d":"147,631.94"},{"$f":"F190-F273","v":{"v":-213871.9,"d":"-213,871.90 "}},{"$f":"E368-F368","v":{"v":361503.83999999997,"d":"361,503.84"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},469,485,{"$f":"E374-F374","v":-16}]
[{"$nulls":4},"Châtillon","Châtillon","Châtillon"]
[5,null,null,"Dépenses d'investissements",{"v":303230.01,"d":"303,230.01"},{"$f":"F377+F387+F397+F402+F413+F424+F435+F446","v":{"v":2716359.2,"d":"2,716,359.20"}},{"$f":"E376-F376","v":{"v":-2413129.1900000004,"d":"-2,413,129.19 "}}]
[null,50,null,"Immobilisations corporelles",{"v":303230.01,"d":"303,230.01"},{"$f":"F378+F379+F380+F381+F382+F383+F384+F385","v":{"v":2716359.2,"d":"2,716,359.20"}},{"$f":"E377-F377","v":{"v":-2413129.1900000004,"d":"-2,413,129.19 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E378-F378","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E379-F379","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":223388.26,"d":"223,388.26"},{"v":25524.5,"d":"25,524.50"},{"v":197863.76,"d":"197,863.76"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":96587.2,"d":"96,587.20"},{"v":125759.9,"d":"125,759.90"},{"v":-29172.699999999997,"d":"-29,172.70 "}]
[null,null,504,"Bâtiments",{"v":-16745.45,"d":"-16,745.45"},{"v":2561171.95,"d":"2,561,171.95"},{"v":-2577917.4000000004,"d":"-2,577,917.40 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":3902.85,"d":"3,902.85"},{"v":-3902.85,"d":"-3,902.85 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"$f":"F388+F389+F390+F391+F392+F393+F394+F395","v":{"v":0,"d":"0.00"}},{"$f":"E387-F387","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"$f":"F398+F399+F400","v":{"v":0,"d":"0.00"}},{"$f":"E397-F397","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"$f":"F403+F404+F405+F406+F407+F408+F409+F410+F411","v":{"v":0,"d":"0.00"}},{"$f":"E402-F402","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"$f":"F414+F415+F416+F417+F418+F419+F420+F421+F422","v":{"v":0,"d":"0.00"}},{"$f":"E413-F413","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"$f":"F425+F426+F427+F428+F429+F430+F431+F432+F433","v":{"v":0,"d":"0.00"}},{"$f":"E424-F424","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"$f":"F436+F437+F438+F439+F440+F441+F442+F443+F444","v":{"v":0,"d":"0.00"}},{"$f":"E435-F435","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"$f":"F447+F448+F449+F450+F451+F452","v":{"v":0,"d":"0.00"}},{"$f":"E446-F446","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":243621.8,"d":"243,621.80"},{"$f":"F455","v":{"v":1004384.3,"d":"1,004,384.30"}},{"$f":"E454-F454","v":{"v":-760762.5,"d":"-760,762.50 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":243621.8,"d":"243,621.80"},{"v":1004384.3,"d":"1,004,384.30"},{"v":-760762.5,"d":"-760,762.50 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":243621.8,"d":"243,621.80"},{"$f":"F460+F470+F480+F485+F496+F507+F518+F529+F540","v":{"v":1004384.2999999999,"d":"1,004,384.30"}},{"$f":"E459-F459","v":{"v":-760762.5,"d":"-760,762.50 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"$f":"F461+F462+F463+F464+F465+F466+F467+F468","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"$f":"F471+F472+F473+F474+F475+F476+F477+F478","v":{"v":0,"d":"0.00"}},{"$f":"E470-F470","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"$f":"F481+F482+F483","v":{"v":0,"d":"0.00"}},{"$f":"E480-F480","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":243621.8,"d":"243,621.80"},{"$f":"F486+F487+F488+F489+F490+F491+F492+F493+F494","v":{"v":1004384.2999999999,"d":"1,004,384.30"}},{"$f":"E485-F485","v":{"v":-760762.5,"d":"-760,762.50 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":-4478.2,"d":"-4,478.20"},{"v":682024.7,"d":"682,024.70"},{"v":-686502.8999999999,"d":"-686,502.90 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":248100,"d":"248,100.00"},{"v":0,"d":"0.00"},{"v":248100,"d":"248,100.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":11189.6,"d":"11,189.60"},{"v":-11189.6,"d":"-11,189.60 "}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":310000,"d":"310,000.00"},{"v":-310000,"d":"-310,000.00 "}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":1170,"d":"1,170.00"},{"v":-1170,"d":"-1,170.00 "}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"$f":"F497+F498+F499+F500+F501+F502+F503+F504+F505","v":{"v":0,"d":"0.00"}},{"$f":"E496-F496","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"$f":"F508+F509+F510+F511+F512+F513+F514+F515+F516","v":{"v":0,"d":"0.00"}},{"$f":"E507-F507","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"$f":"F519+F520+F521+F522+F523+F524+F525+F526+F527","v":{"v":0,"d":"0.00"}},{"$f":"E518-F518","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"$f":"F530+F531+F532+F533+F534+F535+F536+F537+F538","v":{"v":0,"d":"0.00"}},{"$f":"E529-F529","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"$f":"F541+F542+F543+F544+F545+F546+F547","v":{"v":0,"d":"0.00"}},{"$f":"E540-F540","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":303230.01,"d":"303,230.01"},{"$f":"F550","v":{"v":2752359.2,"d":"2,752,359.20"}},{"$f":"E549-F549","v":{"v":-2449129.1900000004,"d":"-2,449,129.19 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":303230.01,"d":"303,230.01"},{"v":2752359.2,"d":"2,752,359.20"},{"v":-2449129.1900000004,"d":"-2,449,129.19 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":59608.21000000002,"d":"59,608.21"},{"$f":"F376-F459","v":{"v":1711974.9000000004,"d":"1,711,974.90"}},{"$f":"E554-F554","v":{"v":-1652366.6900000004,"d":"-1,652,366.69 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},439,446,{"$f":"E560-F560","v":-7}]
[{"$nulls":4},"Courchapoix","Courchapoix","Courchapoix"]
[5,null,null,"Dépenses d'investissements",{"v":122282.8,"d":"122,282.80"},{"v":225335,"d":"225,335.00"},{"$f":"E562-F562","v":{"v":-103052.2,"d":"-103,052.20 "}}]
[null,50,null,"Immobilisations corporelles",{"v":122282.8,"d":"122,282.80"},{"v":225335,"d":"225,335.00"},{"$f":"E563-F563","v":{"v":-103052.2,"d":"-103,052.20 "}}]
[null,null,500,"Terrains",{"v":13599.99,"d":"13,599.99"},{"v":7474.33,"d":"7,474.33"},{"$f":"E564-F564","v":{"v":6125.66,"d":"6,125.66"}}]
[null,null,501,"Routes et voies de communications",783.18,{"v":31315.17,"d":"31,315.17"},{"$f":"E565-F565","v":{"v":-30531.989999999998,"d":"-30,531.99 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":6067.31,"d":"6,067.31"},{"v":186545.5,"d":"186,545.50"},{"v":-180478.19,"d":"-180,478.19 "}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":101832.32,"d":"101,832.32"},{"v":0,"d":"0.00"},{"v":101832.32,"d":"101,832.32"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E573-F573","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E583-F583","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E588-F588","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E599-F599","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E610-F610","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E621-F621","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E632-F632","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":299151.65,"d":"299,151.65"},{"$f":"E640-F640","v":{"v":-299151.65,"d":"-299,151.65 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":299151.65,"d":"299,151.65"},{"v":-299151.65,"d":"-299,151.65 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":299151.65,"d":"299,151.65"},{"$f":"E645-F645","v":{"v":-299151.65,"d":"-299,151.65 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":299151.65,"d":"299,151.65"},{"v":-299151.65,"d":"-299,151.65 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":299151.65,"d":"299,151.65"},{"v":-299151.65,"d":"-299,151.65 "}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E656-F656","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E666-F666","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E671-F671","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E682-F682","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E693-F693","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E704-F704","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E715-F715","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E726-F726","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":122282.8,"d":"122,282.80"},{"v":225335,"d":"225,335.00"},{"$f":"E735-F735","v":{"v":-103052.2,"d":"-103,052.20 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":122282.8,"d":"122,282.80"},{"v":225335,"d":"225,335.00"},{"v":-103052.2,"d":"-103,052.20 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":122282.8,"d":"122,282.80"},{"v":-73816.65000000002,"d":"-73,816.65 "},{"$f":"E740-F740","v":{"v":196099.45,"d":"196,099.45"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":3728,"d":"3,728"},{"v":3631,"d":"3,631"},{"$f":"E746-F746","v":97}]
[{"$nulls":4},"Courrendlin","Courrendlin","Courrendlin"]
[5,null,null,"Dépenses d'investissements",{"v":574124.02,"d":"574,124.02"},{"$f":"F749+F759+F769+F774+F785+F796+F807+F818","v":{"v":2306777.68,"d":"2,306,777.68"}},{"$f":"E748-F748","v":{"v":-1732653.6600000001,"d":"-1,732,653.66 "}}]
[null,50,null,"Immobilisations corporelles",{"v":523886.27,"d":"523,886.27"},{"$f":"F750+F751+F752+F753+F754+F755+F756+F757","v":{"v":2257683.58,"d":"2,257,683.58"}},{"$f":"E749-F749","v":{"v":-1733797.31,"d":"-1,733,797.31 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E750-F750","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":48298.35,"d":"48,298.35"},{"v":150789.55,"d":"150,789.55"},{"$f":"E751-F751","v":{"v":-102491.19999999998,"d":"-102,491.20 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":113757.7,"d":"113,757.70"},{"v":10000,"d":"10,000.00"},{"v":103757.7,"d":"103,757.70"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":92921.9,"d":"92,921.90"},{"v":68859.25,"d":"68,859.25"},{"v":24062.649999999994,"d":"24,062.65"}]
[null,null,504,"Bâtiments",{"v":246435.57,"d":"246,435.57"},{"v":1876917.53,"d":"1,876,917.53"},{"v":-1630481.96,"d":"-1,630,481.96 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":22472.75,"d":"22,472.75"},{"v":151117.25,"d":"151,117.25"},{"v":-128644.5,"d":"-128,644.50 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":50237.75,"d":"50,237.75"},{"$f":"F760+F761+F762+F763+F764+F765+F766+F767","v":{"v":49094.1,"d":"49,094.10"}},{"$f":"E759-F759","v":{"v":1143.6500000000015,"d":"1,143.65"}}]
[null,null,510,"Terrains",{"v":20012.85,"d":"20,012.85"},{"v":17540.1,"d":"17,540.10"},{"v":2472.75,"d":"2,472.75"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":30224.9,"d":"30,224.90"},{"v":31554,"d":"31,554.00"},{"v":-1329.0999999999985,"d":"-1,329.10 "}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"$f":"F770+F771+F772","v":{"v":0,"d":"0.00"}},{"$f":"E769-F769","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"$f":"F775+F776+F777+F778+F779+F780+F781+F782+F783","v":{"v":0,"d":"0.00"}},{"$f":"E774-F774","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"$f":"F786+F787+F788+F789+F790+F791+F792+F793+F794","v":{"v":0,"d":"0.00"}},{"$f":"E785-F785","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"$f":"F797+F798+F799+F800+F801+F802+F803+F804+F805","v":{"v":0,"d":"0.00"}},{"$f":"E796-F796","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"$f":"F808+F809+F810+F811+F812+F813+F814+F815+F816","v":{"v":0,"d":"0.00"}},{"$f":"E807-F807","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"$f":"F819+F820+F821+F822+F823+F824","v":{"v":0,"d":"0.00"}},{"$f":"E818-F818","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":144993.8,"d":"144,993.80"},{"$f":"F827","v":{"v":125435.9,"d":"125,435.90"}},{"$f":"E826-F826","v":{"v":19557.899999999994,"d":"19,557.90"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":144993.8,"d":"144,993.80"},{"v":125435.9,"d":"125,435.90"},{"v":19557.899999999994,"d":"19,557.90"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":144993.8,"d":"144,993.80"},{"$f":"F832+F842+F852+F857+F868+F879+F890+F901+F912","v":{"v":125435.9,"d":"125,435.90"}},{"$f":"E831-F831","v":{"v":19557.899999999994,"d":"19,557.90"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"$f":"F833+F834+F835+F836+F837+F838+F839+F840","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"$f":"F843+F844+F845+F846+F847+F848+F849+F850","v":{"v":0,"d":"0.00"}},{"$f":"E842-F842","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"$f":"F853+F854+F855","v":{"v":0,"d":"0.00"}},{"$f":"E852-F852","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":144993.8,"d":"144,993.80"},{"$f":"F858+F859+F860+F861+F862+F863+F864+F865+F866","v":{"v":125435.9,"d":"125,435.90"}},{"$f":"E857-F857","v":{"v":19557.899999999994,"d":"19,557.90"}}]
[null,null,630,"Confédération",{"v":66333,"d":"66,333.00"},{"v":29806,"d":"29,806.00"},{"v":36527,"d":"36,527.00"}]
[null,null,631,"Cantons et concordats",{"v":78660.8,"d":"78,660.80"},{"v":73461,"d":"73,461.00"},{"v":5199.800000000003,"d":"5,199.80"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":22168.9,"d":"22,168.90"},{"v":-22168.9,"d":"-22,168.90 "}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"$f":"F869+F870+F871+F872+F873+F874+F875+F876+F877","v":{"v":0,"d":"0.00"}},{"$f":"E868-F868","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"$f":"F880+F881+F882+F883+F884+F885+F886+F887+F888","v":{"v":0,"d":"0.00"}},{"$f":"E879-F879","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"$f":"F891+F892+F893+F894+F895+F896+F897+F898+F899","v":{"v":0,"d":"0.00"}},{"$f":"E890-F890","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"$f":"F902+F903+F904+F905+F906+F907+F908+F909+F910","v":{"v":0,"d":"0.00"}},{"$f":"E901-F901","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"$f":"F913+F914+F915+F916+F917+F918+F919","v":{"v":0,"d":"0.00"}},{"$f":"E912-F912","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":574124.02,"d":"574,124.02"},{"$f":"F922","v":{"v":2306777.68,"d":"2,306,777.68"}},{"$f":"E921-F921","v":{"v":-1732653.6600000001,"d":"-1,732,653.66 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":574124.02,"d":"574,124.02"},{"v":2306777.68,"d":"2,306,777.68"},{"v":-1732653.6600000001,"d":"-1,732,653.66 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":429130.22000000003,"d":"429,130.22"},{"$f":"F748-F831","v":{"v":2181341.7800000003,"d":"2,181,341.78"}},{"$f":"E926-F926","v":{"v":-1752211.5600000003,"d":"-1,752,211.56 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":3345,"d":"3,345"},{"v":3313,"d":"3,313"},{"$f":"E932-F932","v":32}]
[{"$nulls":4},"Courroux","Courroux","Courroux"]
[5,null,null,"Dépenses d'investissements",{"v":1843296.24,"d":"1,843,296.24"},{"v":2683861.3699999996,"d":"2,683,861.37"},{"$f":"E934-F934","v":{"v":-840565.1299999997,"d":"-840,565.13 "}}]
[null,50,null,"Immobilisations corporelles",{"v":1764134.0399999998,"d":"1,764,134.04"},{"v":2659948.7199999997,"d":"2,659,948.72"},{"$f":"E935-F935","v":{"v":-895814.6799999999,"d":"-895,814.68 "}}]
[null,null,500,"Terrains",{"v":5540.25,"d":"5,540.25"},{"v":163350.75,"d":"163,350.75"},{"$f":"E936-F936","v":{"v":-157810.5,"d":"-157,810.50 "}}]
[null,null,501,"Routes et voies de communications",{"v":912099.1,"d":"912,099.10"},{"v":451167.64,"d":"451,167.64"},{"$f":"E937-F937","v":{"v":460931.45999999996,"d":"460,931.46"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":165926.6,"d":"165,926.60"},{"v":364897.85,"d":"364,897.85"},{"v":-198971.24999999997,"d":"-198,971.25 "}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":448384.1,"d":"448,384.10"},{"v":428123.98,"d":"428,123.98"},{"v":20260.119999999995,"d":"20,260.12"}]
[null,null,504,"Bâtiments",{"v":128392.84,"d":"128,392.84"},{"v":1230883,"d":"1,230,883.00"},{"v":-1102490.16,"d":"-1,102,490.16 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":103791.15,"d":"103,791.15"},{"v":21525.5,"d":"21,525.50"},{"v":82265.65,"d":"82,265.65"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":18040.6,"d":"18,040.60"},{"v":0,"d":"0.00"},{"$f":"E945-F945","v":{"v":18040.6,"d":"18,040.60"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":18040.6,"d":"18,040.60"},{"v":0,"d":"0.00"},{"v":18040.6,"d":"18,040.60"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":23912.65,"d":"23,912.65"},{"$f":"E955-F955","v":{"v":-23912.65,"d":"-23,912.65 "}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":23912.65,"d":"23,912.65"},{"v":-23912.65,"d":"-23,912.65 "}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E960-F960","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E971-F971","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":61121.6,"d":"61,121.60"},{"v":0,"d":"0.00"},{"$f":"E982-F982","v":{"v":61121.6,"d":"61,121.60"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":61121.6,"d":"61,121.60"},{"v":0,"d":"0.00"},{"v":61121.6,"d":"61,121.60"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E993-F993","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1004-F1004","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":1305025.21,"d":"1,305,025.21"},{"v":773321.15,"d":"773,321.15"},{"$f":"E1012-F1012","v":{"v":531704.0599999999,"d":"531,704.06"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":1305025.21,"d":"1,305,025.21"},{"v":773321.15,"d":"773,321.15"},{"v":531704.0599999999,"d":"531,704.06"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":1300890.3099999998,"d":"1,300,890.31"},{"v":773321.15,"d":"773,321.15"},{"$f":"E1017-F1017","v":{"v":527569.1599999998,"d":"527,569.16"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":4080,"d":"4,080.00"},{"$f":"E1028-F1028","v":{"v":-4080,"d":"-4,080.00 "}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":4080,"d":"4,080.00"},{"v":-4080,"d":"-4,080.00 "}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1038-F1038","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":1300890.3099999998,"d":"1,300,890.31"},{"v":769241.15,"d":"769,241.15"},{"$f":"E1043-F1043","v":{"v":531649.1599999998,"d":"531,649.16"}}]
[null,null,630,"Confédération",{"v":573181.7,"d":"573,181.70"},{"v":571217.05,"d":"571,217.05"},{"v":1964.6499999999069,"d":"1,964.65"}]
[null,null,631,"Cantons et concordats",{"v":108302.7,"d":"108,302.70"},{"v":71402.15,"d":"71,402.15"},{"v":36900.55,"d":"36,900.55"}]
[null,null,632,"Communes et associations intercommunales",{"v":556395.86,"d":"556,395.86"},{"v":94468.2,"d":"94,468.20"},{"v":461927.66,"d":"461,927.66"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":20575.65,"d":"20,575.65"},{"v":6587.75,"d":"6,587.75"},{"v":13987.900000000001,"d":"13,987.90"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":35865.1,"d":"35,865.10"},{"v":4134.9,"d":"4,134.90"},{"v":31730.199999999997,"d":"31,730.20"}]
[null,null,637,"Ménages privés",{"v":6569.3,"d":"6,569.30"},{"v":21431.1,"d":"21,431.10"},{"v":-14861.8,"d":"-14,861.80 "}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1054-F1054","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1065-F1065","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1076-F1076","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1087-F1087","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1098-F1098","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":1847431.14,"d":"1,847,431.14"},{"v":2683861.37,"d":"2,683,861.37"},{"$f":"E1107-F1107","v":{"v":-836430.2300000002,"d":"-836,430.23 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":1847431.14,"d":"1,847,431.14"},{"v":2683861.37,"d":"2,683,861.37"},{"v":-836430.2300000002,"d":"-836,430.23 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":542405.9300000002,"d":"542,405.93"},{"v":1910540.2199999997,"d":"1,910,540.22"},{"$f":"E1112-F1112","v":{"v":-1368134.2899999996,"d":"-1,368,134.29 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":2652,"d":"2,652"},{"v":2644,"d":"2,644"},{"$f":"E1118-F1118","v":8}]
[{"$nulls":4},"Courtételle","Courtételle","Courtételle"]
[5,null,null,"Dépenses d'investissements",{"v":1006228.3399999999,"d":"1,006,228.34"},{"v":1170459.2400000002,"d":"1,170,459.24"},{"$f":"E1120-F1120","v":{"v":-164230.90000000037,"d":"-164,230.90 "}}]
[null,50,null,"Immobilisations corporelles",{"v":926720.8399999999,"d":"926,720.84"},{"v":1165410.1400000001,"d":"1,165,410.14"},{"$f":"E1121-F1121","v":{"v":-238689.30000000028,"d":"-238,689.30 "}}]
[null,null,500,"Terrains",{"v":53357.3,"d":"53,357.30"},{"v":0,"d":"0.00"},{"$f":"E1122-F1122","v":{"v":53357.3,"d":"53,357.30"}}]
[null,null,501,"Routes et voies de communications",{"v":27840.55,"d":"27,840.55"},{"v":29080.05,"d":"29,080.05"},{"$f":"E1123-F1123","v":{"v":-1239.5,"d":"-1,239.50 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":187634.24,"d":"187,634.24"},{"v":648878.54,"d":"648,878.54"},{"v":-461244.30000000005,"d":"-461,244.30 "}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":383514.8,"d":"383,514.80"},{"v":12181.2,"d":"12,181.20"},{"v":371333.6,"d":"371,333.60"}]
[null,null,504,"Bâtiments",{"v":270261.2,"d":"270,261.20"},{"v":328667.8,"d":"328,667.80"},{"v":-58406.59999999998,"d":"-58,406.60 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":4112.75,"d":"4,112.75"},{"v":146602.55,"d":"146,602.55"},{"v":-142489.8,"d":"-142,489.80 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":5049.1,"d":"5,049.10"},{"$f":"E1131-F1131","v":{"v":-5049.1,"d":"-5,049.10 "}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":5049.1,"d":"5,049.10"},{"v":-5049.1,"d":"-5,049.10 "}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1141-F1141","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1146-F1146","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":79507.5,"d":"79,507.50"},{"v":0,"d":"0.00"},{"$f":"E1157-F1157","v":{"v":79507.5,"d":"79,507.50"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":79507.5,"d":"79,507.50"},{"v":0,"d":"0.00"},{"v":79507.5,"d":"79,507.50"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1168-F1168","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1179-F1179","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1190-F1190","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":390647.25,"d":"390,647.25"},{"v":0,"d":"0.00"},{"$f":"E1198-F1198","v":{"v":390647.25,"d":"390,647.25"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":390647.25,"d":"390,647.25"},{"v":0,"d":"0.00"},{"v":390647.25,"d":"390,647.25"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":390647.25,"d":"390,647.25"},{"v":96070,"d":"96,070.00"},{"$f":"E1203-F1203","v":{"v":294577.25,"d":"294,577.25"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":96070,"d":"96,070.00"},{"v":-96070,"d":"-96,070.00 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":96070,"d":"96,070.00"},{"v":-96070,"d":"-96,070.00 "}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1214-F1214","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1224-F1224","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":390647.25,"d":"390,647.25"},{"v":0,"d":"0.00"},{"$f":"E1229-F1229","v":{"v":390647.25,"d":"390,647.25"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":328647.25,"d":"328,647.25"},{"v":0,"d":"0.00"},{"v":328647.25,"d":"328,647.25"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":62000,"d":"62,000.00"},{"v":0,"d":"0.00"},{"v":62000,"d":"62,000.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1240-F1240","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1251-F1251","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1262-F1262","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1273-F1273","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1284-F1284","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":1006228.34,"d":"1,006,228.34"},{"v":1170459.24,"d":"1,170,459.24"},{"$f":"E1293-F1293","v":{"v":-164230.90000000002,"d":"-164,230.90 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":1006228.34,"d":"1,006,228.34"},{"v":1170459.24,"d":"1,170,459.24"},{"v":-164230.90000000002,"d":"-164,230.90 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":615581.0899999999,"d":"615,581.09"},{"v":1074389.2400000002,"d":"1,074,389.24"},{"$f":"E1298-F1298","v":{"v":-458808.1500000004,"d":"-458,808.15 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":12479,"d":"12,479"},{"v":12618,"d":"12,618"},{"$f":"E1304-F1304","v":-139}]
[{"$nulls":4},"Delémont","Delémont","Delémont"]
[5,null,null,"Dépenses d'investissements",{"v":13702597.81,"d":"13,702,597.81"},{"v":17936434.639999997,"d":"17,936,434.64"},{"$f":"E1306-F1306","v":{"v":-4233836.829999996,"d":"-4,233,836.83 "}}]
[null,50,null,"Immobilisations corporelles",{"v":13702597.81,"d":"13,702,597.81"},{"v":17611603.009999998,"d":"17,611,603.01"},{"$f":"E1307-F1307","v":{"v":-3909005.1999999974,"d":"-3,909,005.20 "}}]
[null,null,500,"Terrains",{"v":13702597.81,"d":"13,702,597.81"},{"v":187677.25,"d":"187,677.25"},{"$f":"E1308-F1308","v":{"v":13514920.56,"d":"13,514,920.56"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":1996872.8,"d":"1,996,872.80"},{"$f":"E1309-F1309","v":{"v":-1996872.8,"d":"-1,996,872.80 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":703430.1,"d":"703,430.10"},{"v":-703430.1,"d":"-703,430.10 "}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":6759656.26,"d":"6,759,656.26"},{"v":-6759656.26,"d":"-6,759,656.26 "}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":6724187.9,"d":"6,724,187.90"},{"v":-6724187.9,"d":"-6,724,187.90 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":1200408.55,"d":"1,200,408.55"},{"v":-1200408.55,"d":"-1,200,408.55 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":39370.15,"d":"39,370.15"},{"v":-39370.15,"d":"-39,370.15 "}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1317-F1317","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":324831.63,"d":"324,831.63"},{"$f":"E1327-F1327","v":{"v":-324831.63,"d":"-324,831.63 "}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":324831.63,"d":"324,831.63"},{"v":-324831.63,"d":"-324,831.63 "}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1332-F1332","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1343-F1343","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1354-F1354","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1365-F1365","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1376-F1376","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":1561026.7,"d":"1,561,026.70"},{"v":3093083.45,"d":"3,093,083.45"},{"$f":"E1384-F1384","v":{"v":-1532056.7500000002,"d":"-1,532,056.75 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":1561026.7,"d":"1,561,026.70"},{"v":3093083.45,"d":"3,093,083.45"},{"v":-1532056.7500000002,"d":"-1,532,056.75 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":1561026.7,"d":"1,561,026.70"},{"v":3093083.45,"d":"3,093,083.45"},{"$f":"E1389-F1389","v":{"v":-1532056.7500000002,"d":"-1,532,056.75 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":1561026.7,"d":"1,561,026.70"},{"v":0,"d":"0.00"},{"v":1561026.7,"d":"1,561,026.70"}]
[null,null,600,"Terrains",{"v":1561026.7,"d":"1,561,026.70"},{"v":0,"d":"0.00"},{"v":1561026.7,"d":"1,561,026.70"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":177710,"d":"177,710.00"},{"$f":"E1400-F1400","v":{"v":-177710,"d":"-177,710.00 "}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":173960,"d":"173,960.00"},{"v":-173960,"d":"-173,960.00 "}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":3750,"d":"3,750.00"},{"v":-3750,"d":"-3,750.00 "}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1410-F1410","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":2915373.45,"d":"2,915,373.45"},{"$f":"E1415-F1415","v":{"v":-2915373.45,"d":"-2,915,373.45 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":1757412.65,"d":"1,757,412.65"},{"v":-1757412.65,"d":"-1,757,412.65 "}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":1050975.05,"d":"1,050,975.05"},{"v":-1050975.05,"d":"-1,050,975.05 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":-35000,"d":"-35,000.00 "}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":71985.75,"d":"71,985.75"},{"v":-71985.75,"d":"-71,985.75 "}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1426-F1426","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1437-F1437","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1448-F1448","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1459-F1459","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1470-F1470","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":13702597.81,"d":"13,702,597.81"},{"v":17936434.64,"d":"17,936,434.64"},{"$f":"E1479-F1479","v":{"v":-4233836.83,"d":"-4,233,836.83 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":13702597.81,"d":"13,702,597.81"},{"v":17936434.64,"d":"17,936,434.64"},{"v":-4233836.83,"d":"-4,233,836.83 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":12141571.110000001,"d":"12,141,571.11"},{"v":14843351.189999998,"d":"14,843,351.19"},{"$f":"E1484-F1484","v":{"v":-2701780.0799999963,"d":"-2,701,780.08 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1359,"d":"1,359"},{"v":1371,"d":"1,371"},{"$f":"E1490-F1490","v":-12}]
[{"$nulls":4},"Develier","Develier","Develier"]
[5,null,null,"Dépenses d'investissements",{"v":966348.1900000001,"d":"966,348.19"},{"v":259678.55,"d":"259,678.55"},{"$f":"E1492-F1492","v":{"v":706669.6400000001,"d":"706,669.64"}}]
[null,50,null,"Immobilisations corporelles",{"v":962595.39,"d":"962,595.39"},{"v":239062.55,"d":"239,062.55"},{"$f":"E1493-F1493","v":{"v":723532.8400000001,"d":"723,532.84"}}]
[null,null,500,"Terrains",{"v":1104.95,"d":"1,104.95"},{"v":0,"d":"0.00"},{"$f":"E1494-F1494","v":{"v":1104.95,"d":"1,104.95"}}]
[null,null,501,"Routes et voies de communications",{"v":116805.85,"d":"116,805.85"},{"v":130768.95,"d":"130,768.95"},{"$f":"E1495-F1495","v":{"v":-13963.099999999991,"d":"-13,963.10 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":72251.49,"d":"72,251.49"},{"v":44309.45,"d":"44,309.45"},{"v":27942.040000000008,"d":"27,942.04"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":715673.25,"d":"715,673.25"},{"v":63984.15,"d":"63,984.15"},{"v":651689.1,"d":"651,689.10"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":56759.85,"d":"56,759.85"},{"v":0,"d":"0.00"},{"v":56759.85,"d":"56,759.85"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1503-F1503","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":3752.8,"d":"3,752.80"},{"v":20616,"d":"20,616.00"},{"$f":"E1513-F1513","v":{"v":-16863.2,"d":"-16,863.20 "}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":3752.8,"d":"3,752.80"},{"v":20616,"d":"20,616.00"},{"v":-16863.2,"d":"-16,863.20 "}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1518-F1518","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1529-F1529","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1540-F1540","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1551-F1551","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1562-F1562","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":170087.9,"d":"170,087.90"},{"v":0,"d":"0.00"},{"$f":"E1570-F1570","v":{"v":170087.9,"d":"170,087.90"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":170087.9,"d":"170,087.90"},{"v":0,"d":"0.00"},{"v":170087.9,"d":"170,087.90"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":170087.90000000002,"d":"170,087.90"},{"v":0,"d":"0.00"},{"$f":"E1575-F1575","v":{"v":170087.90000000002,"d":"170,087.90"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":3798.2,"d":"3,798.20"},{"v":0,"d":"0.00"},{"$f":"E1586-F1586","v":{"v":3798.2,"d":"3,798.20"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":3358.2,"d":"3,358.20"},{"v":0,"d":"0.00"},{"v":3358.2,"d":"3,358.20"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":440,"d":"440.00"},{"v":0,"d":"0.00"},{"v":440,"d":"440.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1596-F1596","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":166289.7,"d":"166,289.70"},{"v":0,"d":"0.00"},{"$f":"E1601-F1601","v":{"v":166289.7,"d":"166,289.70"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":166289.7,"d":"166,289.70"},{"v":0,"d":"0.00"},{"v":166289.7,"d":"166,289.70"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1612-F1612","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1623-F1623","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1634-F1634","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1645-F1645","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1656-F1656","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":796260.29,"d":"796,260.29"},{"v":259678.55,"d":"259,678.55"},{"$f":"E1665-F1665","v":{"v":536581.74,"d":"536,581.74"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":796260.29,"d":"796,260.29"},{"v":259678.55,"d":"259,678.55"},{"v":536581.74,"d":"536,581.74"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":796260.29,"d":"796,260.29"},{"v":259678.55,"d":"259,678.55"},{"$f":"E1670-F1670","v":{"v":536581.74,"d":"536,581.74"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},117,118,{"$f":"E1676-F1676","v":-1}]
[{"$nulls":4},"Ederswiler","Ederswiler","Ederswiler"]
[5,null,null,"Dépenses d'investissements",{"v":41267.75,"d":"41,267.75"},{"v":41267.75,"d":"41,267.75"},{"$f":"E1678-F1678","v":{"v":0,"d":"0.00"}}]
[null,50,null,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":41267.75,"d":"41,267.75"},{"$f":"E1679-F1679","v":{"v":-41267.75,"d":"-41,267.75 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1680-F1680","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":41267.75,"d":"41,267.75"},{"$f":"E1681-F1681","v":{"v":-41267.75,"d":"-41,267.75 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":41267.75,"d":"41,267.75"},{"v":0,"d":"0.00"},{"$f":"E1689-F1689","v":{"v":41267.75,"d":"41,267.75"}}]
[null,null,510,"Terrains",{"v":41267.75,"d":"41,267.75"},{"v":0,"d":"0.00"},{"v":41267.75,"d":"41,267.75"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1699-F1699","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1704-F1704","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1715-F1715","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1726-F1726","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1737-F1737","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1748-F1748","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1756-F1756","v":{"v":0,"d":"0.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1761-F1761","v":{"v":0,"d":"0.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1772-F1772","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1782-F1782","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1787-F1787","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1798-F1798","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1809-F1809","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1820-F1820","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1831-F1831","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1842-F1842","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":41267.75,"d":"41,267.75"},{"v":41267.75,"d":"41,267.75"},{"$f":"E1851-F1851","v":{"v":0,"d":"0.00"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":41267.75,"d":"41,267.75"},{"v":41267.75,"d":"41,267.75"},{"v":0,"d":"0.00"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":41267.75,"d":"41,267.75"},{"v":41267.75,"d":"41,267.75"},{"$f":"E1856-F1856","v":{"v":0,"d":"0.00"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":7261,"d":"7,261"},{"v":7167,"d":"7,167"},{"$f":"E1862-F1862","v":94}]
[{"$nulls":4},"Haute-Sorne","Haute-Sorne","Haute-Sorne"]
[5,null,null,"Dépenses d'investissements",{"v":3552900.4999999995,"d":"3,552,900.50"},{"v":3698416.9,"d":"3,698,416.90"},{"$f":"E1864-F1864","v":{"v":-145516.40000000037,"d":"-145,516.40 "}}]
[null,50,null,"Immobilisations corporelles",{"v":3289406.3499999996,"d":"3,289,406.35"},{"v":3514137.4,"d":"3,514,137.40"},{"$f":"E1865-F1865","v":{"v":-224731.05000000028,"d":"-224,731.05 "}}]
[null,null,500,"Terrains",{"v":4575,"d":"4,575.00"},{"v":0,"d":"0.00"},{"$f":"E1866-F1866","v":{"v":4575,"d":"4,575.00"}}]
[null,null,501,"Routes et voies de communications",{"v":316709.25,"d":"316,709.25"},{"v":1880774.7,"d":"1,880,774.70"},{"$f":"E1867-F1867","v":{"v":-1564065.45,"d":"-1,564,065.45 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":46558.7,"d":"46,558.70"},{"v":74237.35,"d":"74,237.35"},{"v":-27678.65000000001,"d":"-27,678.65 "}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":1079139,"d":"1,079,139.00"},{"v":869808.65,"d":"869,808.65"},{"v":209330.34999999998,"d":"209,330.35"}]
[null,null,504,"Bâtiments",{"v":1680042.4,"d":"1,680,042.40"},{"v":521680.65,"d":"521,680.65"},{"v":1158361.75,"d":"1,158,361.75"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":156539.1,"d":"156,539.10"},{"v":167636.05,"d":"167,636.05"},{"v":-11096.949999999983,"d":"-11,096.95 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":5842.9,"d":"5,842.90"},{"v":0,"d":"0.00"},{"v":5842.9,"d":"5,842.90"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":24701.05,"d":"24,701.05"},{"v":0,"d":"0.00"},{"$f":"E1875-F1875","v":{"v":24701.05,"d":"24,701.05"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":24701.05,"d":"24,701.05"},{"v":0,"d":"0.00"},{"v":24701.05,"d":"24,701.05"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":102103.5,"d":"102,103.50"},{"v":144281.95,"d":"144,281.95"},{"$f":"E1885-F1885","v":{"v":-42178.45000000001,"d":"-42,178.45 "}}]
[null,null,520,"Logiciels",{"v":27442.9,"d":"27,442.90"},{"v":37045.35,"d":"37,045.35"},{"v":-9602.449999999997,"d":"-9,602.45 "}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":74660.6,"d":"74,660.60"},{"v":107236.6,"d":"107,236.60"},{"v":-32576,"d":"-32,576.00 "}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1890-F1890","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1901-F1901","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":136689.6,"d":"136,689.60"},{"v":39997.55,"d":"39,997.55"},{"$f":"E1912-F1912","v":{"v":96692.05,"d":"96,692.05"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":136689.6,"d":"136,689.60"},{"v":39997.55,"d":"39,997.55"},{"v":96692.05,"d":"96,692.05"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1923-F1923","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1934-F1934","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":668476.35,"d":"668,476.35"},{"v":1113465.65,"d":"1,113,465.65"},{"$f":"E1942-F1942","v":{"v":-444989.29999999993,"d":"-444,989.30 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":668476.35,"d":"668,476.35"},{"v":1113465.65,"d":"1,113,465.65"},{"v":-444989.29999999993,"d":"-444,989.30 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":668476.3500000001,"d":"668,476.35"},{"v":1113465.65,"d":"1,113,465.65"},{"$f":"E1947-F1947","v":{"v":-444989.2999999998,"d":"-444,989.30 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"},{"v":-15000,"d":"-15,000.00 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"},{"v":-15000,"d":"-15,000.00 "}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":172175.3,"d":"172,175.30"},{"v":175804.8,"d":"175,804.80"},{"$f":"E1958-F1958","v":{"v":-3629.5,"d":"-3,629.50 "}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":59314.4,"d":"59,314.40"},{"v":175804.8,"d":"175,804.80"},{"v":-116490.4,"d":"-116,490.40 "}]
[null,null,612,"Aménagements des cours d'eau",{"v":112860.9,"d":"112,860.90"},{"v":0,"d":"0.00"},{"v":112860.9,"d":"112,860.90"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1968-F1968","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":496301.05000000005,"d":"496,301.05"},{"v":922660.85,"d":"922,660.85"},{"$f":"E1973-F1973","v":{"v":-426359.79999999993,"d":"-426,359.80 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":417771.2,"d":"417,771.20"},{"v":886719.35,"d":"886,719.35"},{"v":-468948.14999999997,"d":"-468,948.15 "}]
[null,null,632,"Communes et associations intercommunales",{"v":36211.7,"d":"36,211.70"},{"v":0,"d":"0.00"},{"v":36211.7,"d":"36,211.70"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":37000,"d":"37,000.00"},{"v":0,"d":"0.00"},{"v":37000,"d":"37,000.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":5318.15,"d":"5,318.15"},{"v":35941.5,"d":"35,941.50"},{"v":-30623.35,"d":"-30,623.35 "}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1984-F1984","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E1995-F1995","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2006-F2006","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2017-F2017","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2028-F2028","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":3552900.5,"d":"3,552,900.50"},{"v":3698416.9,"d":"3,698,416.90"},{"$f":"E2037-F2037","v":{"v":-145516.3999999999,"d":"-145,516.40 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":3552900.5,"d":"3,552,900.50"},{"v":3698416.9,"d":"3,698,416.90"},{"v":-145516.3999999999,"d":"-145,516.40 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":2884424.1499999994,"d":"2,884,424.15"},{"v":2584951.25,"d":"2,584,951.25"},{"$f":"E2042-F2042","v":{"v":299472.89999999944,"d":"299,472.90"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},538,528,{"$f":"E2048-F2048","v":10}]
[{"$nulls":4},"Mervelier","Mervelier","Mervelier"]
[5,null,null,"Dépenses d'investissements",{"v":135435.99,"d":"135,435.99"},{"v":175184.23,"d":"175,184.23"},{"$f":"E2050-F2050","v":{"v":-39748.24000000002,"d":"-39,748.24 "}}]
[null,50,null,"Immobilisations corporelles",{"v":135435.99,"d":"135,435.99"},{"v":175184.23,"d":"175,184.23"},{"$f":"E2051-F2051","v":{"v":-39748.24000000002,"d":"-39,748.24 "}}]
[null,null,500,"Terrains",374.16,364.95,{"$f":"E2052-F2052","v":{"v":9.210000000000036,"d":"9.21"}}]
[null,null,501,"Routes et voies de communications",{"v":11069.5,"d":"11,069.50"},{"v":173446.47,"d":"173,446.47"},{"$f":"E2053-F2053","v":{"v":-162376.97,"d":"-162,376.97 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":123992.33,"d":"123,992.33"},{"v":0,"d":"0.00"},{"v":123992.33,"d":"123,992.33"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":1372.81,"d":"1,372.81"},{"v":-1372.81,"d":"-1,372.81 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2061-F2061","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2071-F2071","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2076-F2076","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2087-F2087","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2098-F2098","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2109-F2109","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2120-F2120","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":13158.1,"d":"13,158.10"},{"v":144165,"d":"144,165.00"},{"$f":"E2128-F2128","v":{"v":-131006.9,"d":"-131,006.90 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":13158.1,"d":"13,158.10"},{"v":144165,"d":"144,165.00"},{"v":-131006.9,"d":"-131,006.90 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":13158.1,"d":"13,158.10"},{"v":144165,"d":"144,165.00"},{"$f":"E2133-F2133","v":{"v":-131006.9,"d":"-131,006.90 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":13158.1,"d":"13,158.10"},{"v":144165,"d":"144,165.00"},{"v":-131006.9,"d":"-131,006.90 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":13158.1,"d":"13,158.10"},{"v":144165,"d":"144,165.00"},{"v":-131006.9,"d":"-131,006.90 "}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2144-F2144","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2154-F2154","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2159-F2159","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2170-F2170","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2181-F2181","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2192-F2192","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2203-F2203","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2214-F2214","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":135435.99,"d":"135,435.99"},{"v":175184.23,"d":"175,184.23"},{"$f":"E2223-F2223","v":{"v":-39748.24000000002,"d":"-39,748.24 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":135435.99,"d":"135,435.99"},{"v":175184.23,"d":"175,184.23"},{"v":-39748.24000000002,"d":"-39,748.24 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":122277.88999999998,"d":"122,277.89"},{"v":31019.23000000001,"d":"31,019.23"},{"$f":"E2228-F2228","v":{"v":91258.65999999997,"d":"91,258.66"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},111,108,{"$f":"E2234-F2234","v":3}]
[{"$nulls":4},"Mettembert","Mettembert","Mettembert"]
[5,null,null,"Dépenses d'investissements",{"v":2137,"d":"2,137.00"},{"v":0,"d":"0.00"},{"$f":"E2236-F2236","v":{"v":2137,"d":"2,137.00"}}]
[null,50,null,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2237-F2237","v":{"v":0,"d":"0.00"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2238-F2238","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2239-F2239","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2247-F2247","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2257-F2257","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2262-F2262","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2273-F2273","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":2137,"d":"2,137.00"},{"v":0,"d":"0.00"},{"$f":"E2284-F2284","v":{"v":2137,"d":"2,137.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":2137,"d":"2,137.00"},{"v":0,"d":"0.00"},{"v":2137,"d":"2,137.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2295-F2295","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2306-F2306","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2314-F2314","v":{"v":0,"d":"0.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2319-F2319","v":{"v":0,"d":"0.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2330-F2330","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2340-F2340","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2345-F2345","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2356-F2356","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2367-F2367","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2378-F2378","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2389-F2389","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2400-F2400","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":2137,"d":"2,137.00"},{"v":0,"d":"0.00"},{"$f":"E2409-F2409","v":{"v":2137,"d":"2,137.00"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":2137,"d":"2,137.00"},{"v":0,"d":"0.00"},{"v":2137,"d":"2,137.00"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":2137,"d":"2,137.00"},{"v":0,"d":"0.00"},{"$f":"E2414-F2414","v":{"v":2137,"d":"2,137.00"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},421,415,{"$f":"E2420-F2420","v":6}]
[{"$nulls":4},"Movelier","Movelier","Movelier"]
[5,null,null,"Dépenses d'investissements",{"v":35597.1,"d":"35,597.10"},{"v":19797.85,"d":"19,797.85"},{"$f":"E2422-F2422","v":{"v":15799.25,"d":"15,799.25"}}]
[null,50,null,"Immobilisations corporelles",{"v":35597.1,"d":"35,597.10"},{"v":19797.85,"d":"19,797.85"},{"$f":"E2423-F2423","v":{"v":15799.25,"d":"15,799.25"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2424-F2424","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2425-F2425","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":35597.1,"d":"35,597.10"},{"v":19797.85,"d":"19,797.85"},{"v":15799.25,"d":"15,799.25"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2433-F2433","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2443-F2443","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2448-F2448","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2459-F2459","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2470-F2470","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2481-F2481","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2492-F2492","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2500-F2500","v":{"v":0,"d":"0.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2505-F2505","v":{"v":0,"d":"0.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2516-F2516","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2526-F2526","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2531-F2531","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2542-F2542","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2553-F2553","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2564-F2564","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2575-F2575","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2586-F2586","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":35597.1,"d":"35,597.10"},{"v":19797.85,"d":"19,797.85"},{"$f":"E2595-F2595","v":{"v":15799.25,"d":"15,799.25"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":35597.1,"d":"35,597.10"},{"v":19797.85,"d":"19,797.85"},{"v":15799.25,"d":"15,799.25"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":35597.1,"d":"35,597.10"},{"v":19797.85,"d":"19,797.85"},{"$f":"E2600-F2600","v":{"v":15799.25,"d":"15,799.25"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},346,349,{"$f":"E2606-F2606","v":-3}]
[{"$nulls":4},"Pleigne","Pleigne","Pleigne"]
[5,null,null,"Dépenses d'investissements",{"v":12586.05,"d":"12,586.05"},{"v":171236.7,"d":"171,236.70"},{"$f":"E2608-F2608","v":{"v":-158650.65000000002,"d":"-158,650.65 "}}]
[null,50,null,"Immobilisations corporelles",{"v":12586.05,"d":"12,586.05"},{"v":171236.7,"d":"171,236.70"},{"$f":"E2609-F2609","v":{"v":-158650.65000000002,"d":"-158,650.65 "}}]
[null,null,500,"Terrains",{"v":15861.5,"d":"15,861.50"},{"v":25495.2,"d":"25,495.20"},{"$f":"E2610-F2610","v":{"v":-9633.7,"d":"-9,633.70 "}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2611-F2611","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":-3275.45,"d":"-3,275.45"},{"v":145741.5,"d":"145,741.50"},{"v":-149016.95,"d":"-149,016.95 "}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2619-F2619","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2629-F2629","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2634-F2634","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2645-F2645","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2656-F2656","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2667-F2667","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2678-F2678","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":83953,"d":"83,953.00"},{"v":0,"d":"0.00"},{"$f":"E2686-F2686","v":{"v":83953,"d":"83,953.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":83953,"d":"83,953.00"},{"v":0,"d":"0.00"},{"v":83953,"d":"83,953.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":83953,"d":"83,953.00"},{"v":0,"d":"0.00"},{"$f":"E2691-F2691","v":{"v":83953,"d":"83,953.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":83953,"d":"83,953.00"},{"v":0,"d":"0.00"},{"v":83953,"d":"83,953.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":83953,"d":"83,953.00"},{"v":0,"d":"0.00"},{"v":83953,"d":"83,953.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2702-F2702","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2712-F2712","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2717-F2717","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2728-F2728","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2739-F2739","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2750-F2750","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2761-F2761","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2772-F2772","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":12586.05,"d":"12,586.05"},{"v":171236.7,"d":"171,236.70"},{"$f":"E2781-F2781","v":{"v":-158650.65000000002,"d":"-158,650.65 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":12586.05,"d":"12,586.05"},{"v":171236.7,"d":"171,236.70"},{"v":-158650.65000000002,"d":"-158,650.65 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":-71366.95,"d":"-71,366.95 "},{"v":171236.7,"d":"171,236.70"},{"$f":"E2786-F2786","v":{"v":-242603.65000000002,"d":"-242,603.65 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},710,687,{"$f":"E2792-F2792","v":23}]
[{"$nulls":4},"Rossemaison","Rossemaison","Rossemaison"]
[5,null,null,"Dépenses d'investissements",{"v":246921.63,"d":"246,921.63"},{"v":288552.75,"d":"288,552.75"},{"$f":"E2794-F2794","v":{"v":-41631.119999999995,"d":"-41,631.12 "}}]
[null,50,null,"Immobilisations corporelles",{"v":246921.63,"d":"246,921.63"},{"v":288552.75,"d":"288,552.75"},{"$f":"E2795-F2795","v":{"v":-41631.119999999995,"d":"-41,631.12 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2796-F2796","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":78672.78,"d":"78,672.78"},{"v":114327.35,"d":"114,327.35"},{"$f":"E2797-F2797","v":{"v":-35654.57000000001,"d":"-35,654.57 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":37371.4,"d":"37,371.40"},{"v":133942.05,"d":"133,942.05"},{"v":-96570.65,"d":"-96,570.65 "}]
[null,null,504,"Bâtiments",{"v":130877.45,"d":"130,877.45"},{"v":15000,"d":"15,000.00"},{"v":115877.45,"d":"115,877.45"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":25283.35,"d":"25,283.35"},{"v":-25283.35,"d":"-25,283.35 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2805-F2805","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2815-F2815","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2820-F2820","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2831-F2831","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2842-F2842","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2853-F2853","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2864-F2864","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":25394,"d":"25,394.00"},{"$f":"E2872-F2872","v":{"v":-25394,"d":"-25,394.00 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":25394,"d":"25,394.00"},{"v":-25394,"d":"-25,394.00 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":25394,"d":"25,394.00"},{"$f":"E2877-F2877","v":{"v":-25394,"d":"-25,394.00 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":10600,"d":"10,600.00"},{"v":-10600,"d":"-10,600.00 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":10600,"d":"10,600.00"},{"v":-10600,"d":"-10,600.00 "}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2888-F2888","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2898-F2898","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":14794,"d":"14,794.00"},{"$f":"E2903-F2903","v":{"v":-14794,"d":"-14,794.00 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"},{"v":-6000,"d":"-6,000.00 "}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":8794,"d":"8,794.00"},{"v":-8794,"d":"-8,794.00 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2914-F2914","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2925-F2925","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2936-F2936","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2947-F2947","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2958-F2958","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":246921.63,"d":"246,921.63"},{"v":263158.75,"d":"263,158.75"},{"$f":"E2967-F2967","v":{"v":-16237.119999999995,"d":"-16,237.12 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":246921.63,"d":"246,921.63"},{"v":263158.75,"d":"263,158.75"},{"v":-16237.119999999995,"d":"-16,237.12 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":246921.63,"d":"246,921.63"},{"v":263158.75,"d":"263,158.75"},{"$f":"E2972-F2972","v":{"v":-16237.119999999995,"d":"-16,237.12 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},269,255,{"$f":"E2978-F2978","v":14}]
[{"$nulls":4},"Saulcy","Saulcy","Saulcy"]
[5,null,null,"Dépenses d'investissements",{"v":475208.25,"d":"475,208.25"},{"v":131008.2,"d":"131,008.20"},{"$f":"E2980-F2980","v":{"v":344200.05,"d":"344,200.05"}}]
[null,50,null,"Immobilisations corporelles",{"v":433486.45,"d":"433,486.45"},{"v":131008.2,"d":"131,008.20"},{"$f":"E2981-F2981","v":{"v":302478.25,"d":"302,478.25"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2982-F2982","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":368223.25,"d":"368,223.25"},{"v":82784.65,"d":"82,784.65"},{"$f":"E2983-F2983","v":{"v":285438.6,"d":"285,438.60"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":65263.2,"d":"65,263.20"},{"v":48223.55,"d":"48,223.55"},{"v":17039.649999999994,"d":"17,039.65"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E2991-F2991","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":41721.8,"d":"41,721.80"},{"v":0,"d":"0.00"},{"$f":"E3001-F3001","v":{"v":41721.8,"d":"41,721.80"}}]
[null,null,520,"Logiciels",{"v":22900,"d":"22,900.00"},{"v":0,"d":"0.00"},{"v":22900,"d":"22,900.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":18821.8,"d":"18,821.80"},{"v":0,"d":"0.00"},{"v":18821.8,"d":"18,821.80"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3006-F3006","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3017-F3017","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3028-F3028","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3039-F3039","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3050-F3050","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":406138.5,"d":"406,138.50"},{"v":16987.7,"d":"16,987.70"},{"$f":"E3058-F3058","v":{"v":389150.8,"d":"389,150.80"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":406138.5,"d":"406,138.50"},{"v":16987.7,"d":"16,987.70"},{"v":389150.8,"d":"389,150.80"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":406138.55,"d":"406,138.55"},{"v":16987.7,"d":"16,987.70"},{"$f":"E3063-F3063","v":{"v":389150.85,"d":"389,150.85"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":406138.55,"d":"406,138.55"},{"v":16987.7,"d":"16,987.70"},{"$f":"E3074-F3074","v":{"v":389150.85,"d":"389,150.85"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":406138.55,"d":"406,138.55"},{"v":16987.7,"d":"16,987.70"},{"v":389150.85,"d":"389,150.85"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3084-F3084","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3089-F3089","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3100-F3100","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3111-F3111","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3122-F3122","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3133-F3133","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3144-F3144","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":475208.2,"d":"475,208.20"},{"v":131008.2,"d":"131,008.20"},{"$f":"E3153-F3153","v":{"v":344200,"d":"344,200.00"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":475208.2,"d":"475,208.20"},{"v":131008.2,"d":"131,008.20"},{"v":344200,"d":"344,200.00"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":69069.70000000001,"d":"69,069.70"},{"v":114020.5,"d":"114,020.50"},{"$f":"E3158-F3158","v":{"v":-44950.79999999999,"d":"-44,950.80 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},440,436,{"$f":"E3164-F3164","v":4}]
[{"$nulls":4},"Soyhières","Soyhières","Soyhières"]
[5,null,null,"Dépenses d'investissements",{"v":67939.38,"d":"67,939.38"},{"v":217980.51,"d":"217,980.51"},{"$f":"E3166-F3166","v":{"v":-150041.13,"d":"-150,041.13 "}}]
[null,50,null,"Immobilisations corporelles",{"v":61288.93,"d":"61,288.93"},{"v":217980.51,"d":"217,980.51"},{"$f":"E3167-F3167","v":{"v":-156691.58000000002,"d":"-156,691.58 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3168-F3168","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":25917.03,"d":"25,917.03"},{"$f":"E3169-F3169","v":{"v":-25917.03,"d":"-25,917.03 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":13826.43,"d":"13,826.43"},{"v":20941.95,"d":"20,941.95"},{"v":-7115.52,"d":"-7,115.52 "}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":47462.5,"d":"47,462.50"},{"v":171121.53,"d":"171,121.53"},{"v":-123659.03,"d":"-123,659.03 "}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3177-F3177","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":6650.45,"d":"6,650.45"},{"v":0,"d":"0.00"},{"$f":"E3187-F3187","v":{"v":6650.45,"d":"6,650.45"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":6650.45,"d":"6,650.45"},{"v":0,"d":"0.00"},{"v":6650.45,"d":"6,650.45"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3192-F3192","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3203-F3203","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3214-F3214","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3225-F3225","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3236-F3236","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":28103,"d":"28,103.00"},{"v":312999.1,"d":"312,999.10"},{"$f":"E3244-F3244","v":{"v":-284896.1,"d":"-284,896.10 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":28103,"d":"28,103.00"},{"v":312999.1,"d":"312,999.10"},{"v":-284896.1,"d":"-284,896.10 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":28103,"d":"28,103.00"},{"v":312999.1,"d":"312,999.10"},{"$f":"E3249-F3249","v":{"v":-284896.1,"d":"-284,896.10 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":35035.85,"d":"35,035.85"},{"$f":"E3260-F3260","v":{"v":-35035.85,"d":"-35,035.85 "}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":35035.85,"d":"35,035.85"},{"v":-35035.85,"d":"-35,035.85 "}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3270-F3270","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":28103,"d":"28,103.00"},{"v":277963.25,"d":"277,963.25"},{"$f":"E3275-F3275","v":{"v":-249860.25,"d":"-249,860.25 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":100902.25,"d":"100,902.25"},{"v":-100902.25,"d":"-100,902.25 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":28103,"d":"28,103.00"},{"v":177061,"d":"177,061.00"},{"v":-148958,"d":"-148,958.00 "}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3286-F3286","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3297-F3297","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3308-F3308","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3319-F3319","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3330-F3330","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":67939.38,"d":"67,939.38"},{"v":217980.51,"d":"217,980.51"},{"$f":"E3339-F3339","v":{"v":-150041.13,"d":"-150,041.13 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":67939.38,"d":"67,939.38"},{"v":217980.51,"d":"217,980.51"},{"v":-150041.13,"d":"-150,041.13 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":39836.380000000005,"d":"39,836.38"},{"v":-95018.58999999997,"d":"-95,018.59 "},{"$f":"E3344-F3344","v":{"v":134854.96999999997,"d":"134,854.97"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":3229,"d":"3,229"},{"v":3190,"d":"3,190"},{"$f":"E3350-F3350","v":39}]
[{"$nulls":4},"Val Terbi","Val Terbi","Val Terbi"]
[5,null,null,"Dépenses d'investissements",{"v":3657738.5100000002,"d":"3,657,738.51"},{"v":2336211.5500000003,"d":"2,336,211.55"},{"$f":"E3352-F3352","v":{"v":1321526.96,"d":"1,321,526.96"}}]
[null,50,null,"Immobilisations corporelles",{"v":3591149.0100000002,"d":"3,591,149.01"},{"v":2336211.5500000003,"d":"2,336,211.55"},{"$f":"E3353-F3353","v":{"v":1254937.46,"d":"1,254,937.46"}}]
[null,null,500,"Terrains",{"v":114944.1,"d":"114,944.10"},{"v":350727.35,"d":"350,727.35"},{"$f":"E3354-F3354","v":{"v":-235783.24999999997,"d":"-235,783.25 "}}]
[null,null,501,"Routes et voies de communications",{"v":452293.3,"d":"452,293.30"},{"v":469740.5,"d":"469,740.50"},{"$f":"E3355-F3355","v":{"v":-17447.20000000001,"d":"-17,447.20 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":1660631.59,"d":"1,660,631.59"},{"v":967868.6,"d":"967,868.60"},{"v":692762.9900000001,"d":"692,762.99"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":161647.22,"d":"161,647.22"},{"v":286038.5,"d":"286,038.50"},{"v":-124391.28,"d":"-124,391.28 "}]
[null,null,504,"Bâtiments",{"v":1135891.28,"d":"1,135,891.28"},{"v":172602,"d":"172,602.00"},{"v":963289.28,"d":"963,289.28"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":65741.52,"d":"65,741.52"},{"v":89234.6,"d":"89,234.60"},{"v":-23493.08,"d":"-23,493.08 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":63272.35,"d":"63,272.35"},{"v":0,"d":"0.00"},{"$f":"E3363-F3363","v":{"v":63272.35,"d":"63,272.35"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":63272.35,"d":"63,272.35"},{"v":0,"d":"0.00"},{"v":63272.35,"d":"63,272.35"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":3317.15,"d":"3,317.15"},{"v":0,"d":"0.00"},{"$f":"E3373-F3373","v":{"v":3317.15,"d":"3,317.15"}}]
[null,null,520,"Logiciels",{"v":3317.15,"d":"3,317.15"},{"v":0,"d":"0.00"},{"v":3317.15,"d":"3,317.15"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3378-F3378","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3389-F3389","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3400-F3400","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3411-F3411","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3422-F3422","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":1476429.1,"d":"1,476,429.10"},{"v":1995868.95,"d":"1,995,868.95"},{"$f":"E3430-F3430","v":{"v":-519439.84999999986,"d":"-519,439.85 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":1476429.1,"d":"1,476,429.10"},{"v":1995868.95,"d":"1,995,868.95"},{"v":-519439.84999999986,"d":"-519,439.85 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":1476429.1,"d":"1,476,429.10"},{"v":1995868.95,"d":"1,995,868.95"},{"$f":"E3435-F3435","v":{"v":-519439.84999999986,"d":"-519,439.85 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":173500,"d":"173,500.00"},{"v":0,"d":"0.00"},{"$f":"E3446-F3446","v":{"v":173500,"d":"173,500.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":135500,"d":"135,500.00"},{"v":0,"d":"0.00"},{"v":135500,"d":"135,500.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
[null,null,614,"Bâtiments",{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":8000,"d":"8,000.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3456-F3456","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":1302929.1,"d":"1,302,929.10"},{"v":1995868.95,"d":"1,995,868.95"},{"$f":"E3461-F3461","v":{"v":-692939.8499999999,"d":"-692,939.85 "}}]
[null,null,630,"Confédération",{"v":1043864.25,"d":"1,043,864.25"},{"v":750270.2,"d":"750,270.20"},{"v":293594.05000000005,"d":"293,594.05"}]
[null,null,631,"Cantons et concordats",{"v":117022.85,"d":"117,022.85"},{"v":1095598.75,"d":"1,095,598.75"},{"v":-978575.9,"d":"-978,575.90 "}]
[null,null,632,"Communes et associations intercommunales",{"v":50000,"d":"50,000.00"},{"v":150000,"d":"150,000.00"},{"v":-100000,"d":"-100,000.00 "}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":27948,"d":"27,948.00"},{"v":0,"d":"0.00"},{"v":27948,"d":"27,948.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":64094,"d":"64,094.00"},{"v":0,"d":"0.00"},{"v":64094,"d":"64,094.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3472-F3472","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3483-F3483","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3494-F3494","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3505-F3505","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3516-F3516","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":3657738.51,"d":"3,657,738.51"},{"v":2336211.55,"d":"2,336,211.55"},{"$f":"E3525-F3525","v":{"v":1321526.96,"d":"1,321,526.96"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":3657738.51,"d":"3,657,738.51"},{"v":2336211.55,"d":"2,336,211.55"},{"v":1321526.96,"d":"1,321,526.96"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":2181309.41,"d":"2,181,309.41"},{"v":340342.6000000003,"d":"340,342.60"},{"$f":"E3530-F3530","v":{"v":1840966.8099999998,"d":"1,840,966.81"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},310,324,{"$f":"E3536-F3536","v":-14}]
[{"$nulls":4},"Le Bémont","Le Bémont","Le Bémont"]
[5,null,null,"Dépenses d'investissements",{"v":120441.40000000001,"d":"120,441.40"},{"v":115618.35,"d":"115,618.35"},{"$f":"E3538-F3538","v":{"v":4823.050000000003,"d":"4,823.05"}}]
[null,50,null,"Immobilisations corporelles",{"v":110173.6,"d":"110,173.60"},{"v":114697,"d":"114,697.00"},{"$f":"E3539-F3539","v":{"v":-4523.399999999994,"d":"-4,523.40 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3540-F3540","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":42083.8,"d":"42,083.80"},{"v":35907.4,"d":"35,907.40"},{"$f":"E3541-F3541","v":{"v":6176.4000000000015,"d":"6,176.40"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":24939.6,"d":"24,939.60"},{"v":-24939.6,"d":"-24,939.60 "}]
[null,null,504,"Bâtiments",{"v":68089.8,"d":"68,089.80"},{"v":0,"d":"0.00"},{"v":68089.8,"d":"68,089.80"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":53850,"d":"53,850.00"},{"v":-53850,"d":"-53,850.00 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3549-F3549","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":10267.8,"d":"10,267.80"},921.35,{"$f":"E3559-F3559","v":{"v":9346.449999999999,"d":"9,346.45"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":10267.8,"d":"10,267.80"},921.35,{"v":9346.449999999999,"d":"9,346.45"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3564-F3564","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3575-F3575","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3586-F3586","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3597-F3597","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3608-F3608","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":60000,"d":"60,000.00"},{"v":48040,"d":"48,040.00"},{"$f":"E3616-F3616","v":{"v":11960,"d":"11,960.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":60000,"d":"60,000.00"},{"v":48040,"d":"48,040.00"},{"v":11960,"d":"11,960.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":60000,"d":"60,000.00"},{"v":48040,"d":"48,040.00"},{"$f":"E3621-F3621","v":{"v":11960,"d":"11,960.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":60000,"d":"60,000.00"},{"v":48040,"d":"48,040.00"},{"$f":"E3632-F3632","v":{"v":11960,"d":"11,960.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":48040,"d":"48,040.00"},{"v":-48040,"d":"-48,040.00 "}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3642-F3642","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3647-F3647","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3658-F3658","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3669-F3669","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3680-F3680","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3691-F3691","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3702-F3702","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":120441.4,"d":"120,441.40"},{"v":67578.35,"d":"67,578.35"},{"$f":"E3711-F3711","v":{"v":52863.04999999999,"d":"52,863.05"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":120441.4,"d":"120,441.40"},{"v":67578.35,"d":"67,578.35"},{"v":52863.04999999999,"d":"52,863.05"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":60441.40000000001,"d":"60,441.40"},{"v":67578.35,"d":"67,578.35"},{"$f":"E3716-F3716","v":{"v":-7136.949999999997,"d":"-7,136.95 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1270,"d":"1,270"},{"v":1246,"d":"1,246"},{"$f":"E3722-F3722","v":24}]
[{"$nulls":4},"Les Bois","Les Bois","Les Bois"]
[5,null,null,"Dépenses d'investissements",{"v":1082163,"d":"1,082,163.00"},{"v":128183.25,"d":"128,183.25"},{"$f":"E3724-F3724","v":{"v":953979.75,"d":"953,979.75"}}]
[null,50,null,"Immobilisations corporelles",{"v":700583.85,"d":"700,583.85"},{"v":128183.25,"d":"128,183.25"},{"$f":"E3725-F3725","v":{"v":572400.6,"d":"572,400.60"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3726-F3726","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":457750.5,"d":"457,750.50"},{"v":63379.85,"d":"63,379.85"},{"$f":"E3727-F3727","v":{"v":394370.65,"d":"394,370.65"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":258650.2,"d":"258,650.20"},{"v":0,"d":"0.00"},{"v":258650.2,"d":"258,650.20"}]
[null,null,504,"Bâtiments",{"v":-18940.35,"d":"-18,940.35"},{"v":42151,"d":"42,151.00"},{"v":-61091.35,"d":"-61,091.35 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":996,"d":"996.00"},{"v":20303.4,"d":"20,303.40"},{"v":-19307.4,"d":"-19,307.40 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":2127.5,"d":"2,127.50"},{"v":2349,"d":"2,349.00"},{"v":-221.5,"d":"-221.50 "}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":356579.15,"d":"356,579.15"},{"v":0,"d":"0.00"},{"$f":"E3735-F3735","v":{"v":356579.15,"d":"356,579.15"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":356579.15,"d":"356,579.15"},{"v":0,"d":"0.00"},{"v":356579.15,"d":"356,579.15"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3745-F3745","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3750-F3750","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3761-F3761","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"$f":"E3772-F3772","v":{"v":25000,"d":"25,000.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3783-F3783","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3794-F3794","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":712474.95,"d":"712,474.95"},{"v":1664429.65,"d":"1,664,429.65"},{"$f":"E3802-F3802","v":{"v":-951954.7,"d":"-951,954.70 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":712474.95,"d":"712,474.95"},{"v":1664429.65,"d":"1,664,429.65"},{"v":-951954.7,"d":"-951,954.70 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":712474.95,"d":"712,474.95"},{"v":1165367.0499999998,"d":"1,165,367.05"},{"$f":"E3807-F3807","v":{"v":-452892.09999999986,"d":"-452,892.10 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":2139.2,"d":"2,139.20"},{"v":2450.65,"d":"2,450.65"},{"v":-311.4500000000003,"d":"-311.45 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":2139.2,"d":"2,139.20"},{"v":2450.65,"d":"2,450.65"},{"v":-311.4500000000003,"d":"-311.45 "}]
[]
[null,61,null,"Remboursement de tiers",{"v":4000,"d":"4,000.00"},{"v":3000,"d":"3,000.00"},{"$f":"E3818-F3818","v":{"v":1000,"d":"1,000.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":4000,"d":"4,000.00"},{"v":3000,"d":"3,000.00"},{"v":1000,"d":"1,000.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3828-F3828","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":462765.2,"d":"462,765.20"},{"v":1159916.4,"d":"1,159,916.40"},{"$f":"E3833-F3833","v":{"v":-697151.2,"d":"-697,151.20 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":218420.6,"d":"218,420.60"},{"v":805905,"d":"805,905.00"},{"v":-587484.4,"d":"-587,484.40 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":-300000,"d":"-300,000.00 "}]
[null,null,637,"Ménages privés",{"v":244344.6,"d":"244,344.60"},{"v":54011.4,"d":"54,011.40"},{"v":190333.2,"d":"190,333.20"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3844-F3844","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3855-F3855","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3866-F3866","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3877-F3877","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":243570.55,"d":"243,570.55"},{"v":0,"d":"0.00"},{"$f":"E3888-F3888","v":{"v":243570.55,"d":"243,570.55"}}]
[null,null,680,"Immobilisations corporelles",{"v":243570.55,"d":"243,570.55"},{"v":0,"d":"0.00"},{"v":243570.55,"d":"243,570.55"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":1082163,"d":"1,082,163.00"},{"v":128183.25,"d":"128,183.25"},{"$f":"E3897-F3897","v":{"v":953979.75,"d":"953,979.75"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":1082163,"d":"1,082,163.00"},{"v":128183.25,"d":"128,183.25"},{"v":953979.75,"d":"953,979.75"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":369688.05000000005,"d":"369,688.05"},{"v":-1037183.7999999998,"d":"-1,037,183.80 "},{"$f":"E3902-F3902","v":{"v":1406871.8499999999,"d":"1,406,871.85"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1506,"d":"1,506"},{"v":1528,"d":"1,528"},{"$f":"E3908-F3908","v":-22}]
[{"$nulls":4},"Les Breuleux","Les Breuleux","Les Breuleux"]
[5,null,null,"Dépenses d'investissements",{"v":492370.71,"d":"492,370.71"},{"v":577502.38,"d":"577,502.38"},{"$f":"E3910-F3910","v":{"v":-85131.66999999998,"d":"-85,131.67 "}}]
[null,50,null,"Immobilisations corporelles",{"v":492370.71,"d":"492,370.71"},{"v":577502.38,"d":"577,502.38"},{"$f":"E3911-F3911","v":{"v":-85131.66999999998,"d":"-85,131.67 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":15003.5,"d":"15,003.50"},{"$f":"E3912-F3912","v":{"v":-15003.5,"d":"-15,003.50 "}}]
[null,null,501,"Routes et voies de communications",{"v":449610.71,"d":"449,610.71"},{"v":98397.78,"d":"98,397.78"},{"$f":"E3913-F3913","v":{"v":351212.93000000005,"d":"351,212.93"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":151936.9,"d":"151,936.90"},{"v":-151936.9,"d":"-151,936.90 "}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":255795.8,"d":"255,795.80"},{"v":-255795.8,"d":"-255,795.80 "}]
[null,null,505,"Forêts",{"v":42760,"d":"42,760.00"},{"v":4861.55,"d":"4,861.55"},{"v":37898.45,"d":"37,898.45"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":51506.85,"d":"51,506.85"},{"v":-51506.85,"d":"-51,506.85 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3921-F3921","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3931-F3931","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3936-F3936","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3947-F3947","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3958-F3958","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3969-F3969","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3980-F3980","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E3988-F3988","v":{"v":0,"d":"0.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":42760,"d":"42,760.00"},{"v":73879,"d":"73,879.00"},{"$f":"E3993-F3993","v":{"v":-31119,"d":"-31,119.00 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":42760,"d":"42,760.00"},{"v":73879,"d":"73,879.00"},{"$f":"E4004-F4004","v":{"v":-31119,"d":"-31,119.00 "}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":15003.5,"d":"15,003.50"},{"v":-15003.5,"d":"-15,003.50 "}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":54013.95,"d":"54,013.95"},{"v":-54013.95,"d":"-54,013.95 "}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":42760,"d":"42,760.00"},{"v":4861.55,"d":"4,861.55"},{"v":37898.45,"d":"37,898.45"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4014-F4014","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4019-F4019","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4030-F4030","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4041-F4041","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4052-F4052","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4063-F4063","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4074-F4074","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":449610.71,"d":"449,610.71"},{"v":503623.38,"d":"503,623.38"},{"$f":"E4083-F4083","v":{"v":-54012.669999999984,"d":"-54,012.67 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":449610.71,"d":"449,610.71"},{"v":503623.38,"d":"503,623.38"},{"v":-54012.669999999984,"d":"-54,012.67 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":449610.71,"d":"449,610.71"},{"v":503623.38,"d":"503,623.38"},{"$f":"E4088-F4088","v":{"v":-54012.669999999984,"d":"-54,012.67 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},96,96,{"$f":"E4094-F4094","v":0}]
[{"$nulls":4},"La Chaux-B.","La Chaux-B.","La Chaux-B."]
[5,null,null,"Dépenses d'investissements",{"v":195636.95,"d":"195,636.95"},{"v":0,"d":"0.00"},{"$f":"E4096-F4096","v":{"v":195636.95,"d":"195,636.95"}}]
[null,50,null,"Immobilisations corporelles",{"v":195636.95,"d":"195,636.95"},{"v":0,"d":"0.00"},{"$f":"E4097-F4097","v":{"v":195636.95,"d":"195,636.95"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4098-F4098","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":128148.15,"d":"128,148.15"},{"v":0,"d":"0.00"},{"$f":"E4099-F4099","v":{"v":128148.15,"d":"128,148.15"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":67488.8,"d":"67,488.80"},{"v":0,"d":"0.00"},{"v":67488.8,"d":"67,488.80"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4107-F4107","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4117-F4117","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4122-F4122","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4133-F4133","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4144-F4144","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4155-F4155","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4166-F4166","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":14730,"d":"14,730.00"},{"v":0,"d":"0.00"},{"$f":"E4174-F4174","v":{"v":14730,"d":"14,730.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":14730,"d":"14,730.00"},{"v":0,"d":"0.00"},{"v":14730,"d":"14,730.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":14730,"d":"14,730.00"},{"v":0,"d":"0.00"},{"$f":"E4179-F4179","v":{"v":14730,"d":"14,730.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":14730,"d":"14,730.00"},{"v":0,"d":"0.00"},{"v":14730,"d":"14,730.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":14730,"d":"14,730.00"},{"v":0,"d":"0.00"},{"v":14730,"d":"14,730.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4190-F4190","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4200-F4200","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4205-F4205","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4216-F4216","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4227-F4227","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4238-F4238","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4249-F4249","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4260-F4260","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":195636.95,"d":"195,636.95"},{"v":0,"d":"0.00"},{"$f":"E4269-F4269","v":{"v":195636.95,"d":"195,636.95"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":195636.95,"d":"195,636.95"},{"v":0,"d":"0.00"},{"v":195636.95,"d":"195,636.95"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":180906.95,"d":"180,906.95"},{"v":0,"d":"0.00"},{"$f":"E4274-F4274","v":{"v":180906.95,"d":"180,906.95"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},148,149,{"$f":"E4280-F4280","v":-1}]
[{"$nulls":4},"Les Enfers","Les Enfers","Les Enfers"]
[5,null,null,"Dépenses d'investissements",{"v":651324.1499999999,"d":"651,324.15"},{"v":389450.25,"d":"389,450.25"},{"$f":"E4282-F4282","v":{"v":261873.8999999999,"d":"261,873.90"}}]
[null,50,null,"Immobilisations corporelles",{"v":651324.1499999999,"d":"651,324.15"},{"v":389450.25,"d":"389,450.25"},{"$f":"E4283-F4283","v":{"v":261873.8999999999,"d":"261,873.90"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4284-F4284","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":630524.45,"d":"630,524.45"},{"v":324805.1,"d":"324,805.10"},{"$f":"E4285-F4285","v":{"v":305719.35,"d":"305,719.35"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":20799.7,"d":"20,799.70"},{"v":64645.15,"d":"64,645.15"},{"v":-43845.45,"d":"-43,845.45 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4293-F4293","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4303-F4303","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4308-F4308","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4319-F4319","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4330-F4330","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4341-F4341","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4352-F4352","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":220439,"d":"220,439.00"},{"v":433035,"d":"433,035.00"},{"$f":"E4360-F4360","v":{"v":-212596,"d":"-212,596.00 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":220439,"d":"220,439.00"},{"v":433035,"d":"433,035.00"},{"v":-212596,"d":"-212,596.00 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":220439,"d":"220,439.00"},{"v":433035,"d":"433,035.00"},{"$f":"E4365-F4365","v":{"v":-212596,"d":"-212,596.00 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4376-F4376","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4386-F4386","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":220439,"d":"220,439.00"},{"v":433035,"d":"433,035.00"},{"$f":"E4391-F4391","v":{"v":-212596,"d":"-212,596.00 "}}]
[null,null,630,"Confédération",{"v":40492,"d":"40,492.00"},{"v":0,"d":"0.00"},{"v":40492,"d":"40,492.00"}]
[null,null,631,"Cantons et concordats",{"v":179547,"d":"179,547.00"},{"v":178410,"d":"178,410.00"},{"v":1137,"d":"1,137.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":112625,"d":"112,625.00"},{"v":-112625,"d":"-112,625.00 "}]
[null,null,636,"Organisations privées à but non lucratif",{"v":400,"d":"400.00"},{"v":142000,"d":"142,000.00"},{"v":-141600,"d":"-141,600.00 "}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4402-F4402","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4413-F4413","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4424-F4424","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4435-F4435","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4446-F4446","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":651324.15,"d":"651,324.15"},{"v":389450.25,"d":"389,450.25"},{"$f":"E4455-F4455","v":{"v":261873.90000000002,"d":"261,873.90"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":651324.15,"d":"651,324.15"},{"v":389450.25,"d":"389,450.25"},{"v":261873.90000000002,"d":"261,873.90"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":430885.1499999999,"d":"430,885.15"},{"v":-43584.75,"d":"-43,584.75 "},{"$f":"E4460-F4460","v":{"v":474469.8999999999,"d":"474,469.90"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},518,516,{"$f":"E4466-F4466","v":2}]
[{"$nulls":4},"Les Genevez","Les Genevez","Les Genevez"]
[5,null,null,"Dépenses d'investissements",{"v":758577.75,"d":"758,577.75"},{"v":100268.8,"d":"100,268.80"},{"$f":"E4468-F4468","v":{"v":658308.95,"d":"658,308.95"}}]
[null,50,null,"Immobilisations corporelles",{"v":655088.05,"d":"655,088.05"},{"v":70268.8,"d":"70,268.80"},{"$f":"E4469-F4469","v":{"v":584819.25,"d":"584,819.25"}}]
[null,null,500,"Terrains",{"v":541882.7,"d":"541,882.70"},{"v":35495.15,"d":"35,495.15"},{"$f":"E4470-F4470","v":{"v":506387.54999999993,"d":"506,387.55"}}]
[null,null,501,"Routes et voies de communications",{"v":28123.05,"d":"28,123.05"},{"v":34773.65,"d":"34,773.65"},{"$f":"E4471-F4471","v":{"v":-6650.600000000002,"d":"-6,650.60 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":85082.3,"d":"85,082.30"},{"v":0,"d":"0.00"},{"v":85082.3,"d":"85,082.30"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4479-F4479","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":103489.7,"d":"103,489.70"},{"v":30000,"d":"30,000.00"},{"$f":"E4489-F4489","v":{"v":73489.7,"d":"73,489.70"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":103489.7,"d":"103,489.70"},{"v":30000,"d":"30,000.00"},{"v":73489.7,"d":"73,489.70"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4494-F4494","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4505-F4505","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4516-F4516","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4527-F4527","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4538-F4538","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":148468.4,"d":"148,468.40"},{"v":7475,"d":"7,475.00"},{"$f":"E4546-F4546","v":{"v":140993.4,"d":"140,993.40"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":148468.4,"d":"148,468.40"},{"v":7475,"d":"7,475.00"},{"v":140993.4,"d":"140,993.40"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":148468.4,"d":"148,468.40"},{"v":7475,"d":"7,475.00"},{"$f":"E4551-F4551","v":{"v":140993.4,"d":"140,993.40"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":140075,"d":"140,075.00"},{"v":7475,"d":"7,475.00"},{"v":132600,"d":"132,600.00"}]
[null,null,600,"Terrains",{"v":140075,"d":"140,075.00"},{"v":7475,"d":"7,475.00"},{"v":132600,"d":"132,600.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4562-F4562","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4572-F4572","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":8393.4,"d":"8,393.40"},{"v":0,"d":"0.00"},{"$f":"E4577-F4577","v":{"v":8393.4,"d":"8,393.40"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":8393.4,"d":"8,393.40"},{"v":0,"d":"0.00"},{"v":8393.4,"d":"8,393.40"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4588-F4588","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4599-F4599","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4610-F4610","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4621-F4621","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4632-F4632","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":758577.75,"d":"758,577.75"},{"v":100268.8,"d":"100,268.80"},{"$f":"E4641-F4641","v":{"v":658308.95,"d":"658,308.95"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":758577.75,"d":"758,577.75"},{"v":100268.8,"d":"100,268.80"},{"v":658308.95,"d":"658,308.95"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":610109.35,"d":"610,109.35"},{"v":92793.8,"d":"92,793.80"},{"$f":"E4646-F4646","v":{"v":517315.55,"d":"517,315.55"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},701,671,{"$f":"E4652-F4652","v":30}]
[{"$nulls":4},"Lajoux","Lajoux","Lajoux"]
[5,null,null,"Dépenses d'investissements",{"v":239816.52,"d":"239,816.52"},{"v":611053.91,"d":"611,053.91"},{"$f":"E4654-F4654","v":{"v":-371237.39,"d":"-371,237.39 "}}]
[null,50,null,"Immobilisations corporelles",{"v":236241.59999999998,"d":"236,241.60"},{"v":611053.91,"d":"611,053.91"},{"$f":"E4655-F4655","v":{"v":-374812.31000000006,"d":"-374,812.31 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},372.65,{"$f":"E4656-F4656","v":{"v":-372.65,"d":"-372.65 "}}]
[null,null,501,"Routes et voies de communications",{"v":21942.8,"d":"21,942.80"},{"v":2238.6,"d":"2,238.60"},{"$f":"E4657-F4657","v":{"v":19704.2,"d":"19,704.20"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":210368.15,"d":"210,368.15"},{"v":466618,"d":"466,618.00"},{"v":-256249.85,"d":"-256,249.85 "}]
[null,null,504,"Bâtiments",{"v":3930.65,"d":"3,930.65"},{"v":108824.66,"d":"108,824.66"},{"v":-104894.01000000001,"d":"-104,894.01 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":33000,"d":"33,000.00"},{"v":-33000,"d":"-33,000.00 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4665-F4665","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4675-F4675","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4680-F4680","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4691-F4691","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4702-F4702","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4713-F4713","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":3574.92,"d":"3,574.92"},{"v":0,"d":"0.00"},{"$f":"E4724-F4724","v":{"v":3574.92,"d":"3,574.92"}}]
[null,null,580,"Immobilisations corporelles",{"v":3574.92,"d":"3,574.92"},{"v":0,"d":"0.00"},{"v":3574.92,"d":"3,574.92"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":388199.1,"d":"388,199.10"},{"v":47972.93,"d":"47,972.93"},{"$f":"E4732-F4732","v":{"v":340226.17,"d":"340,226.17"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":388199.1,"d":"388,199.10"},{"v":47972.93,"d":"47,972.93"},{"v":340226.17,"d":"340,226.17"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":388199.1,"d":"388,199.10"},{"v":47972.93,"d":"47,972.93"},{"$f":"E4737-F4737","v":{"v":340226.17,"d":"340,226.17"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":8760,"d":"8,760.00"},{"v":27972.93,"d":"27,972.93"},{"v":-19212.93,"d":"-19,212.93 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":-20000,"d":"-20,000.00 "}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":8760,"d":"8,760.00"},{"v":7972.93,"d":"7,972.93"},{"v":787.0699999999997,"d":"787.07"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":16386.989999999998,"d":"16,386.99"},{"v":0,"d":"0.00"},{"$f":"E4748-F4748","v":{"v":16386.989999999998,"d":"16,386.99"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",250.85,{"v":0,"d":"0.00"},250.85]
[null,null,614,"Bâtiments",{"v":16136.14,"d":"16,136.14"},{"v":0,"d":"0.00"},{"v":16136.14,"d":"16,136.14"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4758-F4758","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":106350,"d":"106,350.00"},{"v":0,"d":"0.00"},{"$f":"E4763-F4763","v":{"v":106350,"d":"106,350.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":6350,"d":"6,350.00"},{"v":0,"d":"0.00"},{"v":6350,"d":"6,350.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4774-F4774","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4785-F4785","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4796-F4796","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4807-F4807","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":256702.11,"d":"256,702.11"},{"v":20000,"d":"20,000.00"},{"$f":"E4818-F4818","v":{"v":236702.11,"d":"236,702.11"}}]
[null,null,680,"Immobilisations corporelles",{"v":256702.11,"d":"256,702.11"},{"v":20000,"d":"20,000.00"},{"v":236702.11,"d":"236,702.11"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":236816.52,"d":"236,816.52"},{"v":611053.91,"d":"611,053.91"},{"$f":"E4827-F4827","v":{"v":-374237.39,"d":"-374,237.39 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":236816.52,"d":"236,816.52"},{"v":611053.91,"d":"611,053.91"},{"v":-374237.39,"d":"-374,237.39 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":-148382.58,"d":"-148,382.58 "},{"v":563080.98,"d":"563,080.98"},{"$f":"E4832-F4832","v":{"v":-711463.5599999999,"d":"-711,463.56 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},564,572,{"$f":"E4838-F4838","v":-8}]
[{"$nulls":4},"Montfaucon","Montfaucon","Montfaucon"]
[5,null,null,"Dépenses d'investissements",{"v":560601.35,"d":"560,601.35"},{"v":251003.7,"d":"251,003.70"},{"$f":"E4840-F4840","v":{"v":309597.64999999997,"d":"309,597.65"}}]
[null,50,null,"Immobilisations corporelles",{"v":553632.6,"d":"553,632.60"},{"v":251003.7,"d":"251,003.70"},{"$f":"E4841-F4841","v":{"v":302628.89999999997,"d":"302,628.90"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4842-F4842","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":123124.45,"d":"123,124.45"},{"v":40403.8,"d":"40,403.80"},{"$f":"E4843-F4843","v":{"v":82720.65,"d":"82,720.65"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":430508.15,"d":"430,508.15"},{"v":210599.9,"d":"210,599.90"},{"v":219908.25000000003,"d":"219,908.25"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":6968.75,"d":"6,968.75"},{"v":0,"d":"0.00"},{"$f":"E4851-F4851","v":{"v":6968.75,"d":"6,968.75"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":6968.75,"d":"6,968.75"},{"v":0,"d":"0.00"},{"v":6968.75,"d":"6,968.75"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4861-F4861","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4866-F4866","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4877-F4877","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4888-F4888","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4899-F4899","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4910-F4910","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":518846.5,"d":"518,846.50"},{"v":194701,"d":"194,701.00"},{"$f":"E4918-F4918","v":{"v":324145.5,"d":"324,145.50"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":518846.5,"d":"518,846.50"},{"v":194701,"d":"194,701.00"},{"v":324145.5,"d":"324,145.50"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":515846.5,"d":"515,846.50"},{"v":194701,"d":"194,701.00"},{"$f":"E4923-F4923","v":{"v":321145.5,"d":"321,145.50"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":500730.5,"d":"500,730.50"},{"v":194701,"d":"194,701.00"},{"$f":"E4934-F4934","v":{"v":306029.5,"d":"306,029.50"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":46655,"d":"46,655.00"},{"v":0,"d":"0.00"},{"v":46655,"d":"46,655.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":454075.5,"d":"454,075.50"},{"v":194701,"d":"194,701.00"},{"v":259374.5,"d":"259,374.50"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4944-F4944","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":15116,"d":"15,116.00"},{"v":0,"d":"0.00"},{"$f":"E4949-F4949","v":{"v":15116,"d":"15,116.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":15116,"d":"15,116.00"},{"v":0,"d":"0.00"},{"v":15116,"d":"15,116.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4960-F4960","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4971-F4971","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4982-F4982","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E4993-F4993","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"}]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5004-F5004","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":560601.35,"d":"560,601.35"},{"v":251003.7,"d":"251,003.70"},{"$f":"E5013-F5013","v":{"v":309597.64999999997,"d":"309,597.65"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":560601.35,"d":"560,601.35"},{"v":251003.7,"d":"251,003.70"},{"v":309597.64999999997,"d":"309,597.65"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":44754.84999999998,"d":"44,754.85"},{"v":56302.70000000001,"d":"56,302.70"},{"$f":"E5018-F5018","v":{"v":-11547.850000000035,"d":"-11,547.85 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},525,490,{"$f":"E5024-F5024","v":35}]
[{"$nulls":4},"Muriaux","Muriaux","Muriaux"]
[5,null,null,"Dépenses d'investissements",{"v":592880.2,"d":"592,880.20"},{"v":727420.4,"d":"727,420.40"},{"$f":"E5026-F5026","v":{"v":-134540.20000000007,"d":"-134,540.20 "}}]
[null,50,null,"Immobilisations corporelles",{"v":463595.75,"d":"463,595.75"},{"v":713750.1,"d":"713,750.10"},{"$f":"E5027-F5027","v":{"v":-250154.34999999998,"d":"-250,154.35 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5028-F5028","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":415045.4,"d":"415,045.40"},{"v":713750.1,"d":"713,750.10"},{"$f":"E5029-F5029","v":{"v":-298704.69999999995,"d":"-298,704.70 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":48550.35,"d":"48,550.35"},{"v":0,"d":"0.00"},{"v":48550.35,"d":"48,550.35"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":129284.45,"d":"129,284.45"},{"v":13670.3,"d":"13,670.30"},{"$f":"E5037-F5037","v":{"v":115614.15,"d":"115,614.15"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":129284.45,"d":"129,284.45"},{"v":13670.3,"d":"13,670.30"},{"v":115614.15,"d":"115,614.15"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5047-F5047","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5052-F5052","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5063-F5063","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5074-F5074","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5085-F5085","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5096-F5096","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":216238,"d":"216,238.00"},{"v":471042,"d":"471,042.00"},{"$f":"E5104-F5104","v":{"v":-254804,"d":"-254,804.00 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":216238,"d":"216,238.00"},{"v":471042,"d":"471,042.00"},{"v":-254804,"d":"-254,804.00 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":216238,"d":"216,238.00"},{"v":471042,"d":"471,042.00"},{"$f":"E5109-F5109","v":{"v":-254804,"d":"-254,804.00 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5120-F5120","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5130-F5130","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":216238,"d":"216,238.00"},{"v":471042,"d":"471,042.00"},{"$f":"E5135-F5135","v":{"v":-254804,"d":"-254,804.00 "}}]
[null,null,630,"Confédération",{"v":157480,"d":"157,480.00"},{"v":275000,"d":"275,000.00"},{"v":-117520,"d":"-117,520.00 "}]
[null,null,631,"Cantons et concordats",{"v":58758,"d":"58,758.00"},{"v":196042,"d":"196,042.00"},{"v":-137284,"d":"-137,284.00 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5146-F5146","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5157-F5157","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5168-F5168","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5179-F5179","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5190-F5190","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":592880.2,"d":"592,880.20"},{"v":727420.4,"d":"727,420.40"},{"$f":"E5199-F5199","v":{"v":-134540.20000000007,"d":"-134,540.20 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":592880.2,"d":"592,880.20"},{"v":727420.4,"d":"727,420.40"},{"v":-134540.20000000007,"d":"-134,540.20 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":376642.19999999995,"d":"376,642.20"},{"v":256378.40000000002,"d":"256,378.40"},{"$f":"E5204-F5204","v":{"v":120263.79999999993,"d":"120,263.80"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1909,"d":"1,909"},{"v":1914,"d":"1,914"},{"$f":"E5210-F5210","v":-5}]
[{"$nulls":4},"Le Noirmont","Le Noirmont","Le Noirmont"]
[5,null,null,"Dépenses d'investissements",{"v":1120256.05,"d":"1,120,256.05"},{"v":678259.1,"d":"678,259.10"},{"$f":"E5212-F5212","v":{"v":441996.95000000007,"d":"441,996.95"}}]
[null,50,null,"Immobilisations corporelles",{"v":1028650,"d":"1,028,650.00"},{"v":552805.75,"d":"552,805.75"},{"$f":"E5213-F5213","v":{"v":475844.25,"d":"475,844.25"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5214-F5214","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":678844.6,"d":"678,844.60"},{"v":460817.85,"d":"460,817.85"},{"$f":"E5215-F5215","v":{"v":218026.75,"d":"218,026.75"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":65036.9,"d":"65,036.90"},{"v":21400,"d":"21,400.00"},{"v":43636.9,"d":"43,636.90"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":23942.25,"d":"23,942.25"},{"v":0,"d":"0.00"},{"v":23942.25,"d":"23,942.25"}]
[null,null,506,"Biens mobiliers",{"v":260826.25,"d":"260,826.25"},{"v":70587.9,"d":"70,587.90"},{"v":190238.35,"d":"190,238.35"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":52710.9,"d":"52,710.90"},{"$f":"E5223-F5223","v":{"v":-52710.9,"d":"-52,710.90 "}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":52710.9,"d":"52,710.90"},{"v":-52710.9,"d":"-52,710.90 "}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":91606.05,"d":"91,606.05"},{"v":72742.45,"d":"72,742.45"},{"$f":"E5233-F5233","v":{"v":18863.600000000006,"d":"18,863.60"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":91606.05,"d":"91,606.05"},{"v":72742.45,"d":"72,742.45"},{"v":18863.600000000006,"d":"18,863.60"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5238-F5238","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5249-F5249","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5260-F5260","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5271-F5271","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5282-F5282","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":109279.25,"d":"109,279.25"},{"v":275505.7,"d":"275,505.70"},{"$f":"E5290-F5290","v":{"v":-166226.45,"d":"-166,226.45 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":109279.25,"d":"109,279.25"},{"v":275505.7,"d":"275,505.70"},{"v":-166226.45,"d":"-166,226.45 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":109279.25,"d":"109,279.25"},{"v":275505.7,"d":"275,505.70"},{"$f":"E5295-F5295","v":{"v":-166226.45,"d":"-166,226.45 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":91137.25,"d":"91,137.25"},{"v":231684.3,"d":"231,684.30"},{"$f":"E5306-F5306","v":{"v":-140547.05,"d":"-140,547.05 "}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":91137.25,"d":"91,137.25"},{"v":0,"d":"0.00"},{"v":91137.25,"d":"91,137.25"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":221684.3,"d":"221,684.30"},{"v":-221684.3,"d":"-221,684.30 "}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5316-F5316","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":18142,"d":"18,142.00"},{"v":43821.4,"d":"43,821.40"},{"$f":"E5321-F5321","v":{"v":-25679.4,"d":"-25,679.40 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":18142,"d":"18,142.00"},{"v":43821.4,"d":"43,821.40"},{"v":-25679.4,"d":"-25,679.40 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5332-F5332","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5343-F5343","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5354-F5354","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5365-F5365","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5376-F5376","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":1120256.05,"d":"1,120,256.05"},{"v":678259.1,"d":"678,259.10"},{"$f":"E5385-F5385","v":{"v":441996.95000000007,"d":"441,996.95"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":1120256.05,"d":"1,120,256.05"},{"v":678259.1,"d":"678,259.10"},{"v":441996.95000000007,"d":"441,996.95"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":1010976.8,"d":"1,010,976.80"},{"v":402753.39999999997,"d":"402,753.40"},{"$f":"E5390-F5390","v":{"v":608223.4000000001,"d":"608,223.40"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":2580,"d":"2,580"},{"v":2615,"d":"2,615"},{"$f":"E5396-F5396","v":-35}]
[{"$nulls":4},"Saignelégier","Saignelégier","Saignelégier"]
[5,null,null,"Dépenses d'investissements",{"v":573288.05,"d":"573,288.05"},{"v":531422.15,"d":"531,422.15"},{"$f":"E5398-F5398","v":{"v":41865.90000000002,"d":"41,865.90"}}]
[null,50,null,"Immobilisations corporelles",{"v":532252.2000000001,"d":"532,252.20"},{"v":462444.8,"d":"462,444.80"},{"$f":"E5399-F5399","v":{"v":69807.40000000008,"d":"69,807.40"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5400-F5400","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":344721.3,"d":"344,721.30"},{"v":186409.3,"d":"186,409.30"},{"$f":"E5401-F5401","v":{"v":158312,"d":"158,312.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":153609.7,"d":"153,609.70"},{"v":-153609.7,"d":"-153,609.70 "}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":51124.55,"d":"51,124.55"},{"v":-51124.55,"d":"-51,124.55 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":157225.85,"d":"157,225.85"},{"v":71301.25,"d":"71,301.25"},{"v":85924.6,"d":"85,924.60"}]
[null,null,509,"Autres immobilisation corporelles",{"v":30305.05,"d":"30,305.05"},{"v":0,"d":"0.00"},{"v":30305.05,"d":"30,305.05"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5409-F5409","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":41035.85,"d":"41,035.85"},{"v":68977.35,"d":"68,977.35"},{"$f":"E5419-F5419","v":{"v":-27941.500000000007,"d":"-27,941.50 "}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":41035.85,"d":"41,035.85"},{"v":68977.35,"d":"68,977.35"},{"v":-27941.500000000007,"d":"-27,941.50 "}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5424-F5424","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5435-F5435","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5446-F5446","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5457-F5457","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5468-F5468","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":131687.75,"d":"131,687.75"},{"v":527484.5,"d":"527,484.50"},{"$f":"E5476-F5476","v":{"v":-395796.75,"d":"-395,796.75 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":131687.75,"d":"131,687.75"},{"v":527484.5,"d":"527,484.50"},{"v":-395796.75,"d":"-395,796.75 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":131687.75,"d":"131,687.75"},{"v":527484.5,"d":"527,484.50"},{"$f":"E5481-F5481","v":{"v":-395796.75,"d":"-395,796.75 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":17168.55,"d":"17,168.55"},{"v":0,"d":"0.00"},{"v":17168.55,"d":"17,168.55"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":17168.55,"d":"17,168.55"},{"v":0,"d":"0.00"},{"v":17168.55,"d":"17,168.55"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":91789.2,"d":"91,789.20"},{"v":502077.1,"d":"502,077.10"},{"$f":"E5492-F5492","v":{"v":-410287.89999999997,"d":"-410,287.90 "}}]
[null,null,610,"Terrains",{"v":91789.2,"d":"91,789.20"},{"v":502077.1,"d":"502,077.10"},{"v":-410287.89999999997,"d":"-410,287.90 "}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5502-F5502","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":22730,"d":"22,730.00"},{"v":12913,"d":"12,913.00"},{"$f":"E5507-F5507","v":{"v":9817,"d":"9,817.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":17480,"d":"17,480.00"},{"v":0,"d":"0.00"},{"v":17480,"d":"17,480.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":5250,"d":"5,250.00"},{"v":12913,"d":"12,913.00"},{"v":-7663,"d":"-7,663.00 "}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5518-F5518","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5529-F5529","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5540-F5540","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5551-F5551","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":12494.4,"d":"12,494.40"},{"$f":"E5562-F5562","v":{"v":-12494.4,"d":"-12,494.40 "}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":12494.4,"d":"12,494.40"},{"v":-12494.4,"d":"-12,494.40 "}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":573288.05,"d":"573,288.05"},{"v":531422.15,"d":"531,422.15"},{"$f":"E5571-F5571","v":{"v":41865.90000000002,"d":"41,865.90"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":573288.05,"d":"573,288.05"},{"v":531422.15,"d":"531,422.15"},{"v":41865.90000000002,"d":"41,865.90"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":441600.30000000005,"d":"441,600.30"},{"v":3937.6500000000233,"d":"3,937.65"},{"$f":"E5576-F5576","v":{"v":437662.65,"d":"437,662.65"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},222,227,{"$f":"E5582-F5582","v":-5}]
[{"$nulls":4},"Saint-Brais","Saint-Brais","Saint-Brais"]
[5,null,null,"Dépenses d'investissements",{"v":208776.05,"d":"208,776.05"},{"v":30396.55,"d":"30,396.55"},{"$f":"E5584-F5584","v":{"v":178379.5,"d":"178,379.50"}}]
[null,50,null,"Immobilisations corporelles",{"v":208776.05,"d":"208,776.05"},{"v":30396.55,"d":"30,396.55"},{"$f":"E5585-F5585","v":{"v":178379.5,"d":"178,379.50"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5586-F5586","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5587-F5587","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":27916,"d":"27,916.00"},{"v":-27916,"d":"-27,916.00 "}]
[null,null,504,"Bâtiments",{"v":160311.05,"d":"160,311.05"},{"v":2480.55,"d":"2,480.55"},{"v":157830.5,"d":"157,830.50"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":48465,"d":"48,465.00"},{"v":0,"d":"0.00"},{"v":48465,"d":"48,465.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5595-F5595","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5605-F5605","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5610-F5610","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5621-F5621","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5632-F5632","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5643-F5643","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5654-F5654","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":96348.43,"d":"96,348.43"},{"v":20900,"d":"20,900.00"},{"$f":"E5662-F5662","v":{"v":75448.43,"d":"75,448.43"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":96348.43,"d":"96,348.43"},{"v":20900,"d":"20,900.00"},{"v":75448.43,"d":"75,448.43"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":96348.43,"d":"96,348.43"},{"v":20900,"d":"20,900.00"},{"$f":"E5667-F5667","v":{"v":75448.43,"d":"75,448.43"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":85000,"d":"85,000.00"},{"v":0,"d":"0.00"},{"$f":"E5678-F5678","v":{"v":85000,"d":"85,000.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5688-F5688","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":20900,"d":"20,900.00"},{"$f":"E5693-F5693","v":{"v":-20900,"d":"-20,900.00 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":20900,"d":"20,900.00"},{"v":-20900,"d":"-20,900.00 "}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5704-F5704","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5715-F5715","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":11348.43,"d":"11,348.43"},{"v":0,"d":"0.00"},{"$f":"E5726-F5726","v":{"v":11348.43,"d":"11,348.43"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":11348.43,"d":"11,348.43"},{"v":0,"d":"0.00"},{"v":11348.43,"d":"11,348.43"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5737-F5737","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5748-F5748","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":0,"d":"0.00"},{"v":30396.55,"d":"30,396.55"},{"$f":"E5757-F5757","v":{"v":-30396.55,"d":"-30,396.55 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":0,"d":"0.00"},{"v":30396.55,"d":"30,396.55"},{"v":-30396.55,"d":"-30,396.55 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":112427.62,"d":"112,427.62"},{"v":9496.55,"d":"9,496.55"},{"$f":"E5762-F5762","v":{"v":102931.06999999999,"d":"102,931.07"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},129,131,{"$f":"E5768-F5768","v":-2}]
[{"$nulls":4},"Soubey","Soubey","Soubey"]
[5,null,null,"Dépenses d'investissements",{"v":238373.44999999998,"d":"238,373.45"},{"v":851165,"d":"851,165.00"},{"$f":"E5770-F5770","v":{"v":-612791.55,"d":"-612,791.55 "}}]
[null,50,null,"Immobilisations corporelles",{"v":238373.44999999998,"d":"238,373.45"},{"v":851165,"d":"851,165.00"},{"$f":"E5771-F5771","v":{"v":-612791.55,"d":"-612,791.55 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5772-F5772","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":228249.65,"d":"228,249.65"},{"v":838961.2,"d":"838,961.20"},{"$f":"E5773-F5773","v":{"v":-610711.5499999999,"d":"-610,711.55 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":10123.8,"d":"10,123.80"},{"v":12203.8,"d":"12,203.80"},{"v":-2080,"d":"-2,080.00 "}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5781-F5781","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5791-F5791","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5796-F5796","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5807-F5807","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5818-F5818","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5829-F5829","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5840-F5840","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":204729,"d":"204,729.00"},{"v":524300,"d":"524,300.00"},{"$f":"E5848-F5848","v":{"v":-319571,"d":"-319,571.00 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":204729,"d":"204,729.00"},{"v":524300,"d":"524,300.00"},{"v":-319571,"d":"-319,571.00 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":204729,"d":"204,729.00"},{"v":524300,"d":"524,300.00"},{"$f":"E5853-F5853","v":{"v":-319571,"d":"-319,571.00 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":41250,"d":"41,250.00"},{"v":142000,"d":"142,000.00"},{"v":-100750,"d":"-100,750.00 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":41250,"d":"41,250.00"},{"v":142000,"d":"142,000.00"},{"v":-100750,"d":"-100,750.00 "}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5864-F5864","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5874-F5874","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":163479,"d":"163,479.00"},{"v":382300,"d":"382,300.00"},{"$f":"E5879-F5879","v":{"v":-218821,"d":"-218,821.00 "}}]
[null,null,630,"Confédération",{"v":89098,"d":"89,098.00"},{"v":208600,"d":"208,600.00"},{"v":-119502,"d":"-119,502.00 "}]
[null,null,631,"Cantons et concordats",{"v":74381,"d":"74,381.00"},{"v":173700,"d":"173,700.00"},{"v":-99319,"d":"-99,319.00 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5890-F5890","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5901-F5901","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5912-F5912","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5923-F5923","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5934-F5934","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":228249.65,"d":"228,249.65"},{"v":851165,"d":"851,165.00"},{"$f":"E5943-F5943","v":{"v":-622915.35,"d":"-622,915.35 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":228249.65,"d":"228,249.65"},{"v":851165,"d":"851,165.00"},{"v":-622915.35,"d":"-622,915.35 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":33644.44999999998,"d":"33,644.45"},{"v":326865,"d":"326,865.00"},{"$f":"E5948-F5948","v":{"v":-293220.55000000005,"d":"-293,220.55 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1891,"d":"1,891"},{"v":1895,"d":"1,895"},{"$f":"E5954-F5954","v":-4}]
[{"$nulls":4},"Alle","Alle","Alle"]
[5,null,null,"Dépenses d'investissements",{"v":2587328.1,"d":"2,587,328.10"},{"v":2035877.68,"d":"2,035,877.68"},{"$f":"E5956-F5956","v":{"v":551450.4200000002,"d":"551,450.42"}}]
[null,50,null,"Immobilisations corporelles",{"v":267315.2,"d":"267,315.20"},{"v":307135.75,"d":"307,135.75"},{"$f":"E5957-F5957","v":{"v":-39820.54999999999,"d":"-39,820.55 "}}]
[null,null,500,"Terrains",{"v":35150,"d":"35,150.00"},{"v":0,"d":"0.00"},{"$f":"E5958-F5958","v":{"v":35150,"d":"35,150.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":241020.55,"d":"241,020.55"},{"$f":"E5959-F5959","v":{"v":-241020.55,"d":"-241,020.55 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":41303.8,"d":"41,303.80"},{"v":0,"d":"0.00"},{"v":41303.8,"d":"41,303.80"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":190861.4,"d":"190,861.40"},{"v":66115.2,"d":"66,115.20"},{"v":124746.2,"d":"124,746.20"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":2320012.9,"d":"2,320,012.90"},{"v":1728741.93,"d":"1,728,741.93"},{"$f":"E5967-F5967","v":{"v":591270.97,"d":"591,270.97"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":2320012.9,"d":"2,320,012.90"},{"v":1728741.93,"d":"1,728,741.93"},{"v":591270.97,"d":"591,270.97"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5977-F5977","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5982-F5982","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E5993-F5993","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6004-F6004","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6015-F6015","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6026-F6026","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":1039322.15,"d":"1,039,322.15"},{"v":0,"d":"0.00"},{"$f":"E6034-F6034","v":{"v":1039322.15,"d":"1,039,322.15"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":1039322.15,"d":"1,039,322.15"},{"v":0,"d":"0.00"},{"v":1039322.15,"d":"1,039,322.15"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":1039322.15,"d":"1,039,322.15"},{"v":0,"d":"0.00"},{"$f":"E6039-F6039","v":{"v":1039322.15,"d":"1,039,322.15"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6050-F6050","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6060-F6060","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":1039322.15,"d":"1,039,322.15"},{"v":0,"d":"0.00"},{"$f":"E6065-F6065","v":{"v":1039322.15,"d":"1,039,322.15"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":88600,"d":"88,600.00"},{"v":0,"d":"0.00"},{"v":88600,"d":"88,600.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":882941,"d":"882,941.00"},{"v":0,"d":"0.00"},{"v":882941,"d":"882,941.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
[null,null,635,"Entreprises privées",{"v":17781.15,"d":"17,781.15"},{"v":0,"d":"0.00"},{"v":17781.15,"d":"17,781.15"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6076-F6076","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6087-F6087","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6098-F6098","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6109-F6109","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6120-F6120","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":2857328.1,"d":"2,857,328.10"},{"v":2035877.68,"d":"2,035,877.68"},{"$f":"E6129-F6129","v":{"v":821450.4200000002,"d":"821,450.42"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":2857328.1,"d":"2,857,328.10"},{"v":2035877.68,"d":"2,035,877.68"},{"v":821450.4200000002,"d":"821,450.42"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":1548005.9500000002,"d":"1,548,005.95"},{"v":2035877.68,"d":"2,035,877.68"},{"$f":"E6134-F6134","v":{"v":-487871.72999999975,"d":"-487,871.73 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1126,"d":"1,126"},{"v":1135,"d":"1,135"},{"$f":"E6140-F6140","v":-9}]
[{"$nulls":4},"La Baroche","La Baroche","La Baroche"]
[5,null,null,"Dépenses d'investissements",{"v":607952.1,"d":"607,952.10"},{"v":824973.4,"d":"824,973.40"},{"$f":"E6142-F6142","v":{"v":-217021.30000000005,"d":"-217,021.30 "}}]
[null,50,null,"Immobilisations corporelles",{"v":360518.75,"d":"360,518.75"},{"v":800862.6,"d":"800,862.60"},{"$f":"E6143-F6143","v":{"v":-440343.85,"d":"-440,343.85 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6144-F6144","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":1225.65,"d":"1,225.65"},{"v":354146.85,"d":"354,146.85"},{"$f":"E6145-F6145","v":{"v":-352921.19999999995,"d":"-352,921.20 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":265357.8,"d":"265,357.80"},{"v":-265357.8,"d":"-265,357.80 "}]
[null,null,504,"Bâtiments",{"v":292892,"d":"292,892.00"},{"v":74571.4,"d":"74,571.40"},{"v":218320.6,"d":"218,320.60"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":106786.55,"d":"106,786.55"},{"v":-106786.55,"d":"-106,786.55 "}]
[null,null,506,"Biens mobiliers",{"v":66401.1,"d":"66,401.10"},{"v":0,"d":"0.00"},{"v":66401.1,"d":"66,401.10"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6153-F6153","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6163-F6163","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6168-F6168","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6179-F6179","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":285475.45,"d":"285,475.45"},{"v":0,"d":"0.00"},{"$f":"E6190-F6190","v":{"v":285475.45,"d":"285,475.45"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":285475.45,"d":"285,475.45"},{"v":0,"d":"0.00"},{"v":285475.45,"d":"285,475.45"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6201-F6201","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":-38042.1,"d":"-38,042.10"},{"v":24110.8,"d":"24,110.80"},{"$f":"E6212-F6212","v":{"v":-62152.899999999994,"d":"-62,152.90 "}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":-38042.1,"d":"-38,042.10"},{"v":24110.8,"d":"24,110.80"},{"v":-62152.899999999994,"d":"-62,152.90 "}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":286701.1,"d":"286,701.10"},{"v":111328.8,"d":"111,328.80"},{"$f":"E6220-F6220","v":{"v":175372.3,"d":"175,372.30"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":286701.1,"d":"286,701.10"},{"v":111328.8,"d":"111,328.80"},{"v":175372.3,"d":"175,372.30"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":286701.1,"d":"286,701.10"},{"v":111328.8,"d":"111,328.80"},{"$f":"E6225-F6225","v":{"v":175372.3,"d":"175,372.30"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":100000,"d":"100,000.00"},{"v":106786.55,"d":"106,786.55"},{"v":-6786.550000000003,"d":"-6,786.55 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":100000,"d":"100,000.00"},{"v":106786.55,"d":"106,786.55"},{"v":-6786.550000000003,"d":"-6,786.55 "}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6236-F6236","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6246-F6246","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":186701.1,"d":"186,701.10"},{"v":4542.25,"d":"4,542.25"},{"$f":"E6251-F6251","v":{"v":182158.85,"d":"182,158.85"}}]
[null,null,630,"Confédération",{"v":186701.1,"d":"186,701.10"},{"v":4542.25,"d":"4,542.25"},{"v":182158.85,"d":"182,158.85"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6262-F6262","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6273-F6273","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6284-F6284","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6295-F6295","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6306-F6306","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":607952.1,"d":"607,952.10"},{"v":665423,"d":"665,423.00"},{"$f":"E6315-F6315","v":{"v":-57470.90000000002,"d":"-57,470.90 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":607952.1,"d":"607,952.10"},{"v":665423,"d":"665,423.00"},{"v":-57470.90000000002,"d":"-57,470.90 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":321251,"d":"321,251.00"},{"v":713644.6,"d":"713,644.60"},{"$f":"E6320-F6320","v":{"v":-392393.6,"d":"-392,393.60 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1225,"d":"1,225"},{"v":1241,"d":"1,241"},{"$f":"E6326-F6326","v":-16}]
[{"$nulls":4},"Basse-Allaine","Basse-Allaine","Basse-Allaine"]
[5,null,null,"Dépenses d'investissements",{"v":359831.66,"d":"359,831.66"},{"v":338610.8,"d":"338,610.80"},{"$f":"E6328-F6328","v":{"v":21220.859999999986,"d":"21,220.86"}}]
[null,50,null,"Immobilisations corporelles",{"v":228948.36,"d":"228,948.36"},{"v":321151.25,"d":"321,151.25"},{"$f":"E6329-F6329","v":{"v":-92202.89000000001,"d":"-92,202.89 "}}]
[null,null,500,"Terrains",{"v":2268.7,"d":"2,268.70"},{"v":72209.4,"d":"72,209.40"},{"$f":"E6330-F6330","v":{"v":-69940.7,"d":"-69,940.70 "}}]
[null,null,501,"Routes et voies de communications",{"v":97942.25,"d":"97,942.25"},{"v":84370.35,"d":"84,370.35"},{"$f":"E6331-F6331","v":{"v":13571.899999999994,"d":"13,571.90"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":450,"d":"450.00"},{"v":9278.45,"d":"9,278.45"},{"v":-8828.45,"d":"-8,828.45 "}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":125022.41,"d":"125,022.41"},{"v":155293.05,"d":"155,293.05"},{"v":-30270.639999999985,"d":"-30,270.64 "}]
[null,null,504,"Bâtiments",{"v":3265,"d":"3,265.00"},{"v":0,"d":"0.00"},{"v":3265,"d":"3,265.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":108883.75,"d":"108,883.75"},{"v":14958,"d":"14,958.00"},{"$f":"E6339-F6339","v":{"v":93925.75,"d":"93,925.75"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":47224.3,"d":"47,224.30"},{"v":0,"d":"0.00"},{"v":47224.3,"d":"47,224.30"}]
[null,null,516,"Biens mobiliers",{"v":61659.45,"d":"61,659.45"},{"v":14958,"d":"14,958.00"},{"v":46701.45,"d":"46,701.45"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":21999.55,"d":"21,999.55"},{"v":2501.55,"d":"2,501.55"},{"$f":"E6349-F6349","v":{"v":19498,"d":"19,498.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":21999.55,"d":"21,999.55"},{"v":2501.55,"d":"2,501.55"},{"v":19498,"d":"19,498.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6354-F6354","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6365-F6365","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6376-F6376","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6387-F6387","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6398-F6398","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":139977,"d":"139,977.00"},{"v":6439.05,"d":"6,439.05"},{"$f":"E6406-F6406","v":{"v":133537.95,"d":"133,537.95"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":139977,"d":"139,977.00"},{"v":6439.05,"d":"6,439.05"},{"v":133537.95,"d":"133,537.95"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":139977,"d":"139,977.00"},{"v":6439.049999999999,"d":"6,439.05"},{"$f":"E6411-F6411","v":{"v":133537.95,"d":"133,537.95"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":77025,"d":"77,025.00"},{"v":1869.4,"d":"1,869.40"},{"$f":"E6422-F6422","v":{"v":75155.6,"d":"75,155.60"}}]
[null,null,610,"Terrains",{"v":77025,"d":"77,025.00"},{"v":0,"d":"0.00"},{"v":77025,"d":"77,025.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":1869.4,"d":"1,869.40"},{"v":-1869.4,"d":"-1,869.40 "}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6432-F6432","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":24221,"d":"24,221.00"},{"v":4569.65,"d":"4,569.65"},{"$f":"E6437-F6437","v":{"v":19651.35,"d":"19,651.35"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":24221,"d":"24,221.00"},{"v":4569.65,"d":"4,569.65"},{"v":19651.35,"d":"19,651.35"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6448-F6448","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6459-F6459","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6470-F6470","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6481-F6481","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":38731,"d":"38,731.00"},{"v":0,"d":"0.00"},{"$f":"E6492-F6492","v":{"v":38731,"d":"38,731.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":38731,"d":"38,731.00"},{"v":0,"d":"0.00"},{"v":38731,"d":"38,731.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":359831.66,"d":"359,831.66"},{"v":338610.8,"d":"338,610.80"},{"$f":"E6501-F6501","v":{"v":21220.859999999986,"d":"21,220.86"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":359831.66,"d":"359,831.66"},{"v":338610.8,"d":"338,610.80"},{"v":21220.859999999986,"d":"21,220.86"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":219854.65999999997,"d":"219,854.66"},{"v":332171.75,"d":"332,171.75"},{"$f":"E6506-F6506","v":{"v":-112317.09000000003,"d":"-112,317.09 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},117,119,{"$f":"E6512-F6512","v":-2}]
[{"$nulls":4},"Beurnevésin","Beurnevésin","Beurnevésin"]
[5,null,null,"Dépenses d'investissements",{"v":15191.1,"d":"15,191.10"},{"v":612014,"d":"612,014.00"},{"$f":"E6514-F6514","v":{"v":-596822.9,"d":"-596,822.90 "}}]
[null,50,null,"Immobilisations corporelles",{"v":15191.1,"d":"15,191.10"},{"v":612014,"d":"612,014.00"},{"$f":"E6515-F6515","v":{"v":-596822.9,"d":"-596,822.90 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6516-F6516","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":15191.1,"d":"15,191.10"},{"v":612014,"d":"612,014.00"},{"$f":"E6517-F6517","v":{"v":-596822.9,"d":"-596,822.90 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6525-F6525","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6535-F6535","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6540-F6540","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6551-F6551","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6562-F6562","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6573-F6573","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6584-F6584","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":744467.39,"d":"744,467.39"},{"v":49260,"d":"49,260.00"},{"$f":"E6592-F6592","v":{"v":695207.39,"d":"695,207.39"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":744467.39,"d":"744,467.39"},{"v":49260,"d":"49,260.00"},{"v":695207.39,"d":"695,207.39"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":744467.39,"d":"744,467.39"},{"v":49260,"d":"49,260.00"},{"$f":"E6597-F6597","v":{"v":695207.39,"d":"695,207.39"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6608-F6608","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6618-F6618","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":744467.39,"d":"744,467.39"},{"v":49260,"d":"49,260.00"},{"$f":"E6623-F6623","v":{"v":695207.39,"d":"695,207.39"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":301664.5,"d":"301,664.50"},{"v":49260,"d":"49,260.00"},{"v":252404.5,"d":"252,404.50"}]
[null,null,632,"Communes et associations intercommunales",{"v":442802.89,"d":"442,802.89"},{"v":0,"d":"0.00"},{"v":442802.89,"d":"442,802.89"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6634-F6634","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6645-F6645","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6656-F6656","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6667-F6667","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6678-F6678","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":744802.89,"d":"744,802.89"},{"v":612014,"d":"612,014.00"},{"$f":"E6687-F6687","v":{"v":132788.89,"d":"132,788.89"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":744802.89,"d":"744,802.89"},{"v":612014,"d":"612,014.00"},{"v":132788.89,"d":"132,788.89"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":-729276.29,"d":"-729,276.29 "},{"v":562754,"d":"562,754.00"},{"$f":"E6692-F6692","v":{"v":-1292030.29,"d":"-1,292,030.29 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1185,"d":"1,185"},{"v":1195,"d":"1,195"},{"$f":"E6698-F6698","v":-10}]
[{"$nulls":4},"Boncourt","Boncourt","Boncourt"]
[5,null,null,"Dépenses d'investissements",{"v":1300821.51,"d":"1,300,821.51"},{"v":989111.1499999999,"d":"989,111.15"},{"$f":"E6700-F6700","v":{"v":311710.3600000001,"d":"311,710.36"}}]
[null,50,null,"Immobilisations corporelles",{"v":1300821.51,"d":"1,300,821.51"},{"v":989111.1499999999,"d":"989,111.15"},{"$f":"E6701-F6701","v":{"v":311710.3600000001,"d":"311,710.36"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6702-F6702","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":920718.55,"d":"920,718.55"},{"v":530889.2,"d":"530,889.20"},{"$f":"E6703-F6703","v":{"v":389829.3500000001,"d":"389,829.35"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":33070.05,"d":"33,070.05"},{"v":972.1,"d":"972.10"},{"v":32097.950000000004,"d":"32,097.95"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":195403.96,"d":"195,403.96"},{"v":156619.1,"d":"156,619.10"},{"v":38784.859999999986,"d":"38,784.86"}]
[null,null,504,"Bâtiments",{"v":151628.95,"d":"151,628.95"},{"v":293280.75,"d":"293,280.75"},{"v":-141651.8,"d":"-141,651.80 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":7350,"d":"7,350.00"},{"v":-7350,"d":"-7,350.00 "}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6711-F6711","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6721-F6721","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6726-F6726","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6737-F6737","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6748-F6748","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6759-F6759","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6770-F6770","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":88171.45,"d":"88,171.45"},{"v":5797,"d":"5,797.00"},{"$f":"E6778-F6778","v":{"v":82374.45,"d":"82,374.45"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":88171.45,"d":"88,171.45"},{"v":5797,"d":"5,797.00"},{"v":82374.45,"d":"82,374.45"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":88171.45,"d":"88,171.45"},{"v":0,"d":"0.00"},{"$f":"E6783-F6783","v":{"v":88171.45,"d":"88,171.45"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6794-F6794","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6804-F6804","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":88171.45,"d":"88,171.45"},{"v":0,"d":"0.00"},{"$f":"E6809-F6809","v":{"v":88171.45,"d":"88,171.45"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":48656,"d":"48,656.00"},{"v":0,"d":"0.00"},{"v":48656,"d":"48,656.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":6415.45,"d":"6,415.45"},{"v":0,"d":"0.00"},{"v":6415.45,"d":"6,415.45"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":33100,"d":"33,100.00"},{"v":0,"d":"0.00"},{"v":33100,"d":"33,100.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6820-F6820","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6831-F6831","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6842-F6842","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6853-F6853","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6864-F6864","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":1300821.51,"d":"1,300,821.51"},{"v":994908.15,"d":"994,908.15"},{"$f":"E6873-F6873","v":{"v":305913.36,"d":"305,913.36"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":1300821.51,"d":"1,300,821.51"},{"v":994908.15,"d":"994,908.15"},{"v":305913.36,"d":"305,913.36"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":1212650.06,"d":"1,212,650.06"},{"v":989111.1499999999,"d":"989,111.15"},{"$f":"E6878-F6878","v":{"v":223538.91000000015,"d":"223,538.91"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},642,663,{"$f":"E6884-F6884","v":-21}]
[{"$nulls":4},"Bonfol","Bonfol","Bonfol"]
[5,null,null,"Dépenses d'investissements",{"v":407340.9,"d":"407,340.90"},{"v":601050.7999999999,"d":"601,050.80"},{"$f":"E6886-F6886","v":{"v":-193709.8999999999,"d":"-193,709.90 "}}]
[null,50,null,"Immobilisations corporelles",{"v":344680.45,"d":"344,680.45"},{"v":556070.7999999999,"d":"556,070.80"},{"$f":"E6887-F6887","v":{"v":-211390.34999999992,"d":"-211,390.35 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6888-F6888","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":265010.55,"d":"265,010.55"},{"v":337362.2,"d":"337,362.20"},{"$f":"E6889-F6889","v":{"v":-72351.65000000002,"d":"-72,351.65 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":67750.35,"d":"67,750.35"},{"v":139519.9,"d":"139,519.90"},{"v":-71769.54999999999,"d":"-71,769.55 "}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":45158,"d":"45,158.00"},{"v":-45158,"d":"-45,158.00 "}]
[null,null,505,"Forêts",{"v":9226.5,"d":"9,226.50"},{"v":13985.45,"d":"13,985.45"},{"v":-4758.950000000001,"d":"-4,758.95 "}]
[null,null,506,"Biens mobiliers",{"v":2693.05,"d":"2,693.05"},{"v":20045.25,"d":"20,045.25"},{"v":-17352.2,"d":"-17,352.20 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6897-F6897","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":62660.45,"d":"62,660.45"},{"v":44980,"d":"44,980.00"},{"$f":"E6907-F6907","v":{"v":17680.449999999997,"d":"17,680.45"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":62660.45,"d":"62,660.45"},{"v":44980,"d":"44,980.00"},{"v":17680.449999999997,"d":"17,680.45"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6912-F6912","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6923-F6923","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6934-F6934","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6945-F6945","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6956-F6956","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":97134.65,"d":"97,134.65"},{"v":200300,"d":"200,300.00"},{"$f":"E6964-F6964","v":{"v":-103165.35,"d":"-103,165.35 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":97134.65,"d":"97,134.65"},{"v":200300,"d":"200,300.00"},{"v":-103165.35,"d":"-103,165.35 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":98063.15,"d":"98,063.15"},{"v":210225.55,"d":"210,225.55"},{"$f":"E6969-F6969","v":{"v":-112162.4,"d":"-112,162.40 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":928.5,"d":"928.50"},{"v":0,"d":"0.00"},{"$f":"E6980-F6980","v":{"v":928.5,"d":"928.50"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":928.5,"d":"928.50"},{"v":0,"d":"0.00"},{"v":928.5,"d":"928.50"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E6990-F6990","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":97134.65,"d":"97,134.65"},{"v":210225.55,"d":"210,225.55"},{"$f":"E6995-F6995","v":{"v":-113090.9,"d":"-113,090.90 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":22134.65,"d":"22,134.65"},{"v":30225.55,"d":"30,225.55"},{"v":-8090.899999999998,"d":"-8,090.90 "}]
[null,null,632,"Communes et associations intercommunales",{"v":75000,"d":"75,000.00"},{"v":0,"d":"0.00"},{"v":75000,"d":"75,000.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":180000,"d":"180,000.00"},{"v":-180000,"d":"-180,000.00 "}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7006-F7006","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7017-F7017","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7028-F7028","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7039-F7039","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7050-F7050","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":407340.9,"d":"407,340.90"},{"v":591125.25,"d":"591,125.25"},{"$f":"E7059-F7059","v":{"v":-183784.34999999998,"d":"-183,784.35 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":407340.9,"d":"407,340.90"},{"v":591125.25,"d":"591,125.25"},{"v":-183784.34999999998,"d":"-183,784.35 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":309277.75,"d":"309,277.75"},{"v":390825.24999999994,"d":"390,825.25"},{"$f":"E7064-F7064","v":{"v":-81547.49999999994,"d":"-81,547.50 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},633,645,{"$f":"E7070-F7070","v":-12}]
[{"$nulls":4},"Bure","Bure","Bure"]
[5,null,null,"Dépenses d'investissements",{"v":529521.7000000001,"d":"529,521.70"},{"v":49042.100000000006,"d":"49,042.10"},{"$f":"E7072-F7072","v":{"v":480479.6000000001,"d":"480,479.60"}}]
[null,50,null,"Immobilisations corporelles",{"v":525020.05,"d":"525,020.05"},{"v":36166.3,"d":"36,166.30"},{"$f":"E7073-F7073","v":{"v":488853.75000000006,"d":"488,853.75"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7074-F7074","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":366279.1,"d":"366,279.10"},{"v":11002.1,"d":"11,002.10"},{"$f":"E7075-F7075","v":{"v":355277,"d":"355,277.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":32525.4,"d":"32,525.40"},{"v":0,"d":"0.00"},{"v":32525.4,"d":"32,525.40"}]
[null,null,504,"Bâtiments",{"v":60170.2,"d":"60,170.20"},{"v":25164.2,"d":"25,164.20"},{"v":35006,"d":"35,006.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":66045.35,"d":"66,045.35"},{"v":0,"d":"0.00"},{"v":66045.35,"d":"66,045.35"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7083-F7083","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":4501.65,"d":"4,501.65"},{"v":12875.8,"d":"12,875.80"},{"$f":"E7093-F7093","v":{"v":-8374.15,"d":"-8,374.15 "}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":4501.65,"d":"4,501.65"},{"v":12875.8,"d":"12,875.80"},{"v":-8374.15,"d":"-8,374.15 "}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7098-F7098","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7109-F7109","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7120-F7120","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7131-F7131","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7142-F7142","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":10888.5,"d":"10,888.50"},{"v":9656,"d":"9,656.00"},{"$f":"E7150-F7150","v":{"v":1232.5,"d":"1,232.50"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":10888.5,"d":"10,888.50"},{"v":9656,"d":"9,656.00"},{"v":1232.5,"d":"1,232.50"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":10888.5,"d":"10,888.50"},{"v":9656,"d":"9,656.00"},{"$f":"E7155-F7155","v":{"v":1232.5,"d":"1,232.50"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":953.5,"d":"953.50"},{"v":0,"d":"0.00"},{"v":953.5,"d":"953.50"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":953.5,"d":"953.50"},{"v":0,"d":"0.00"},{"v":953.5,"d":"953.50"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7166-F7166","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7176-F7176","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":9935,"d":"9,935.00"},{"v":9656,"d":"9,656.00"},{"$f":"E7181-F7181","v":{"v":279,"d":"279.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":9935,"d":"9,935.00"},{"v":9656,"d":"9,656.00"},{"v":279,"d":"279.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7192-F7192","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7203-F7203","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7214-F7214","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7225-F7225","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7236-F7236","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":529521.7,"d":"529,521.70"},{"v":49042.1,"d":"49,042.10"},{"$f":"E7245-F7245","v":{"v":480479.6,"d":"480,479.60"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":529521.7,"d":"529,521.70"},{"v":49042.1,"d":"49,042.10"},{"v":480479.6,"d":"480,479.60"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":518633.20000000007,"d":"518,633.20"},{"v":39386.100000000006,"d":"39,386.10"},{"$f":"E7250-F7250","v":{"v":479247.1000000001,"d":"479,247.10"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1284,"d":"1,284"},{"v":1263,"d":"1,263"},{"$f":"E7256-F7256","v":21}]
[{"$nulls":4},"Clos du Doubs","Clos du Doubs","Clos du Doubs"]
[5,null,null,"Dépenses d'investissements",{"v":2561966.6999999997,"d":"2,561,966.70"},{"v":1510247.9000000004,"d":"1,510,247.90"},{"$f":"E7258-F7258","v":{"v":1051718.7999999993,"d":"1,051,718.80"}}]
[null,50,null,"Immobilisations corporelles",{"v":2443415.65,"d":"2,443,415.65"},{"v":1509872.9000000004,"d":"1,509,872.90"},{"$f":"E7259-F7259","v":{"v":933542.7499999995,"d":"933,542.75"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":63278.6,"d":"63,278.60"},{"$f":"E7260-F7260","v":{"v":-63278.6,"d":"-63,278.60 "}}]
[null,null,501,"Routes et voies de communications",{"v":1981420.8,"d":"1,981,420.80"},{"v":1368263.85,"d":"1,368,263.85"},{"$f":"E7261-F7261","v":{"v":613156.95,"d":"613,156.95"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":406335.5,"d":"406,335.50"},{"v":60581.85,"d":"60,581.85"},{"v":345753.65,"d":"345,753.65"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":17748.6,"d":"17,748.60"},{"v":-17748.6,"d":"-17,748.60 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":55659.35,"d":"55,659.35"},{"v":0,"d":"0.00"},{"v":55659.35,"d":"55,659.35"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7269-F7269","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":118551.05,"d":"118,551.05"},{"v":375,"d":"375.00"},{"$f":"E7279-F7279","v":{"v":118176.05,"d":"118,176.05"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":118551.05,"d":"118,551.05"},{"v":375,"d":"375.00"},{"v":118176.05,"d":"118,176.05"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7284-F7284","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7295-F7295","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7306-F7306","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7317-F7317","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7328-F7328","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":692740.3,"d":"692,740.30"},{"v":76707.75,"d":"76,707.75"},{"$f":"E7336-F7336","v":{"v":616032.55,"d":"616,032.55"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":692740.3,"d":"692,740.30"},{"v":76707.75,"d":"76,707.75"},{"v":616032.55,"d":"616,032.55"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":692740.3,"d":"692,740.30"},{"v":753030,"d":"753,030.00"},{"$f":"E7341-F7341","v":{"v":-60289.69999999995,"d":"-60,289.70 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":18500,"d":"18,500.00"},{"v":30000,"d":"30,000.00"},{"$f":"E7352-F7352","v":{"v":-11500,"d":"-11,500.00 "}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":18500,"d":"18,500.00"},{"v":30000,"d":"30,000.00"},{"v":-11500,"d":"-11,500.00 "}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7362-F7362","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":651623.3,"d":"651,623.30"},{"v":723030,"d":"723,030.00"},{"$f":"E7367-F7367","v":{"v":-71406.69999999995,"d":"-71,406.70 "}}]
[null,null,630,"Confédération",{"v":50000,"d":"50,000.00"},{"v":99400,"d":"99,400.00"},{"v":-49400,"d":"-49,400.00 "}]
[null,null,631,"Cantons et concordats",{"v":253918.25,"d":"253,918.25"},{"v":461000,"d":"461,000.00"},{"v":-207081.75,"d":"-207,081.75 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":347705.05,"d":"347,705.05"},{"v":162630,"d":"162,630.00"},{"v":185075.05,"d":"185,075.05"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7378-F7378","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7389-F7389","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7400-F7400","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7411-F7411","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":22617,"d":"22,617.00"},{"v":0,"d":"0.00"},{"$f":"E7422-F7422","v":{"v":22617,"d":"22,617.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":22617,"d":"22,617.00"},{"v":0,"d":"0.00"},{"v":22617,"d":"22,617.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":2561966.7,"d":"2,561,966.70"},{"v":833925.65,"d":"833,925.65"},{"$f":"E7431-F7431","v":{"v":1728041.0500000003,"d":"1,728,041.05"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":2561966.7,"d":"2,561,966.70"},{"v":833925.65,"d":"833,925.65"},{"v":1728041.0500000003,"d":"1,728,041.05"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":1869226.3999999997,"d":"1,869,226.40"},{"v":757217.9000000004,"d":"757,217.90"},{"$f":"E7436-F7436","v":{"v":1112008.4999999993,"d":"1,112,008.50"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},731,740,{"$f":"E7442-F7442","v":-9}]
[{"$nulls":4},"Coeuve","Coeuve","Coeuve"]
[5,null,null,"Dépenses d'investissements",{"v":190136.45,"d":"190,136.45"},{"v":86654.54999999999,"d":"86,654.55"},{"$f":"E7444-F7444","v":{"v":103481.90000000002,"d":"103,481.90"}}]
[null,50,null,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":77331.9,"d":"77,331.90"},{"$f":"E7445-F7445","v":{"v":-77331.9,"d":"-77,331.90 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":58698.15,"d":"58,698.15"},{"$f":"E7446-F7446","v":{"v":-58698.15,"d":"-58,698.15 "}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7447-F7447","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":15218.35,"d":"15,218.35"},{"v":-15218.35,"d":"-15,218.35 "}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":3415.4,"d":"3,415.40"},{"v":-3415.4,"d":"-3,415.40 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7455-F7455","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":36109.8,"d":"36,109.80"},{"v":0,"d":"0.00"},{"$f":"E7465-F7465","v":{"v":36109.8,"d":"36,109.80"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":36109.8,"d":"36,109.80"},{"v":0,"d":"0.00"},{"v":36109.8,"d":"36,109.80"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7470-F7470","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7481-F7481","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7492-F7492","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7503-F7503","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":154026.65,"d":"154,026.65"},{"v":9322.65,"d":"9,322.65"},{"$f":"E7514-F7514","v":{"v":144704,"d":"144,704.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":154026.65,"d":"154,026.65"},{"v":9322.65,"d":"9,322.65"},{"v":144704,"d":"144,704.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":77000,"d":"77,000.00"},{"v":168314,"d":"168,314.00"},{"$f":"E7522-F7522","v":{"v":-91314,"d":"-91,314.00 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":77000,"d":"77,000.00"},{"v":168314,"d":"168,314.00"},{"v":-91314,"d":"-91,314.00 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":77000,"d":"77,000.00"},{"v":168314,"d":"168,314.00"},{"$f":"E7527-F7527","v":{"v":-91314,"d":"-91,314.00 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":53516,"d":"53,516.00"},{"v":-53516,"d":"-53,516.00 "}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":53516,"d":"53,516.00"},{"v":-53516,"d":"-53,516.00 "}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7538-F7538","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7548-F7548","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":114798,"d":"114,798.00"},{"$f":"E7553-F7553","v":{"v":-114798,"d":"-114,798.00 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":114798,"d":"114,798.00"},{"v":-114798,"d":"-114,798.00 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7564-F7564","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7575-F7575","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7586-F7586","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7597-F7597","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":77000,"d":"77,000.00"},{"v":0,"d":"0.00"},{"$f":"E7608-F7608","v":{"v":77000,"d":"77,000.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":77000,"d":"77,000.00"},{"v":0,"d":"0.00"},{"v":77000,"d":"77,000.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":190136.45,"d":"190,136.45"},{"v":86654.55,"d":"86,654.55"},{"$f":"E7617-F7617","v":{"v":103481.90000000001,"d":"103,481.90"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":190136.45,"d":"190,136.45"},{"v":86654.55,"d":"86,654.55"},{"v":103481.90000000001,"d":"103,481.90"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":113136.45000000001,"d":"113,136.45"},{"v":-81659.45000000001,"d":"-81,659.45 "},{"$f":"E7622-F7622","v":{"v":194795.90000000002,"d":"194,795.90"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1016,"d":"1,016"},{"v":1028,"d":"1,028"},{"$f":"E7628-F7628","v":-12}]
[{"$nulls":4},"Cornol","Cornol","Cornol"]
[5,null,null,"Dépenses d'investissements",{"v":1378844.35,"d":"1,378,844.35"},{"v":311519.8,"d":"311,519.80"},{"$f":"E7630-F7630","v":{"v":1067324.55,"d":"1,067,324.55"}}]
[null,50,null,"Immobilisations corporelles",{"v":1360894.3,"d":"1,360,894.30"},{"v":265987.5,"d":"265,987.50"},{"$f":"E7631-F7631","v":{"v":1094906.8,"d":"1,094,906.80"}}]
[null,null,500,"Terrains",{"v":115228.65,"d":"115,228.65"},{"v":2400,"d":"2,400.00"},{"$f":"E7632-F7632","v":{"v":112828.65,"d":"112,828.65"}}]
[null,null,501,"Routes et voies de communications",{"v":765115.9,"d":"765,115.90"},{"v":105306.6,"d":"105,306.60"},{"$f":"E7633-F7633","v":{"v":659809.3,"d":"659,809.30"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":36221.15,"d":"36,221.15"},{"v":29019.25,"d":"29,019.25"},{"v":7201.9000000000015,"d":"7,201.90"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":130790.95,"d":"130,790.95"},{"v":37911,"d":"37,911.00"},{"v":92879.95,"d":"92,879.95"}]
[null,null,504,"Bâtiments",{"v":72253.45,"d":"72,253.45"},{"v":51850.65,"d":"51,850.65"},{"v":20402.799999999996,"d":"20,402.80"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":241284.2,"d":"241,284.20"},{"v":39500,"d":"39,500.00"},{"v":201784.2,"d":"201,784.20"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7641-F7641","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":14576.05,"d":"14,576.05"},{"v":0,"d":"0.00"},{"$f":"E7651-F7651","v":{"v":14576.05,"d":"14,576.05"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":14576.05,"d":"14,576.05"},{"v":0,"d":"0.00"},{"v":14576.05,"d":"14,576.05"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7656-F7656","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7667-F7667","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7678-F7678","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7689-F7689","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":3374,"d":"3,374.00"},{"v":45532.3,"d":"45,532.30"},{"$f":"E7700-F7700","v":{"v":-42158.3,"d":"-42,158.30 "}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":45532.3,"d":"45,532.30"},{"v":-45532.3,"d":"-45,532.30 "}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":3374,"d":"3,374.00"},{"v":0,"d":"0.00"},{"v":3374,"d":"3,374.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":206000,"d":"206,000.00"},{"v":141767.05,"d":"141,767.05"},{"$f":"E7708-F7708","v":{"v":64232.95000000001,"d":"64,232.95"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":206000,"d":"206,000.00"},{"v":141767.05,"d":"141,767.05"},{"v":64232.95000000001,"d":"64,232.95"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":206000,"d":"206,000.00"},{"v":128230,"d":"128,230.00"},{"$f":"E7713-F7713","v":{"v":77770,"d":"77,770.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7724-F7724","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7734-F7734","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":200000,"d":"200,000.00"},{"v":128230,"d":"128,230.00"},{"$f":"E7739-F7739","v":{"v":71770,"d":"71,770.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":31033,"d":"31,033.00"},{"v":-31033,"d":"-31,033.00 "}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":97197,"d":"97,197.00"},{"v":-97197,"d":"-97,197.00 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7750-F7750","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7761-F7761","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7772-F7772","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7783-F7783","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"$f":"E7794-F7794","v":{"v":6000,"d":"6,000.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":1378844.35,"d":"1,378,844.35"},{"v":325056.85,"d":"325,056.85"},{"$f":"E7803-F7803","v":{"v":1053787.5,"d":"1,053,787.50"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":1378844.35,"d":"1,378,844.35"},{"v":325056.85,"d":"325,056.85"},{"v":1053787.5,"d":"1,053,787.50"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":1172844.35,"d":"1,172,844.35"},{"v":183289.8,"d":"183,289.80"},{"$f":"E7808-F7808","v":{"v":989554.55,"d":"989,554.55"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},304,314,{"$f":"E7814-F7814","v":-10}]
[{"$nulls":4},"Courchavon","Courchavon","Courchavon"]
[5,null,null,"Dépenses d'investissements",{"v":69113,"d":"69,113.00"},{"v":290607.3,"d":"290,607.30"},{"$f":"E7816-F7816","v":{"v":-221494.3,"d":"-221,494.30 "}}]
[null,50,null,"Immobilisations corporelles",{"v":46053.75,"d":"46,053.75"},{"v":170882.3,"d":"170,882.30"},{"$f":"E7817-F7817","v":{"v":-124828.54999999999,"d":"-124,828.55 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7818-F7818","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":169985,"d":"169,985.00"},{"$f":"E7819-F7819","v":{"v":-169985,"d":"-169,985.00 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":11740.1,"d":"11,740.10"},{"v":897.3,"d":"897.30"},{"v":10842.800000000001,"d":"10,842.80"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":2455.55,"d":"2,455.55"},{"v":0,"d":"0.00"},{"v":2455.55,"d":"2,455.55"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":31858.1,"d":"31,858.10"},{"v":0,"d":"0.00"},{"v":31858.1,"d":"31,858.10"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":1453.95,"d":"1,453.95"},{"v":119725,"d":"119,725.00"},{"$f":"E7827-F7827","v":{"v":-118271.05,"d":"-118,271.05 "}}]
[null,null,510,"Terrains",{"v":1453.95,"d":"1,453.95"},{"v":119725,"d":"119,725.00"},{"v":-118271.05,"d":"-118,271.05 "}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":21605.3,"d":"21,605.30"},{"v":0,"d":"0.00"},{"$f":"E7837-F7837","v":{"v":21605.3,"d":"21,605.30"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":21605.3,"d":"21,605.30"},{"v":0,"d":"0.00"},{"v":21605.3,"d":"21,605.30"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7842-F7842","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7853-F7853","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7864-F7864","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7875-F7875","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7886-F7886","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":188423.5,"d":"188,423.50"},{"v":98690,"d":"98,690.00"},{"$f":"E7894-F7894","v":{"v":89733.5,"d":"89,733.50"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":188423.5,"d":"188,423.50"},{"v":98690,"d":"98,690.00"},{"v":89733.5,"d":"89,733.50"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":188423.5,"d":"188,423.50"},{"v":98690,"d":"98,690.00"},{"$f":"E7899-F7899","v":{"v":89733.5,"d":"89,733.50"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":178423.5,"d":"178,423.50"},{"v":53690,"d":"53,690.00"},{"$f":"E7910-F7910","v":{"v":124733.5,"d":"124,733.50"}}]
[null,null,610,"Terrains",{"v":178423.5,"d":"178,423.50"},{"v":53690,"d":"53,690.00"},{"v":124733.5,"d":"124,733.50"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7920-F7920","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":10000,"d":"10,000.00"},{"v":45000,"d":"45,000.00"},{"$f":"E7925-F7925","v":{"v":-35000,"d":"-35,000.00 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00 "}]
[null,null,632,"Communes et associations intercommunales",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":-35000,"d":"-35,000.00 "}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7936-F7936","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7947-F7947","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7958-F7958","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7969-F7969","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E7980-F7980","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":69113,"d":"69,113.00"},{"v":290607.3,"d":"290,607.30"},{"$f":"E7989-F7989","v":{"v":-221494.3,"d":"-221,494.30 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":69113,"d":"69,113.00"},{"v":290607.3,"d":"290,607.30"},{"v":-221494.3,"d":"-221,494.30 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":-119310.5,"d":"-119,310.50 "},{"v":191917.3,"d":"191,917.30"},{"$f":"E7994-F7994","v":{"v":-311227.8,"d":"-311,227.80 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":2412,"d":"2,412"},{"v":2400,"d":"2,400"},{"$f":"E8000-F8000","v":12}]
[{"$nulls":4},"Courgenay","Courgenay","Courgenay"]
[5,null,null,"Dépenses d'investissements",{"v":611861.4,"d":"611,861.40"},{"v":642916.7100000001,"d":"642,916.71"},{"$f":"E8002-F8002","v":{"v":-31055.310000000056,"d":"-31,055.31 "}}]
[null,50,null,"Immobilisations corporelles",{"v":539588.75,"d":"539,588.75"},{"v":610737.2600000001,"d":"610,737.26"},{"$f":"E8003-F8003","v":{"v":-71148.51000000013,"d":"-71,148.51 "}}]
[null,null,500,"Terrains",{"v":37032.75,"d":"37,032.75"},{"v":348021.9,"d":"348,021.90"},{"$f":"E8004-F8004","v":{"v":-310989.15,"d":"-310,989.15 "}}]
[null,null,501,"Routes et voies de communications",{"v":402684.65,"d":"402,684.65"},{"v":231695.01,"d":"231,695.01"},{"$f":"E8005-F8005","v":{"v":170989.64,"d":"170,989.64"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":71296.35,"d":"71,296.35"},{"v":21648.3,"d":"21,648.30"},{"v":49648.05,"d":"49,648.05"}]
[null,null,504,"Bâtiments",{"v":28575,"d":"28,575.00"},{"v":0,"d":"0.00"},{"v":28575,"d":"28,575.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":9372.05,"d":"9,372.05"},{"v":-9372.05,"d":"-9,372.05 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8013-F8013","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":72272.65,"d":"72,272.65"},{"v":32179.45,"d":"32,179.45"},{"$f":"E8023-F8023","v":{"v":40093.2,"d":"40,093.20"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":72272.65,"d":"72,272.65"},{"v":32179.45,"d":"32,179.45"},{"v":40093.2,"d":"40,093.20"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8028-F8028","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8039-F8039","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8050-F8050","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8061-F8061","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8072-F8072","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":27500,"d":"27,500.00"},{"v":36642,"d":"36,642.00"},{"$f":"E8080-F8080","v":{"v":-9142,"d":"-9,142.00 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":27500,"d":"27,500.00"},{"v":36642,"d":"36,642.00"},{"v":-9142,"d":"-9,142.00 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":27500,"d":"27,500.00"},{"v":36642,"d":"36,642.00"},{"$f":"E8085-F8085","v":{"v":-9142,"d":"-9,142.00 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8096-F8096","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8106-F8106","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":27500,"d":"27,500.00"},{"v":36642,"d":"36,642.00"},{"$f":"E8111-F8111","v":{"v":-9142,"d":"-9,142.00 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":17500,"d":"17,500.00"},{"v":36642,"d":"36,642.00"},{"v":-19142,"d":"-19,142.00 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8122-F8122","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8133-F8133","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8144-F8144","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8155-F8155","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8166-F8166","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":611861.4,"d":"611,861.40"},{"v":610737.26,"d":"610,737.26"},{"$f":"E8175-F8175","v":{"v":1124.140000000014,"d":"1,124.14"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":611861.4,"d":"611,861.40"},{"v":610737.26,"d":"610,737.26"},{"v":1124.140000000014,"d":"1,124.14"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":584361.4,"d":"584,361.40"},{"v":606274.7100000001,"d":"606,274.71"},{"$f":"E8180-F8180","v":{"v":-21913.310000000056,"d":"-21,913.31 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},735,755,{"$f":"E8186-F8186","v":-20}]
[{"$nulls":4},"Courtedoux","Courtedoux","Courtedoux"]
[5,null,null,"Dépenses d'investissements",{"v":342404.75,"d":"342,404.75"},{"v":112008.6,"d":"112,008.60"},{"$f":"E8188-F8188","v":{"v":230396.15,"d":"230,396.15"}}]
[null,50,null,"Immobilisations corporelles",{"v":298541.55,"d":"298,541.55"},{"v":89929.95,"d":"89,929.95"},{"$f":"E8189-F8189","v":{"v":208611.59999999998,"d":"208,611.60"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8190-F8190","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":165312.45,"d":"165,312.45"},{"v":15664.2,"d":"15,664.20"},{"$f":"E8191-F8191","v":{"v":149648.25,"d":"149,648.25"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":115750.8,"d":"115,750.80"},{"v":41766.2,"d":"41,766.20"},{"v":73984.6,"d":"73,984.60"}]
[null,null,504,"Bâtiments",{"v":2975.75,"d":"2,975.75"},{"v":15954.55,"d":"15,954.55"},{"v":-12978.8,"d":"-12,978.80 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":14502.55,"d":"14,502.55"},{"v":16545,"d":"16,545.00"},{"v":-2042.4500000000007,"d":"-2,042.45 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8199-F8199","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":43863.2,"d":"43,863.20"},{"v":22078.65,"d":"22,078.65"},{"$f":"E8209-F8209","v":{"v":21784.549999999996,"d":"21,784.55"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":43863.2,"d":"43,863.20"},{"v":22078.65,"d":"22,078.65"},{"v":21784.549999999996,"d":"21,784.55"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8214-F8214","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8225-F8225","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8236-F8236","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8247-F8247","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8258-F8258","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":58983,"d":"58,983.00"},{"$f":"E8266-F8266","v":{"v":-58983,"d":"-58,983.00 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":58983,"d":"58,983.00"},{"v":-58983,"d":"-58,983.00 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":58983,"d":"58,983.00"},{"$f":"E8271-F8271","v":{"v":-58983,"d":"-58,983.00 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8282-F8282","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8292-F8292","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":50275,"d":"50,275.00"},{"$f":"E8297-F8297","v":{"v":-50275,"d":"-50,275.00 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":50275,"d":"50,275.00"},{"v":-50275,"d":"-50,275.00 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8308-F8308","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8319-F8319","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":8708,"d":"8,708.00"},{"$f":"E8330-F8330","v":{"v":-8708,"d":"-8,708.00 "}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":8708,"d":"8,708.00"},{"v":-8708,"d":"-8,708.00 "}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8341-F8341","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8352-F8352","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":324404.75,"d":"324,404.75"},{"v":112008.6,"d":"112,008.60"},{"$f":"E8361-F8361","v":{"v":212396.15,"d":"212,396.15"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":324404.75,"d":"324,404.75"},{"v":112008.6,"d":"112,008.60"},{"v":212396.15,"d":"212,396.15"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":342404.75,"d":"342,404.75"},{"v":53025.600000000006,"d":"53,025.60"},{"$f":"E8366-F8366","v":{"v":289379.15,"d":"289,379.15"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},185,181,{"$f":"E8372-F8372","v":4}]
[{"$nulls":4},"Damphreux","Damphreux","Damphreux"]
[5,null,null,"Dépenses d'investissements",{"v":0,"d":"0.00"},{"v":49000,"d":"49,000.00"},{"$f":"E8374-F8374","v":{"v":-49000,"d":"-49,000.00 "}}]
[null,50,null,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":49000,"d":"49,000.00"},{"$f":"E8375-F8375","v":{"v":-49000,"d":"-49,000.00 "}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8376-F8376","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":49000,"d":"49,000.00"},{"$f":"E8377-F8377","v":{"v":-49000,"d":"-49,000.00 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8385-F8385","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8395-F8395","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8400-F8400","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8411-F8411","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8422-F8422","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8433-F8433","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8444-F8444","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8452-F8452","v":{"v":0,"d":"0.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8457-F8457","v":{"v":0,"d":"0.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8468-F8468","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8478-F8478","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8483-F8483","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8494-F8494","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8505-F8505","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8516-F8516","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8527-F8527","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8538-F8538","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":0,"d":"0.00"},{"v":49000,"d":"49,000.00"},{"$f":"E8547-F8547","v":{"v":-49000,"d":"-49,000.00 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":0,"d":"0.00"},{"v":49000,"d":"49,000.00"},{"v":-49000,"d":"-49,000.00 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":0,"d":"0.00"},{"v":49000,"d":"49,000.00"},{"$f":"E8552-F8552","v":{"v":-49000,"d":"-49,000.00 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},340,347,{"$f":"E8558-F8558","v":-7}]
[{"$nulls":4},"Fahy","Fahy","Fahy"]
[5,null,null,"Dépenses d'investissements",{"v":24663.3,"d":"24,663.30"},{"v":0,"d":"0.00"},{"$f":"E8560-F8560","v":{"v":24663.3,"d":"24,663.30"}}]
[null,50,null,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8561-F8561","v":{"v":0,"d":"0.00"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8562-F8562","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8563-F8563","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8571-F8571","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":24663.3,"d":"24,663.30"},{"v":0,"d":"0.00"},{"$f":"E8581-F8581","v":{"v":24663.3,"d":"24,663.30"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":24663.3,"d":"24,663.30"},{"v":0,"d":"0.00"},{"v":24663.3,"d":"24,663.30"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8586-F8586","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8597-F8597","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8608-F8608","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8619-F8619","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8630-F8630","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":13795,"d":"13,795.00"},{"v":0,"d":"0.00"},{"$f":"E8638-F8638","v":{"v":13795,"d":"13,795.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":13795,"d":"13,795.00"},{"v":0,"d":"0.00"},{"v":13795,"d":"13,795.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":13795,"d":"13,795.00"},{"v":0,"d":"0.00"},{"$f":"E8643-F8643","v":{"v":13795,"d":"13,795.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8654-F8654","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8664-F8664","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":13795,"d":"13,795.00"},{"v":0,"d":"0.00"},{"$f":"E8669-F8669","v":{"v":13795,"d":"13,795.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":13795,"d":"13,795.00"},{"v":0,"d":"0.00"},{"v":13795,"d":"13,795.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8680-F8680","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8691-F8691","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8702-F8702","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8713-F8713","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8724-F8724","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":24663.3,"d":"24,663.30"},{"v":0,"d":"0.00"},{"$f":"E8733-F8733","v":{"v":24663.3,"d":"24,663.30"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":24663.3,"d":"24,663.30"},{"v":0,"d":"0.00"},{"v":24663.3,"d":"24,663.30"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":10868.3,"d":"10,868.30"},{"v":0,"d":"0.00"},{"$f":"E8738-F8738","v":{"v":10868.3,"d":"10,868.30"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1697,"d":"1,697"},{"v":1690,"d":"1,690"},{"$f":"E8744-F8744","v":7}]
[{"$nulls":4},"Fontenais","Fontenais","Fontenais"]
[5,null,null,"Dépenses d'investissements",{"v":17061.55,"d":"17,061.55"},{"v":19064.1,"d":"19,064.10"},{"$f":"E8746-F8746","v":{"v":-2002.5499999999993,"d":"-2,002.55 "}}]
[null,50,null,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8747-F8747","v":{"v":0,"d":"0.00"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8748-F8748","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8749-F8749","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8757-F8757","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":17061.55,"d":"17,061.55"},{"v":19064.1,"d":"19,064.10"},{"$f":"E8767-F8767","v":{"v":-2002.5499999999993,"d":"-2,002.55 "}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":17061.55,"d":"17,061.55"},{"v":19064.1,"d":"19,064.10"},{"v":-2002.5499999999993,"d":"-2,002.55 "}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8772-F8772","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8783-F8783","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8794-F8794","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8805-F8805","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8816-F8816","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":4852.35,"d":"4,852.35"},{"v":18782.5,"d":"18,782.50"},{"$f":"E8824-F8824","v":{"v":-13930.15,"d":"-13,930.15 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":4852.35,"d":"4,852.35"},{"v":18782.5,"d":"18,782.50"},{"v":-13930.15,"d":"-13,930.15 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":4852.35,"d":"4,852.35"},{"v":18782.5,"d":"18,782.50"},{"$f":"E8829-F8829","v":{"v":-13930.15,"d":"-13,930.15 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8840-F8840","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8850-F8850","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":4852.35,"d":"4,852.35"},{"v":16698,"d":"16,698.00"},{"$f":"E8855-F8855","v":{"v":-11845.65,"d":"-11,845.65 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":4852.35,"d":"4,852.35"},{"v":16698,"d":"16,698.00"},{"v":-11845.65,"d":"-11,845.65 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8866-F8866","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8877-F8877","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":2084.5,"d":"2,084.50"},{"$f":"E8888-F8888","v":{"v":-2084.5,"d":"-2,084.50 "}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":2084.5,"d":"2,084.50"},{"v":-2084.5,"d":"-2,084.50 "}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8899-F8899","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8910-F8910","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":17061.55,"d":"17,061.55"},{"v":19064.1,"d":"19,064.10"},{"$f":"E8919-F8919","v":{"v":-2002.5499999999993,"d":"-2,002.55 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":17061.55,"d":"17,061.55"},{"v":19064.1,"d":"19,064.10"},{"v":-2002.5499999999993,"d":"-2,002.55 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":12209.199999999999,"d":"12,209.20"},{"v":281.59999999999854,"d":"281.60"},{"$f":"E8924-F8924","v":{"v":11927.6,"d":"11,927.60"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},390,387,{"$f":"E8930-F8930","v":3}]
[{"$nulls":4},"Grandfontaine","Grandfontaine","Grandfontaine"]
[5,null,null,"Dépenses d'investissements",{"v":722496.3,"d":"722,496.30"},{"v":593823.55,"d":"593,823.55"},{"$f":"E8932-F8932","v":{"v":128672.75,"d":"128,672.75"}}]
[null,50,null,"Immobilisations corporelles",{"v":722496.3,"d":"722,496.30"},{"v":593823.55,"d":"593,823.55"},{"$f":"E8933-F8933","v":{"v":128672.75,"d":"128,672.75"}}]
[null,null,500,"Terrains",{"v":111291.9,"d":"111,291.90"},{"v":89455.8,"d":"89,455.80"},{"$f":"E8934-F8934","v":{"v":21836.09999999999,"d":"21,836.10"}}]
[null,null,501,"Routes et voies de communications",{"v":107584.5,"d":"107,584.50"},{"v":87339.15,"d":"87,339.15"},{"$f":"E8935-F8935","v":{"v":20245.350000000006,"d":"20,245.35"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":503619.9,"d":"503,619.90"},{"v":417028.6,"d":"417,028.60"},{"v":86591.30000000005,"d":"86,591.30"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8943-F8943","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8953-F8953","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8958-F8958","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8969-F8969","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8980-F8980","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E8991-F8991","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9002-F9002","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":160000,"d":"160,000.00"},{"v":115050,"d":"115,050.00"},{"$f":"E9010-F9010","v":{"v":44950,"d":"44,950.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":160000,"d":"160,000.00"},{"v":115050,"d":"115,050.00"},{"v":44950,"d":"44,950.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":160000,"d":"160,000.00"},{"v":115050,"d":"115,050.00"},{"$f":"E9015-F9015","v":{"v":44950,"d":"44,950.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9026-F9026","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9036-F9036","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":160000,"d":"160,000.00"},{"v":115050,"d":"115,050.00"},{"$f":"E9041-F9041","v":{"v":44950,"d":"44,950.00"}}]
[null,null,630,"Confédération",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
[null,null,631,"Cantons et concordats",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":120000,"d":"120,000.00"},{"v":115050,"d":"115,050.00"},{"v":4950,"d":"4,950.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9052-F9052","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9063-F9063","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9074-F9074","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9085-F9085","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9096-F9096","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":722496.3,"d":"722,496.30"},{"v":593823.55,"d":"593,823.55"},{"$f":"E9105-F9105","v":{"v":128672.75,"d":"128,672.75"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":722496.3,"d":"722,496.30"},{"v":593823.55,"d":"593,823.55"},{"v":128672.75,"d":"128,672.75"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":562496.3,"d":"562,496.30"},{"v":478773.55000000005,"d":"478,773.55"},{"$f":"E9110-F9110","v":{"v":83722.75,"d":"83,722.75"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":1073,"d":"1,073"},{"v":1096,"d":"1,096"},{"$f":"E9116-F9116","v":-23}]
[{"$nulls":4},"Haute-Ajoie","Haute-Ajoie","Haute-Ajoie"]
[5,null,null,"Dépenses d'investissements",{"v":1057290.32,"d":"1,057,290.32"},{"v":398381.60000000003,"d":"398,381.60"},{"$f":"E9118-F9118","v":{"v":658908.72,"d":"658,908.72"}}]
[null,50,null,"Immobilisations corporelles",{"v":983533.8700000001,"d":"983,533.87"},{"v":296339.5,"d":"296,339.50"},{"$f":"E9119-F9119","v":{"v":687194.3700000001,"d":"687,194.37"}}]
[null,null,500,"Terrains",{"v":65235.4,"d":"65,235.40"},{"v":124781.4,"d":"124,781.40"},{"$f":"E9120-F9120","v":{"v":-59545.99999999999,"d":"-59,546.00 "}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9121-F9121","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":782662.92,"d":"782,662.92"},{"v":171558.1,"d":"171,558.10"},{"v":611104.8200000001,"d":"611,104.82"}]
[null,null,504,"Bâtiments",{"v":47135.8,"d":"47,135.80"},{"v":0,"d":"0.00"},{"v":47135.8,"d":"47,135.80"}]
[null,null,505,"Forêts",{"v":88499.75,"d":"88,499.75"},{"v":0,"d":"0.00"},{"v":88499.75,"d":"88,499.75"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":47654.65,"d":"47,654.65"},{"$f":"E9129-F9129","v":{"v":-47654.65,"d":"-47,654.65 "}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":47654.65,"d":"47,654.65"},{"v":-47654.65,"d":"-47,654.65 "}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":73756.45,"d":"73,756.45"},{"v":54387.45,"d":"54,387.45"},{"$f":"E9139-F9139","v":{"v":19369,"d":"19,369.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":73756.45,"d":"73,756.45"},{"v":54387.45,"d":"54,387.45"},{"v":19369,"d":"19,369.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9144-F9144","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9155-F9155","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9166-F9166","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9177-F9177","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9188-F9188","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":9142,"d":"9,142.00"},{"v":48455.85,"d":"48,455.85"},{"$f":"E9196-F9196","v":{"v":-39313.85,"d":"-39,313.85 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":9142,"d":"9,142.00"},{"v":48455.85,"d":"48,455.85"},{"v":-39313.85,"d":"-39,313.85 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":9142,"d":"9,142.00"},{"v":48455.85,"d":"48,455.85"},{"$f":"E9201-F9201","v":{"v":-39313.85,"d":"-39,313.85 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9212-F9212","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9222-F9222","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":9142,"d":"9,142.00"},{"v":48455.85,"d":"48,455.85"},{"$f":"E9227-F9227","v":{"v":-39313.85,"d":"-39,313.85 "}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":9142,"d":"9,142.00"},{"v":45255.85,"d":"45,255.85"},{"v":-36113.85,"d":"-36,113.85 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":3200,"d":"3,200.00"},{"v":-3200,"d":"-3,200.00 "}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9238-F9238","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9249-F9249","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9260-F9260","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9271-F9271","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9282-F9282","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":1057290.32,"d":"1,057,290.32"},{"v":398381.6,"d":"398,381.60"},{"$f":"E9291-F9291","v":{"v":658908.7200000001,"d":"658,908.72"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":1057290.32,"d":"1,057,290.32"},{"v":398381.6,"d":"398,381.60"},{"v":658908.7200000001,"d":"658,908.72"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":1048148.3200000001,"d":"1,048,148.32"},{"v":349925.75000000006,"d":"349,925.75"},{"$f":"E9296-F9296","v":{"v":698222.5700000001,"d":"698,222.57"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},184,188,{"$f":"E9302-F9302","v":-4}]
[{"$nulls":4},"Lugnez","Lugnez","Lugnez"]
[5,null,null,"Dépenses d'investissements",{"v":72697.2,"d":"72,697.20"},{"v":0,"d":"0.00"},{"$f":"E9304-F9304","v":{"v":72697.2,"d":"72,697.20"}}]
[null,50,null,"Immobilisations corporelles",{"v":72697.2,"d":"72,697.20"},{"v":0,"d":"0.00"},{"$f":"E9305-F9305","v":{"v":72697.2,"d":"72,697.20"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9306-F9306","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":31348.6,"d":"31,348.60"},{"v":0,"d":"0.00"},{"$f":"E9307-F9307","v":{"v":31348.6,"d":"31,348.60"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":41348.6,"d":"41,348.60"},{"v":0,"d":"0.00"},{"v":41348.6,"d":"41,348.60"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9315-F9315","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9325-F9325","v":{"v":0,"d":"0.00"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9330-F9330","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9341-F9341","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9352-F9352","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9363-F9363","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9374-F9374","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9382-F9382","v":{"v":0,"d":"0.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9387-F9387","v":{"v":0,"d":"0.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9398-F9398","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9408-F9408","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9413-F9413","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9424-F9424","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9435-F9435","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9446-F9446","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9457-F9457","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9468-F9468","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":72697.2,"d":"72,697.20"},{"v":0,"d":"0.00"},{"$f":"E9477-F9477","v":{"v":72697.2,"d":"72,697.20"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":72697.2,"d":"72,697.20"},{"v":0,"d":"0.00"},{"v":72697.2,"d":"72,697.20"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":72697.2,"d":"72,697.20"},{"v":0,"d":"0.00"},{"$f":"E9482-F9482","v":{"v":72697.2,"d":"72,697.20"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":6466,"d":"6,466"},{"v":6434,"d":"6,434"},{"$f":"E9488-F9488","v":32}]
[{"$nulls":4},"Porrentruy","Porrentruy","Porrentruy"]
[5,null,null,"Dépenses d'investissements",{"v":6553486.22,"d":"6,553,486.22"},{"v":3906156.4699999997,"d":"3,906,156.47"},{"$f":"E9490-F9490","v":{"v":2647329.75,"d":"2,647,329.75"}}]
[null,50,null,"Immobilisations corporelles",{"v":5116400.77,"d":"5,116,400.77"},{"v":3420371.06,"d":"3,420,371.06"},{"$f":"E9491-F9491","v":{"v":1696029.7099999995,"d":"1,696,029.71"}}]
[null,null,500,"Terrains",{"v":273296.35,"d":"273,296.35"},{"v":240806.95,"d":"240,806.95"},{"$f":"E9492-F9492","v":{"v":32489.399999999965,"d":"32,489.40"}}]
[null,null,501,"Routes et voies de communications",{"v":765569.72,"d":"765,569.72"},{"v":1148047.87,"d":"1,148,047.87"},{"$f":"E9493-F9493","v":{"v":-382478.15000000014,"d":"-382,478.15 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":1106290.63,"d":"1,106,290.63"},{"v":46615.05,"d":"46,615.05"},{"v":1059675.5799999998,"d":"1,059,675.58"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":908545.95,"d":"908,545.95"},{"v":801012.41,"d":"801,012.41"},{"v":107533.53999999992,"d":"107,533.54"}]
[null,null,504,"Bâtiments",{"v":1971972.86,"d":"1,971,972.86"},{"v":864389.98,"d":"864,389.98"},{"v":1107582.8800000001,"d":"1,107,582.88"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":84568.41,"d":"84,568.41"},{"v":296686.75,"d":"296,686.75"},{"v":-212118.34,"d":"-212,118.34 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":6156.85,"d":"6,156.85"},{"v":22812.05,"d":"22,812.05"},{"v":-16655.199999999997,"d":"-16,655.20 "}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":51198.2,"d":"51,198.20"},{"v":219757.80000000002,"d":"219,757.80"},{"$f":"E9501-F9501","v":{"v":-168559.60000000003,"d":"-168,559.60 "}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":-150000,"d":"-150,000.00 "}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":28486.2,"d":"28,486.20"},{"v":-28486.2,"d":"-28,486.20 "}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":51198.2,"d":"51,198.20"},{"v":41271.6,"d":"41,271.60"},{"v":9926.599999999999,"d":"9,926.60"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":363887.25,"d":"363,887.25"},{"v":248550.56,"d":"248,550.56"},{"$f":"E9511-F9511","v":{"v":115336.69,"d":"115,336.69"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":363887.25,"d":"363,887.25"},{"v":248550.56,"d":"248,550.56"},{"v":115336.69,"d":"115,336.69"}]
[]
[null,54,null,"Prêts",{"v":32000,"d":"32,000.00"},{"v":0,"d":"0.00"},{"$f":"E9516-F9516","v":{"v":32000,"d":"32,000.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":32000,"d":"32,000.00"},{"v":0,"d":"0.00"},{"v":32000,"d":"32,000.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9527-F9527","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":990000,"d":"990,000.00"},{"v":0,"d":"0.00"},{"$f":"E9538-F9538","v":{"v":990000,"d":"990,000.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":990000,"d":"990,000.00"},{"v":0,"d":"0.00"},{"v":990000,"d":"990,000.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9549-F9549","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":17477.05,"d":"17,477.05"},{"$f":"E9560-F9560","v":{"v":-17477.05,"d":"-17,477.05 "}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":17477.05,"d":"17,477.05"},{"v":-17477.05,"d":"-17,477.05 "}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":2524747.5,"d":"2,524,747.50"},{"v":3323252.15,"d":"3,323,252.15"},{"$f":"E9568-F9568","v":{"v":-798504.6499999999,"d":"-798,504.65 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":2524747.5,"d":"2,524,747.50"},{"v":3323252.15,"d":"3,323,252.15"},{"v":-798504.6499999999,"d":"-798,504.65 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":2529747.5,"d":"2,529,747.50"},{"v":3343252.15,"d":"3,343,252.15"},{"$f":"E9573-F9573","v":{"v":-813504.6499999999,"d":"-813,504.65 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":1295969.85,"d":"1,295,969.85"},{"v":2723690,"d":"2,723,690.00"},{"v":-1427720.15,"d":"-1,427,720.15 "}]
[null,null,600,"Terrains",{"v":1232235,"d":"1,232,235.00"},{"v":1173690,"d":"1,173,690.00"},{"v":58545,"d":"58,545.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":63734.85,"d":"63,734.85"},{"v":1550000,"d":"1,550,000.00"},{"v":-1486265.15,"d":"-1,486,265.15 "}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":19312.85,"d":"19,312.85"},{"v":0,"d":"0.00"},{"$f":"E9584-F9584","v":{"v":19312.85,"d":"19,312.85"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":19312.85,"d":"19,312.85"},{"v":0,"d":"0.00"},{"v":19312.85,"d":"19,312.85"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9594-F9594","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":1214464.8,"d":"1,214,464.80"},{"v":619562.15,"d":"619,562.15"},{"$f":"E9599-F9599","v":{"v":594902.65,"d":"594,902.65"}}]
[null,null,630,"Confédération",{"v":9382,"d":"9,382.00"},{"v":275588.5,"d":"275,588.50"},{"v":-266206.5,"d":"-266,206.50 "}]
[null,null,631,"Cantons et concordats",{"v":1129222.8,"d":"1,129,222.80"},{"v":365053.65,"d":"365,053.65"},{"v":764169.15,"d":"764,169.15"}]
[null,null,632,"Communes et associations intercommunales",{"v":75860,"d":"75,860.00"},{"v":-21080,"d":"-21,080.00"},{"v":96940,"d":"96,940.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9610-F9610","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9621-F9621","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9632-F9632","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9643-F9643","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9654-F9654","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":6553486.22,"d":"6,553,486.22"},{"v":3886156.47,"d":"3,886,156.47"},{"$f":"E9663-F9663","v":{"v":2667329.7499999995,"d":"2,667,329.75"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":6553486.22,"d":"6,553,486.22"},{"v":3886156.47,"d":"3,886,156.47"},{"v":2667329.7499999995,"d":"2,667,329.75"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":4023738.7199999997,"d":"4,023,738.72"},{"v":562904.3199999998,"d":"562,904.32"},{"$f":"E9668-F9668","v":{"v":3460834.4,"d":"3,460,834.40"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},559,560,{"$f":"E9674-F9674","v":-1}]
[{"$nulls":4},"Vendlincourt","Vendlincourt","Vendlincourt"]
[5,null,null,"Dépenses d'investissements",{"v":104880.05,"d":"104,880.05"},{"v":6219.65,"d":"6,219.65"},{"$f":"E9676-F9676","v":{"v":98660.40000000001,"d":"98,660.40"}}]
[null,50,null,"Immobilisations corporelles",{"v":69545,"d":"69,545.00"},{"v":0,"d":"0.00"},{"$f":"E9677-F9677","v":{"v":69545,"d":"69,545.00"}}]
[null,null,500,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9678-F9678","v":{"v":0,"d":"0.00"}}]
[null,null,501,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9679-F9679","v":{"v":0,"d":"0.00"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":69545,"d":"69,545.00"},{"v":0,"d":"0.00"},{"v":69545,"d":"69,545.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,504,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9687-F9687","v":{"v":0,"d":"0.00"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":35335.05,"d":"35,335.05"},{"v":6219.65,"d":"6,219.65"},{"$f":"E9697-F9697","v":{"v":29115.4,"d":"29,115.40"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":35335.05,"d":"35,335.05"},{"v":6219.65,"d":"6,219.65"},{"v":29115.4,"d":"29,115.40"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9702-F9702","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9713-F9713","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9724-F9724","v":{"v":0,"d":"0.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9735-F9735","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9746-F9746","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9754-F9754","v":{"v":0,"d":"0.00"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9759-F9759","v":{"v":0,"d":"0.00"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,600,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9770-F9770","v":{"v":0,"d":"0.00"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,611,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9780-F9780","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9785-F9785","v":{"v":0,"d":"0.00"}}]
[null,null,630,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,631,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,636,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,637,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9796-F9796","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9807-F9807","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9818-F9818","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9829-F9829","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9840-F9840","v":{"v":0,"d":"0.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":104880.05,"d":"104,880.05"},{"v":6219.65,"d":"6,219.65"},{"$f":"E9849-F9849","v":{"v":98660.40000000001,"d":"98,660.40"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":104880.05,"d":"104,880.05"},{"v":6219.65,"d":"6,219.65"},{"v":98660.40000000001,"d":"98,660.40"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":104880.05,"d":"104,880.05"},{"v":6219.65,"d":"6,219.65"},{"$f":"E9854-F9854","v":{"v":98660.40000000001,"d":"98,660.40"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":73798,"d":"73,798"},{"v":73709,"d":"73,709"},{"$f":"E9860-F9860","v":89}]
[{"$nulls":4},"Jura","Jura","Jura"]
[5,null,null,"Dépenses d'investissements",{"v":55262806.95999999,"d":"55,262,806.96"},{"v":54788683.83,"d":"54,788,683.83"},{"$f":"E9862-F9862","v":{"v":474123.12999999523,"d":"474,123.13"}}]
[null,50,null,"Immobilisations corporelles",{"v":49041253.29,"d":"49,041,253.29"},{"v":51271386.11,"d":"51,271,386.11"},{"$f":"E9863-F9863","v":{"v":-2230132.8200000003,"d":"-2,230,132.82 "}}]
[null,null,500,"Terrains",{"v":15093341.509999998,"d":"15,093,341.51"},{"v":1785613.33,"d":"1,785,613.33"},{"$f":"E9864-F9864","v":{"v":13307728.179999998,"d":"13,307,728.18"}}]
[null,null,501,"Routes et voies de communications",{"v":12599913.129999999,"d":"12,599,913.13"},{"v":14321297.719999995,"d":"14,321,297.72"},{"$f":"E9865-F9865","v":{"v":-1721384.5899999961,"d":"-1,721,384.59 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":3912655.3799999994,"d":"3,912,655.38"},{"v":3133415.99,"d":"3,133,415.99"},{"v":779239.3899999992,"d":"779,239.39"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":9253437.14,"d":"9,253,437.14"},{"v":13919659.190000001,"d":"13,919,659.19"},{"v":-4666222.050000001,"d":"-4,666,222.05 "}]
[null,null,504,"Bâtiments",{"v":6448020.7,"d":"6,448,020.70"},{"v":15425475.980000006,"d":"15,425,475.98"},{"v":-8977455.280000005,"d":"-8,977,455.28 "}]
[null,null,505,"Forêts",{"v":164428.5,"d":"164,428.50"},{"v":125633.55,"d":"125,633.55"},{"v":38794.95,"d":"38,794.95"}]
[null,null,506,"Biens mobiliers",{"v":1525024.6300000001,"d":"1,525,024.63"},{"v":2488409.1500000004,"d":"2,488,409.15"},{"v":-963384.5200000003,"d":"-963,384.52 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":44432.299999999996,"d":"44,432.30"},{"v":71881.2,"d":"71,881.20"},{"v":-27448.9,"d":"-27,448.90 "}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":3171900.65,"d":"3,171,900.65"},{"v":2251361.7800000003,"d":"2,251,361.78"},{"$f":"E9873-F9873","v":{"v":920538.8699999996,"d":"920,538.87"}}]
[null,null,510,"Terrains",{"v":62734.549999999996,"d":"62,734.55"},{"v":292314.2,"d":"292,314.20"},{"v":-229579.65000000002,"d":"-229,579.65 "}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":28486.2,"d":"28,486.20"},{"v":-28486.2,"d":"-28,486.20 "}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":457045.15,"d":"457,045.15"},{"v":84264.9,"d":"84,264.90"},{"v":372780.25,"d":"372,780.25"}]
[null,null,514,"Bâtiments",{"v":2449297.35,"d":"2,449,297.35"},{"v":1742412.23,"d":"1,742,412.23"},{"v":706885.1200000001,"d":"706,885.12"}]
[null,null,515,"Forêts",{"v":47224.3,"d":"47,224.30"},{"v":0,"d":"0.00"},{"v":47224.3,"d":"47,224.30"}]
[null,null,516,"Biens mobiliers",{"v":130898.24999999999,"d":"130,898.25"},{"v":103884.25,"d":"103,884.25"},{"v":27013.999999999985,"d":"27,014.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":24701.05,"d":"24,701.05"},{"v":0,"d":"0.00"},{"v":24701.05,"d":"24,701.05"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":1314788.4000000004,"d":"1,314,788.40"},{"v":1129495.5899999999,"d":"1,129,495.59"},{"$f":"E9883-F9883","v":{"v":185292.81000000052,"d":"185,292.81"}}]
[null,null,520,"Logiciels",{"v":53660.05,"d":"53,660.05"},{"v":361876.98,"d":"361,876.98"},{"v":-308216.93,"d":"-308,216.93 "}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":1261128.3500000003,"d":"1,261,128.35"},{"v":767618.61,"d":"767,618.61"},{"v":493509.74000000034,"d":"493,509.74"}]
[]
[null,54,null,"Prêts",{"v":32000,"d":"32,000.00"},{"v":0,"d":"0.00"},{"$f":"E9888-F9888","v":{"v":32000,"d":"32,000.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":32000,"d":"32,000.00"},{"v":0,"d":"0.00"},{"v":32000,"d":"32,000.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":79507.5,"d":"79,507.50"},{"v":0,"d":"0.00"},{"$f":"E9899-F9899","v":{"v":79507.5,"d":"79,507.50"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":79507.5,"d":"79,507.50"},{"v":0,"d":"0.00"},{"v":79507.5,"d":"79,507.50"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":1500423.65,"d":"1,500,423.65"},{"v":39997.55,"d":"39,997.55"},{"$f":"E9910-F9910","v":{"v":1460426.0999999999,"d":"1,460,426.10"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":285475.45,"d":"285,475.45"},{"v":0,"d":"0.00"},{"v":285475.45,"d":"285,475.45"}]
[null,null,562,"Communes et associations intercommunales",{"v":1189948.2,"d":"1,189,948.20"},{"v":39997.55,"d":"39,997.55"},{"v":1149950.65,"d":"1,149,950.65"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9921-F9921","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":122933.47,"d":"122,933.47"},{"v":96442.8,"d":"96,442.80"},{"$f":"E9932-F9932","v":{"v":26490.67,"d":"26,490.67"}}]
[null,null,580,"Immobilisations corporelles",{"v":157601.57,"d":"157,601.57"},{"v":9322.65,"d":"9,322.65"},{"v":148278.92,"d":"148,278.92"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":63009.350000000006,"d":"63,009.35"},{"v":-63009.350000000006,"d":"-63,009.35 "}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":-38042.1,"d":"-38,042.10"},{"v":24110.8,"d":"24,110.80"},{"v":-62152.899999999994,"d":"-62,152.90 "}]
[null,null,589,"Autres investissements extraordinaires",{"v":3374,"d":"3,374.00"},{"v":0,"d":"0.00"},{"v":3374,"d":"3,374.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":16146448.430000002,"d":"16,146,448.43"},{"v":18327626.53,"d":"18,327,626.53"},{"$f":"E9940-F9940","v":{"v":-2181178.0999999996,"d":"-2,181,178.10 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":16146448.430000002,"d":"16,146,448.43"},{"v":18327626.53,"d":"18,327,626.53"},{"v":-2181178.0999999996,"d":"-2,181,178.10 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":16188002.08,"d":"16,188,002.08"},{"v":18759907.93,"d":"18,759,907.93"},{"$f":"E9945-F9945","v":{"v":-2571905.8499999996,"d":"-2,571,905.85 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":3397823.9000000004,"d":"3,397,823.90"},{"v":3628877.78,"d":"3,628,877.78"},{"v":-231053.87999999942,"d":"-231,053.88 "}]
[null,null,600,"Terrains",{"v":2933336.7,"d":"2,933,336.70"},{"v":1265281,"d":"1,265,281.00"},{"v":1668055.7000000002,"d":"1,668,055.70"}]
[null,null,601,"Routes et voies de communications",{"v":173048.1,"d":"173,048.10"},{"v":585316.65,"d":"585,316.65"},{"v":-412268.55000000005,"d":"-412,268.55 "}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":198683,"d":"198,683.00"},{"v":106786.55,"d":"106,786.55"},{"v":91896.45,"d":"91,896.45"}]
[null,null,604,"Bâtiments",{"v":72494.85,"d":"72,494.85"},{"v":1669042.93,"d":"1,669,042.93"},{"v":-1596548.0799999998,"d":"-1,596,548.08 "}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":18122.05,"d":"18,122.05"},{"v":0,"d":"0.00"},{"v":18122.05,"d":"18,122.05"}]
[null,null,609,"Autres immobilisation corporelles",{"v":2139.2,"d":"2,139.20"},{"v":2450.65,"d":"2,450.65"},{"v":-311.4500000000003,"d":"-311.45 "}]
[]
[null,61,null,"Remboursement de tiers",{"v":2121807.84,"d":"2,121,807.84"},{"v":1548559.1500000001,"d":"1,548,559.15"},{"$f":"E9956-F9956","v":{"v":573248.6899999997,"d":"573,248.69"}}]
[null,null,610,"Terrains",{"v":347237.7,"d":"347,237.70"},{"v":744730.6,"d":"744,730.60"},{"v":-397492.89999999997,"d":"-397,492.90 "}]
[null,null,611,"Routes et voies de communications",{"v":710809.95,"d":"710,809.95"},{"v":270832.5,"d":"270,832.50"},{"v":439977.44999999995,"d":"439,977.45"}]
[null,null,612,"Aménagements des cours d'eau",{"v":339498.15,"d":"339,498.15"},{"v":5949.4,"d":"5,949.40"},{"v":333548.75,"d":"333,548.75"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":511925.89999999997,"d":"511,925.90"},{"v":508435.1,"d":"508,435.10"},{"v":3490.7999999999884,"d":"3,490.80"}]
[null,null,614,"Bâtiments",{"v":144136.14,"d":"144,136.14"},{"v":3750,"d":"3,750.00"},{"v":140386.14,"d":"140,386.14"}]
[null,null,615,"Forêts",{"v":42760,"d":"42,760.00"},{"v":4861.55,"d":"4,861.55"},{"v":37898.45,"d":"37,898.45"}]
[null,null,616,"Biens mobiliers",{"v":25440,"d":"25,440.00"},{"v":10000,"d":"10,000.00"},{"v":15440,"d":"15,440.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9966-F9966","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":9955024.35,"d":"9,955,024.35"},{"v":13019184.1,"d":"13,019,184.10"},{"$f":"E9971-F9971","v":{"v":-3064159.75,"d":"-3,064,159.75 "}}]
[null,null,630,"Confédération",{"v":2241532.05,"d":"2,241,532.05"},{"v":4146298.6500000004,"d":"4,146,298.65"},{"v":-1904766.6000000006,"d":"-1,904,766.60 "}]
[null,null,631,"Cantons et concordats",{"v":3769717.4000000004,"d":"3,769,717.40"},{"v":6814497.350000001,"d":"6,814,497.35"},{"v":-3044779.95,"d":"-3,044,779.95 "}]
[null,null,632,"Communes et associations intercommunales",{"v":2279620.9000000004,"d":"2,279,620.90"},{"v":248757.09999999998,"d":"248,757.10"},{"v":2030863.8000000003,"d":"2,030,863.80"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":357025.65,"d":"357,025.65"},{"v":89500.75,"d":"89,500.75"},{"v":267524.9,"d":"267,524.90"}]
[null,null,635,"Entreprises privées",{"v":110832.15,"d":"110,832.15"},{"v":480875.6,"d":"480,875.60"},{"v":-370043.44999999995,"d":"-370,043.45 "}]
[null,null,636,"Organisations privées à but non lucratif",{"v":592359.1,"d":"592,359.10"},{"v":964070.65,"d":"964,070.65"},{"v":-371711.55000000005,"d":"-371,711.55 "}]
[null,null,637,"Ménages privés",{"v":603937.1,"d":"603,937.10"},{"v":275184,"d":"275,184.00"},{"v":328753.1,"d":"328,753.10"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9982-F9982","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E9993-F9993","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":11348.43,"d":"11,348.43"},{"v":10792.5,"d":"10,792.50"},{"$f":"E10004-F10004","v":{"v":555.9300000000003,"d":"555.93"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":8708,"d":"8,708.00"},{"v":-8708,"d":"-8,708.00 "}]
[null,null,662,"Communes et associations intercommunales",{"v":11348.43,"d":"11,348.43"},{"v":2084.5,"d":"2,084.50"},{"v":9263.93,"d":"9,263.93"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10015-F10015","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":701997.5599999999,"d":"701,997.56"},{"v":552494.4,"d":"552,494.40"},{"$f":"E10026-F10026","v":{"v":149503.15999999992,"d":"149,503.16"}}]
[null,null,680,"Immobilisations corporelles",{"v":605889.6599999999,"d":"605,889.66"},{"v":20000,"d":"20,000.00"},{"v":585889.6599999999,"d":"585,889.66"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":38731,"d":"38,731.00"},{"v":0,"d":"0.00"},{"v":38731,"d":"38,731.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":57376.9,"d":"57,376.90"},{"v":532494.4,"d":"532,494.40"},{"v":-475117.5,"d":"-475,117.50 "}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":55813805.84999999,"d":"55,813,805.85"},{"v":53724245.97999999,"d":"53,724,245.98"},{"$f":"E10035-F10035","v":{"v":2089559.8699999973,"d":"2,089,559.87"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":55813805.84999999,"d":"55,813,805.85"},{"v":53724245.97999999,"d":"53,724,245.98"},{"v":2089559.8699999973,"d":"2,089,559.87"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":39074804.879999995,"d":"39,074,804.88"},{"v":36028775.9,"d":"36,028,775.90"},{"$f":"E10040-F10040","v":{"v":3046028.9799999967,"d":"3,046,028.98"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":39125,"d":"39,125"},{"v":38954,"d":"38,954"},{"$f":"E10046-F10046","v":171}]
[{"$nulls":4},"District de Delémont","District de Delémont","District de Delémont"]
[5,null,null,"Dépenses d'investissements",{"v":28913412.669999994,"d":"28,913,412.67"},{"v":36419659.83,"d":"36,419,659.83"},{"$f":"E10048-F10048","v":{"v":-7506247.160000004,"d":"-7,506,247.16 "}}]
[null,50,null,"Immobilisations corporelles",{"v":28278891.769999996,"d":"28,278,891.77"},{"v":35811876.85,"d":"35,811,876.85"},{"$f":"E10049-F10049","v":{"v":-7532985.080000006,"d":"-7,532,985.08 "}}]
[null,null,500,"Terrains",{"v":13911955.059999999,"d":"13,911,955.06"},{"v":735089.83,"d":"735,089.83"},{"$f":"E10050-F10050","v":{"v":13176865.229999999,"d":"13,176,865.23"}}]
[null,null,501,"Routes et voies de communications",{"v":3166340.4499999997,"d":"3,166,340.45"},{"v":6175346.16,"d":"6,175,346.16"},{"$f":"E10051-F10051","v":{"v":-3009005.7100000004,"d":"-3,009,005.71 "}}]
[null,null,502,"Aménagements des cours d'eau",{"v":2614034.65,"d":"2,614,034.65"},{"v":3046633.8400000003,"d":"3,046,633.84"},{"v":-432599.1900000004,"d":"-432,599.19 "}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":4590796.3,"d":"4,590,796.30"},{"v":10500805.430000002,"d":"10,500,805.43"},{"v":-5910009.130000002,"d":"-5,910,009.13 "}]
[null,null,504,"Bâtiments",{"v":3580505.29,"d":"3,580,505.29"},{"v":13508920.740000002,"d":"13,508,920.74"},{"v":-9928415.450000003,"d":"-9,928,415.45 "}]
[null,null,505,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,506,"Biens mobiliers",{"v":409417.12,"d":"409,417.12"},{"v":1805710.7000000004,"d":"1,805,710.70"},{"v":-1396293.5800000005,"d":"-1,396,293.58 "}]
[null,null,509,"Autres immobilisation corporelles",{"v":5842.9,"d":"5,842.90"},{"v":39370.15,"d":"39,370.15"},{"v":-33527.25,"d":"-33,527.25 "}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":197519.5,"d":"197,519.50"},{"v":54143.2,"d":"54,143.20"},{"$f":"E10059-F10059","v":{"v":143376.3,"d":"143,376.30"}}]
[null,null,510,"Terrains",{"v":61280.6,"d":"61,280.60"},{"v":22589.199999999997,"d":"22,589.20"},{"v":38691.4,"d":"38,691.40"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":93497.25,"d":"93,497.25"},{"v":31554,"d":"31,554.00"},{"v":61943.25,"d":"61,943.25"}]
[null,null,514,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":18040.6,"d":"18,040.60"},{"v":0,"d":"0.00"},{"v":18040.6,"d":"18,040.60"}]
[null,null,519,"Autres immobilisation corporelles",{"v":24701.05,"d":"24,701.05"},{"v":0,"d":"0.00"},{"v":24701.05,"d":"24,701.05"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":157545.7,"d":"157,545.70"},{"v":513642.23,"d":"513,642.23"},{"$f":"E10069-F10069","v":{"v":-356096.52999999997,"d":"-356,096.53 "}}]
[null,null,520,"Logiciels",{"v":53660.05,"d":"53,660.05"},{"v":361876.98,"d":"361,876.98"},{"v":-308216.93,"d":"-308,216.93 "}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":103885.65000000001,"d":"103,885.65"},{"v":151765.25,"d":"151,765.25"},{"v":-47879.59999999999,"d":"-47,879.60 "}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10074-F10074","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":79507.5,"d":"79,507.50"},{"v":0,"d":"0.00"},{"$f":"E10085-F10085","v":{"v":79507.5,"d":"79,507.50"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":79507.5,"d":"79,507.50"},{"v":0,"d":"0.00"},{"v":79507.5,"d":"79,507.50"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":199948.2,"d":"199,948.20"},{"v":39997.55,"d":"39,997.55"},{"$f":"E10096-F10096","v":{"v":159950.65000000002,"d":"159,950.65"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":199948.2,"d":"199,948.20"},{"v":39997.55,"d":"39,997.55"},{"v":159950.65000000002,"d":"159,950.65"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10107-F10107","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10118-F10118","v":{"v":0,"d":"0.00"}}]
[null,null,580,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":7014145.16,"d":"7,014,145.16"},{"v":9643315.6,"d":"9,643,315.60"},{"$f":"E10126-F10126","v":{"v":-2629170.4399999995,"d":"-2,629,170.44 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":7014145.16,"d":"7,014,145.16"},{"v":9643315.6,"d":"9,643,315.60"},{"v":-2629170.4399999995,"d":"-2,629,170.44 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":7010010.3100000005,"d":"7,010,010.31"},{"v":9813866.85,"d":"9,813,866.85"},{"$f":"E10131-F10131","v":{"v":-2803856.539999999,"d":"-2,803,856.54 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":1776777.8,"d":"1,776,777.80"},{"v":564986.65,"d":"564,986.65"},{"v":1211791.15,"d":"1,211,791.15"}]
[null,null,600,"Terrains",{"v":1561026.7,"d":"1,561,026.70"},{"v":10600,"d":"10,600.00"},{"v":1550426.7,"d":"1,550,426.70"}]
[null,null,601,"Routes et voies de communications",{"v":131798.1,"d":"131,798.10"},{"v":443316.65,"d":"443,316.65"},{"v":-311518.55000000005,"d":"-311,518.55 "}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":83953,"d":"83,953.00"},{"v":0,"d":"0.00"},{"v":83953,"d":"83,953.00"}]
[null,null,604,"Bâtiments",{"v":0,"d":"0.00"},{"v":111070,"d":"111,070.00"},{"v":-111070,"d":"-111,070.00 "}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":935814.0499999999,"d":"935,814.05"},{"v":409618.35,"d":"409,618.35"},{"$f":"E10142-F10142","v":{"v":526195.7,"d":"526,195.70"}}]
[null,null,610,"Terrains",{"v":0,"d":"0.00"},{"v":173960,"d":"173,960.00"},{"v":-173960,"d":"-173,960.00 "}]
[null,null,611,"Routes et voies de communications",{"v":645654.95,"d":"645,654.95"},{"v":192792.5,"d":"192,792.50"},{"v":452862.44999999995,"d":"452,862.45"}]
[null,null,612,"Aménagements des cours d'eau",{"v":248360.9,"d":"248,360.90"},{"v":4080,"d":"4,080.00"},{"v":244280.9,"d":"244,280.90"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":33358.2,"d":"33,358.20"},{"v":35035.85,"d":"35,035.85"},{"v":-1677.6500000000015,"d":"-1,677.65 "}]
[null,null,614,"Bâtiments",{"v":8000,"d":"8,000.00"},{"v":3750,"d":"3,750.00"},{"v":4250,"d":"4,250.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":440,"d":"440.00"},{"v":0,"d":"0.00"},{"v":440,"d":"440.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10152-F10152","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":4240041.56,"d":"4,240,041.56"},{"v":8319261.85,"d":"8,319,261.85"},{"$f":"E10157-F10157","v":{"v":-4079220.29,"d":"-4,079,220.29 "}}]
[null,null,630,"Confédération",{"v":1683378.95,"d":"1,683,378.95"},{"v":3252134.9000000004,"d":"3,252,134.90"},{"v":-1568755.9500000004,"d":"-1,568,755.95 "}]
[null,null,631,"Cantons et concordats",{"v":1234487.85,"d":"1,234,487.85"},{"v":4125988.25,"d":"4,125,988.25"},{"v":-2891500.4,"d":"-2,891,500.40 "}]
[null,null,632,"Communes et associations intercommunales",{"v":786601.5599999999,"d":"786,601.56"},{"v":266637.1,"d":"266,637.10"},{"v":519964.45999999996,"d":"519,964.46"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":268675.65,"d":"268,675.65"},{"v":41587.75,"d":"41,587.75"},{"v":227087.90000000002,"d":"227,087.90"}]
[null,null,635,"Entreprises privées",{"v":93051,"d":"93,051.00"},{"v":188250.6,"d":"188,250.60"},{"v":-95199.6,"d":"-95,199.60 "}]
[null,null,636,"Organisations privées à but non lucratif",{"v":161959.1,"d":"161,959.10"},{"v":386120.65,"d":"386,120.65"},{"v":-224161.55000000002,"d":"-224,161.55 "}]
[null,null,637,"Ménages privés",{"v":11887.45,"d":"11,887.45"},{"v":58542.6,"d":"58,542.60"},{"v":-46655.149999999994,"d":"-46,655.15 "}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10168-F10168","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10179-F10179","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10190-F10190","v":{"v":0,"d":"0.00"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10201-F10201","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":57376.9,"d":"57,376.90"},{"v":520000,"d":"520,000.00"},{"$f":"E10212-F10212","v":{"v":-462623.1,"d":"-462,623.10 "}}]
[null,null,680,"Immobilisations corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":57376.9,"d":"57,376.90"},{"v":520000,"d":"520,000.00"},{"v":-462623.1,"d":"-462,623.10 "}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":28747459.619999997,"d":"28,747,459.62"},{"v":36355784.580000006,"d":"36,355,784.58"},{"$f":"E10221-F10221","v":{"v":-7608324.960000008,"d":"-7,608,324.96 "}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":28747459.619999997,"d":"28,747,459.62"},{"v":36355784.580000006,"d":"36,355,784.58"},{"v":-7608324.960000008,"d":"-7,608,324.96 "}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":21903402.359999992,"d":"21,903,402.36"},{"v":26605792.979999997,"d":"26,605,792.98"},{"$f":"E10226-F10226","v":{"v":-4702390.620000005,"d":"-4,702,390.62 "}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":10478,"d":"10,478"},{"v":10479,"d":"10,479"},{"$f":"E10232-F10232","v":-1}]
[{"$nulls":4},"District Franches-Montagnes","District Franches-Montagnes","District Franches-Montagnes"]
[5,null,null,"Dépenses d'investissements",{"v":6834505.63,"d":"6,834,505.63"},{"v":4991743.840000001,"d":"4,991,743.84"},{"$f":"E10234-F10234","v":{"v":1842761.789999999,"d":"1,842,761.79"}}]
[null,50,null,"Immobilisations corporelles",{"v":6066698.96,"d":"6,066,698.96"},{"v":4752721.49,"d":"4,752,721.49"},{"$f":"E10235-F10235","v":{"v":1313977.4699999997,"d":"1,313,977.47"}}]
[null,null,500,"Terrains",{"v":541882.7,"d":"541,882.70"},{"v":50871.3,"d":"50,871.30"},{"$f":"E10236-F10236","v":{"v":491011.39999999997,"d":"491,011.40"}}]
[null,null,501,"Routes et voies de communications",{"v":3548168.86,"d":"3,548,168.86"},{"v":2799844.63,"d":"2,799,844.63"},{"$f":"E10237-F10237","v":{"v":748324.23,"d":"748,324.23"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":1090726.35,"d":"1,090,726.35"},{"v":1069223.9000000001,"d":"1,069,223.90"},{"v":21502.449999999953,"d":"21,502.45"}]
[null,null,504,"Bâtiments",{"v":234190.84999999998,"d":"234,190.85"},{"v":525021.71,"d":"525,021.71"},{"v":-290830.86,"d":"-290,830.86 "}]
[null,null,505,"Forêts",{"v":66702.25,"d":"66,702.25"},{"v":4861.55,"d":"4,861.55"},{"v":61840.7,"d":"61,840.70"}]
[null,null,506,"Biens mobiliers",{"v":552595.4,"d":"552,595.40"},{"v":300549.4,"d":"300,549.40"},{"v":252046,"d":"252,046.00"}]
[null,null,509,"Autres immobilisation corporelles",{"v":32432.55,"d":"32,432.55"},{"v":2349,"d":"2,349.00"},{"v":30083.55,"d":"30,083.55"}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":492832.35000000003,"d":"492,832.35"},{"v":66381.2,"d":"66,381.20"},{"$f":"E10245-F10245","v":{"v":426451.15,"d":"426,451.15"}}]
[null,null,510,"Terrains",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":363547.9,"d":"363,547.90"},{"v":52710.9,"d":"52,710.90"},{"v":310837,"d":"310,837.00"}]
[null,null,514,"Bâtiments",{"v":129284.45,"d":"129,284.45"},{"v":13670.3,"d":"13,670.30"},{"v":115614.15,"d":"115,614.15"}]
[null,null,515,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,516,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":246399.4,"d":"246,399.40"},{"v":172641.15,"d":"172,641.15"},{"$f":"E10255-F10255","v":{"v":73758.25,"d":"73,758.25"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":246399.4,"d":"246,399.40"},{"v":172641.15,"d":"172,641.15"},{"v":73758.25,"d":"73,758.25"}]
[]
[null,54,null,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10260-F10260","v":{"v":0,"d":"0.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10271-F10271","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"$f":"E10282-F10282","v":{"v":25000,"d":"25,000.00"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,562,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10293-F10293","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":3574.92,"d":"3,574.92"},{"v":0,"d":"0.00"},{"$f":"E10304-F10304","v":{"v":3574.92,"d":"3,574.92"}}]
[null,null,580,"Immobilisations corporelles",{"v":3574.92,"d":"3,574.92"},{"v":0,"d":"0.00"},{"v":3574.92,"d":"3,574.92"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,589,"Autres investissements extraordinaires",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":2821440.38,"d":"2,821,440.38"},{"v":4214885.78,"d":"4,214,885.78"},{"$f":"E10312-F10312","v":{"v":-1393445.4000000004,"d":"-1,393,445.40 "}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":2821440.38,"d":"2,821,440.38"},{"v":4214885.78,"d":"4,214,885.78"},{"v":-1393445.4000000004,"d":"-1,393,445.40 "}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":2861200.3800000004,"d":"2,861,200.38"},{"v":3789702.1799999997,"d":"3,789,702.18"},{"$f":"E10317-F10317","v":{"v":-928501.7999999993,"d":"-928,501.80 "}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":224122.75,"d":"224,122.75"},{"v":179898.58,"d":"179,898.58"},{"v":44224.17000000001,"d":"44,224.17"}]
[null,null,600,"Terrains",{"v":140075,"d":"140,075.00"},{"v":27475,"d":"27,475.00"},{"v":112600,"d":"112,600.00"}]
[null,null,601,"Routes et voies de communications",{"v":41250,"d":"41,250.00"},{"v":142000,"d":"142,000.00"},{"v":-100750,"d":"-100,750.00 "}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":14730,"d":"14,730.00"},{"v":0,"d":"0.00"},{"v":14730,"d":"14,730.00"}]
[null,null,604,"Bâtiments",{"v":8760,"d":"8,760.00"},{"v":7972.93,"d":"7,972.93"},{"v":787.0699999999997,"d":"787.07"}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":17168.55,"d":"17,168.55"},{"v":0,"d":"0.00"},{"v":17168.55,"d":"17,168.55"}]
[null,null,609,"Autres immobilisation corporelles",{"v":2139.2,"d":"2,139.20"},{"v":2450.65,"d":"2,450.65"},{"v":-311.4500000000003,"d":"-311.45 "}]
[]
[null,61,null,"Remboursement de tiers",{"v":891803.9400000001,"d":"891,803.94"},{"v":1053381.4,"d":"1,053,381.40"},{"$f":"E10328-F10328","v":{"v":-161577.45999999985,"d":"-161,577.46 "}}]
[null,null,610,"Terrains",{"v":91789.2,"d":"91,789.20"},{"v":517080.6,"d":"517,080.60"},{"v":-425291.39999999997,"d":"-425,291.40 "}]
[null,null,611,"Routes et voies de communications",{"v":46655,"d":"46,655.00"},{"v":48040,"d":"48,040.00"},{"v":-1385,"d":"-1,385.00 "}]
[null,null,612,"Aménagements des cours d'eau",{"v":91137.25,"d":"91,137.25"},{"v":0,"d":"0.00"},{"v":91137.25,"d":"91,137.25"}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":458326.35,"d":"458,326.35"},{"v":473399.25,"d":"473,399.25"},{"v":-15072.900000000023,"d":"-15,072.90 "}]
[null,null,614,"Bâtiments",{"v":136136.14,"d":"136,136.14"},{"v":0,"d":"0.00"},{"v":136136.14,"d":"136,136.14"}]
[null,null,615,"Forêts",{"v":42760,"d":"42,760.00"},{"v":4861.55,"d":"4,861.55"},{"v":37898.45,"d":"37,898.45"}]
[null,null,616,"Biens mobiliers",{"v":25000,"d":"25,000.00"},{"v":10000,"d":"10,000.00"},{"v":15000,"d":"15,000.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10338-F10338","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":1233652.6,"d":"1,233,652.60"},{"v":2523927.8,"d":"2,523,927.80"},{"$f":"E10343-F10343","v":{"v":-1290275.1999999997,"d":"-1,290,275.20 "}}]
[null,null,630,"Confédération",{"v":287070,"d":"287,070.00"},{"v":483600,"d":"483,600.00"},{"v":-196530,"d":"-196,530.00 "}]
[null,null,631,"Cantons et concordats",{"v":596588,"d":"596,588.00"},{"v":1397878.4,"d":"1,397,878.40"},{"v":-801290.3999999999,"d":"-801,290.40 "}]
[null,null,632,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":5250,"d":"5,250.00"},{"v":12913,"d":"12,913.00"},{"v":-7663,"d":"-7,663.00 "}]
[null,null,635,"Entreprises privées",{"v":0,"d":"0.00"},{"v":112625,"d":"112,625.00"},{"v":-112625,"d":"-112,625.00 "}]
[null,null,636,"Organisations privées à but non lucratif",{"v":100400,"d":"100,400.00"},{"v":462900,"d":"462,900.00"},{"v":-362500,"d":"-362,500.00 "}]
[null,null,637,"Ménages privés",{"v":244344.6,"d":"244,344.60"},{"v":54011.4,"d":"54,011.40"},{"v":190333.2,"d":"190,333.20"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10354-F10354","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10365-F10365","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":11348.43,"d":"11,348.43"},{"v":0,"d":"0.00"},{"$f":"E10376-F10376","v":{"v":11348.43,"d":"11,348.43"}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,662,"Communes et associations intercommunales",{"v":11348.43,"d":"11,348.43"},{"v":0,"d":"0.00"},{"v":11348.43,"d":"11,348.43"}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10387-F10387","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,68,null,"Recettes extraordinaires des investissements",{"v":500272.66,"d":"500,272.66"},{"v":32494.4,"d":"32,494.40"},{"$f":"E10398-F10398","v":{"v":467778.25999999995,"d":"467,778.26"}}]
[null,null,680,"Immobilisations corporelles",{"v":500272.66,"d":"500,272.66"},{"v":20000,"d":"20,000.00"},{"v":480272.66,"d":"480,272.66"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":12494.4,"d":"12,494.40"},{"v":-12494.4,"d":"-12,494.40 "}]
[]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":6569845.78,"d":"6,569,845.78"},{"v":4869824.84,"d":"4,869,824.84"},{"$f":"E10407-F10407","v":{"v":1700020.9400000004,"d":"1,700,020.94"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":6569845.78,"d":"6,569,845.78"},{"v":4869824.84,"d":"4,869,824.84"},{"v":1700020.9400000004,"d":"1,700,020.94"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":3973305.2499999995,"d":"3,973,305.25"},{"v":1202041.660000001,"d":"1,202,041.66"},{"$f":"E10412-F10412","v":{"v":2771263.5899999985,"d":"2,771,263.59"}}]
[]
[]
[]
[]
["Comptes des investissements",{"$nulls":3},2021,2020,"Variation"]
["Comptes consolidés de l'ensemble des communes et par district",{"$nulls":3},{"v":24195,"d":"24,195"},{"v":24276,"d":"24,276"},{"$f":"E10418-F10418","v":-81}]
[{"$nulls":4},"District de Porrentruy","District de Porrentruy","District de Porrentruy"]
[5,null,null,"Dépenses d'investissements",{"v":19514888.66,"d":"19,514,888.66"},{"v":13377280.160000004,"d":"13,377,280.16"},{"$f":"E10420-F10420","v":{"v":6137608.499999996,"d":"6,137,608.50"}}]
[null,50,null,"Immobilisations corporelles",{"v":14695662.56,"d":"14,695,662.56"},{"v":10706787.770000001,"d":"10,706,787.77"},{"$f":"E10421-F10421","v":{"v":3988874.789999999,"d":"3,988,874.79"}}]
[null,null,500,"Terrains",{"v":639503.75,"d":"639,503.75"},{"v":999652.2000000002,"d":"999,652.20"},{"$f":"E10422-F10422","v":{"v":-360148.4500000002,"d":"-360,148.45 "}}]
[null,null,501,"Routes et voies de communications",{"v":5885403.82,"d":"5,885,403.82"},{"v":5346106.930000001,"d":"5,346,106.93"},{"$f":"E10423-F10423","v":{"v":539296.8899999997,"d":"539,296.89"}}]
[null,null,502,"Aménagements des cours d'eau",{"v":1298620.73,"d":"1,298,620.73"},{"v":86782.15000000001,"d":"86,782.15"},{"v":1211838.58,"d":"1,211,838.58"}]
[null,null,503,"Autres travaux et ouvrages de génie civil",{"v":3571914.49,"d":"3,571,914.49"},{"v":2349629.8600000003,"d":"2,349,629.86"},{"v":1222284.63,"d":"1,222,284.63"}]
[null,null,504,"Bâtiments",{"v":2633324.56,"d":"2,633,324.56"},{"v":1391533.53,"d":"1,391,533.53"},{"v":1241791.03,"d":"1,241,791.03"}]
[null,null,505,"Forêts",{"v":97726.25,"d":"97,726.25"},{"v":120772,"d":"120,772.00"},{"v":-23045.75,"d":"-23,045.75 "}]
[null,null,506,"Biens mobiliers",{"v":563012.11,"d":"563,012.11"},{"v":382149.05,"d":"382,149.05"},{"v":180863.06,"d":"180,863.06"}]
[null,null,509,"Autres immobilisation corporelles",{"v":6156.85,"d":"6,156.85"},{"v":30162.05,"d":"30,162.05"},{"v":-24005.199999999997,"d":"-24,005.20 "}]
[]
[null,51,null,"Investissement pour le compte de tiers",{"v":2481548.8,"d":"2,481,548.80"},{"v":2130837.38,"d":"2,130,837.38"},{"$f":"E10431-F10431","v":{"v":350711.4199999999,"d":"350,711.42"}}]
[null,null,510,"Terrains",{"v":1453.95,"d":"1,453.95"},{"v":269725,"d":"269,725.00"},{"v":-268271.05,"d":"-268,271.05 "}]
[null,null,511,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,512,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":28486.2,"d":"28,486.20"},{"v":-28486.2,"d":"-28,486.20 "}]
[null,null,513,"Autres travaux et ouvrages de génie civil",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,514,"Bâtiments",{"v":2320012.9,"d":"2,320,012.90"},{"v":1728741.93,"d":"1,728,741.93"},{"v":591270.97,"d":"591,270.97"}]
[null,null,515,"Forêts",{"v":47224.3,"d":"47,224.30"},{"v":0,"d":"0.00"},{"v":47224.3,"d":"47,224.30"}]
[null,null,516,"Biens mobiliers",{"v":112857.65,"d":"112,857.65"},{"v":103884.25,"d":"103,884.25"},{"v":8973.399999999994,"d":"8,973.40"}]
[null,null,519,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,52,null,"Immobilisations incorporelles",{"v":910843.3,"d":"910,843.30"},{"v":443212.21,"d":"443,212.21"},{"$f":"E10441-F10441","v":{"v":467631.09,"d":"467,631.09"}}]
[null,null,520,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,521,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,529,"Autres immobilisations incorporelles",{"v":910843.3,"d":"910,843.30"},{"v":443212.21,"d":"443,212.21"},{"v":467631.09,"d":"467,631.09"}]
[]
[null,54,null,"Prêts",{"v":32000,"d":"32,000.00"},{"v":0,"d":"0.00"},{"$f":"E10446-F10446","v":{"v":32000,"d":"32,000.00"}}]
[null,null,540,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,541,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,542,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,543,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,544,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,545,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,546,"Organisations privées à but non lucratif",{"v":32000,"d":"32,000.00"},{"v":0,"d":"0.00"},{"v":32000,"d":"32,000.00"}]
[null,null,547,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,548,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,55,null,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10457-F10457","v":{"v":0,"d":"0.00"}}]
[null,null,550,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,551,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,552,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,553,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,554,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,555,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,556,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,557,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,558,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,56,null,"Propres suventions des investissements",{"v":1275475.45,"d":"1,275,475.45"},{"v":0,"d":"0.00"},{"$f":"E10468-F10468","v":{"v":1275475.45,"d":"1,275,475.45"}}]
[null,null,560,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,561,"Cantons et concordats",{"v":285475.45,"d":"285,475.45"},{"v":0,"d":"0.00"},{"v":285475.45,"d":"285,475.45"}]
[null,null,562,"Communes et associations intercommunales",{"v":990000,"d":"990,000.00"},{"v":0,"d":"0.00"},{"v":990000,"d":"990,000.00"}]
[null,null,563,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,564,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,565,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,566,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,567,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,568,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,57,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10479-F10479","v":{"v":0,"d":"0.00"}}]
[null,null,570,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,571,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,572,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,573,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,574,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,575,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,576,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,577,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,578,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,58,null,"Investissements extraordinaires",{"v":119358.54999999999,"d":"119,358.55"},{"v":96442.8,"d":"96,442.80"},{"$f":"E10490-F10490","v":{"v":22915.749999999985,"d":"22,915.75"}}]
[null,null,580,"Immobilisations corporelles",{"v":154026.65,"d":"154,026.65"},{"v":9322.65,"d":"9,322.65"},{"v":144704,"d":"144,704.00"}]
[null,null,582,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":63009.350000000006,"d":"63,009.35"},{"v":-63009.350000000006,"d":"-63,009.35 "}]
[null,null,584,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,585,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,586,"Subventions",{"v":-38042.1,"d":"-38,042.10"},{"v":24110.8,"d":"24,110.80"},{"v":-62152.899999999994,"d":"-62,152.90 "}]
[null,null,589,"Autres investissements extraordinaires",{"v":3374,"d":"3,374.00"},{"v":0,"d":"0.00"},{"v":3374,"d":"3,374.00"}]
[]
[null,59,null,"Report au bilan des recettes d'investissement",{"v":6310862.890000001,"d":"6,310,862.89"},{"v":4469425.15,"d":"4,469,425.15"},{"$f":"E10498-F10498","v":{"v":1841437.7400000002,"d":"1,841,437.74"}}]
[null,null,590,"Report au bilan des recettes d'investissement",{"v":6310862.890000001,"d":"6,310,862.89"},{"v":4469425.15,"d":"4,469,425.15"},{"v":1841437.7400000002,"d":"1,841,437.74"}]
[]
[]
[]
[6,null,null,"Recettes des investissements",{"v":6316791.390000001,"d":"6,316,791.39"},{"v":5156338.9,"d":"5,156,338.90"},{"$f":"E10503-F10503","v":{"v":1160452.4900000002,"d":"1,160,452.49"}}]
[null,60,null,"Transferts d'immobilisation corporelles dans le patrimoine financier",{"v":1396923.35,"d":"1,396,923.35"},{"v":2883992.55,"d":"2,883,992.55"},{"v":-1487069.1999999997,"d":"-1,487,069.20 "}]
[null,null,600,"Terrains",{"v":1232235,"d":"1,232,235.00"},{"v":1227206,"d":"1,227,206.00"},{"v":5029,"d":"5,029.00"}]
[null,null,601,"Routes et voies de communications",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,602,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,603,"Autres travaux et ouvrages de génie civil",{"v":100000,"d":"100,000.00"},{"v":106786.55,"d":"106,786.55"},{"v":-6786.550000000003,"d":"-6,786.55 "}]
[null,null,604,"Bâtiments",{"v":63734.85,"d":"63,734.85"},{"v":1550000,"d":"1,550,000.00"},{"v":-1486265.15,"d":"-1,486,265.15 "}]
[null,null,605,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,606,"Biens mobiliers",{"v":953.5,"d":"953.50"},{"v":0,"d":"0.00"},{"v":953.5,"d":"953.50"}]
[null,null,609,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,61,null,"Remboursement de tiers",{"v":294189.85,"d":"294,189.85"},{"v":85559.4,"d":"85,559.40"},{"$f":"E10514-F10514","v":{"v":208630.44999999998,"d":"208,630.45"}}]
[null,null,610,"Terrains",{"v":255448.5,"d":"255,448.50"},{"v":53690,"d":"53,690.00"},{"v":201758.5,"d":"201,758.50"}]
[null,null,611,"Routes et voies de communications",{"v":18500,"d":"18,500.00"},{"v":30000,"d":"30,000.00"},{"v":-11500,"d":"-11,500.00 "}]
[null,null,612,"Aménagements des cours d'eau",{"v":0,"d":"0.00"},{"v":1869.4,"d":"1,869.40"},{"v":-1869.4,"d":"-1,869.40 "}]
[null,null,613,"Autres travaux et ouvrages de génie civil",{"v":20241.35,"d":"20,241.35"},{"v":0,"d":"0.00"},{"v":20241.35,"d":"20,241.35"}]
[null,null,614,"Bâtiments",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,615,"Forêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,616,"Biens mobiliers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,619,"Autres immobilisation corporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,62,null,"Transferts d'immobilisation incorporelles dans le patrimoin financier",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10524-F10524","v":{"v":0,"d":"0.00"}}]
[null,null,620,"Logiciels",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,621,"Brevets et licenses",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,629,"Autres immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,63,null,"Subventions acquis des investissements",{"v":4481330.19,"d":"4,481,330.19"},{"v":2175994.45,"d":"2,175,994.45"},{"$f":"E10529-F10529","v":{"v":2305335.74,"d":"2,305,335.74"}}]
[null,null,630,"Confédération",{"v":271083.1,"d":"271,083.10"},{"v":410563.75,"d":"410,563.75"},{"v":-139480.65000000002,"d":"-139,480.65 "}]
[null,null,631,"Cantons et concordats",{"v":1938641.55,"d":"1,938,641.55"},{"v":1290630.7,"d":"1,290,630.70"},{"v":648010.8500000001,"d":"648,010.85"}]
[null,null,632,"Communes et associations intercommunales",{"v":1493019.34,"d":"1,493,019.34"},{"v":-17880,"d":"-17,880.00"},{"v":1510899.34,"d":"1,510,899.34"}]
[null,null,633,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,634,"Entreprises publiques",{"v":83100,"d":"83,100.00"},{"v":35000,"d":"35,000.00"},{"v":48100,"d":"48,100.00"}]
[null,null,635,"Entreprises privées",{"v":17781.15,"d":"17,781.15"},{"v":180000,"d":"180,000.00"},{"v":-162218.85,"d":"-162,218.85 "}]
[null,null,636,"Organisations privées à but non lucratif",{"v":330000,"d":"330,000.00"},{"v":115050,"d":"115,050.00"},{"v":214950,"d":"214,950.00"}]
[null,null,637,"Ménages privés",{"v":347705.05,"d":"347,705.05"},{"v":162630,"d":"162,630.00"},{"v":185075.05,"d":"185,075.05"}]
[null,null,638,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,64,null,"Remboursement de prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10540-F10540","v":{"v":0,"d":"0.00"}}]
[null,null,640,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,641,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,642,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,643,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,644,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,645,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,646,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,647,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,648,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,65,null,"Transferts de participations et de capital social dans le PF",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10551-F10551","v":{"v":0,"d":"0.00"}}]
[null,null,650,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,651,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,652,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,653,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,654,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,655,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,656,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,657,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,658,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,66,null,"Remboursements de propres subventions des investissements",{"v":0,"d":"0.00"},{"v":10792.5,"d":"10,792.50"},{"$f":"E10562-F10562","v":{"v":-10792.5,"d":"-10,792.50 "}}]
[null,null,660,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,661,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":8708,"d":"8,708.00"},{"v":-8708,"d":"-8,708.00 "}]
[null,null,662,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":2084.5,"d":"2,084.50"},{"v":-2084.5,"d":"-2,084.50 "}]
[null,null,663,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,664,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,665,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,666,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,667,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,668,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,67,null,"Subventions des investissements à redistribuer",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E10573-F10573","v":{"v":0,"d":"0.00"}}]
[null,null,670,"Confédération",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,671,"Cantons et concordats",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,672,"Communes et associations intercommunales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,673,"Assurances sociales publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,674,"Entreprises publiques",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,675,"Entreprises privées",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,676,"Organisations privées à but non lucratif",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,677,"Ménages privés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,678,"Etrangers",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"}]
[null,68,null,"Recettes extraordinaires des investissements",{"v":144348,"d":"144,348.00"},{"v":0,"d":"0.00"},{"$f":"E10584-F10584","v":{"v":144348,"d":"144,348.00"}}]
[null,null,680,"Immobilisations corporelles",{"v":105617,"d":"105,617.00"},{"v":0,"d":"0.00"},{"v":105617,"d":"105,617.00"}]
[null,null,682,"Immobilisations incorporelles",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,683,"Subventions exraordinaires acquises des investissements",{"v":38731,"d":"38,731.00"},{"v":0,"d":"0.00"},{"v":38731,"d":"38,731.00"}]
[null,null,684,"Prêts",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,685,"Participations et capital social",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,686,"Propres subventions des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,689,"Autres recettes extraordinaires des investissements",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,69,null,"Report au bilan des dépenses d'investissements",{"v":20496500.450000003,"d":"20,496,500.45"},{"v":12498636.559999999,"d":"12,498,636.56"},{"$f":"E10593-F10593","v":{"v":7997863.890000004,"d":"7,997,863.89"}}]
[null,null,690,"Report au bilan des dépenses d'investissements",{"v":20496500.450000003,"d":"20,496,500.45"},{"v":12498636.559999999,"d":"12,498,636.56"},{"v":7997863.890000004,"d":"7,997,863.89"}]
[]
[]
[]
[{"$nulls":3},"Investissements nets",{"v":13198097.27,"d":"13,198,097.27"},{"v":8220941.2600000035,"d":"8,220,941.26"},{"$f":"E10598-F10598","v":{"v":4977156.009999996,"d":"4,977,156.01"}}]

{"sheet":"Endettement","index":4,"n_rows":1424,"n_cols":5,"rows_kept":1424,"hidden":true}
["Tableau de l'endettement"]
["Ensemble des communes"]
[]
[null,null,2021,2020,"Variation"]
[null,null,947,923,{"$f":"C5-D5","v":24}]
[null,null,"Boécourt","Boécourt",{"$f":"D6","v":"Boécourt"}]
[10,"Patrimoine financier",{"v":6215834.74,"d":"6,215,834.74"},{"v":6025500.6899999995,"d":"6,025,500.69"},{"$f":"C7-D7","v":{"v":190334.05000000075,"d":"190,334.05"}}]
[]
[20,"Capitaux de tiers",{"v":10597593.46,"d":"10,597,593.46"},{"v":9136260.52,"d":"9,136,260.52"},{"v":1461332.9400000013,"d":"1,461,332.94"}]
[]
[200,"Engagements courant",{"v":0,"d":"0.00"},{"v":3771.65,"d":"3,771.65"},{"v":-3771.65,"d":"-3,771.65 "}]
[]
[201,"Engagements financiers à court terme",{"v":5748056.36,"d":"5,748,056.36"},{"v":3909040.7600000002,"d":"3,909,040.76"},{"v":1839015.6,"d":"1,839,015.60"}]
[]
[206,"Engagements financiers à long terme",{"v":4604400,"d":"4,604,400.00"},{"v":4874949.96,"d":"4,874,949.96"},{"v":-270549.95999999996,"d":"-270,549.96 "}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[null,"Endettement brut",{"v":10352456.36,"d":"10,352,456.36"},{"v":8787762.370000001,"d":"8,787,762.37"},{"v":1564693.9899999984,"d":"1,564,693.99"}]
[null,"Par habitant",{"v":10931.84409714889,"d":"10,931.84"},{"v":9520.869306608885,"d":"9,520.87"},{"v":1410.9747905400054,"d":"1,410.97"}]
[]
[null,"Endettement net",{"v":4381758.720000001,"d":"4,381,758.72"},{"v":3110759.83,"d":"3,110,759.83"},{"v":1270998.8900000006,"d":"1,270,998.89"}]
[null,"Par habitant",{"v":4626.989144667371,"d":"4,626.99"},{"v":3370.270671722644,"d":"3,370.27"},{"v":1256.7184729447272,"d":"1,256.72"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,265,270,{"$f":"C30-D30","v":-5}]
[null,null,"Bourrignon","Bourrignon",{"$f":"D31","v":"Bourrignon"}]
[10,"Patrimoine financier",{"v":1141851.18,"d":"1,141,851.18"},{"v":1369739.14,"d":"1,369,739.14"},{"$f":"C32-D32","v":{"v":-227887.95999999996,"d":"-227,887.96 "}}]
[]
[20,"Capitaux de tiers",{"v":2476025.2,"d":"2,476,025.20"},{"v":2523210.25,"d":"2,523,210.25"},{"$f":"C34-D34","v":{"v":-47185.049999999814,"d":"-47,185.05 "}}]
[]
[200,"Engagements courant",{"v":96415.09999999999,"d":"96,415.10"},{"v":44599,"d":"44,599.00"},{"$f":"C36-D36","v":{"v":51816.09999999999,"d":"51,816.10"}}]
[]
[201,"Engagements financiers à court terme",{"v":308700,"d":"308,700.00"},{"v":112700,"d":"112,700.00"},{"$f":"C38-D38","v":{"v":196000,"d":"196,000.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":2069199.6,"d":"2,069,199.60"},{"v":2330502.85,"d":"2,330,502.85"},{"$f":"C40-D40","v":{"v":-261303.25,"d":"-261,303.25 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C42-D42","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":2474314.7,"d":"2,474,314.70"},{"v":2487801.85,"d":"2,487,801.85"},{"$f":"C45-D45","v":{"v":-13487.149999999907,"d":"-13,487.15 "}}]
[null,"Par habitant",{"v":9337.036603773586,"d":"9,337.04"},{"v":9214.080925925926,"d":"9,214.08"},{"v":122.9556778476599,"d":"122.96"}]
[]
[null,"Endettement net",{"v":1334174.0200000003,"d":"1,334,174.02"},{"v":1153471.11,"d":"1,153,471.11"},{"$f":"C48-D48","v":{"v":180702.91000000015,"d":"180,702.91"}}]
[null,"Par habitant",{"v":5034.618943396227,"d":"5,034.62"},{"v":4272.115222222223,"d":"4,272.12"},{"v":762.5037211740046,"d":"762.50"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,469,485,{"$f":"C55-D55","v":-16}]
[null,null,"Châtillon","Châtillon",{"$f":"D56","v":"Châtillon"}]
[10,"Patrimoine financier",{"v":3560116.5900000003,"d":"3,560,116.59"},{"v":4309212.78,"d":"4,309,212.78"},{"$f":"C57-D57","v":{"v":-749096.19,"d":"-749,096.19 "}}]
[]
[20,"Capitaux de tiers",{"v":6054411.89,"d":"6,054,411.89"},{"v":6461558.52,"d":"6,461,558.52"},{"$f":"C59-D59","v":{"v":-407146.6299999999,"d":"-407,146.63 "}}]
[]
[200,"Engagements courant",{"v":204208.4,"d":"204,208.40"},{"v":112759.55,"d":"112,759.55"},{"$f":"C61-D61","v":{"v":91448.84999999999,"d":"91,448.85"}}]
[]
[201,"Engagements financiers à court terme",{"v":140800,"d":"140,800.00"},{"v":180090.75,"d":"180,090.75"},{"$f":"C63-D63","v":{"v":-39290.75,"d":"-39,290.75 "}}]
[]
[206,"Engagements financiers à long terme",{"v":5177800,"d":"5,177,800.00"},{"v":5359040,"d":"5,359,040.00"},{"$f":"C65-D65","v":{"v":-181240,"d":"-181,240.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C67-D67","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":5522808.4,"d":"5,522,808.40"},{"v":5651890.3,"d":"5,651,890.30"},{"$f":"C70-D70","v":{"v":-129081.89999999944,"d":"-129,081.90 "}}]
[null,"Par habitant",{"v":11775.710874200427,"d":"11,775.71"},{"v":11653.38206185567,"d":"11,653.38"},{"v":122.32881234475826,"d":"122.33"}]
[]
[null,"Endettement net",{"v":2494295.2999999993,"d":"2,494,295.30"},{"v":2152345.7399999993,"d":"2,152,345.74"},{"$f":"C73-D73","v":{"v":341949.56000000006,"d":"341,949.56"}}]
[null,"Par habitant",{"v":5318.32686567164,"d":"5,318.33"},{"v":4437.826268041235,"d":"4,437.83"},{"v":880.5005976304046,"d":"880.50"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,439,446,{"$f":"C80-D80","v":-7}]
[null,null,"Courchapoix","Courchapoix",{"$f":"D81","v":"Courchapoix"}]
[10,"Patrimoine financier",{"v":4659729.109999999,"d":"4,659,729.11"},{"v":4657259.62,"d":"4,657,259.62"},{"$f":"C82-D82","v":{"v":2469.489999999292,"d":"2,469.49"}}]
[]
[20,"Capitaux de tiers",{"v":4819394.949999999,"d":"4,819,394.95"},{"v":4936358.18,"d":"4,936,358.18"},{"$f":"C84-D84","v":{"v":-116963.23000000045,"d":"-116,963.23 "}}]
[]
[200,"Engagements courant",{"v":288807.18,"d":"288,807.18"},{"v":235227.35,"d":"235,227.35"},{"$f":"C86-D86","v":{"v":53579.82999999999,"d":"53,579.83"}}]
[]
[201,"Engagements financiers à court terme",{"v":252741.71999999997,"d":"252,741.72"},{"v":352998.32999999996,"d":"352,998.33"},{"$f":"C88-D88","v":{"v":-100256.60999999999,"d":"-100,256.61 "}}]
[]
[206,"Engagements financiers à long terme",{"v":3890756.96,"d":"3,890,756.96"},{"v":3992448.21,"d":"3,992,448.21"},{"$f":"C90-D90","v":{"v":-101691.25,"d":"-101,691.25 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C92-D92","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":4432305.859999999,"d":"4,432,305.86"},{"v":4580673.89,"d":"4,580,673.89"},{"$f":"C95-D95","v":{"v":-148368.03000000026,"d":"-148,368.03 "}}]
[null,"Par habitant",{"v":10096.368701594532,"d":"10,096.37"},{"v":10270.569260089685,"d":"10,270.57"},{"v":-174.20055849515302,"d":"-174.20 "}]
[]
[null,"Endettement net",{"v":159665.83999999985,"d":"159,665.84"},{"v":279098.5599999996,"d":"279,098.56"},{"$f":"C98-D98","v":{"v":-119432.71999999974,"d":"-119,432.72 "}}]
[null,"Par habitant",{"v":363.7035079726648,"d":"363.70"},{"v":625.7815246636762,"d":"625.78"},{"v":-262.07801669101144,"d":"-262.08 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":3728,"d":"3,728"},{"v":3631,"d":"3,631"},{"$f":"C105-D105","v":97}]
[null,null,"Courrendlin","Courrendlin",{"$f":"D106","v":"Courrendlin"}]
[10,"Patrimoine financier",{"v":15358859.32,"d":"15,358,859.32"},{"v":15173301.85,"d":"15,173,301.85"},{"$f":"C107-D107","v":{"v":185557.47000000067,"d":"185,557.47"}}]
[]
[20,"Capitaux de tiers",{"v":24955383.65,"d":"24,955,383.65"},{"v":26343468.57,"d":"26,343,468.57"},{"$f":"C109-D109","v":{"v":-1388084.9200000018,"d":"-1,388,084.92 "}}]
[]
[200,"Engagements courant",{"v":770196.63,"d":"770,196.63"},{"v":600201.07,"d":"600,201.07"},{"$f":"C111-D111","v":{"v":169995.56000000006,"d":"169,995.56"}}]
[]
[201,"Engagements financiers à court terme",{"v":5587130.74,"d":"5,587,130.74"},{"v":4511771.7,"d":"4,511,771.70"},{"$f":"C113-D113","v":{"v":1075359.04,"d":"1,075,359.04"}}]
[]
[206,"Engagements financiers à long terme",{"v":17756300,"d":"17,756,300.00"},{"v":20219956.25,"d":"20,219,956.25"},{"$f":"C115-D115","v":{"v":-2463656.25,"d":"-2,463,656.25 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C117-D117","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":24113627.37,"d":"24,113,627.37"},{"v":25331929.02,"d":"25,331,929.02"},{"$f":"C120-D120","v":{"v":-1218301.6499999985,"d":"-1,218,301.65 "}}]
[null,"Par habitant",{"v":6468.2476850858375,"d":"6,468.25"},{"v":6976.570922610851,"d":"6,976.57"},{"v":-508.3232375250136,"d":"-508.32 "}]
[]
[null,"Endettement net",{"v":9596524.329999998,"d":"9,596,524.33"},{"v":11170166.72,"d":"11,170,166.72"},{"$f":"C123-D123","v":{"v":-1573642.3900000025,"d":"-1,573,642.39 "}}]
[null,"Par habitant",{"v":2574.1749812231756,"d":"2,574.17"},{"v":3076.3334398237403,"d":"3,076.33"},{"v":-502.1584586005647,"d":"-502.16 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":3345,"d":"3,345"},{"v":3313,"d":"3,313"},{"$f":"C130-D130","v":32}]
[null,null,"Courroux","Courroux",{"$f":"D131","v":"Courroux"}]
[10,"Patrimoine financier",{"v":8576665.469999999,"d":"8,576,665.47"},{"v":8929891.379999999,"d":"8,929,891.38"},{"$f":"C132-D132","v":{"v":-353225.91000000015,"d":"-353,225.91 "}}]
[]
[20,"Capitaux de tiers",{"v":24713296.990000002,"d":"24,713,296.99"},{"v":25837679.66,"d":"25,837,679.66"},{"$f":"C134-D134","v":{"v":-1124382.669999998,"d":"-1,124,382.67 "}}]
[]
[200,"Engagements courant",{"v":1390243.5,"d":"1,390,243.50"},{"v":1247071.52,"d":"1,247,071.52"},{"$f":"C136-D136","v":{"v":143171.97999999998,"d":"143,171.98"}}]
[]
[201,"Engagements financiers à court terme",{"v":6015550,"d":"6,015,550.00"},{"v":5916914,"d":"5,916,914.00"},{"$f":"C138-D138","v":{"v":98636,"d":"98,636.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":16190550,"d":"16,190,550.00"},{"v":16975600,"d":"16,975,600.00"},{"$f":"C140-D140","v":{"v":-785050,"d":"-785,050.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C142-D142","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":23596343.5,"d":"23,596,343.50"},{"v":24139585.52,"d":"24,139,585.52"},{"$f":"C145-D145","v":{"v":-543242.0199999996,"d":"-543,242.02 "}}]
[null,"Par habitant",{"v":7054.213303437967,"d":"7,054.21"},{"v":7286.322221551463,"d":"7,286.32"},{"v":-232.10891811349666,"d":"-232.11 "}]
[]
[null,"Endettement net",{"v":16136631.520000003,"d":"16,136,631.52"},{"v":16907788.28,"d":"16,907,788.28"},{"$f":"C148-D148","v":{"v":-771156.7599999979,"d":"-771,156.76 "}}]
[null,"Par habitant",{"v":4824.105088191332,"d":"4,824.11"},{"v":5103.467636583157,"d":"5,103.47"},{"v":-279.36254839182584,"d":"-279.36 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":2652,"d":"2,652"},{"v":2644,"d":"2,644"},{"$f":"C155-D155","v":8}]
[null,null,"Courtételle","Courtételle",{"$f":"D156","v":"Courtételle"}]
[10,"Patrimoine financier",{"v":10901550.18,"d":"10,901,550.18"},{"v":10459838.139999999,"d":"10,459,838.14"},{"$f":"C157-D157","v":{"v":441712.04000000097,"d":"441,712.04"}}]
[]
[20,"Capitaux de tiers",{"v":11514993.67,"d":"11,514,993.67"},{"v":11484688.11,"d":"11,484,688.11"},{"$f":"C159-D159","v":{"v":30305.56000000052,"d":"30,305.56"}}]
[]
[200,"Engagements courant",{"v":386006.85000000003,"d":"386,006.85"},{"v":201552.2,"d":"201,552.20"},{"$f":"C161-D161","v":{"v":184454.65000000002,"d":"184,454.65"}}]
[]
[201,"Engagements financiers à court terme",{"v":390000,"d":"390,000.00"},{"v":0,"d":"0.00"},{"$f":"C163-D163","v":{"v":390000,"d":"390,000.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":9758495.13,"d":"9,758,495.13"},{"v":10391906.69,"d":"10,391,906.69"},{"$f":"C165-D165","v":{"v":-633411.5599999987,"d":"-633,411.56 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C167-D167","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":10534501.98,"d":"10,534,501.98"},{"v":10593458.889999999,"d":"10,593,458.89"},{"$f":"C170-D170","v":{"v":-58956.90999999829,"d":"-58,956.91 "}}]
[null,"Par habitant",{"v":3972.2858144796382,"d":"3,972.29"},{"v":4006.6032110438723,"d":"4,006.60"},{"v":-34.31739656423406,"d":"-34.32 "}]
[]
[null,"Endettement net",{"v":613443.4900000002,"d":"613,443.49"},{"v":1024849.9700000007,"d":"1,024,849.97"},{"$f":"C173-D173","v":{"v":-411406.48000000045,"d":"-411,406.48 "}}]
[null,"Par habitant",{"v":231.31353318250385,"d":"231.31"},{"v":387.6134531013618,"d":"387.61"},{"v":-156.29991991885797,"d":"-156.30 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":12479,"d":"12,479"},{"v":12618,"d":"12,618"},{"$f":"C180-D180","v":-139}]
[null,null,"Delémont","Delémont",{"$f":"D181","v":"Delémont"}]
[10,"Patrimoine financier",{"v":50722063.13,"d":"50,722,063.13"},{"v":48329637.41,"d":"48,329,637.41"},{"$f":"C182-D182","v":{"v":2392425.7200000063,"d":"2,392,425.72"}}]
[]
[20,"Capitaux de tiers",{"v":146151956.10000002,"d":"146,151,956.10"},{"v":139191397.21999997,"d":"139,191,397.22"},{"$f":"C184-D184","v":{"v":6960558.880000055,"d":"6,960,558.88"}}]
[]
[200,"Engagements courant",{"v":10226270.389999999,"d":"10,226,270.39"},{"v":9604614.66,"d":"9,604,614.66"},{"$f":"C186-D186","v":{"v":621655.7299999986,"d":"621,655.73"}}]
[]
[201,"Engagements financiers à court terme",{"v":37051659,"d":"37,051,659.00"},{"v":49004578.5,"d":"49,004,578.50"},{"$f":"C188-D188","v":{"v":-11952919.5,"d":"-11,952,919.50 "}}]
[]
[206,"Engagements financiers à long terme",{"v":95091195.15,"d":"95,091,195.15"},{"v":74043576.55,"d":"74,043,576.55"},{"$f":"C190-D190","v":{"v":21047618.60000001,"d":"21,047,618.60"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C192-D192","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":142369124.54000002,"d":"142,369,124.54"},{"v":132652769.71,"d":"132,652,769.71"},{"$f":"C195-D195","v":{"v":9716354.830000028,"d":"9,716,354.83"}}]
[null,"Par habitant",{"v":11408.696573443387,"d":"11,408.70"},{"v":10512.97905452528,"d":"10,512.98"},{"v":895.7175189181071,"d":"895.72"}]
[]
[null,"Endettement net",{"v":95429892.97000003,"d":"95,429,892.97"},{"v":90861759.80999997,"d":"90,861,759.81"},{"$f":"C198-D198","v":{"v":4568133.160000056,"d":"4,568,133.16"}}]
[null,"Par habitant",{"v":7647.238798781956,"d":"7,647.24"},{"v":7200.9636875891565,"d":"7,200.96"},{"v":446.27511119279916,"d":"446.28"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1359,"d":"1,359"},{"v":1371,"d":"1,371"},{"$f":"C205-D205","v":-12}]
[null,null,"Develier","Develier",{"$f":"D206","v":"Develier"}]
[10,"Patrimoine financier",{"v":3552476.3299999996,"d":"3,552,476.33"},{"v":4231787.96,"d":"4,231,787.96"},{"$f":"C207-D207","v":{"v":-679311.6300000004,"d":"-679,311.63 "}}]
[]
[20,"Capitaux de tiers",{"v":6829297.82,"d":"6,829,297.82"},{"v":7307071.83,"d":"7,307,071.83"},{"$f":"C209-D209","v":{"v":-477774.0099999998,"d":"-477,774.01 "}}]
[]
[200,"Engagements courant",{"v":313883.77,"d":"313,883.77"},{"v":409615.93,"d":"409,615.93"},{"$f":"C211-D211","v":{"v":-95732.15999999997,"d":"-95,732.16 "}}]
[]
[201,"Engagements financiers à court terme",{"v":267000,"d":"267,000.00"},{"v":267000,"d":"267,000.00"},{"$f":"C213-D213","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":6134829.75,"d":"6,134,829.75"},{"v":6416829.75,"d":"6,416,829.75"},{"$f":"C215-D215","v":{"v":-282000,"d":"-282,000.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C217-D217","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":6715713.52,"d":"6,715,713.52"},{"v":7093445.68,"d":"7,093,445.68"},{"$f":"C220-D220","v":{"v":-377732.16000000015,"d":"-377,732.16 "}}]
[null,"Par habitant",{"v":4941.658219278881,"d":"4,941.66"},{"v":5173.920991976659,"d":"5,173.92"},{"v":-232.26277269777802,"d":"-232.26 "}]
[]
[null,"Endettement net",{"v":3276821.4900000007,"d":"3,276,821.49"},{"v":3075283.87,"d":"3,075,283.87"},{"$f":"C223-D223","v":{"v":201537.62000000058,"d":"201,537.62"}}]
[null,"Par habitant",{"v":2411.2005077262697,"d":"2,411.20"},{"v":2243.0954558716267,"d":"2,243.10"},{"v":168.10505185464308,"d":"168.11"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,117,118,{"$f":"C230-D230","v":-1}]
[null,null,"Ederswiler","Ederswiler",{"$f":"D231","v":"Ederswiler"}]
[10,"Patrimoine financier",{"v":387086.74,"d":"387,086.74"},{"v":401366.44,"d":"401,366.44"},{"$f":"C232-D232","v":{"v":-14279.700000000012,"d":"-14,279.70 "}}]
[]
[20,"Capitaux de tiers",{"v":1044108.48,"d":"1,044,108.48"},{"v":862038.8400000001,"d":"862,038.84"},{"$f":"C234-D234","v":{"v":182069.6399999999,"d":"182,069.64"}}]
[]
[200,"Engagements courant",{"v":78133.58,"d":"78,133.58"},{"v":0,"d":"0.00"},{"$f":"C236-D236","v":{"v":78133.58,"d":"78,133.58"}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C238-D238","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":780304.9,"d":"780,304.90"},{"v":825716.9,"d":"825,716.90"},{"$f":"C240-D240","v":{"v":-45412,"d":"-45,412.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C242-D242","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":858438.48,"d":"858,438.48"},{"v":825716.9,"d":"825,716.90"},{"$f":"C245-D245","v":{"v":32721.579999999958,"d":"32,721.58"}}]
[null,"Par habitant",{"v":7337.081025641026,"d":"7,337.08"},{"v":6997.600847457627,"d":"6,997.60"},{"v":339.4801781833985,"d":"339.48"}]
[]
[null,"Endettement net",{"v":657021.74,"d":"657,021.74"},{"v":460672.4000000001,"d":"460,672.40"},{"$f":"C248-D248","v":{"v":196349.3399999999,"d":"196,349.34"}}]
[null,"Par habitant",{"v":5615.570427350427,"d":"5,615.57"},{"v":3904.003389830509,"d":"3,904.00"},{"v":1711.567037519918,"d":"1,711.57"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":7261,"d":"7,261"},{"v":7167,"d":"7,167"},{"$f":"C255-D255","v":94}]
[null,null,"Haute-Sorne","Haute-Sorne",{"$f":"D256","v":"Haute-Sorne"}]
[10,"Patrimoine financier",{"v":18670168.03,"d":"18,670,168.03"},{"v":19270794.450000003,"d":"19,270,794.45"},{"$f":"C257-D257","v":{"v":-600626.4200000018,"d":"-600,626.42 "}}]
[]
[20,"Capitaux de tiers",{"v":45801119.9,"d":"45,801,119.90"},{"v":46214165.72,"d":"46,214,165.72"},{"$f":"C259-D259","v":{"v":-413045.8200000003,"d":"-413,045.82 "}}]
[]
[200,"Engagements courant",{"v":1915537.5899999999,"d":"1,915,537.59"},{"v":1453277.2199999997,"d":"1,453,277.22"},{"$f":"C261-D261","v":{"v":462260.3700000001,"d":"462,260.37"}}]
[]
[201,"Engagements financiers à court terme",{"v":16290985.55,"d":"16,290,985.55"},{"v":12857311.639999999,"d":"12,857,311.64"},{"$f":"C263-D263","v":{"v":3433673.910000002,"d":"3,433,673.91"}}]
[]
[206,"Engagements financiers à long terme",{"v":25935350.15,"d":"25,935,350.15"},{"v":30426335.7,"d":"30,426,335.70"},{"$f":"C265-D265","v":{"v":-4490985.550000001,"d":"-4,490,985.55 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C267-D267","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":44141873.29,"d":"44,141,873.29"},{"v":44736924.56,"d":"44,736,924.56"},{"$f":"C270-D270","v":{"v":-595051.2700000033,"d":"-595,051.27 "}}]
[null,"Par habitant",{"v":6079.31046550062,"d":"6,079.31"},{"v":6242.071237616856,"d":"6,242.07"},{"v":-162.76077211623578,"d":"-162.76 "}]
[]
[null,"Endettement net",{"v":27130951.869999997,"d":"27,130,951.87"},{"v":26943371.269999996,"d":"26,943,371.27"},{"$f":"C273-D273","v":{"v":187580.6000000015,"d":"187,580.60"}}]
[null,"Par habitant",{"v":3736.531038424459,"d":"3,736.53"},{"v":3759.3653230082314,"d":"3,759.37"},{"v":-22.834284583772387,"d":"-22.83 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,538,528,{"$f":"C280-D280","v":10}]
[null,null,"Mervelier","Mervelier",{"$f":"D281","v":"Mervelier"}]
[10,"Patrimoine financier",{"v":2335602.8600000003,"d":"2,335,602.86"},{"v":2306934.99,"d":"2,306,934.99"},{"$f":"C282-D282","v":{"v":28667.87000000011,"d":"28,667.87"}}]
[]
[20,"Capitaux de tiers",{"v":3495201.54,"d":"3,495,201.54"},{"v":3674228.8800000004,"d":"3,674,228.88"},{"$f":"C284-D284","v":{"v":-179027.34000000032,"d":"-179,027.34 "}}]
[]
[200,"Engagements courant",{"v":103015.62000000001,"d":"103,015.62"},{"v":97190.07,"d":"97,190.07"},{"$f":"C286-D286","v":{"v":5825.550000000003,"d":"5,825.55"}}]
[]
[201,"Engagements financiers à court terme",{"v":1214136.27,"d":"1,214,136.27"},{"v":1264473.87,"d":"1,264,473.87"},{"$f":"C288-D288","v":{"v":-50337.60000000009,"d":"-50,337.60 "}}]
[]
[206,"Engagements financiers à long terme",{"v":1776635.35,"d":"1,776,635.35"},{"v":1797463.35,"d":"1,797,463.35"},{"$f":"C290-D290","v":{"v":-20828,"d":"-20,828.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C292-D292","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":3093787.24,"d":"3,093,787.24"},{"v":3159127.29,"d":"3,159,127.29"},{"$f":"C295-D295","v":{"v":-65340.049999999814,"d":"-65,340.05 "}}]
[null,"Par habitant",{"v":5750.533903345726,"d":"5,750.53"},{"v":5983.195625,"d":"5,983.20"},{"v":-232.66172165427452,"d":"-232.66 "}]
[]
[null,"Endettement net",{"v":1159598.6799999997,"d":"1,159,598.68"},{"v":1367293.8900000001,"d":"1,367,293.89"},{"$f":"C298-D298","v":{"v":-207695.21000000043,"d":"-207,695.21 "}}]
[null,"Par habitant",{"v":2155.3878810408914,"d":"2,155.39"},{"v":2589.5717613636366,"d":"2,589.57"},{"v":-434.18388032274515,"d":"-434.18 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,111,108,{"$f":"C305-D305","v":3}]
[null,null,"Mettembert","Mettembert",{"$f":"D306","v":"Mettembert"}]
[10,"Patrimoine financier",{"v":533749.44,"d":"533,749.44"},{"v":340332.25000000006,"d":"340,332.25"},{"$f":"C307-D307","v":{"v":193417.1899999999,"d":"193,417.19"}}]
[]
[20,"Capitaux de tiers",{"v":574965.75,"d":"574,965.75"},{"v":585366.75,"d":"585,366.75"},{"$f":"C309-D309","v":{"v":-10401,"d":"-10,401.00 "}}]
[]
[200,"Engagements courant",537.75,{"v":25537.75,"d":"25,537.75"},{"$f":"C311-D311","v":{"v":-25000,"d":"-25,000.00 "}}]
[]
[201,"Engagements financiers à court terme",{"v":120408.18,"d":"120,408.18"},{"v":125256.5,"d":"125,256.50"},{"$f":"C313-D313","v":{"v":-4848.320000000007,"d":"-4,848.32 "}}]
[]
[206,"Engagements financiers à long terme",{"v":376450,"d":"376,450.00"},{"v":385600,"d":"385,600.00"},{"$f":"C315-D315","v":{"v":-9150,"d":"-9,150.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C317-D317","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":497395.93,"d":"497,395.93"},{"v":536394.25,"d":"536,394.25"},{"$f":"C320-D320","v":{"v":-38998.32000000001,"d":"-38,998.32 "}}]
[null,"Par habitant",{"v":4481.044414414414,"d":"4,481.04"},{"v":4966.613425925926,"d":"4,966.61"},{"v":-485.56901151151214,"d":"-485.57 "}]
[]
[null,"Endettement net",{"v":41216.310000000056,"d":"41,216.31"},{"v":245034.49999999994,"d":"245,034.50"},{"$f":"C323-D323","v":{"v":-203818.1899999999,"d":"-203,818.19 "}}]
[null,"Par habitant",{"v":371.3181081081086,"d":"371.32"},{"v":2268.8379629629626,"d":"2,268.84"},{"v":-1897.519854854854,"d":"-1,897.52 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,421,415,{"$f":"C330-D330","v":6}]
[null,null,"Movelier","Movelier",{"$f":"D331","v":"Movelier"}]
[10,"Patrimoine financier",{"v":1346191.77,"d":"1,346,191.77"},{"v":1454184.04,"d":"1,454,184.04"},{"$f":"C332-D332","v":{"v":-107992.27000000002,"d":"-107,992.27 "}}]
[]
[20,"Capitaux de tiers",{"v":3100133.92,"d":"3,100,133.92"},{"v":3329882.66,"d":"3,329,882.66"},{"$f":"C334-D334","v":{"v":-229748.74000000022,"d":"-229,748.74 "}}]
[]
[200,"Engagements courant",{"v":140154.57,"d":"140,154.57"},{"v":266808.41,"d":"266,808.41"},{"$f":"C336-D336","v":{"v":-126653.83999999997,"d":"-126,653.84 "}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C338-D338","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":2943627.35,"d":"2,943,627.35"},{"v":3046722.25,"d":"3,046,722.25"},{"$f":"C340-D340","v":{"v":-103094.8999999999,"d":"-103,094.90 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C342-D342","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":3083781.92,"d":"3,083,781.92"},{"v":3313530.66,"d":"3,313,530.66"},{"$f":"C345-D345","v":{"v":-229748.74000000022,"d":"-229,748.74 "}}]
[null,"Par habitant",{"v":7324.897672209026,"d":"7,324.90"},{"v":7984.411228915663,"d":"7,984.41"},{"v":-659.5135567066372,"d":"-659.51 "}]
[]
[null,"Endettement net",{"v":1753942.15,"d":"1,753,942.15"},{"v":1875698.62,"d":"1,875,698.62"},{"$f":"C348-D348","v":{"v":-121756.4700000002,"d":"-121,756.47 "}}]
[null,"Par habitant",{"v":4166.133372921615,"d":"4,166.13"},{"v":4519.755710843374,"d":"4,519.76"},{"v":-353.622337921759,"d":"-353.62 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,346,349,{"$f":"C355-D355","v":-3}]
[null,null,"Pleigne","Pleigne",{"$f":"D356","v":"Pleigne"}]
[10,"Patrimoine financier",{"v":2420446.7,"d":"2,420,446.70"},{"v":2240322.35,"d":"2,240,322.35"},{"$f":"C357-D357","v":{"v":180124.3500000001,"d":"180,124.35"}}]
[]
[20,"Capitaux de tiers",{"v":4169598.1600000006,"d":"4,169,598.16"},{"v":4328768.28,"d":"4,328,768.28"},{"$f":"C359-D359","v":{"v":-159170.11999999965,"d":"-159,170.12 "}}]
[]
[200,"Engagements courant",{"v":61278.31,"d":"61,278.31"},{"v":563608.91,"d":"563,608.91"},{"$f":"C361-D361","v":{"v":-502330.60000000003,"d":"-502,330.60 "}}]
[]
[201,"Engagements financiers à court terme",{"v":2979081.9000000004,"d":"2,979,081.90"},{"v":2512156.62,"d":"2,512,156.62"},{"$f":"C363-D363","v":{"v":466925.28000000026,"d":"466,925.28"}}]
[]
[206,"Engagements financiers à long terme",{"v":1060911,"d":"1,060,911.00"},{"v":1129011,"d":"1,129,011.00"},{"$f":"C365-D365","v":{"v":-68100,"d":"-68,100.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C367-D367","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":4101271.2100000004,"d":"4,101,271.21"},{"v":4204776.53,"d":"4,204,776.53"},{"$f":"C370-D370","v":{"v":-103505.31999999983,"d":"-103,505.32 "}}]
[null,"Par habitant",{"v":11853.385000000002,"d":"11,853.39"},{"v":12048.070286532951,"d":"12,048.07"},{"v":-194.68528653294925,"d":"-194.69 "}]
[]
[null,"Endettement net",{"v":1749151.4600000004,"d":"1,749,151.46"},{"v":2088445.9300000002,"d":"2,088,445.93"},{"$f":"C373-D373","v":{"v":-339294.46999999974,"d":"-339,294.47 "}}]
[null,"Par habitant",{"v":5055.351040462429,"d":"5,055.35"},{"v":5984.085759312321,"d":"5,984.09"},{"v":-928.7347188498916,"d":"-928.73 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,710,687,{"$f":"C380-D380","v":23}]
[null,null,"Rossemaison","Rossemaison",{"$f":"D381","v":"Rossemaison"}]
[10,"Patrimoine financier",{"v":5477916.449999999,"d":"5,477,916.45"},{"v":5578034.359999999,"d":"5,578,034.36"},{"$f":"C382-D382","v":{"v":-100117.91000000015,"d":"-100,117.91 "}}]
[]
[20,"Capitaux de tiers",{"v":5269530.68,"d":"5,269,530.68"},{"v":5783474.69,"d":"5,783,474.69"},{"$f":"C384-D384","v":{"v":-513944.0100000007,"d":"-513,944.01 "}}]
[]
[200,"Engagements courant",{"v":224663.18,"d":"224,663.18"},{"v":394276.37,"d":"394,276.37"},{"$f":"C386-D386","v":{"v":-169613.19,"d":"-169,613.19 "}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C388-D388","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":4871800,"d":"4,871,800.00"},{"v":5103900,"d":"5,103,900.00"},{"$f":"C390-D390","v":{"v":-232100,"d":"-232,100.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C392-D392","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":5096463.18,"d":"5,096,463.18"},{"v":5498176.37,"d":"5,498,176.37"},{"$f":"C395-D395","v":{"v":-401713.1900000004,"d":"-401,713.19 "}}]
[null,"Par habitant",{"v":7178.117154929577,"d":"7,178.12"},{"v":8003.167933042213,"d":"8,003.17"},{"v":-825.0507781126362,"d":"-825.05 "}]
[]
[null,"Endettement net",{"v":-208385.76999999955,"d":"-208,385.77 "},{"v":205440.330000001,"d":"205,440.33"},{"$f":"C398-D398","v":{"v":-413826.10000000056,"d":"-413,826.10 "}}]
[null,"Par habitant",{"v":-293.50108450704164,"d":"-293.50 "},{"v":299.0397816593901,"d":"299.04"},{"v":-592.5408661664317,"d":"-592.54 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,269,255,{"$f":"C405-D405","v":14}]
[null,null,"Saulcy","Saulcy",{"$f":"D406","v":"Saulcy"}]
[10,"Patrimoine financier",{"v":758188.3500000001,"d":"758,188.35"},{"v":797906.42,"d":"797,906.42"},{"$f":"C407-D407","v":{"v":-39718.06999999995,"d":"-39,718.07 "}}]
[]
[20,"Capitaux de tiers",{"v":1053712.0699999998,"d":"1,053,712.07"},{"v":1064577.6300000001,"d":"1,064,577.63"},{"$f":"C409-D409","v":{"v":-10865.560000000289,"d":"-10,865.56 "}}]
[]
[200,"Engagements courant",{"v":264819.38,"d":"264,819.38"},{"v":213190.62,"d":"213,190.62"},{"$f":"C411-D411","v":{"v":51628.76000000001,"d":"51,628.76"}}]
[]
[201,"Engagements financiers à court terme",{"v":168291.86,"d":"168,291.86"},{"v":160308.08000000002,"d":"160,308.08"},{"$f":"C413-D413","v":{"v":7983.77999999997,"d":"7,983.78"}}]
[]
[206,"Engagements financiers à long terme",{"v":504350,"d":"504,350.00"},{"v":564750,"d":"564,750.00"},{"$f":"C415-D415","v":{"v":-60400,"d":"-60,400.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C417-D417","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":937461.24,"d":"937,461.24"},{"v":938248.7,"d":"938,248.70"},{"$f":"C420-D420","v":{"v":-787.4599999999627,"d":"-787.46 "}}]
[null,"Par habitant",{"v":3484.9860223048327,"d":"3,484.99"},{"v":3679.4066666666663,"d":"3,679.41"},{"v":-194.42064436183364,"d":"-194.42 "}]
[]
[null,"Endettement net",{"v":295523.71999999974,"d":"295,523.72"},{"v":266671.2100000001,"d":"266,671.21"},{"$f":"C423-D423","v":{"v":28852.50999999966,"d":"28,852.51"}}]
[null,"Par habitant",{"v":1098.6011895910772,"d":"1,098.60"},{"v":1045.7694509803925,"d":"1,045.77"},{"v":52.831738610684624,"d":"52.83"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,440,436,{"$f":"C430-D430","v":4}]
[null,null,"Soyhières","Soyhières",{"$f":"D431","v":"Soyhières"}]
[10,"Patrimoine financier",{"v":2180801.88,"d":"2,180,801.88"},{"v":2606499.7699999996,"d":"2,606,499.77"},{"$f":"C432-D432","v":{"v":-425697.88999999966,"d":"-425,697.89 "}}]
[]
[20,"Capitaux de tiers",{"v":4133437.39,"d":"4,133,437.39"},{"v":4351613.58,"d":"4,351,613.58"},{"$f":"C434-D434","v":{"v":-218176.18999999994,"d":"-218,176.19 "}}]
[]
[200,"Engagements courant",{"v":293780.13,"d":"293,780.13"},{"v":221716.44999999998,"d":"221,716.45"},{"$f":"C436-D436","v":{"v":72063.68000000002,"d":"72,063.68"}}]
[]
[201,"Engagements financiers à court terme",{"v":235989.22999999998,"d":"235,989.23"},{"v":1963055.37,"d":"1,963,055.37"},{"$f":"C438-D438","v":{"v":-1727066.1400000001,"d":"-1,727,066.14 "}}]
[]
[206,"Engagements financiers à long terme",{"v":3263161.06,"d":"3,263,161.06"},{"v":1959468.1,"d":"1,959,468.10"},{"$f":"C440-D440","v":{"v":1303692.96,"d":"1,303,692.96"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C442-D442","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":3792930.42,"d":"3,792,930.42"},{"v":4144239.9200000004,"d":"4,144,239.92"},{"$f":"C445-D445","v":{"v":-351309.50000000047,"d":"-351,309.50 "}}]
[null,"Par habitant",{"v":8620.296409090908,"d":"8,620.30"},{"v":9505.137431192661,"d":"9,505.14"},{"v":-884.841022101753,"d":"-884.84 "}]
[]
[null,"Endettement net",{"v":1952635.5100000002,"d":"1,952,635.51"},{"v":1745113.8100000005,"d":"1,745,113.81"},{"$f":"C448-D448","v":{"v":207521.69999999972,"d":"207,521.70"}}]
[null,"Par habitant",{"v":4437.807977272728,"d":"4,437.81"},{"v":4002.5546100917445,"d":"4,002.55"},{"v":435.25336718098333,"d":"435.25"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":3229,"d":"3,229"},{"v":3190,"d":"3,190"},{"$f":"C455-D455","v":39}]
[null,null,"Val Terbi","Val Terbi",{"$f":"D456","v":"Val Terbi"}]
[10,"Patrimoine financier",{"v":6432633.5,"d":"6,432,633.50"},{"v":5690503.74,"d":"5,690,503.74"},{"$f":"C457-D457","v":{"v":742129.7599999998,"d":"742,129.76"}}]
[]
[20,"Capitaux de tiers",{"v":17259552.27,"d":"17,259,552.27"},{"v":16521169.08,"d":"16,521,169.08"},{"$f":"C459-D459","v":{"v":738383.1899999995,"d":"738,383.19"}}]
[]
[200,"Engagements courant",{"v":1439741.95,"d":"1,439,741.95"},{"v":2071297.1199999999,"d":"2,071,297.12"},{"$f":"C461-D461","v":{"v":-631555.1699999999,"d":"-631,555.17 "}}]
[]
[201,"Engagements financiers à court terme",{"v":2545622.62,"d":"2,545,622.62"},{"v":-76048.84,"d":"-76,048.84 "},{"$f":"C463-D463","v":{"v":2621671.46,"d":"2,621,671.46"}}]
[]
[206,"Engagements financiers à long terme",{"v":12462575,"d":"12,462,575.00"},{"v":13434310,"d":"13,434,310.00"},{"$f":"C465-D465","v":{"v":-971735,"d":"-971,735.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C467-D467","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":16447939.57,"d":"16,447,939.57"},{"v":15429558.28,"d":"15,429,558.28"},{"$f":"C470-D470","v":{"v":1018381.290000001,"d":"1,018,381.29"}}]
[null,"Par habitant",{"v":5093.818386497368,"d":"5,093.82"},{"v":4836.85212539185,"d":"4,836.85"},{"v":256.96626110551824,"d":"256.97"}]
[]
[null,"Endettement net",{"v":10826918.77,"d":"10,826,918.77"},{"v":10830665.34,"d":"10,830,665.34"},{"$f":"C473-D473","v":{"v":-3746.570000000298,"d":"-3,746.57 "}}]
[null,"Par habitant",{"v":3353.0253236296066,"d":"3,353.03"},{"v":3395.192896551724,"d":"3,395.19"},{"v":-42.167572922117415,"d":"-42.17 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,310,324,{"$f":"C480-D480","v":-14}]
[null,null,"Le Bémont","Le Bémont",{"$f":"D481","v":"Le Bémont"}]
[10,"Patrimoine financier",{"v":1924599.9999999998,"d":"1,924,600.00"},{"v":1782334.11,"d":"1,782,334.11"},{"$f":"C482-D482","v":{"v":142265.88999999966,"d":"142,265.89"}}]
[]
[20,"Capitaux de tiers",{"v":665835.8,"d":"665,835.80"},{"v":701823.61,"d":"701,823.61"},{"$f":"C484-D484","v":{"v":-35987.80999999994,"d":"-35,987.81 "}}]
[]
[200,"Engagements courant",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C486-D486","v":{"v":0,"d":"0.00"}}]
[]
[201,"Engagements financiers à court terme",{"v":405605,"d":"405,605.00"},{"v":63507.4,"d":"63,507.40"},{"$f":"C488-D488","v":{"v":342097.6,"d":"342,097.60"}}]
[]
[206,"Engagements financiers à long terme",{"v":196736.2,"d":"196,736.20"},{"v":504064,"d":"504,064.00"},{"$f":"C490-D490","v":{"v":-307327.8,"d":"-307,327.80 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C492-D492","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":602341.2,"d":"602,341.20"},{"v":567571.4,"d":"567,571.40"},{"$f":"C495-D495","v":{"v":34769.79999999993,"d":"34,769.80"}}]
[null,"Par habitant",{"v":1943.0361290322578,"d":"1,943.04"},{"v":1751.7635802469138,"d":"1,751.76"},{"v":191.27254878534404,"d":"191.27"}]
[]
[null,"Endettement net",{"v":-1258764.1999999997,"d":"-1,258,764.20 "},{"v":-1080510.5,"d":"-1,080,510.50 "},{"$f":"C498-D498","v":{"v":-178253.69999999972,"d":"-178,253.70 "}}]
[null,"Par habitant",{"v":-4060.529677419354,"d":"-4,060.53 "},{"v":-3334.908950617284,"d":"-3,334.91 "},{"v":-725.6207268020698,"d":"-725.62 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1270,"d":"1,270"},{"v":1246,"d":"1,246"},{"$f":"C505-D505","v":24}]
[null,null,"Les Bois","Les Bois",{"$f":"D506","v":"Les Bois"}]
[10,"Patrimoine financier",{"v":4480522.830000001,"d":"4,480,522.83"},{"v":4607305.31,"d":"4,607,305.31"},{"$f":"C507-D507","v":{"v":-126782.47999999858,"d":"-126,782.48 "}}]
[]
[20,"Capitaux de tiers",{"v":10920765.79,"d":"10,920,765.79"},{"v":12393883.23,"d":"12,393,883.23"},{"$f":"C509-D509","v":{"v":-1473117.4400000013,"d":"-1,473,117.44 "}}]
[]
[200,"Engagements courant",{"v":-43502.30999999999,"d":"-43,502.31 "},{"v":8866789.98,"d":"8,866,789.98"},{"$f":"C511-D511","v":{"v":-8910292.290000001,"d":"-8,910,292.29 "}}]
[]
[201,"Engagements financiers à court terme",{"v":1490285.95,"d":"1,490,285.95"},{"v":0,"d":"0.00"},{"$f":"C513-D513","v":{"v":1490285.95,"d":"1,490,285.95"}}]
[]
[206,"Engagements financiers à long terme",{"v":9245800,"d":"9,245,800.00"},{"v":3210200,"d":"3,210,200.00"},{"$f":"C515-D515","v":{"v":6035600,"d":"6,035,600.00"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C517-D517","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":10692583.64,"d":"10,692,583.64"},{"v":12076989.98,"d":"12,076,989.98"},{"$f":"C520-D520","v":{"v":-1384406.3399999999,"d":"-1,384,406.34 "}}]
[null,"Par habitant",{"v":8419.357196850395,"d":"8,419.36"},{"v":9692.608330658106,"d":"9,692.61"},{"v":-1273.251133807711,"d":"-1,273.25 "}]
[]
[null,"Endettement net",{"v":6440242.959999998,"d":"6,440,242.96"},{"v":7786577.920000001,"d":"7,786,577.92"},{"$f":"C523-D523","v":{"v":-1346334.9600000028,"d":"-1,346,334.96 "}}]
[null,"Par habitant",{"v":5071.057448818896,"d":"5,071.06"},{"v":6249.259967897272,"d":"6,249.26"},{"v":-1178.202519078376,"d":"-1,178.20 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1506,"d":"1,506"},{"v":1528,"d":"1,528"},{"$f":"C530-D530","v":-22}]
[null,null,"Les Breuleux","Les Breuleux",{"$f":"D531","v":"Les Breuleux"}]
[10,"Patrimoine financier",{"v":24040991.959999997,"d":"24,040,991.96"},{"v":22682781.65,"d":"22,682,781.65"},{"$f":"C532-D532","v":{"v":1358210.3099999987,"d":"1,358,210.31"}}]
[]
[20,"Capitaux de tiers",{"v":13660696.18,"d":"13,660,696.18"},{"v":13352559.84,"d":"13,352,559.84"},{"$f":"C534-D534","v":{"v":308136.33999999985,"d":"308,136.34"}}]
[]
[200,"Engagements courant",{"v":5139268.85,"d":"5,139,268.85"},{"v":3389024.96,"d":"3,389,024.96"},{"$f":"C536-D536","v":{"v":1750243.8899999997,"d":"1,750,243.89"}}]
[]
[201,"Engagements financiers à court terme",{"v":2640000,"d":"2,640,000.00"},{"v":0,"d":"0.00"},{"$f":"C538-D538","v":{"v":2640000,"d":"2,640,000.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":700000,"d":"700,000.00"},{"v":4729200,"d":"4,729,200.00"},{"$f":"C540-D540","v":{"v":-4029200,"d":"-4,029,200.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C542-D542","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":8479268.85,"d":"8,479,268.85"},{"v":8118224.96,"d":"8,118,224.96"},{"$f":"C545-D545","v":{"v":361043.88999999966,"d":"361,043.89"}}]
[null,"Par habitant",{"v":5630.324601593626,"d":"5,630.32"},{"v":5312.9744502617805,"d":"5,312.97"},{"v":317.35015133184515,"d":"317.35"}]
[]
[null,"Endettement net",{"v":-10380295.779999997,"d":"-10,380,295.78 "},{"v":-9330221.809999999,"d":"-9,330,221.81 "},{"$f":"C548-D548","v":{"v":-1050073.9699999988,"d":"-1,050,073.97 "}}]
[null,"Par habitant",{"v":-6892.626679946878,"d":"-6,892.63 "},{"v":-6106.166106020942,"d":"-6,106.17 "},{"v":-786.4605739259359,"d":"-786.46 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,96,96,{"$f":"C555-D555","v":0}]
[null,null,"La Chaux-B.","La Chaux-B.",{"$f":"D556","v":"La Chaux-B."}]
[10,"Patrimoine financier",{"v":767484.1000000001,"d":"767,484.10"},{"v":514539.83999999997,"d":"514,539.84"},{"$f":"C557-D557","v":{"v":252944.26000000013,"d":"252,944.26"}}]
[]
[20,"Capitaux de tiers",{"v":841503,"d":"841,503.00"},{"v":650530.85,"d":"650,530.85"},{"$f":"C559-D559","v":{"v":190972.15000000002,"d":"190,972.15"}}]
[]
[200,"Engagements courant",{"v":66448.5,"d":"66,448.50"},{"v":33957.25,"d":"33,957.25"},{"$f":"C561-D561","v":{"v":32491.25,"d":"32,491.25"}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C563-D563","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":768670.9,"d":"768,670.90"},{"v":610190,"d":"610,190.00"},{"$f":"C565-D565","v":{"v":158480.90000000002,"d":"158,480.90"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C567-D567","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":835119.4,"d":"835,119.40"},{"v":644147.25,"d":"644,147.25"},{"$f":"C570-D570","v":{"v":190972.15000000002,"d":"190,972.15"}}]
[null,"Par habitant",{"v":8699.160416666668,"d":"8,699.16"},{"v":6709.8671875,"d":"6,709.87"},{"v":1989.2932291666675,"d":"1,989.29"}]
[]
[null,"Endettement net",{"v":74018.8999999999,"d":"74,018.90"},{"v":135991.01,"d":"135,991.01"},{"$f":"C573-D573","v":{"v":-61972.1100000001,"d":"-61,972.11 "}}]
[null,"Par habitant",{"v":771.0302083333323,"d":"771.03"},{"v":1416.5730208333334,"d":"1,416.57"},{"v":-645.5428125000011,"d":"-645.54 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,148,149,{"$f":"C580-D580","v":-1}]
[null,null,"Les Enfers","Les Enfers",{"$f":"D581","v":"Les Enfers"}]
[10,"Patrimoine financier",{"v":1679089.3099999998,"d":"1,679,089.31"},{"v":1718422.2500000002,"d":"1,718,422.25"},{"$f":"C582-D582","v":{"v":-39332.94000000041,"d":"-39,332.94 "}}]
[]
[20,"Capitaux de tiers",{"v":1355565.94,"d":"1,355,565.94"},{"v":1324155.57,"d":"1,324,155.57"},{"$f":"C584-D584","v":{"v":31410.36999999988,"d":"31,410.37"}}]
[]
[200,"Engagements courant",{"v":30930.55,"d":"30,930.55"},{"v":31444.129999999997,"d":"31,444.13"},{"$f":"C586-D586","v":{"v":-513.5799999999981,"d":"-513.58 "}}]
[]
[201,"Engagements financiers à court terme",{"v":12500,"d":"12,500.00"},{"v":0,"d":"0.00"},{"$f":"C588-D588","v":{"v":12500,"d":"12,500.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":1175000,"d":"1,175,000.00"},{"v":1200000,"d":"1,200,000.00"},{"$f":"C590-D590","v":{"v":-25000,"d":"-25,000.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C592-D592","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":1218430.55,"d":"1,218,430.55"},{"v":1231444.13,"d":"1,231,444.13"},{"$f":"C595-D595","v":{"v":-13013.579999999842,"d":"-13,013.58 "}}]
[null,"Par habitant",{"v":8232.638851351352,"d":"8,232.64"},{"v":8264.725704697987,"d":"8,264.73"},{"v":-32.0868533466346,"d":"-32.09 "}]
[]
[null,"Endettement net",{"v":-323523.3699999999,"d":"-323,523.37 "},{"v":-394266.68000000017,"d":"-394,266.68 "},{"$f":"C598-D598","v":{"v":70743.31000000029,"d":"70,743.31"}}]
[null,"Par habitant",{"v":-2185.9687162162154,"d":"-2,185.97 "},{"v":-2646.085100671142,"d":"-2,646.09 "},{"v":460.11638445492645,"d":"460.12"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,518,516,{"$f":"C605-D605","v":2}]
[null,null,"Les Genevez","Les Genevez",{"$f":"D606","v":"Les Genevez"}]
[10,"Patrimoine financier",{"v":3151827.65,"d":"3,151,827.65"},{"v":3153746.6100000003,"d":"3,153,746.61"},{"$f":"C607-D607","v":{"v":-1918.9600000004284,"d":"-1,918.96 "}}]
[]
[20,"Capitaux de tiers",{"v":4501281.16,"d":"4,501,281.16"},{"v":3949290.9899999998,"d":"3,949,290.99"},{"$f":"C609-D609","v":{"v":551990.1700000004,"d":"551,990.17"}}]
[]
[200,"Engagements courant",{"v":360279.41000000003,"d":"360,279.41"},{"v":287157.11,"d":"287,157.11"},{"$f":"C611-D611","v":{"v":73122.30000000005,"d":"73,122.30"}}]
[]
[201,"Engagements financiers à court terme",{"v":1235051.02,"d":"1,235,051.02"},{"v":795091.5,"d":"795,091.50"},{"$f":"C613-D613","v":{"v":439959.52,"d":"439,959.52"}}]
[]
[206,"Engagements financiers à long terme",{"v":2701405,"d":"2,701,405.00"},{"v":2672245,"d":"2,672,245.00"},{"$f":"C615-D615","v":{"v":29160,"d":"29,160.00"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C617-D617","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":4296735.43,"d":"4,296,735.43"},{"v":3754493.61,"d":"3,754,493.61"},{"$f":"C620-D620","v":{"v":542241.8199999998,"d":"542,241.82"}}]
[null,"Par habitant",{"v":8294.856042471041,"d":"8,294.86"},{"v":7276.150406976744,"d":"7,276.15"},{"v":1018.705635494297,"d":"1,018.71"}]
[]
[null,"Endettement net",{"v":1349453.5100000002,"d":"1,349,453.51"},{"v":795544.3799999994,"d":"795,544.38"},{"$f":"C623-D623","v":{"v":553909.1300000008,"d":"553,909.13"}}]
[null,"Par habitant",{"v":2605.1226061776065,"d":"2,605.12"},{"v":1541.7526744186034,"d":"1,541.75"},{"v":1063.369931759003,"d":"1,063.37"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,701,671,{"$f":"C630-D630","v":30}]
[null,null,"Lajoux","Lajoux",{"$f":"D631","v":"Lajoux"}]
[10,"Patrimoine financier",{"v":2703468.09,"d":"2,703,468.09"},{"v":3204642.4699999997,"d":"3,204,642.47"},{"$f":"C632-D632","v":{"v":-501174.3799999999,"d":"-501,174.38 "}}]
[]
[20,"Capitaux de tiers",{"v":7319398.38,"d":"7,319,398.38"},{"v":8603148.88,"d":"8,603,148.88"},{"$f":"C634-D634","v":{"v":-1283750.500000001,"d":"-1,283,750.50 "}}]
[]
[200,"Engagements courant",{"v":146295.12000000002,"d":"146,295.12"},{"v":667667.15,"d":"667,667.15"},{"$f":"C636-D636","v":{"v":-521372.03,"d":"-521,372.03 "}}]
[]
[201,"Engagements financiers à court terme",{"v":-22825.81,"d":"-22,825.81 "},{"v":87760.01,"d":"87,760.01"},{"$f":"C638-D638","v":{"v":-110585.81999999999,"d":"-110,585.82 "}}]
[]
[206,"Engagements financiers à long terme",{"v":7038135.85,"d":"7,038,135.85"},{"v":7824482.28,"d":"7,824,482.28"},{"$f":"C640-D640","v":{"v":-786346.4300000006,"d":"-786,346.43 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C642-D642","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":7161605.159999999,"d":"7,161,605.16"},{"v":8579909.44,"d":"8,579,909.44"},{"$f":"C645-D645","v":{"v":-1418304.2800000003,"d":"-1,418,304.28 "}}]
[null,"Par habitant",{"v":10216.26984308131,"d":"10,216.27"},{"v":12786.750283159463,"d":"12,786.75"},{"v":-2570.4804400781522,"d":"-2,570.48 "}]
[]
[null,"Endettement net",{"v":4615930.29,"d":"4,615,930.29"},{"v":5398506.410000001,"d":"5,398,506.41"},{"$f":"C648-D648","v":{"v":-782576.120000001,"d":"-782,576.12 "}}]
[null,"Par habitant",{"v":6584.7793009985735,"d":"6,584.78"},{"v":8045.464098360658,"d":"8,045.46"},{"v":-1460.6847973620843,"d":"-1,460.68 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,564,572,{"$f":"C655-D655","v":-8}]
[null,null,"Montfaucon","Montfaucon",{"$f":"D656","v":"Montfaucon"}]
[10,"Patrimoine financier",{"v":2598603.84,"d":"2,598,603.84"},{"v":2898436.0999999996,"d":"2,898,436.10"},{"$f":"C657-D657","v":{"v":-299832.2599999998,"d":"-299,832.26 "}}]
[]
[20,"Capitaux de tiers",{"v":4025148.3099999996,"d":"4,025,148.31"},{"v":4184157.13,"d":"4,184,157.13"},{"$f":"C659-D659","v":{"v":-159008.8200000003,"d":"-159,008.82 "}}]
[]
[200,"Engagements courant",{"v":20883.6,"d":"20,883.60"},{"v":0,"d":"0.00"},{"$f":"C661-D661","v":{"v":20883.6,"d":"20,883.60"}}]
[]
[201,"Engagements financiers à court terme",{"v":587125.71,"d":"587,125.71"},{"v":195428.94,"d":"195,428.94"},{"$f":"C663-D663","v":{"v":391696.76999999996,"d":"391,696.77"}}]
[]
[206,"Engagements financiers à long terme",{"v":3142600,"d":"3,142,600.00"},{"v":3642000,"d":"3,642,000.00"},{"$f":"C665-D665","v":{"v":-499400,"d":"-499,400.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C667-D667","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":3750609.31,"d":"3,750,609.31"},{"v":3837428.94,"d":"3,837,428.94"},{"$f":"C670-D670","v":{"v":-86819.62999999989,"d":"-86,819.63 "}}]
[null,"Par habitant",{"v":6650.0165070921985,"d":"6,650.02"},{"v":6708.791853146853,"d":"6,708.79"},{"v":-58.77534605465462,"d":"-58.78 "}]
[]
[null,"Endettement net",{"v":1426544.4699999997,"d":"1,426,544.47"},{"v":1285721.0300000003,"d":"1,285,721.03"},{"$f":"C673-D673","v":{"v":140823.43999999948,"d":"140,823.44"}}]
[null,"Par habitant",{"v":2529.334166666666,"d":"2,529.33"},{"v":2247.764038461539,"d":"2,247.76"},{"v":281.5701282051273,"d":"281.57"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,525,490,{"$f":"C680-D680","v":35}]
[null,null,"Muriaux","Muriaux",{"$f":"D681","v":"Muriaux"}]
[10,"Patrimoine financier",{"v":4859272.73,"d":"4,859,272.73"},{"v":4936104.35,"d":"4,936,104.35"},{"$f":"C682-D682","v":{"v":-76831.61999999918,"d":"-76,831.62 "}}]
[]
[20,"Capitaux de tiers",{"v":2045263.37,"d":"2,045,263.37"},{"v":1835141.4,"d":"1,835,141.40"},{"$f":"C684-D684","v":{"v":210121.9700000002,"d":"210,121.97"}}]
[]
[200,"Engagements courant",{"v":177481.53000000003,"d":"177,481.53"},{"v":163650.84999999998,"d":"163,650.85"},{"$f":"C686-D686","v":{"v":13830.680000000051,"d":"13,830.68"}}]
[]
[201,"Engagements financiers à court terme",{"v":490796.39999999997,"d":"490,796.40"},{"v":484090.64999999997,"d":"484,090.65"},{"$f":"C688-D688","v":{"v":6705.75,"d":"6,705.75"}}]
[]
[206,"Engagements financiers à long terme",{"v":490800,"d":"490,800.00"},{"v":515000,"d":"515,000.00"},{"$f":"C690-D690","v":{"v":-24200,"d":"-24,200.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C692-D692","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":1159077.93,"d":"1,159,077.93"},{"v":1162741.5,"d":"1,162,741.50"},{"$f":"C695-D695","v":{"v":-3663.570000000065,"d":"-3,663.57 "}}]
[null,"Par habitant",{"v":2207.7674857142856,"d":"2,207.77"},{"v":2372.941836734694,"d":"2,372.94"},{"v":-165.17435102040827,"d":"-165.17 "}]
[]
[null,"Endettement net",{"v":-2814009.3600000003,"d":"-2,814,009.36 "},{"v":-3100962.9499999997,"d":"-3,100,962.95 "},{"$f":"C698-D698","v":{"v":286953.5899999994,"d":"286,953.59"}}]
[null,"Par habitant",{"v":-5360.017828571429,"d":"-5,360.02 "},{"v":-6328.49581632653,"d":"-6,328.50 "},{"v":968.4779877551009,"d":"968.48"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1909,"d":"1,909"},{"v":1914,"d":"1,914"},{"$f":"C705-D705","v":-5}]
[null,null,"Le Noirmont","Le Noirmont",{"$f":"D706","v":"Le Noirmont"}]
[10,"Patrimoine financier",{"v":8453727.260000002,"d":"8,453,727.26"},{"v":9508703.83,"d":"9,508,703.83"},{"$f":"C707-D707","v":{"v":-1054976.5699999984,"d":"-1,054,976.57 "}}]
[]
[20,"Capitaux de tiers",{"v":7020295.670000001,"d":"7,020,295.67"},{"v":8867147.39,"d":"8,867,147.39"},{"$f":"C709-D709","v":{"v":-1846851.7199999997,"d":"-1,846,851.72 "}}]
[]
[200,"Engagements courant",{"v":1236141.22,"d":"1,236,141.22"},{"v":1264494.6400000001,"d":"1,264,494.64"},{"$f":"C711-D711","v":{"v":-28353.42000000016,"d":"-28,353.42 "}}]
[]
[201,"Engagements financiers à court terme",{"v":876760.84,"d":"876,760.84"},{"v":1436720.75,"d":"1,436,720.75"},{"$f":"C713-D713","v":{"v":-559959.91,"d":"-559,959.91 "}}]
[]
[206,"Engagements financiers à long terme",{"v":4291400,"d":"4,291,400.00"},{"v":5331400,"d":"5,331,400.00"},{"$f":"C715-D715","v":{"v":-1040000,"d":"-1,040,000.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C717-D717","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":6404302.0600000005,"d":"6,404,302.06"},{"v":8032615.390000001,"d":"8,032,615.39"},{"$f":"C720-D720","v":{"v":-1628313.33,"d":"-1,628,313.33 "}}]
[null,"Par habitant",{"v":3354.7941644840234,"d":"3,354.79"},{"v":4196.7687513061655,"d":"4,196.77"},{"v":-841.9745868221421,"d":"-841.97 "}]
[]
[null,"Endettement net",{"v":-1433431.5900000008,"d":"-1,433,431.59 "},{"v":-641556.4399999995,"d":"-641,556.44 "},{"$f":"C723-D723","v":{"v":-791875.1500000013,"d":"-791,875.15 "}}]
[null,"Par habitant",{"v":-750.8808748035625,"d":"-750.88 "},{"v":-335.19145245559014,"d":"-335.19 "},{"v":-415.68942234797237,"d":"-415.69 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":2580,"d":"2,580"},{"v":2615,"d":"2,615"},{"$f":"C730-D730","v":-35}]
[null,null,"Saignelégier","Saignelégier",{"$f":"D731","v":"Saignelégier"}]
[10,"Patrimoine financier",{"v":9931261.67,"d":"9,931,261.67"},{"v":10854436.879999999,"d":"10,854,436.88"},{"$f":"C732-D732","v":{"v":-923175.209999999,"d":"-923,175.21 "}}]
[]
[20,"Capitaux de tiers",{"v":18244470.900000002,"d":"18,244,470.90"},{"v":21041584.22,"d":"21,041,584.22"},{"$f":"C734-D734","v":{"v":-2797113.3199999966,"d":"-2,797,113.32 "}}]
[]
[200,"Engagements courant",{"v":774396.68,"d":"774,396.68"},{"v":283596.94999999995,"d":"283,596.95"},{"$f":"C736-D736","v":{"v":490799.7300000001,"d":"490,799.73"}}]
[]
[201,"Engagements financiers à court terme",{"v":1234262.15,"d":"1,234,262.15"},{"v":7465503.85,"d":"7,465,503.85"},{"$f":"C738-D738","v":{"v":-6231241.699999999,"d":"-6,231,241.70 "}}]
[]
[206,"Engagements financiers à long terme",{"v":14869135.15,"d":"14,869,135.15"},{"v":11523397.299999999,"d":"11,523,397.30"},{"$f":"C740-D740","v":{"v":3345737.8500000015,"d":"3,345,737.85"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C742-D742","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":16877793.98,"d":"16,877,793.98"},{"v":19272498.099999998,"d":"19,272,498.10"},{"$f":"C745-D745","v":{"v":-2394704.1199999973,"d":"-2,394,704.12 "}}]
[null,"Par habitant",{"v":6541.780612403101,"d":"6,541.78"},{"v":7369.980152963671,"d":"7,369.98"},{"v":-828.1995405605694,"d":"-828.20 "}]
[]
[null,"Endettement net",{"v":8313209.230000002,"d":"8,313,209.23"},{"v":10187147.34,"d":"10,187,147.34"},{"$f":"C748-D748","v":{"v":-1873938.1099999975,"d":"-1,873,938.11 "}}]
[null,"Par habitant",{"v":3222.17412015504,"d":"3,222.17"},{"v":3895.658638623327,"d":"3,895.66"},{"v":-673.4845184682872,"d":"-673.48 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,222,227,{"$f":"C755-D755","v":-5}]
[null,null,"Saint-Brais","Saint-Brais",{"$f":"D756","v":"Saint-Brais"}]
[10,"Patrimoine financier",{"v":1884581.5599999998,"d":"1,884,581.56"},{"v":1895624.56,"d":"1,895,624.56"},{"$f":"C757-D757","v":{"v":-11043.000000000233,"d":"-11,043.00 "}}]
[]
[20,"Capitaux de tiers",{"v":1796313.4300000002,"d":"1,796,313.43"},{"v":1776842.86,"d":"1,776,842.86"},{"$f":"C759-D759","v":{"v":19470.570000000065,"d":"19,470.57"}}]
[]
[200,"Engagements courant",{"v":607793.76,"d":"607,793.76"},{"v":613599.8,"d":"613,599.80"},{"$f":"C761-D761","v":{"v":-5806.040000000037,"d":"-5,806.04 "}}]
[]
[201,"Engagements financiers à court terme",{"v":239485.96,"d":"239,485.96"},{"v":64804.64,"d":"64,804.64"},{"$f":"C763-D763","v":{"v":174681.32,"d":"174,681.32"}}]
[]
[206,"Engagements financiers à long terme",{"v":834750.62,"d":"834,750.62"},{"v":912417.62,"d":"912,417.62"},{"$f":"C765-D765","v":{"v":-77667,"d":"-77,667.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C767-D767","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":1682030.3399999999,"d":"1,682,030.34"},{"v":1590822.06,"d":"1,590,822.06"},{"$f":"C770-D770","v":{"v":91208.2799999998,"d":"91,208.28"}}]
[null,"Par habitant",{"v":7576.713243243243,"d":"7,576.71"},{"v":7008.026696035243,"d":"7,008.03"},{"v":568.6865472079999,"d":"568.69"}]
[]
[null,"Endettement net",{"v":-88268.12999999966,"d":"-88,268.13 "},{"v":-118781.69999999995,"d":"-118,781.70 "},{"$f":"C773-D773","v":{"v":30513.570000000298,"d":"30,513.57"}}]
[null,"Par habitant",{"v":-397.60418918918765,"d":"-397.60 "},{"v":-523.267400881057,"d":"-523.27 "},{"v":125.66321169186938,"d":"125.66"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,129,131,{"$f":"C780-D780","v":-2}]
[null,null,"Soubey","Soubey",{"$f":"D781","v":"Soubey"}]
[10,"Patrimoine financier",{"v":2077662.8399999999,"d":"2,077,662.84"},{"v":2296499.59,"d":"2,296,499.59"},{"$f":"C782-D782","v":{"v":-218836.75,"d":"-218,836.75 "}}]
[]
[20,"Capitaux de tiers",{"v":1072034.65,"d":"1,072,034.65"},{"v":1181704,"d":"1,181,704.00"},{"$f":"C784-D784","v":{"v":-109669.3500000001,"d":"-109,669.35 "}}]
[]
[200,"Engagements courant",{"v":60243.5,"d":"60,243.50"},{"v":43246.05,"d":"43,246.05"},{"$f":"C786-D786","v":{"v":16997.449999999997,"d":"16,997.45"}}]
[]
[201,"Engagements financiers à court terme",{"v":148300,"d":"148,300.00"},{"v":148300,"d":"148,300.00"},{"$f":"C788-D788","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":823610,"d":"823,610.00"},{"v":971910,"d":"971,910.00"},{"$f":"C790-D790","v":{"v":-148300,"d":"-148,300.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C792-D792","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":1032153.5,"d":"1,032,153.50"},{"v":1163456.05,"d":"1,163,456.05"},{"$f":"C795-D795","v":{"v":-131302.55000000005,"d":"-131,302.55 "}}]
[null,"Par habitant",{"v":8001.18992248062,"d":"8,001.19"},{"v":8881.343893129771,"d":"8,881.34"},{"v":-880.1539706491512,"d":"-880.15 "}]
[]
[null,"Endettement net",{"v":-1005628.19,"d":"-1,005,628.19 "},{"v":-1114795.5899999999,"d":"-1,114,795.59 "},{"$f":"C798-D798","v":{"v":109167.3999999999,"d":"109,167.40"}}]
[null,"Par habitant",{"v":-7795.567364341085,"d":"-7,795.57 "},{"v":-8509.89,"d":"-8,509.89 "},{"v":714.3226356589148,"d":"714.32"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1891,"d":"1,891"},{"v":1895,"d":"1,895"},{"$f":"C805-D805","v":-4}]
[null,null,"Alle","Alle",{"$f":"D806","v":"Alle"}]
[10,"Patrimoine financier",{"v":6066530.14,"d":"6,066,530.14"},{"v":5395628.6899999995,"d":"5,395,628.69"},{"$f":"C807-D807","v":{"v":670901.4500000002,"d":"670,901.45"}}]
[]
[20,"Capitaux de tiers",{"v":18843045,"d":"18,843,045.00"},{"v":17629904.52,"d":"17,629,904.52"},{"$f":"C809-D809","v":{"v":1213140.4800000004,"d":"1,213,140.48"}}]
[]
[200,"Engagements courant",{"v":149235.53,"d":"149,235.53"},{"v":341959.9,"d":"341,959.90"},{"$f":"C811-D811","v":{"v":-192724.37000000002,"d":"-192,724.37 "}}]
[]
[201,"Engagements financiers à court terme",{"v":496152.57,"d":"496,152.57"},{"v":0,"d":"0.00"},{"$f":"C813-D813","v":{"v":496152.57,"d":"496,152.57"}}]
[]
[206,"Engagements financiers à long terme",{"v":17359320,"d":"17,359,320.00"},{"v":17252944.62,"d":"17,252,944.62"},{"$f":"C815-D815","v":{"v":106375.37999999896,"d":"106,375.38"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C817-D817","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":18004708.1,"d":"18,004,708.10"},{"v":17594904.52,"d":"17,594,904.52"},{"$f":"C820-D820","v":{"v":409803.58000000194,"d":"409,803.58"}}]
[null,"Par habitant",{"v":9521.262876784771,"d":"9,521.26"},{"v":9284.910036939315,"d":"9,284.91"},{"v":236.3528398454564,"d":"236.35"}]
[]
[null,"Endettement net",{"v":12776514.86,"d":"12,776,514.86"},{"v":12234275.83,"d":"12,234,275.83"},{"$f":"C823-D823","v":{"v":542239.0299999993,"d":"542,239.03"}}]
[null,"Par habitant",{"v":6756.485912215759,"d":"6,756.49"},{"v":6456.082232189974,"d":"6,456.08"},{"v":300.4036800257845,"d":"300.40"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1126,"d":"1,126"},{"v":1135,"d":"1,135"},{"$f":"C830-D830","v":-9}]
[null,null,"La Baroche","La Baroche",{"$f":"D831","v":"La Baroche"}]
[10,"Patrimoine financier",{"v":5775298.5200000005,"d":"5,775,298.52"},{"v":5311232.77,"d":"5,311,232.77"},{"$f":"C832-D832","v":{"v":464065.75000000093,"d":"464,065.75"}}]
[]
[20,"Capitaux de tiers",{"v":10070987.34,"d":"10,070,987.34"},{"v":10327486.98,"d":"10,327,486.98"},{"$f":"C834-D834","v":{"v":-256499.6400000006,"d":"-256,499.64 "}}]
[]
[200,"Engagements courant",{"v":400259.22,"d":"400,259.22"},{"v":16414.79,"d":"16,414.79"},{"$f":"C836-D836","v":{"v":383844.43,"d":"383,844.43"}}]
[]
[201,"Engagements financiers à court terme",{"v":573216.67,"d":"573,216.67"},{"v":1134925.8399999999,"d":"1,134,925.84"},{"$f":"C838-D838","v":{"v":-561709.1699999998,"d":"-561,709.17 "}}]
[]
[206,"Engagements financiers à long terme",{"v":8587000,"d":"8,587,000.00"},{"v":8541150,"d":"8,541,150.00"},{"$f":"C840-D840","v":{"v":45850,"d":"45,850.00"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C842-D842","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":9560475.89,"d":"9,560,475.89"},{"v":9692490.629999999,"d":"9,692,490.63"},{"$f":"C845-D845","v":{"v":-132014.73999999836,"d":"-132,014.74 "}}]
[null,"Par habitant",{"v":8490.653543516875,"d":"8,490.65"},{"v":8539.639321585903,"d":"8,539.64"},{"v":-48.98577806902722,"d":"-48.99 "}]
[]
[null,"Endettement net",{"v":4295688.819999999,"d":"4,295,688.82"},{"v":5016254.210000001,"d":"5,016,254.21"},{"$f":"C848-D848","v":{"v":-720565.3900000015,"d":"-720,565.39 "}}]
[null,"Par habitant",{"v":3814.9989520426284,"d":"3,815.00"},{"v":4419.607233480177,"d":"4,419.61"},{"v":-604.6082814375482,"d":"-604.61 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1225,"d":"1,225"},{"v":1241,"d":"1,241"},{"$f":"C855-D855","v":-16}]
[null,null,"Basse-Allaine","Basse-Allaine",{"$f":"D856","v":"Basse-Allaine"}]
[10,"Patrimoine financier",{"v":5469328.16,"d":"5,469,328.16"},{"v":5192149.76,"d":"5,192,149.76"},{"$f":"C857-D857","v":{"v":277178.4000000004,"d":"277,178.40"}}]
[]
[20,"Capitaux de tiers",{"v":11888425.89,"d":"11,888,425.89"},{"v":11723916.060000002,"d":"11,723,916.06"},{"$f":"C859-D859","v":{"v":164509.8299999982,"d":"164,509.83"}}]
[]
[200,"Engagements courant",{"v":373344.66,"d":"373,344.66"},{"v":228127.4,"d":"228,127.40"},{"$f":"C861-D861","v":{"v":145217.25999999998,"d":"145,217.26"}}]
[]
[201,"Engagements financiers à court terme",{"v":377313.03,"d":"377,313.03"},{"v":438479.73,"d":"438,479.73"},{"$f":"C863-D863","v":{"v":-61166.69999999995,"d":"-61,166.70 "}}]
[]
[206,"Engagements financiers à long terme",{"v":10539574.3,"d":"10,539,574.30"},{"v":10805793.38,"d":"10,805,793.38"},{"$f":"C865-D865","v":{"v":-266219.0800000001,"d":"-266,219.08 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C867-D867","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":11290231.99,"d":"11,290,231.99"},{"v":11472400.510000002,"d":"11,472,400.51"},{"$f":"C870-D870","v":{"v":-182168.52000000142,"d":"-182,168.52 "}}]
[null,"Par habitant",{"v":9216.515910204082,"d":"9,216.52"},{"v":9244.480668815473,"d":"9,244.48"},{"v":-27.964758611391517,"d":"-27.96 "}]
[]
[null,"Endettement net",{"v":6419097.73,"d":"6,419,097.73"},{"v":6531766.300000003,"d":"6,531,766.30"},{"$f":"C873-D873","v":{"v":-112668.57000000216,"d":"-112,668.57 "}}]
[null,"Par habitant",{"v":5240.079779591837,"d":"5,240.08"},{"v":5263.308863819502,"d":"5,263.31"},{"v":-23.229084227665226,"d":"-23.23 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,117,119,{"$f":"C880-D880","v":-2}]
[null,null,"Beurnevésin","Beurnevésin",{"$f":"D881","v":"Beurnevésin"}]
[10,"Patrimoine financier",{"v":1688154.88,"d":"1,688,154.88"},{"v":945916.8199999998,"d":"945,916.82"},{"$f":"C882-D882","v":{"v":742238.06,"d":"742,238.06"}}]
[]
[20,"Capitaux de tiers",{"v":1619181.74,"d":"1,619,181.74"},{"v":2118226.58,"d":"2,118,226.58"},{"$f":"C884-D884","v":{"v":-499044.8400000001,"d":"-499,044.84 "}}]
[]
[200,"Engagements courant",{"v":25435.59,"d":"25,435.59"},{"v":30726.94,"d":"30,726.94"},{"$f":"C886-D886","v":{"v":-5291.3499999999985,"d":"-5,291.35 "}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C888-D888","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":1584400,"d":"1,584,400.00"},{"v":1600000,"d":"1,600,000.00"},{"$f":"C890-D890","v":{"v":-15600,"d":"-15,600.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C892-D892","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":1609835.59,"d":"1,609,835.59"},{"v":1630726.94,"d":"1,630,726.94"},{"$f":"C895-D895","v":{"v":-20891.34999999986,"d":"-20,891.35 "}}]
[null,"Par habitant",{"v":13759.278547008547,"d":"13,759.28"},{"v":13703.587731092437,"d":"13,703.59"},{"v":55.690815916110296,"d":"55.69"}]
[]
[null,"Endettement net",{"v":-68973.1399999999,"d":"-68,973.14 "},{"v":1172309.7600000002,"d":"1,172,309.76"},{"$f":"C898-D898","v":{"v":-1241282.9000000001,"d":"-1,241,282.90 "}}]
[null,"Par habitant",{"v":-589.5140170940163,"d":"-589.51 "},{"v":9851.342521008406,"d":"9,851.34"},{"v":-10440.856538102422,"d":"-10,440.86 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1185,"d":"1,185"},{"v":1195,"d":"1,195"},{"$f":"C905-D905","v":-10}]
[null,null,"Boncourt","Boncourt",{"$f":"D906","v":"Boncourt"}]
[10,"Patrimoine financier",{"v":13922324.969999999,"d":"13,922,324.97"},{"v":14951876.23,"d":"14,951,876.23"},{"$f":"C907-D907","v":{"v":-1029551.2600000016,"d":"-1,029,551.26 "}}]
[]
[20,"Capitaux de tiers",{"v":9669024.33,"d":"9,669,024.33"},{"v":11108782.97,"d":"11,108,782.97"},{"$f":"C909-D909","v":{"v":-1439758.6400000006,"d":"-1,439,758.64 "}}]
[]
[200,"Engagements courant",{"v":1045617.86,"d":"1,045,617.86"},{"v":1175364.1,"d":"1,175,364.10"},{"$f":"C911-D911","v":{"v":-129746.2400000001,"d":"-129,746.24 "}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"$f":"C913-D913","v":{"v":-1000000,"d":"-1,000,000.00 "}}]
[]
[206,"Engagements financiers à long terme",{"v":8421550,"d":"8,421,550.00"},{"v":8720525,"d":"8,720,525.00"},{"$f":"C915-D915","v":{"v":-298975,"d":"-298,975.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C917-D917","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":9467167.86,"d":"9,467,167.86"},{"v":10895889.1,"d":"10,895,889.10"},{"$f":"C920-D920","v":{"v":-1428721.2400000002,"d":"-1,428,721.24 "}}]
[null,"Par habitant",{"v":7989.1711898734175,"d":"7,989.17"},{"v":9117.898828451882,"d":"9,117.90"},{"v":-1128.7276385784644,"d":"-1,128.73 "}]
[]
[null,"Endettement net",{"v":-4253300.639999999,"d":"-4,253,300.64 "},{"v":-3843093.26,"d":"-3,843,093.26 "},{"$f":"C923-D923","v":{"v":-410207.37999999896,"d":"-410,207.38 "}}]
[null,"Par habitant",{"v":-3589.283240506328,"d":"-3,589.28 "},{"v":-3215.977623430962,"d":"-3,215.98 "},{"v":-373.3056170753662,"d":"-373.31 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,642,663,{"$f":"C930-D930","v":-21}]
[null,null,"Bonfol","Bonfol",{"$f":"D931","v":"Bonfol"}]
[10,"Patrimoine financier",{"v":3675736.5500000003,"d":"3,675,736.55"},{"v":4059251.8099999996,"d":"4,059,251.81"},{"$f":"C932-D932","v":{"v":-383515.2599999993,"d":"-383,515.26 "}}]
[]
[20,"Capitaux de tiers",{"v":5070636.54,"d":"5,070,636.54"},{"v":5278048.49,"d":"5,278,048.49"},{"$f":"C934-D934","v":{"v":-207411.9500000002,"d":"-207,411.95 "}}]
[]
[200,"Engagements courant",{"v":356679.72,"d":"356,679.72"},{"v":422314.19,"d":"422,314.19"},{"$f":"C936-D936","v":{"v":-65634.47000000003,"d":"-65,634.47 "}}]
[]
[201,"Engagements financiers à court terme",{"v":102400,"d":"102,400.00"},{"v":50050,"d":"50,050.00"},{"$f":"C938-D938","v":{"v":52350,"d":"52,350.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":4601800,"d":"4,601,800.00"},{"v":4736229.05,"d":"4,736,229.05"},{"$f":"C940-D940","v":{"v":-134429.0499999998,"d":"-134,429.05 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C942-D942","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":5060879.72,"d":"5,060,879.72"},{"v":5208593.24,"d":"5,208,593.24"},{"$f":"C945-D945","v":{"v":-147713.52000000048,"d":"-147,713.52 "}}]
[null,"Par habitant",{"v":7882.990218068536,"d":"7,882.99"},{"v":7856.0984012066365,"d":"7,856.10"},{"v":26.891816861899315,"d":"26.89"}]
[]
[null,"Endettement net",{"v":1394899.9899999998,"d":"1,394,899.99"},{"v":1218796.6800000006,"d":"1,218,796.68"},{"$f":"C948-D948","v":{"v":176103.30999999912,"d":"176,103.31"}}]
[null,"Par habitant",{"v":2172.7414174454825,"d":"2,172.74"},{"v":1838.3057013574671,"d":"1,838.31"},{"v":334.4357160880154,"d":"334.44"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,633,645,{"$f":"C955-D955","v":-12}]
[null,null,"Bure","Bure",{"$f":"D956","v":"Bure"}]
[10,"Patrimoine financier",{"v":2883653.4699999997,"d":"2,883,653.47"},{"v":3653483.9,"d":"3,653,483.90"},{"$f":"C957-D957","v":{"v":-769830.4300000002,"d":"-769,830.43 "}}]
[]
[20,"Capitaux de tiers",{"v":4144008.19,"d":"4,144,008.19"},{"v":4581585.83,"d":"4,581,585.83"},{"$f":"C959-D959","v":{"v":-437577.64000000013,"d":"-437,577.64 "}}]
[]
[200,"Engagements courant",{"v":115181.64,"d":"115,181.64"},{"v":135767.88,"d":"135,767.88"},{"$f":"C961-D961","v":{"v":-20586.240000000005,"d":"-20,586.24 "}}]
[]
[201,"Engagements financiers à court terme",{"v":536240,"d":"536,240.00"},{"v":334240,"d":"334,240.00"},{"$f":"C963-D963","v":{"v":202000,"d":"202,000.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":3432745,"d":"3,432,745.00"},{"v":3968985,"d":"3,968,985.00"},{"$f":"C965-D965","v":{"v":-536240,"d":"-536,240.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C967-D967","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":4084166.64,"d":"4,084,166.64"},{"v":4438992.88,"d":"4,438,992.88"},{"$f":"C970-D970","v":{"v":-354826.23999999976,"d":"-354,826.24 "}}]
[null,"Par habitant",{"v":6452.08,"d":"6,452.08"},{"v":6882.159503875969,"d":"6,882.16"},{"v":-430.07950387596884,"d":"-430.08 "}]
[]
[null,"Endettement net",{"v":1260354.7200000002,"d":"1,260,354.72"},{"v":928101.9300000002,"d":"928,101.93"},{"$f":"C973-D973","v":{"v":332252.79000000004,"d":"332,252.79"}}]
[null,"Par habitant",{"v":1991.0817061611378,"d":"1,991.08"},{"v":1438.917720930233,"d":"1,438.92"},{"v":552.1639852309049,"d":"552.16"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1284,"d":"1,284"},{"v":1263,"d":"1,263"},{"$f":"C980-D980","v":21}]
[null,null,"Clos du Doubs","Clos du Doubs",{"$f":"D981","v":"Clos du Doubs"}]
[10,"Patrimoine financier",{"v":11869488.51,"d":"11,869,488.51"},{"v":12084593.45,"d":"12,084,593.45"},{"$f":"C982-D982","v":{"v":-215104.93999999948,"d":"-215,104.94 "}}]
[]
[20,"Capitaux de tiers",{"v":11559620.700000001,"d":"11,559,620.70"},{"v":10511435.38,"d":"10,511,435.38"},{"$f":"C984-D984","v":{"v":1048185.3200000003,"d":"1,048,185.32"}}]
[]
[200,"Engagements courant",{"v":779647.5,"d":"779,647.50"},{"v":322954.8,"d":"322,954.80"},{"$f":"C986-D986","v":{"v":456692.7,"d":"456,692.70"}}]
[]
[201,"Engagements financiers à court terme",{"v":1050,"d":"1,050.00"},{"v":524000,"d":"524,000.00"},{"$f":"C988-D988","v":{"v":-522950,"d":"-522,950.00 "}}]
[]
[206,"Engagements financiers à long terme",{"v":10477846.05,"d":"10,477,846.05"},{"v":9226404.73,"d":"9,226,404.73"},{"$f":"C990-D990","v":{"v":1251441.3200000003,"d":"1,251,441.32"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C992-D992","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":11258543.55,"d":"11,258,543.55"},{"v":10073359.530000001,"d":"10,073,359.53"},{"$f":"C995-D995","v":{"v":1185184.0199999996,"d":"1,185,184.02"}}]
[null,"Par habitant",{"v":8768.336098130841,"d":"8,768.34"},{"v":7975.7399287410935,"d":"7,975.74"},{"v":792.596169389748,"d":"792.60"}]
[]
[null,"Endettement net",{"v":-309867.80999999866,"d":"-309,867.81 "},{"v":-1573158.0699999984,"d":"-1,573,158.07 "},{"$f":"C998-D998","v":{"v":1263290.2599999998,"d":"1,263,290.26"}}]
[null,"Par habitant",{"v":-241.3300700934569,"d":"-241.33 "},{"v":-1245.572501979413,"d":"-1,245.57 "},{"v":1004.242431885956,"d":"1,004.24"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,731,740,{"$f":"C1005-D1005","v":-9}]
[null,null,"Coeuve","Coeuve",{"$f":"D1006","v":"Coeuve"}]
[10,"Patrimoine financier",{"v":2610512.23,"d":"2,610,512.23"},{"v":2583134,"d":"2,583,134.00"},{"$f":"C1007-D1007","v":{"v":27378.22999999998,"d":"27,378.23"}}]
[]
[20,"Capitaux de tiers",{"v":5697376.569999999,"d":"5,697,376.57"},{"v":5932741.29,"d":"5,932,741.29"},{"$f":"C1009-D1009","v":{"v":-235364.72000000067,"d":"-235,364.72 "}}]
[]
[200,"Engagements courant",{"v":578207.1799999999,"d":"578,207.18"},{"v":362403.69,"d":"362,403.69"},{"$f":"C1011-D1011","v":{"v":215803.48999999993,"d":"215,803.49"}}]
[]
[201,"Engagements financiers à court terme",{"v":249777.17,"d":"249,777.17"},{"v":333359.06,"d":"333,359.06"},{"$f":"C1013-D1013","v":{"v":-83581.88999999998,"d":"-83,581.89 "}}]
[]
[206,"Engagements financiers à long terme",{"v":4848271.1,"d":"4,848,271.10"},{"v":5073767.1,"d":"5,073,767.10"},{"$f":"C1015-D1015","v":{"v":-225496,"d":"-225,496.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1017-D1017","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":5676255.449999999,"d":"5,676,255.45"},{"v":5769529.85,"d":"5,769,529.85"},{"$f":"C1020-D1020","v":{"v":-93274.40000000037,"d":"-93,274.40 "}}]
[null,"Par habitant",{"v":7765.055335157318,"d":"7,765.06"},{"v":7796.661959459459,"d":"7,796.66"},{"v":-31.606624302140517,"d":"-31.61 "}]
[]
[null,"Endettement net",{"v":3086864.3399999994,"d":"3,086,864.34"},{"v":3349607.29,"d":"3,349,607.29"},{"$f":"C1023-D1023","v":{"v":-262742.95000000065,"d":"-262,742.95 "}}]
[null,"Par habitant",{"v":4222.796634746921,"d":"4,222.80"},{"v":4526.496337837838,"d":"4,526.50"},{"v":-303.69970309091696,"d":"-303.70 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1016,"d":"1,016"},{"v":1028,"d":"1,028"},{"$f":"C1030-D1030","v":-12}]
[null,null,"Cornol","Cornol",{"$f":"D1031","v":"Cornol"}]
[10,"Patrimoine financier",{"v":4064289.31,"d":"4,064,289.31"},{"v":4268060.680000001,"d":"4,268,060.68"},{"$f":"C1032-D1032","v":{"v":-203771.37000000058,"d":"-203,771.37 "}}]
[]
[20,"Capitaux de tiers",{"v":9161039.74,"d":"9,161,039.74"},{"v":8541645.55,"d":"8,541,645.55"},{"$f":"C1034-D1034","v":{"v":619394.1899999995,"d":"619,394.19"}}]
[]
[200,"Engagements courant",{"v":304650.16000000003,"d":"304,650.16"},{"v":315891.66,"d":"315,891.66"},{"$f":"C1036-D1036","v":{"v":-11241.499999999942,"d":"-11,241.50 "}}]
[]
[201,"Engagements financiers à court terme",{"v":294313,"d":"294,313.00"},{"v":276059,"d":"276,059.00"},{"$f":"C1038-D1038","v":{"v":18254,"d":"18,254.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":8332909.5,"d":"8,332,909.50"},{"v":7532739.12,"d":"7,532,739.12"},{"$f":"C1040-D1040","v":{"v":800170.3799999999,"d":"800,170.38"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1042-D1042","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":8931872.66,"d":"8,931,872.66"},{"v":8124689.78,"d":"8,124,689.78"},{"$f":"C1045-D1045","v":{"v":807182.8799999999,"d":"807,182.88"}}]
[null,"Par habitant",{"v":8791.213248031496,"d":"8,791.21"},{"v":7903.39472762646,"d":"7,903.39"},{"v":887.818520405036,"d":"887.82"}]
[]
[null,"Endettement net",{"v":5096750.43,"d":"5,096,750.43"},{"v":4273584.87,"d":"4,273,584.87"},{"$f":"C1048-D1048","v":{"v":823165.5599999996,"d":"823,165.56"}}]
[null,"Par habitant",{"v":5016.486643700787,"d":"5,016.49"},{"v":4157.183725680934,"d":"4,157.18"},{"v":859.3029180198528,"d":"859.30"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,304,314,{"$f":"C1055-D1055","v":-10}]
[null,null,"Courchavon","Courchavon",{"$f":"D1056","v":"Courchavon"}]
[10,"Patrimoine financier",{"v":3238914.920000001,"d":"3,238,914.92"},{"v":3818782.6800000006,"d":"3,818,782.68"},{"$f":"C1057-D1057","v":{"v":-579867.7599999998,"d":"-579,867.76 "}}]
[]
[20,"Capitaux de tiers",{"v":2148930.5700000003,"d":"2,148,930.57"},{"v":2009618.6500000001,"d":"2,009,618.65"},{"$f":"C1059-D1059","v":{"v":139311.92000000016,"d":"139,311.92"}}]
[]
[200,"Engagements courant",{"v":41809.15,"d":"41,809.15"},{"v":47182.1,"d":"47,182.10"},{"$f":"C1061-D1061","v":{"v":-5372.949999999997,"d":"-5,372.95 "}}]
[]
[201,"Engagements financiers à court terme",{"v":19300,"d":"19,300.00"},{"v":19300,"d":"19,300.00"},{"$f":"C1063-D1063","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":1806665,"d":"1,806,665.00"},{"v":1825965,"d":"1,825,965.00"},{"$f":"C1065-D1065","v":{"v":-19300,"d":"-19,300.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1067-D1067","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":1867774.15,"d":"1,867,774.15"},{"v":1892447.1,"d":"1,892,447.10"},{"$f":"C1070-D1070","v":{"v":-24672.950000000186,"d":"-24,672.95 "}}]
[null,"Par habitant",{"v":6143.993914473684,"d":"6,143.99"},{"v":6026.9015923566885,"d":"6,026.90"},{"v":117.09232211699509,"d":"117.09"}]
[]
[null,"Endettement net",{"v":-1089984.3500000006,"d":"-1,089,984.35 "},{"v":-1809164.0300000005,"d":"-1,809,164.03 "},{"$f":"C1073-D1073","v":{"v":719179.6799999999,"d":"719,179.68"}}]
[null,"Par habitant",{"v":-3585.4748355263177,"d":"-3,585.47 "},{"v":-5761.66888535032,"d":"-5,761.67 "},{"v":2176.1940498240024,"d":"2,176.19"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":2412,"d":"2,412"},{"v":2400,"d":"2,400"},{"$f":"C1080-D1080","v":12}]
[null,null,"Courgenay","Courgenay",{"$f":"D1081","v":"Courgenay"}]
[10,"Patrimoine financier",{"v":5993608.26,"d":"5,993,608.26"},{"v":6505495.3100000005,"d":"6,505,495.31"},{"$f":"C1082-D1082","v":{"v":-511887.05000000075,"d":"-511,887.05 "}}]
[]
[20,"Capitaux de tiers",{"v":13712349.01,"d":"13,712,349.01"},{"v":14597972.57,"d":"14,597,972.57"},{"$f":"C1084-D1084","v":{"v":-885623.5600000005,"d":"-885,623.56 "}}]
[]
[200,"Engagements courant",{"v":169682.90999999997,"d":"169,682.91"},{"v":526840.46,"d":"526,840.46"},{"$f":"C1086-D1086","v":{"v":-357157.55,"d":"-357,157.55 "}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1088-D1088","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":12929000,"d":"12,929,000.00"},{"v":13357775,"d":"13,357,775.00"},{"$f":"C1090-D1090","v":{"v":-428775,"d":"-428,775.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1092-D1092","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":13098682.91,"d":"13,098,682.91"},{"v":13884615.46,"d":"13,884,615.46"},{"$f":"C1095-D1095","v":{"v":-785932.5500000007,"d":"-785,932.55 "}}]
[null,"Par habitant",{"v":5430.631388888889,"d":"5,430.63"},{"v":5785.256441666667,"d":"5,785.26"},{"v":-354.62505277777836,"d":"-354.63 "}]
[]
[null,"Endettement net",{"v":7718740.75,"d":"7,718,740.75"},{"v":8092477.26,"d":"8,092,477.26"},{"$f":"C1098-D1098","v":{"v":-373736.5099999998,"d":"-373,736.51 "}}]
[null,"Par habitant",{"v":3200.1412728026535,"d":"3,200.14"},{"v":3371.8655249999997,"d":"3,371.87"},{"v":-171.72425219734623,"d":"-171.72 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,735,755,{"$f":"C1105-D1105","v":-20}]
[null,null,"Courtedoux","Courtedoux",{"$f":"D1106","v":"Courtedoux"}]
[10,"Patrimoine financier",{"v":3392744.83,"d":"3,392,744.83"},{"v":3077294.9799999995,"d":"3,077,294.98"},{"$f":"C1107-D1107","v":{"v":315449.85000000056,"d":"315,449.85"}}]
[]
[20,"Capitaux de tiers",{"v":6198010.57,"d":"6,198,010.57"},{"v":6019600.25,"d":"6,019,600.25"},{"$f":"C1109-D1109","v":{"v":178410.3200000003,"d":"178,410.32"}}]
[]
[200,"Engagements courant",{"v":96698.8,"d":"96,698.80"},{"v":125306.3,"d":"125,306.30"},{"$f":"C1111-D1111","v":{"v":-28607.5,"d":"-28,607.50 "}}]
[]
[201,"Engagements financiers à court terme",{"v":666341.01,"d":"666,341.01"},{"v":1227600,"d":"1,227,600.00"},{"$f":"C1113-D1113","v":{"v":-561258.99,"d":"-561,258.99 "}}]
[]
[206,"Engagements financiers à long terme",{"v":5224542,"d":"5,224,542.00"},{"v":4368892,"d":"4,368,892.00"},{"$f":"C1115-D1115","v":{"v":855650,"d":"855,650.00"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1117-D1117","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":5987581.8100000005,"d":"5,987,581.81"},{"v":5721798.3,"d":"5,721,798.30"},{"$f":"C1120-D1120","v":{"v":265783.5100000007,"d":"265,783.51"}}]
[null,"Par habitant",{"v":8146.3698095238105,"d":"8,146.37"},{"v":7578.540794701987,"d":"7,578.54"},{"v":567.8290148218239,"d":"567.83"}]
[]
[null,"Endettement net",{"v":2805265.74,"d":"2,805,265.74"},{"v":2942305.2700000005,"d":"2,942,305.27"},{"$f":"C1123-D1123","v":{"v":-137039.53000000026,"d":"-137,039.53 "}}]
[null,"Par habitant",{"v":3816.6880816326534,"d":"3,816.69"},{"v":3897.093072847683,"d":"3,897.09"},{"v":-80.40499121502944,"d":"-80.40 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,185,181,{"$f":"C1130-D1130","v":4}]
[null,null,"Damphreux","Damphreux",{"$f":"D1131","v":"Damphreux"}]
[10,"Patrimoine financier",{"v":724238.92,"d":"724,238.92"},{"v":678851.45,"d":"678,851.45"},{"$f":"C1132-D1132","v":{"v":45387.47000000009,"d":"45,387.47"}}]
[]
[20,"Capitaux de tiers",{"v":913998.53,"d":"913,998.53"},{"v":982153.85,"d":"982,153.85"},{"$f":"C1134-D1134","v":{"v":-68155.31999999995,"d":"-68,155.32 "}}]
[]
[200,"Engagements courant",{"v":67075.53,"d":"67,075.53"},{"v":18759.35,"d":"18,759.35"},{"$f":"C1136-D1136","v":{"v":48316.18,"d":"48,316.18"}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1138-D1138","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":637770,"d":"637,770.00"},{"v":676480,"d":"676,480.00"},{"$f":"C1140-D1140","v":{"v":-38710,"d":"-38,710.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1142-D1142","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":704845.53,"d":"704,845.53"},{"v":695239.35,"d":"695,239.35"},{"$f":"C1145-D1145","v":{"v":9606.180000000051,"d":"9,606.18"}}]
[null,"Par habitant",{"v":3809.975837837838,"d":"3,809.98"},{"v":3841.1013812154697,"d":"3,841.10"},{"v":-31.125543377631857,"d":"-31.13 "}]
[]
[null,"Endettement net",{"v":189759.61,"d":"189,759.61"},{"v":303302.4,"d":"303,302.40"},{"$f":"C1148-D1148","v":{"v":-113542.79000000004,"d":"-113,542.79 "}}]
[null,"Par habitant",{"v":1025.7276216216214,"d":"1,025.73"},{"v":1675.7038674033151,"d":"1,675.70"},{"v":-649.9762457816937,"d":"-649.98 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,340,347,{"$f":"C1155-D1155","v":-7}]
[null,null,"Fahy","Fahy",{"$f":"D1156","v":"Fahy"}]
[10,"Patrimoine financier",{"v":2708714.2800000003,"d":"2,708,714.28"},{"v":2359237.4,"d":"2,359,237.40"},{"$f":"C1157-D1157","v":{"v":349476.88000000035,"d":"349,476.88"}}]
[]
[20,"Capitaux de tiers",{"v":2071378.69,"d":"2,071,378.69"},{"v":2330422.44,"d":"2,330,422.44"},{"$f":"C1159-D1159","v":{"v":-259043.75,"d":"-259,043.75 "}}]
[]
[200,"Engagements courant",{"v":124398.05,"d":"124,398.05"},{"v":158646.05,"d":"158,646.05"},{"$f":"C1161-D1161","v":{"v":-34247.999999999985,"d":"-34,248.00 "}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":235243.64,"d":"235,243.64"},{"$f":"C1163-D1163","v":{"v":-235243.64,"d":"-235,243.64 "}}]
[]
[206,"Engagements financiers à long terme",{"v":1878500,"d":"1,878,500.00"},{"v":1825900,"d":"1,825,900.00"},{"$f":"C1165-D1165","v":{"v":52600,"d":"52,600.00"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1167-D1167","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":2002898.05,"d":"2,002,898.05"},{"v":2219789.69,"d":"2,219,789.69"},{"$f":"C1170-D1170","v":{"v":-216891.6399999999,"d":"-216,891.64 "}}]
[null,"Par habitant",{"v":5890.876617647059,"d":"5,890.88"},{"v":6397.088443804035,"d":"6,397.09"},{"v":-506.2118261569758,"d":"-506.21 "}]
[]
[null,"Endettement net",{"v":-637335.5900000003,"d":"-637,335.59 "},{"v":-28814.959999999963,"d":"-28,814.96 "},{"$f":"C1173-D1173","v":{"v":-608520.6300000004,"d":"-608,520.63 "}}]
[null,"Par habitant",{"v":-1874.5164411764715,"d":"-1,874.52 "},{"v":-83.04023054755032,"d":"-83.04 "},{"v":-1791.4762106289213,"d":"-1,791.48 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1697,"d":"1,697"},{"v":1690,"d":"1,690"},{"$f":"C1180-D1180","v":7}]
[null,null,"Fontenais","Fontenais",{"$f":"D1181","v":"Fontenais"}]
[10,"Patrimoine financier",{"v":4744472.359999999,"d":"4,744,472.36"},{"v":4869007.31,"d":"4,869,007.31"},{"$f":"C1182-D1182","v":{"v":-124534.95000000019,"d":"-124,534.95 "}}]
[]
[20,"Capitaux de tiers",{"v":20057446.79,"d":"20,057,446.79"},{"v":21035834.38,"d":"21,035,834.38"},{"$f":"C1184-D1184","v":{"v":-978387.5899999999,"d":"-978,387.59 "}}]
[]
[200,"Engagements courant",{"v":1017304,"d":"1,017,304.00"},{"v":1392297.75,"d":"1,392,297.75"},{"$f":"C1186-D1186","v":{"v":-374993.75,"d":"-374,993.75 "}}]
[]
[201,"Engagements financiers à court terme",{"v":999818.38,"d":"999,818.38"},{"v":530829.83,"d":"530,829.83"},{"$f":"C1188-D1188","v":{"v":468988.55000000005,"d":"468,988.55"}}]
[]
[206,"Engagements financiers à long terme",{"v":17771972,"d":"17,771,972.00"},{"v":18661404.4,"d":"18,661,404.40"},{"$f":"C1190-D1190","v":{"v":-889432.3999999985,"d":"-889,432.40 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1192-D1192","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":19789094.38,"d":"19,789,094.38"},{"v":20584531.979999997,"d":"20,584,531.98"},{"$f":"C1195-D1195","v":{"v":-795437.5999999978,"d":"-795,437.60 "}}]
[null,"Par habitant",{"v":11661.222380671774,"d":"11,661.22"},{"v":12180.196437869821,"d":"12,180.20"},{"v":-518.9740571980474,"d":"-518.97 "}]
[]
[null,"Endettement net",{"v":15312974.43,"d":"15,312,974.43"},{"v":16166827.07,"d":"16,166,827.07"},{"$f":"C1198-D1198","v":{"v":-853852.6400000006,"d":"-853,852.64 "}}]
[null,"Par habitant",{"v":9023.55593989393,"d":"9,023.56"},{"v":9566.169863905325,"d":"9,566.17"},{"v":-542.6139240113953,"d":"-542.61 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,390,387,{"$f":"C1205-D1205","v":3}]
[null,null,"Grandfontaine","Grandfontaine",{"$f":"D1206","v":"Grandfontaine"}]
[10,"Patrimoine financier",{"v":2973001.33,"d":"2,973,001.33"},{"v":3035892.37,"d":"3,035,892.37"},{"$f":"C1207-D1207","v":{"v":-62891.04000000004,"d":"-62,891.04 "}}]
[]
[20,"Capitaux de tiers",{"v":2088786.8499999999,"d":"2,088,786.85"},{"v":1750180.59,"d":"1,750,180.59"},{"$f":"C1209-D1209","v":{"v":338606.2599999998,"d":"338,606.26"}}]
[]
[200,"Engagements courant",{"v":47647.15,"d":"47,647.15"},{"v":34063.44,"d":"34,063.44"},{"$f":"C1211-D1211","v":{"v":13583.71,"d":"13,583.71"}}]
[]
[201,"Engagements financiers à court terme",{"v":1162137.02,"d":"1,162,137.02"},{"v":772673.41,"d":"772,673.41"},{"$f":"C1213-D1213","v":{"v":389463.61,"d":"389,463.61"}}]
[]
[206,"Engagements financiers à long terme",{"v":860500,"d":"860,500.00"},{"v":871280,"d":"871,280.00"},{"$f":"C1215-D1215","v":{"v":-10780,"d":"-10,780.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1217-D1217","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":2070284.17,"d":"2,070,284.17"},{"v":1678016.85,"d":"1,678,016.85"},{"$f":"C1220-D1220","v":{"v":392267.31999999983,"d":"392,267.32"}}]
[null,"Par habitant",{"v":5308.420948717949,"d":"5,308.42"},{"v":4335.960852713179,"d":"4,335.96"},{"v":972.4600960047701,"d":"972.46"}]
[]
[null,"Endettement net",{"v":-884214.4800000002,"d":"-884,214.48 "},{"v":-1285711.78,"d":"-1,285,711.78 "},{"$f":"C1223-D1223","v":{"v":401497.2999999998,"d":"401,497.30"}}]
[null,"Par habitant",{"v":-2267.216615384616,"d":"-2,267.22 "},{"v":-3322.252661498708,"d":"-3,322.25 "},{"v":1055.0360461140922,"d":"1,055.04"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":1073,"d":"1,073"},{"v":1096,"d":"1,096"},{"$f":"C1230-D1230","v":-23}]
[null,null,"Haute-Ajoie","Haute-Ajoie",{"$f":"D1231","v":"Haute-Ajoie"}]
[10,"Patrimoine financier",{"v":4994920.139999999,"d":"4,994,920.14"},{"v":4691561.72,"d":"4,691,561.72"},{"$f":"C1232-D1232","v":{"v":303358.419999999,"d":"303,358.42"}}]
[]
[20,"Capitaux de tiers",{"v":10822262.43,"d":"10,822,262.43"},{"v":10648246.14,"d":"10,648,246.14"},{"$f":"C1234-D1234","v":{"v":174016.2899999991,"d":"174,016.29"}}]
[]
[200,"Engagements courant",{"v":547198.9,"d":"547,198.90"},{"v":1010318.05,"d":"1,010,318.05"},{"$f":"C1236-D1236","v":{"v":-463119.15,"d":"-463,119.15 "}}]
[]
[201,"Engagements financiers à court terme",{"v":2681903.5300000003,"d":"2,681,903.53"},{"v":988442.09,"d":"988,442.09"},{"$f":"C1238-D1238","v":{"v":1693461.4400000004,"d":"1,693,461.44"}}]
[]
[206,"Engagements financiers à long terme",{"v":7129460,"d":"7,129,460.00"},{"v":8226220,"d":"8,226,220.00"},{"$f":"C1240-D1240","v":{"v":-1096760,"d":"-1,096,760.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1242-D1242","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":10358562.43,"d":"10,358,562.43"},{"v":10224980.14,"d":"10,224,980.14"},{"$f":"C1245-D1245","v":{"v":133582.2899999991,"d":"133,582.29"}}]
[null,"Par habitant",{"v":9653.832646784715,"d":"9,653.83"},{"v":9329.36144160584,"d":"9,329.36"},{"v":324.4712051788738,"d":"324.47"}]
[]
[null,"Endettement net",{"v":5827342.290000001,"d":"5,827,342.29"},{"v":5956684.420000001,"d":"5,956,684.42"},{"$f":"C1248-D1248","v":{"v":-129342.12999999989,"d":"-129,342.13 "}}]
[null,"Par habitant",{"v":5430.887502329917,"d":"5,430.89"},{"v":5434.931040145986,"d":"5,434.93"},{"v":-4.043537816069147,"d":"-4.04 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,184,188,{"$f":"C1255-D1255","v":-4}]
[null,null,"Lugnez","Lugnez",{"$f":"D1256","v":"Lugnez"}]
[10,"Patrimoine financier",{"v":881630.7999999999,"d":"881,630.80"},{"v":866228.97,"d":"866,228.97"},{"$f":"C1257-D1257","v":{"v":15401.829999999958,"d":"15,401.83"}}]
[]
[20,"Capitaux de tiers",{"v":305132.06,"d":"305,132.06"},{"v":295678.96,"d":"295,678.96"},{"$f":"C1259-D1259","v":{"v":9453.099999999977,"d":"9,453.10"}}]
[]
[200,"Engagements courant",{"v":81146.8,"d":"81,146.80"},{"v":57543.880000000005,"d":"57,543.88"},{"$f":"C1261-D1261","v":{"v":23602.92,"d":"23,602.92"}}]
[]
[201,"Engagements financiers à court terme",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1263-D1263","v":{"v":0,"d":"0.00"}}]
[]
[206,"Engagements financiers à long terme",{"v":138745.7,"d":"138,745.70"},{"v":148745.7,"d":"148,745.70"},{"$f":"C1265-D1265","v":{"v":-10000,"d":"-10,000.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1267-D1267","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":219892.5,"d":"219,892.50"},{"v":206289.58000000002,"d":"206,289.58"},{"$f":"C1270-D1270","v":{"v":13602.919999999984,"d":"13,602.92"}}]
[null,"Par habitant",{"v":1195.0679347826087,"d":"1,195.07"},{"v":1097.285,"d":"1,097.29"},{"v":97.78293478260866,"d":"97.78"}]
[]
[null,"Endettement net",{"v":-576498.74,"d":"-576,498.74 "},{"v":-570550.01,"d":"-570,550.01 "},{"$f":"C1273-D1273","v":{"v":-5948.729999999981,"d":"-5,948.73 "}}]
[null,"Par habitant",{"v":-3133.1453260869566,"d":"-3,133.15 "},{"v":-3034.8404787234044,"d":"-3,034.84 "},{"v":-98.3048473635522,"d":"-98.30 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":6466,"d":"6,466"},{"v":6434,"d":"6,434"},{"$f":"C1280-D1280","v":32}]
[null,null,"Porrentruy","Porrentruy",{"$f":"D1281","v":"Porrentruy"}]
[10,"Patrimoine financier",{"v":27043126.07,"d":"27,043,126.07"},{"v":30853239.349999994,"d":"30,853,239.35"},{"$f":"C1282-D1282","v":{"v":-3810113.2799999937,"d":"-3,810,113.28 "}}]
[]
[20,"Capitaux de tiers",{"v":69166529.18,"d":"69,166,529.18"},{"v":69383333.87,"d":"69,383,333.87"},{"$f":"C1284-D1284","v":{"v":-216804.68999999762,"d":"-216,804.69 "}}]
[]
[200,"Engagements courant",{"v":4206691.96,"d":"4,206,691.96"},{"v":2286095.0300000003,"d":"2,286,095.03"},{"$f":"C1286-D1286","v":{"v":1920596.9299999997,"d":"1,920,596.93"}}]
[]
[201,"Engagements financiers à court terme",{"v":10280540,"d":"10,280,540.00"},{"v":10110840.08,"d":"10,110,840.08"},{"$f":"C1288-D1288","v":{"v":169699.91999999993,"d":"169,699.92"}}]
[]
[206,"Engagements financiers à long terme",{"v":52417022,"d":"52,417,022.00"},{"v":54697562,"d":"54,697,562.00"},{"$f":"C1290-D1290","v":{"v":-2280540,"d":"-2,280,540.00 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1292-D1292","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":66904253.96,"d":"66,904,253.96"},{"v":67094497.11,"d":"67,094,497.11"},{"$f":"C1295-D1295","v":{"v":-190243.1499999985,"d":"-190,243.15 "}}]
[null,"Par habitant",{"v":10347.08536343953,"d":"10,347.09"},{"v":10428.115808206403,"d":"10,428.12"},{"v":-81.03044476687319,"d":"-81.03 "}]
[]
[null,"Endettement net",{"v":42123403.11000001,"d":"42,123,403.11"},{"v":38530094.52000001,"d":"38,530,094.52"},{"$f":"C1298-D1298","v":{"v":3593308.589999996,"d":"3,593,308.59"}}]
[null,"Par habitant",{"v":6514.599924218993,"d":"6,514.60"},{"v":5988.513291886853,"d":"5,988.51"},{"v":526.0866323321397,"d":"526.09"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,559,560,{"$f":"C1305-D1305","v":-1}]
[null,null,"Vendlincourt","Vendlincourt",{"$f":"D1306","v":"Vendlincourt"}]
[10,"Patrimoine financier",{"v":2304845.67,"d":"2,304,845.67"},{"v":2569790.9000000004,"d":"2,569,790.90"},{"$f":"C1307-D1307","v":{"v":-264945.23000000045,"d":"-264,945.23 "}}]
[]
[20,"Capitaux de tiers",{"v":4285692.38,"d":"4,285,692.38"},{"v":4724519.8,"d":"4,724,519.80"},{"$f":"C1309-D1309","v":{"v":-438827.4199999999,"d":"-438,827.42 "}}]
[]
[200,"Engagements courant",{"v":275797.32999999996,"d":"275,797.33"},{"v":403308.85,"d":"403,308.85"},{"$f":"C1311-D1311","v":{"v":-127511.52000000002,"d":"-127,511.52 "}}]
[]
[201,"Engagements financiers à court terme",{"v":185450.16,"d":"185,450.16"},{"v":150426,"d":"150,426.00"},{"$f":"C1313-D1313","v":{"v":35024.16,"d":"35,024.16"}}]
[]
[206,"Engagements financiers à long terme",{"v":3579778.15,"d":"3,579,778.15"},{"v":3874321.95,"d":"3,874,321.95"},{"$f":"C1315-D1315","v":{"v":-294543.8000000003,"d":"-294,543.80 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1317-D1317","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":4041025.6399999997,"d":"4,041,025.64"},{"v":4428056.8,"d":"4,428,056.80"},{"$f":"C1320-D1320","v":{"v":-387031.16000000015,"d":"-387,031.16 "}}]
[null,"Par habitant",{"v":7229.026189624328,"d":"7,229.03"},{"v":7907.244285714285,"d":"7,907.24"},{"v":-678.2180960899568,"d":"-678.22 "}]
[]
[null,"Endettement net",{"v":1980846.71,"d":"1,980,846.71"},{"v":2154728.8999999994,"d":"2,154,728.90"},{"$f":"C1323-D1323","v":{"v":-173882.18999999948,"d":"-173,882.19 "}}]
[null,"Par habitant",{"v":3543.5540429338103,"d":"3,543.55"},{"v":3847.7301785714276,"d":"3,847.73"},{"v":-304.17613563761734,"d":"-304.18 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":73798,"d":"73,798"},{"v":73709,"d":"73,709"},{"$f":"C1330-D1330","v":89}]
[null,null,"Jura","Jura",{"$f":"D1331","v":"Jura"}]
[10,"Patrimoine financier",{"v":330810559.92999995,"d":"330,810,559.93"},{"v":335997335.88,"d":"335,997,335.88"},{"$f":"C1332-D1332","v":{"v":-5186775.950000048,"d":"-5,186,775.95 "}}]
[]
[20,"Capitaux de tiers",{"v":616976149.57,"d":"616,976,149.57"},{"v":621330284.0899999,"d":"621,330,284.09"},{"$f":"C1334-D1334","v":{"v":-4354134.519999862,"d":"-4,354,134.52 "}}]
[]
[200,"Engagements courant",{"v":37578063.93,"d":"37,578,063.93"},{"v":42823231.32999998,"d":"42,823,231.33"},{"$f":"C1336-D1336","v":{"v":-5245167.399999984,"d":"-5,245,167.40 "}}]
[]
[201,"Engagements financiers à court terme",{"v":107279453.19000001,"d":"107,279,453.19"},{"v":111929283.70000002,"d":"111,929,283.70"},{"$f":"C1338-D1338","v":{"v":-4649830.510000005,"d":"-4,649,830.51 "}}]
[]
[206,"Engagements financiers à long terme",{"v":443486105.92,"d":"443,486,105.92"},{"v":432917677.81,"d":"432,917,677.81"},{"$f":"C1340-D1340","v":{"v":10568428.110000014,"d":"10,568,428.11"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1342-D1342","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":588343623.0400002,"d":"588,343,623.04"},{"v":587670192.84,"d":"587,670,192.84"},{"$f":"C1345-D1345","v":{"v":673430.2000001669,"d":"673,430.20"}}]
[null,"Par habitant",{"v":7972.351866446248,"d":"7,972.35"},{"v":7972.841753924216,"d":"7,972.84"},{"v":-0.48988747796829557,"d":"-0.49 "}]
[]
[null,"Endettement net",{"v":286165589.64000005,"d":"286,165,589.64"},{"v":285332948.21000004,"d":"285,332,948.21"},{"$f":"C1348-D1348","v":{"v":832641.4300000072,"d":"832,641.43"}}]
[null,"Par habitant",{"v":3877.6876018320286,"d":"3,877.69"},{"v":3871.0733860179903,"d":"3,871.07"},{"v":6.614215814038289,"d":"6.61"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":39125,"d":"39,125"},{"v":38954,"d":"38,954"},{"$f":"C1355-D1355","v":171}]
[null,null,"District de Delémont","District de Delémont",{"$f":"D1356","v":"District de Delémont"}]
[10,"Patrimoine financier",{"v":145231931.76999998,"d":"145,231,931.77"},{"v":144173047.77999997,"d":"144,173,047.78"},{"$f":"C1357-D1357","v":{"v":1058883.9900000095,"d":"1,058,883.99"}}]
[]
[20,"Capitaux de tiers",{"v":324013713.89000005,"d":"324,013,713.89"},{"v":319936978.9699999,"d":"319,936,978.97"},{"$f":"C1359-D1359","v":{"v":4076734.920000136,"d":"4,076,734.92"}}]
[]
[200,"Engagements courant",{"v":18197693.88,"d":"18,197,693.88"},{"v":17766315.849999998,"d":"17,766,315.85"},{"$f":"C1361-D1361","v":{"v":431378.0300000012,"d":"431,378.03"}}]
[]
[201,"Engagements financiers à court terme",{"v":79316153.43000002,"d":"79,316,153.43"},{"v":83061607.28,"d":"83,061,607.28"},{"$f":"C1363-D1363","v":{"v":-3745453.849999979,"d":"-3,745,453.85 "}}]
[]
[206,"Engagements financiers à long terme",{"v":214648691.4,"d":"214,648,691.40"},{"v":203278087.55999997,"d":"203,278,087.56"},{"$f":"C1365-D1365","v":{"v":11370603.840000033,"d":"11,370,603.84"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1367-D1367","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":312162538.7100001,"d":"312,162,538.71"},{"v":304106010.69,"d":"304,106,010.69"},{"$f":"C1370-D1370","v":{"v":8056528.0200001,"d":"8,056,528.02"}}]
[null,"Par habitant",{"v":7978.595238594252,"d":"7,978.60"},{"v":7806.798035888483,"d":"7,806.80"},{"v":171.79720270576854,"d":"171.80"}]
[]
[null,"Endettement net",{"v":178781782.12000003,"d":"178,781,782.12"},{"v":175763931.19000003,"d":"175,763,931.19"},{"$f":"C1373-D1373","v":{"v":3017850.930000007,"d":"3,017,850.93"}}]
[null,"Par habitant",{"v":4569.502418402557,"d":"4,569.50"},{"v":4512.089418031525,"d":"4,512.09"},{"v":57.41300037103156,"d":"57.41"}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":10478,"d":"10,478"},{"v":10479,"d":"10,479"},{"$f":"C1380-D1380","v":-1}]
[null,null,"District Franches-Montagnes","District Franches-Montagnes",{"$f":"D1381","v":"District Franches-Montagnes"}]
[10,"Patrimoine financier",{"v":68553093.84000002,"d":"68,553,093.84"},{"v":70053577.55000001,"d":"70,053,577.55"},{"$f":"C1382-D1382","v":{"v":-1500483.7099999934,"d":"-1,500,483.71 "}}]
[]
[20,"Capitaux de tiers",{"v":73468572.58000001,"d":"73,468,572.58"},{"v":79861969.97,"d":"79,861,969.97"},{"$f":"C1384-D1384","v":{"v":-6393397.389999986,"d":"-6,393,397.39 "}}]
[]
[200,"Engagements courant",{"v":8576660.41,"d":"8,576,660.41"},{"v":15644628.870000003,"d":"15,644,628.87"},{"$f":"C1386-D1386","v":{"v":-7067968.460000003,"d":"-7,067,968.46 "}}]
[]
[201,"Engagements financiers à court terme",{"v":9337347.220000003,"d":"9,337,347.22"},{"v":10741207.74,"d":"10,741,207.74"},{"$f":"C1388-D1388","v":{"v":-1403860.5199999977,"d":"-1,403,860.52 "}}]
[]
[206,"Engagements financiers à long terme",{"v":46278043.72,"d":"46,278,043.72"},{"v":43646506.199999996,"d":"43,646,506.20"},{"$f":"C1390-D1390","v":{"v":2631537.5200000033,"d":"2,631,537.52"}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1392-D1392","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":64192051.35000001,"d":"64,192,051.35"},{"v":70032342.80999999,"d":"70,032,342.81"},{"$f":"C1395-D1395","v":{"v":-5840291.459999979,"d":"-5,840,291.46 "}}]
[null,"Par habitant",{"v":6126.364893109373,"d":"6,126.36"},{"v":6683.113160606927,"d":"6,683.11"},{"v":-556.7482674975536,"d":"-556.75 "}]
[]
[null,"Endettement net",{"v":4915478.740000002,"d":"4,915,478.74"},{"v":9808392.420000004,"d":"9,808,392.42"},{"$f":"C1398-D1398","v":{"v":-4892913.680000002,"d":"-4,892,913.68 "}}]
[null,"Par habitant",{"v":469.1237583508305,"d":"469.12"},{"v":936.0046206699116,"d":"936.00"},{"v":-466.8808623190811,"d":"-466.88 "}]
[]
[]
[]
[]
[null,null,2021,2020,"Variation"]
[null,null,{"v":24195,"d":"24,195"},{"v":24276,"d":"24,276"},{"$f":"C1405-D1405","v":-81}]
[null,null,"District de Porrentruy","District de Porrentruy",{"$f":"D1406","v":"District de Porrentruy"}]
[10,"Patrimoine financier",{"v":117025534.32000001,"d":"117,025,534.32"},{"v":121770710.55000001,"d":"121,770,710.55"},{"$f":"C1407-D1407","v":{"v":-4745176.230000004,"d":"-4,745,176.23 "}}]
[]
[20,"Capitaux de tiers",{"v":219493863.1,"d":"219,493,863.10"},{"v":221531335.15,"d":"221,531,335.15"},{"$f":"C1409-D1409","v":{"v":-2037472.050000012,"d":"-2,037,472.05 "}}]
[]
[200,"Engagements courant",{"v":10803709.64,"d":"10,803,709.64"},{"v":9412286.61,"d":"9,412,286.61"},{"$f":"C1411-D1411","v":{"v":1391423.0300000012,"d":"1,391,423.03"}}]
[]
[201,"Engagements financiers à court terme",{"v":18625952.54,"d":"18,625,952.54"},{"v":18126468.68,"d":"18,126,468.68"},{"$f":"C1413-D1413","v":{"v":499483.8599999994,"d":"499,483.86"}}]
[]
[206,"Engagements financiers à long terme",{"v":182559370.79999998,"d":"182,559,370.80"},{"v":185993084.05,"d":"185,993,084.05"},{"$f":"C1415-D1415","v":{"v":-3433713.25000003,"d":"-3,433,713.25 "}}]
[]
[2016,"Instruments financiers dérivés",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C1417-D1417","v":{"v":0,"d":"0.00"}}]
[]
[]
[null,"Endettement brut",{"v":211989032.98,"d":"211,989,032.98"},{"v":213531839.33999997,"d":"213,531,839.34"},{"$f":"C1420-D1420","v":{"v":-1542806.3599999845,"d":"-1,542,806.36 "}}]
[null,"Par habitant",{"v":8761.687661913618,"d":"8,761.69"},{"v":8796.005904597132,"d":"8,796.01"},{"v":-34.318242683513745,"d":"-34.32 "}]
[]
[null,"Endettement net",{"v":102468328.78,"d":"102,468,328.78"},{"v":99760624.60000002,"d":"99,760,624.60"},{"$f":"C1423-D1423","v":{"v":2707704.1799999774,"d":"2,707,704.18"}}]
[null,"Par habitant",{"v":4235.103483364332,"d":"4,235.10"},{"v":4109.434198385237,"d":"4,109.43"},{"v":125.6692849790943,"d":"125.67"}]

{"sheet":"Indicateurs financiers","index":5,"n_rows":2065,"n_cols":4,"rows_kept":2065,"hidden":true}
["Indicateurs financiers"]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Boécourt","Boécourt","Boécourt"]
[null,947,923,{"$f":"B5-C5","v":24}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":10352456.36,"d":"10,352,456.36"},{"v":7362387.07,"d":"7,362,387.07"},{"$f":"B9-C9","v":{"v":2990069.289999999,"d":"2,990,069.29"}}]
[]
["Endettement net",{"v":4381758.710000001,"d":"4,381,758.71"},{"v":1981542.2999999998,"d":"1,981,542.30"},{"$f":"B11-C11","v":{"v":2400216.410000001,"d":"2,400,216.41"}}]
[]
["Quotient d'endettement net",{"v":200.14400062156773,"d":"200.14"},{"v":73.96142819361773,"d":"73.96"},{"$f":"AVERAGE(B13:C13)","v":{"v":137.05271440759273,"d":"137.05"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":297260.18999999994,"d":"297,260.19"},{"v":832459.8300000001,"d":"832,459.83"},{"$f":"B18-C18","v":{"v":-535199.6400000001,"d":"-535,199.64"}}]
[]
["Degré d'autofinancement",{"v":19.851003906483545,"d":"19.85"},{"v":140.17718914924,"d":"140.18"},{"$f":"AVERAGE(B20:C20)","v":{"v":80.01409652786178,"d":"80.01"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.8484797919802296,"d":"0.85"},{"v":0.07655360165564855,"d":"0.08"},{"$f":"AVERAGE(B23:C23)","v":{"v":0.46251669681793905,"d":"0.46"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":416.6567853894984,"d":"416.66"},{"v":222.00231094004522,"d":"222.00"},{"$f":"AVERAGE(B25:C25)","v":{"v":319.32954816477184,"d":"319.33"}}]
[]
["V. Quotité d'investissement",{"v":35.50236392527679,"d":"35.50"},{"v":17.330990228691572,"d":"17.33"},{"$f":"AVERAGE(B27:C27)","v":{"v":26.41667707698418,"d":"26.42"}}]
[]
["VI. Quotité de la charge financière",{"v":12.20343586232491,"d":"12.20"},{"v":14.784702324106608,"d":"14.78"},{"$f":"AVERAGE(B29:C29)","v":{"v":13.49406909321576,"d":"13.49"}}]
[]
["VII. Endettement net en francs par habitant",{"v":4626.989134107709,"d":"4,626.99"},{"v":2146.8497291440954,"d":"2,146.85"},{"$f":"B31-C31","v":{"v":2480.1394049636137,"d":"2,480.14"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":11.963873199043508,"d":"11.96"},{"v":25.10164220756695,"d":"25.10"},{"$f":"AVERAGE(B33:C33)","v":{"v":18.53275770330523,"d":"18.53"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-2.4964074522437216,"d":"-2.50"},{"v":-0.6183550445900726,"d":"-0.62"},{"$f":"AVERAGE(B35:C35)","v":{"v":-1.5573812484168972,"d":"-1.56"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":94.50717341301836,"d":"94.51"},{"v":75.86725686987248,"d":"75.87"},{"$f":"AVERAGE(B37:C37)","v":{"v":85.18721514144542,"d":"85.19"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Bourrignon","Bourrignon",{"$f":"B43","v":"Bourrignon"}]
[null,265,270,{"$f":"B44-C44","v":-5}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":2474314.7,"d":"2,474,314.70"},{"v":1694059.85,"d":"1,694,059.85"},{"$f":"B48-C48","v":{"v":780254.8500000001,"d":"780,254.85"}}]
[]
["Endettement net",{"v":1334174.0200000003,"d":"1,334,174.02"},{"v":347500.05000000005,"d":"347,500.05"},{"$f":"B50-C50","v":{"v":986673.9700000002,"d":"986,673.97"}}]
[]
["Quotient d'endettement net",{"v":218.6681711609517,"d":"218.67"},{"v":45.63760685354619,"d":"45.64"},{"$f":"AVERAGE(B52:C52)","v":{"v":132.15288900724894,"d":"132.15"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":48899.030000000006,"d":"48,899.03"},{"v":205445.28,"d":"205,445.28"},{"$f":"B57-C57","v":{"v":-156546.25,"d":"-156,546.25"}}]
[]
["Degré d'autofinancement",{"v":33.12225660653108,"d":"33.12"},{"v":-96.05996860737666,"d":"-96.06"},{"$f":"AVERAGE(B59:C59)","v":{"v":-31.46885600042279,"d":"-31.47"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":2.2895168611785346,"d":"2.29"},{"v":2.862309213919795,"d":"2.86"},{"$f":"AVERAGE(B62:C62)","v":{"v":2.5759130375491646,"d":"2.58"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":239.78296412777854,"d":"239.78"},{"v":239.11209636368235,"d":"239.11"},{"$f":"AVERAGE(B64:C64)","v":{"v":239.44753024573043,"d":"239.45"}}]
[]
["V. Quotité d'investissement",{"v":26.20057794230907,"d":"26.20"},{"v":0.6479176097781802,"d":"0.65"},{"$f":"AVERAGE(B66:C66)","v":{"v":13.424247776043625,"d":"13.42"}}]
[]
["VI. Quotité de la charge financière",{"v":10.278100069656135,"d":"10.28"},{"v":9.968938262365187,"d":"9.97"},{"$f":"AVERAGE(B68:C68)","v":{"v":10.123519166010661,"d":"10.12"}}]
[]
["VII. Endettement net en francs par habitant",{"v":5034.618943396227,"d":"5,034.62"},{"v":1287.0372222222225,"d":"1,287.04"},{"$f":"B70-C70","v":{"v":3747.581721174005,"d":"3,747.58"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":4.738748210311795,"d":"4.74"},{"v":28.99806142552974,"d":"29.00"},{"$f":"AVERAGE(B72:C72)","v":{"v":16.86840481792077,"d":"16.87"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.9996945893117041,"d":"1.00"},{"v":2.647909903421591,"d":"2.65"},{"$f":"AVERAGE(B74:C74)","v":{"v":1.8238022463666477,"d":"1.82"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":20.895479823559445,"d":"20.90"},{"v":34.10268171135879,"d":"34.10"},{"$f":"AVERAGE(B76:C76)","v":{"v":27.49908076745912,"d":"27.50"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Châtillon","Châtillon",{"$f":"B82","v":"Châtillon"}]
[null,469,485,{"$f":"B83-C83","v":-16}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":5522808.4,"d":"5,522,808.40"},{"v":5594890.3,"d":"5,594,890.30"},{"$f":"B87-C87","v":{"v":-72081.89999999944,"d":"-72,081.90"}}]
[]
["Endettement net",{"v":2494295.3,"d":"2,494,295.30"},{"v":2113085.3899999997,"d":"2,113,085.39"},{"$f":"B89-C89","v":{"v":381209.91000000015,"d":"381,209.91"}}]
[]
["Quotient d'endettement net",{"v":239.76364333687908,"d":"239.76"},{"v":190.50927029513406,"d":"190.51"},{"$f":"AVERAGE(B91:C91)","v":{"v":215.13645681600656,"d":"215.14"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":-36646.299999999996,"d":"-36,646.30"},{"v":-61794.95999999999,"d":"-61,794.96"},{"$f":"B96-C96","v":{"v":25148.659999999996,"d":"25,148.66"}}]
[]
["Degré d'autofinancement",{"v":-61.47861175499144,"d":"-61.48"},{"v":-3.64255434030569,"d":"-3.64"},{"$f":"AVERAGE(B98:C98)","v":{"v":-32.560583047648564,"d":"-32.56"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":3.6775254911153814,"d":"3.68"},{"v":4.74844175936371,"d":"4.75"},{"$f":"AVERAGE(B101:C101)","v":{"v":4.212983625239546,"d":"4.21"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":359.85012774503724,"d":"359.85"},{"v":485.98382992820933,"d":"485.98"},{"$f":"AVERAGE(B103:C103)","v":{"v":422.9169788366233,"d":"422.92"}}]
[]
["V. Quotité d'investissement",{"v":16.37222975556418,"d":"16.37"},{"v":63.32646939958592,"d":"63.33"},{"$f":"AVERAGE(B105:C105)","v":{"v":39.84934957757505,"d":"39.85"}}]
[]
["VI. Quotité de la charge financière",{"v":8.620889709908774,"d":"8.62"},{"v":7.0494444170828885,"d":"7.05"},{"$f":"AVERAGE(B107:C107)","v":{"v":7.835167063495831,"d":"7.84"}}]
[]
["VII. Endettement net en francs par habitant",{"v":5318.326865671642,"d":"5,318.33"},{"v":4356.877092783505,"d":"4,356.88"},{"$f":"B109-C109","v":{"v":961.449772888137,"d":"961.45"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":-2.387766292305733,"d":"-2.39"},{"v":-5.36763899214619,"d":"-5.37"},{"$f":"AVERAGE(B111:C111)","v":{"v":-3.8777026422259615,"d":"-3.88"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-1.4334158854397732,"d":"-1.43"},{"v":-0.4743508994393003,"d":"-0.47"},{"$f":"AVERAGE(B113:C113)","v":{"v":-0.9538833924395367,"d":"-0.95"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":-13.423240399201308,"d":"-13.42"},{"v":27.659675117735922,"d":"27.66"},{"$f":"AVERAGE(B115:C115)","v":{"v":7.118217359267307,"d":"7.12"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Courchapoix","Courchapoix",{"$f":"B121","v":"Courchapoix"}]
[null,439,446,{"$f":"B122-C122","v":-7}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":4432305.86,"d":"4,432,305.86"},{"v":4325953.65,"d":"4,325,953.65"},{"$f":"B126-C126","v":{"v":106352.20999999996,"d":"106,352.21"}}]
[]
["Endettement net",{"v":153665.83999999985,"d":"153,665.84"},{"v":333820.8800000008,"d":"333,820.88"},{"$f":"B128-C128","v":{"v":-180155.04000000097,"d":"-180,155.04"}}]
[]
["Quotient d'endettement net",{"v":14.928072178323184,"d":"14.93"},{"v":29.836936326213404,"d":"29.84"},{"$f":"AVERAGE(B130:C130)","v":{"v":22.382504252268294,"d":"22.38"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":203822.79,"d":"203,822.79"},{"v":189395.1,"d":"189,395.10"},{"$f":"B135-C135","v":{"v":14427.690000000002,"d":"14,427.69"}}]
[]
["Degré d'autofinancement",{"v":166.68148750273954,"d":"166.68"},{"v":-256.5750409968482,"d":"-256.58"},{"$f":"AVERAGE(B137:C137)","v":{"v":-44.94677674705433,"d":"-44.95"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":2.241152527877243,"d":"2.24"},{"v":5.298039741605961,"d":"5.30"},{"$f":"AVERAGE(B140:C140)","v":{"v":3.769596134741602,"d":"3.77"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":228.54248661754878,"d":"228.54"},{"v":419.4877569062767,"d":"419.49"},{"$f":"AVERAGE(B142:C142)","v":{"v":324.0151217619127,"d":"324.02"}}]
[]
["V. Quotité d'investissement",{"v":6.583192852840493,"d":"6.58"},{"v":14.518359270190329,"d":"14.52"},{"$f":"AVERAGE(B144:C144)","v":{"v":10.55077606151541,"d":"10.55"}}]
[]
["VI. Quotité de la charge financière",{"v":7.27936222566211,"d":"7.28"},{"v":14.397705224171869,"d":"14.40"},{"$f":"AVERAGE(B146:C146)","v":{"v":10.838533724916989,"d":"10.84"}}]
[]
["VII. Endettement net en francs par habitant",{"v":350.03608200455545,"d":"350.04"},{"v":748.4773094170422,"d":"748.48"},{"$f":"B148-C148","v":{"v":-398.44122741248674,"d":"-398.44"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":10.509691507599715,"d":"10.51"},{"v":18.36564422460697,"d":"18.37"},{"$f":"AVERAGE(B150:C150)","v":{"v":14.437667866103343,"d":"14.44"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-0.9703093961244068,"d":"-0.97"},{"v":-0.34443921149836265,"d":"-0.34"},{"$f":"AVERAGE(B152:C152)","v":{"v":-0.6573743038113847,"d":"-0.66"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":113.88572121696605,"d":"113.89"},{"v":11.78298195268746,"d":"11.78"},{"$f":"AVERAGE(B154:C154)","v":{"v":62.834351584826756,"d":"62.83"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Courrendlin","Courrendlin",{"$f":"B160","v":"Courrendlin"}]
[null,{"v":3728,"d":"3,728"},{"v":3631,"d":"3,631"},{"$f":"B161-C161","v":97}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":24113626,"d":"24,113,626.00"},{"v":22913378,"d":"22,913,378.00"},{"$f":"B165-C165","v":{"v":1200248,"d":"1,200,248.00"}}]
[]
["Endettement net",{"v":9596524,"d":"9,596,524.00"},{"v":11170167,"d":"11,170,167.00"},{"$f":"B167-C167","v":{"v":-1573643,"d":"-1,573,643.00"}}]
[]
["Quotient d'endettement net",{"v":103.28475146768594,"d":"103.28"},{"v":138.1989225594058,"d":"138.20"},{"$f":"AVERAGE(B169:C169)","v":{"v":120.74183701354586,"d":"120.74"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":2000296.57,"d":"2,000,296.57"},{"v":164.30999999999767,"d":"164.31"},{"$f":"B174-C174","v":{"v":2000132.26,"d":"2,000,132.26"}}]
[]
["Degré d'autofinancement",{"v":466.128106755101,"d":"466.13"},{"v":0.00772843108756808,"d":"0.01"},{"$f":"AVERAGE(B176:C176)","v":{"v":233.06791759309428,"d":"233.07"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.8879462245960814,"d":"1.89"},{"v":2.138289938260042,"d":"2.14"},{"$f":"AVERAGE(B179:C179)","v":{"v":2.0131180814280616,"d":"2.01"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":155.00324872924162,"d":"155.00"},{"v":305.26757401214337,"d":"305.27"},{"$f":"AVERAGE(B181:C181)","v":{"v":230.1354113706925,"d":"230.14"}}]
[]
["V. Quotité d'investissement",{"v":4.141209996162331,"d":"4.14"},{"v":17.413025207451863,"d":"17.41"},{"$f":"AVERAGE(B183:C183)","v":{"v":10.777117601807097,"d":"10.78"}}]
[]
["VI. Quotité de la charge financière",{"v":8.10565016624186,"d":"8.11"},{"v":8.762285841269875,"d":"8.76"},{"$f":"AVERAGE(B185:C185)","v":{"v":8.433968003755869,"d":"8.43"}}]
[]
["VII. Endettement net en francs par habitant",{"v":2574.1748927038625,"d":"2,574.17"},{"v":3076.3335169374827,"d":"3,076.33"},{"$f":"B187-C187","v":{"v":-502.15862423362023,"d":"-502.16"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":12.857977757968001,"d":"12.86"},{"v":0.002189049344271044,"d":"0.00"},{"$f":"AVERAGE(B189:C189)","v":{"v":6.430083403656136,"d":"6.43"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-0.20929052935674172,"d":"-0.21"},{"v":-5.397780237581193,"d":"-5.40"},{"$f":"AVERAGE(B191:C191)","v":{"v":-2.8035353834689674,"d":"-2.80"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":52.760902721430426,"d":"52.76"},{"v":60.29272741826869,"d":"60.29"},{"$f":"AVERAGE(B193:C193)","v":{"v":56.52681506984956,"d":"56.53"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Courroux","Courroux",{"$f":"B199","v":"Courroux"}]
[null,{"v":3345,"d":"3,345"},{"v":3313,"d":"3,313"},{"$f":"B200-C200","v":32}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":23596343.5,"d":"23,596,343.50"},{"v":20840155.5,"d":"20,840,155.50"},{"$f":"B204-C204","v":{"v":2756188,"d":"2,756,188.00"}}]
[]
["Endettement net",{"v":16136631.519999998,"d":"16,136,631.52"},{"v":13112482.930000002,"d":"13,112,482.93"},{"$f":"B206-C206","v":{"v":3024148.589999996,"d":"3,024,148.59"}}]
[]
["Quotient d'endettement net",{"v":197.61626625166227,"d":"197.62"},{"v":146.21275852351943,"d":"146.21"},{"$f":"AVERAGE(B208:C208)","v":{"v":171.91451238759083,"d":"171.91"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":1383163.64,"d":"1,383,163.64"},{"v":1876600.28,"d":"1,876,600.28"},{"$f":"B213-C213","v":{"v":-493436.64000000013,"d":"-493,436.64"}}]
[]
["Degré d'autofinancement",{"v":255.005257778063,"d":"255.01"},{"v":122.73924254567692,"d":"122.74"},{"$f":"AVERAGE(B215:C215)","v":{"v":188.87225016186994,"d":"188.87"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.0907719262434497,"d":"1.09"},{"v":1.077990760940342,"d":"1.08"},{"$f":"AVERAGE(B218:C218)","v":{"v":1.0843813435918959,"d":"1.08"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":175.39145208217815,"d":"175.39"},{"v":222.0316908347264,"d":"222.03"},{"$f":"AVERAGE(B220:C220)","v":{"v":198.71157145845228,"d":"198.71"}}]
[]
["V. Quotité d'investissement",{"v":13.314910652804981,"d":"13.31"},{"v":17.794638352713417,"d":"17.79"},{"$f":"AVERAGE(B222:C222)","v":{"v":15.554774502759198,"d":"15.55"}}]
[]
["VI. Quotité de la charge financière",{"v":8.75822431946857,"d":"8.76"},{"v":9.965881473538545,"d":"9.97"},{"$f":"AVERAGE(B224:C224)","v":{"v":9.362052896503556,"d":"9.36"}}]
[]
["VII. Endettement net en francs par habitant",{"v":4824.10508819133,"d":"4,824.11"},{"v":3957.8879957742233,"d":"3,957.89"},{"$f":"B226-C226","v":{"v":866.2170924171064,"d":"866.22"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":10.281045420739494,"d":"10.28"},{"v":19.99336008741974,"d":"19.99"},{"$f":"AVERAGE(B228:C228)","v":{"v":15.137202754079617,"d":"15.14"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.7726820743171368,"d":"0.77"},{"v":0.9912174955592508,"d":"0.99"},{"$f":"AVERAGE(B230:C230)","v":{"v":0.8819497849381938,"d":"0.88"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":25.900610591628002,"d":"25.90"},{"v":16.41085529758004,"d":"16.41"},{"$f":"AVERAGE(B232:C232)","v":{"v":21.15573294460402,"d":"21.16"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Courtételle","Courtételle",{"$f":"B238","v":"Courtételle"}]
[null,{"v":2652,"d":"2,652"},{"v":2644,"d":"2,644"},{"$f":"B239-C239","v":8}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":10561501.98,"d":"10,561,501.98"},{"v":6817290.69,"d":"6,817,290.69"},{"$f":"B243-C243","v":{"v":3744211.29,"d":"3,744,211.29"}}]
[]
["Endettement net",{"v":613443.4900000002,"d":"613,443.49"},{"v":1024849.9699999988,"d":"1,024,849.97"},{"$f":"B245-C245","v":{"v":-411406.4799999986,"d":"-411,406.48"}}]
[]
["Quotient d'endettement net",{"v":9.592209690190124,"d":"9.59"},{"v":16.242072064674066,"d":"16.24"},{"$f":"AVERAGE(B247:C247)","v":{"v":12.917140877432095,"d":"12.92"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":1028696.82,"d":"1,028,696.82"},{"v":486979.0900000001,"d":"486,979.09"},{"$f":"B252-C252","v":{"v":541717.7299999999,"d":"541,717.73"}}]
[]
["Degré d'autofinancement",{"v":167.10987986976662,"d":"167.11"},{"v":38.4498892421939,"d":"38.45"},{"$f":"AVERAGE(B254:C254)","v":{"v":102.77988455598026,"d":"102.78"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.4161348325151748,"d":"0.42"},{"v":0.7497984416249074,"d":"0.75"},{"$f":"AVERAGE(B257:C257)","v":{"v":0.582966637070041,"d":"0.58"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":102.1184803768173,"d":"102.12"},{"v":96.36206086158504,"d":"96.36"},{"$f":"AVERAGE(B259:C259)","v":{"v":99.24027061920117,"d":"99.24"}}]
[]
["V. Quotité d'investissement",{"v":9.871324890399938,"d":"9.87"},{"v":13.40904168518921,"d":"13.41"},{"$f":"AVERAGE(B261:C261)","v":{"v":11.640183287794574,"d":"11.64"}}]
[]
["VI. Quotité de la charge financière",{"v":5.326006208930072,"d":"5.33"},{"v":6.922445450723763,"d":"6.92"},{"$f":"AVERAGE(B263:C263)","v":{"v":6.124225829826917,"d":"6.12"}}]
[]
["VII. Endettement net en francs par habitant",{"v":231.31353318250385,"d":"231.31"},{"v":387.61345310136113,"d":"387.61"},{"$f":"B265-C265","v":{"v":-156.29991991885728,"d":"-156.30"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":9.946403099274365,"d":"9.95"},{"v":6.883424932683822,"d":"6.88"},{"$f":"AVERAGE(B267:C267)","v":{"v":8.414914015979093,"d":"8.41"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-0.18509044143047937,"d":"-0.19"},{"v":0.2747593172898947,"d":"0.27"},{"$f":"AVERAGE(B269:C269)","v":{"v":0.04483443792970768,"d":"0.04"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":45.631305615684866,"d":"45.63"},{"v":44.57816234527191,"d":"44.58"},{"$f":"AVERAGE(B271:C271)","v":{"v":45.104733980478386,"d":"45.10"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Delémont","Delémont",{"$f":"B277","v":"Delémont"}]
[null,{"v":12479,"d":"12,479"},{"v":12618,"d":"12,618"},{"$f":"B278-C278","v":-139}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":142369124.54000002,"d":"142,369,124.54"},{"v":119224424.16999999,"d":"119,224,424.17"},{"$f":"B282-C282","v":{"v":23144700.370000035,"d":"23,144,700.37"}}]
[]
["Endettement net",{"v":95429893.1,"d":"95,429,893.10"},{"v":70522811.37,"d":"70,522,811.37"},{"$f":"B284-C284","v":{"v":24907081.72999999,"d":"24,907,081.73"}}]
[]
["Quotient d'endettement net",{"v":264.5831038213967,"d":"264.58"},{"v":205.94207770344184,"d":"205.94"},{"$f":"AVERAGE(B286:C286)","v":{"v":235.26259076241928,"d":"235.26"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":4282459.75,"d":"4,282,459.75"},{"v":1468726.6999999997,"d":"1,468,726.70"},{"$f":"B291-C291","v":{"v":2813733.0500000003,"d":"2,813,733.05"}}]
[]
["Degré d'autofinancement",{"v":35.27105109546238,"d":"35.27"},{"v":14.795729268374016,"d":"14.80"},{"$f":"AVERAGE(B293:C293)","v":{"v":25.0333901819182,"d":"25.03"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.7834205334669824,"d":"0.78"},{"v":0.5789341065068223,"d":"0.58"},{"$f":"AVERAGE(B296:C296)","v":{"v":0.6811773199869023,"d":"0.68"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":145.45424888235004,"d":"145.45"},{"v":329.5567878055179,"d":"329.56"},{"$f":"AVERAGE(B298:C298)","v":{"v":237.50551834393397,"d":"237.51"}}]
[]
["V. Quotité d'investissement",{"v":13.199076852414121,"d":"13.20"},{"v":14.348159730024273,"d":"14.35"},{"$f":"AVERAGE(B300:C300)","v":{"v":13.773618291219197,"d":"13.77"}}]
[]
["VI. Quotité de la charge financière",{"v":6.532279910875309,"d":"6.53"},{"v":9.38164103670395,"d":"9.38"},{"$f":"AVERAGE(B302:C302)","v":{"v":7.95696047378963,"d":"7.96"}}]
[]
["VII. Endettement net en francs par habitant",{"v":7647.238809199454,"d":"7,647.24"},{"v":5589.064144079886,"d":"5,589.06"},{"$f":"B304-C304","v":{"v":2058.174665119568,"d":"2,058.17"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":4.375260214022992,"d":"4.38"},{"v":4.059812884699114,"d":"4.06"},{"$f":"AVERAGE(B306:C306)","v":{"v":4.2175365493610535,"d":"4.22"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":1.0357422298970582,"d":"1.04"},{"v":-0.43029233393941796,"d":"-0.43"},{"$f":"AVERAGE(B308:C308)","v":{"v":0.3027249479788201,"d":"0.30"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":10.09658669841382,"d":"10.10"},{"v":9.833650858759633,"d":"9.83"},{"$f":"AVERAGE(B310:C310)","v":{"v":9.965118778586726,"d":"9.97"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Develier","Develier",{"$f":"B316","v":"Develier"}]
[null,{"v":1359,"d":"1,359"},{"v":1371,"d":"1,371"},{"$f":"B317-C317","v":-12}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":6715713.52,"d":"6,715,713.52"},{"v":5654444.48,"d":"5,654,444.48"},{"$f":"B321-C321","v":{"v":1061269.039999999,"d":"1,061,269.04"}}]
[]
["Endettement net",{"v":3276821.49,"d":"3,276,821.49"},{"v":2124903.9499999997,"d":"2,124,903.95"},{"$f":"B323-C323","v":{"v":1151917.5400000005,"d":"1,151,917.54"}}]
[]
["Quotient d'endettement net",{"v":100.8978255669706,"d":"100.90"},{"v":66.6259448252541,"d":"66.63"},{"$f":"AVERAGE(B325:C325)","v":{"v":83.76188519611235,"d":"83.76"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":577330.0700000001,"d":"577,330.07"},{"v":45022.16999999999,"d":"45,022.17"},{"$f":"B330-C330","v":{"v":532307.9,"d":"532,307.90"}}]
[]
["Degré d'autofinancement",{"v":72.50519424998578,"d":"72.51"},{"v":24.410668281676422,"d":"24.41"},{"$f":"AVERAGE(B332:C332)","v":{"v":48.4579312658311,"d":"48.46"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.032723052074910094,"d":"0.03"},{"v":0.3556992448713735,"d":"0.36"},{"$f":"AVERAGE(B335:C335)","v":{"v":0.1942111484731418,"d":"0.19"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":87.48597422505314,"d":"87.49"},{"v":167.34657871202828,"d":"167.35"},{"$f":"AVERAGE(B337:C337)","v":{"v":127.4162764685407,"d":"127.42"}}]
[]
["V. Quotité d'investissement",{"v":12.063696546930395,"d":"12.06"},{"v":3.7572009362153644,"d":"3.76"},{"$f":"AVERAGE(B339:C339)","v":{"v":7.910448741572879,"d":"7.91"}}]
[]
["VI. Quotité de la charge financière",{"v":3.1081503664685335,"d":"3.11"},{"v":6.065279041669465,"d":"6.07"},{"$f":"AVERAGE(B341:C341)","v":{"v":4.586714704068999,"d":"4.59"}}]
[]
["VII. Endettement net en francs par habitant",{"v":2411.2005077262693,"d":"2,411.20"},{"v":1549.8934719183076,"d":"1,549.89"},{"$f":"B343-C343","v":{"v":861.3070358079617,"d":"861.31"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":7.520910990760686,"d":"7.52"},{"v":1.3324573514410587,"d":"1.33"},{"$f":"AVERAGE(B345:C345)","v":{"v":4.426684171100872,"d":"4.43"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-4.084108902037118,"d":"-4.08"},{"v":0.041171688210509934,"d":"0.04"},{"$f":"AVERAGE(B347:C347)","v":{"v":-2.021468606913304,"d":"-2.02"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":33.20442371988124,"d":"33.20"},{"v":30.993305987848057,"d":"30.99"},{"$f":"AVERAGE(B349:C349)","v":{"v":32.09886485386465,"d":"32.10"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Ederswiler","Ederswiler",{"$f":"B355","v":"Ederswiler"}]
[null,117,118,{"$f":"B356-C356","v":-1}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":858438.48,"d":"858,438.48"},{"v":0,"d":"0.00"},{"$f":"B360-C360","v":{"v":858438.48,"d":"858,438.48"}}]
[]
["Endettement net",{"v":657021.74,"d":"657,021.74"},{"v":0,"d":"0.00"},{"$f":"B362-C362","v":{"v":657021.74,"d":"657,021.74"}}]
[]
["Quotient d'endettement net",{"v":220.24779235711813,"d":"220.25"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B364:C364)","v":{"$error":"#VALUE!"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":51065.55,"d":"51,065.55"},{"v":0,"d":"0.00"},{"$f":"B369-C369","v":{"v":51065.55,"d":"51,065.55"}}]
[]
["Degré d'autofinancement",{"v":123.74202615844092,"d":"123.74"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B371:C371)","v":{"v":61.87101307922046,"d":"61.87"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.4581143829227574,"d":"1.46"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B374:C374)","v":{"$error":"#VALUE!"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":165.77905527670643,"d":"165.78"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B376:C376)","v":{"$error":"#VALUE!"}}]
[]
["V. Quotité d'investissement",{"v":7.982299798683044,"d":"7.98"},{"v":100,"d":"100.00"},{"$f":"AVERAGE(B378:C378)","v":{"v":53.99114989934152,"d":"53.99"}}]
[]
["VI. Quotité de la charge financière",{"v":11.268007507538853,"d":"11.27"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B380:C380)","v":{"$error":"#VALUE!"}}]
[]
["VII. Endettement net en francs par habitant",{"v":5615.570427350427,"d":"5,615.57"},{"v":0,"d":"0.00"},{"$f":"B382-C382","v":{"v":5615.570427350427,"d":"5,615.57"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":9.861625303871998,"d":"9.86"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B384:C384)","v":{"$error":"#VALUE!"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-6.716151350325644,"d":"-6.72"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B386:C386)","v":{"$error":"#VALUE!"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":182.8364697491957,"d":"182.84"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B388:C388)","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Haute-Sorne","Haute-Sorne",{"$f":"B394","v":"Haute-Sorne"}]
[null,{"v":7261,"d":"7,261"},{"v":7167,"d":"7,167"},{"$f":"B395-C395","v":94}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":44141873.29,"d":"44,141,873.29"},{"v":38037365.76,"d":"38,037,365.76"},{"$f":"B399-C399","v":{"v":6104507.530000001,"d":"6,104,507.53"}}]
[]
["Endettement net",{"v":27130950.97,"d":"27,130,950.97"},{"v":21593781.700000003,"d":"21,593,781.70"},{"$f":"B401-C401","v":{"v":5537169.269999996,"d":"5,537,169.27"}}]
[]
["Quotient d'endettement net",{"v":152.73987401867893,"d":"152.74"},{"v":136.50038563613555,"d":"136.50"},{"$f":"AVERAGE(B403:C403)","v":{"v":144.62012982740725,"d":"144.62"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":2657075.1500000004,"d":"2,657,075.15"},{"v":-408267.07000000007,"d":"-408,267.07"},{"$f":"B408-C408","v":{"v":3065342.2200000007,"d":"3,065,342.22"}}]
[]
["Degré d'autofinancement",{"v":92.11804546845167,"d":"92.12"},{"v":-22.938461812471182,"d":"-22.94"},{"$f":"AVERAGE(B410:C410)","v":{"v":34.58979182799024,"d":"34.59"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.4527074770330623,"d":"0.45"},{"v":0.8876701830287868,"d":"0.89"},{"$f":"AVERAGE(B413:C413)","v":{"v":0.6701888300309246,"d":"0.67"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":161.83567681894064,"d":"161.84"},{"v":231.80936233037005,"d":"231.81"},{"$f":"AVERAGE(B415:C415)","v":{"v":196.82251957465536,"d":"196.82"}}]
[]
["V. Quotité d'investissement",{"v":12.643522838198418,"d":"12.64"},{"v":8.784052903437058,"d":"8.78"},{"$f":"AVERAGE(B417:C417)","v":{"v":10.713787870817738,"d":"10.71"}}]
[]
["VI. Quotité de la charge financière",{"v":4.964769270713326,"d":"4.96"},{"v":7.367990432655276,"d":"7.37"},{"$f":"AVERAGE(B419:C419)","v":{"v":6.166379851684301,"d":"6.17"}}]
[]
["VII. Endettement net en francs par habitant",{"v":3736.53091447459,"d":"3,736.53"},{"v":3012.9456815962053,"d":"3,012.95"},{"$f":"B421-C421","v":{"v":723.5852328783849,"d":"723.59"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":9.741533904417546,"d":"9.74"},{"v":-2.488083158921375,"d":"-2.49"},{"$f":"AVERAGE(B423:C423)","v":{"v":3.6267253727480853,"d":"3.63"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.39669751274013126,"d":"0.40"},{"v":0.6891921189226727,"d":"0.69"},{"$f":"AVERAGE(B425:C425)","v":{"v":0.542944815831402,"d":"0.54"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":1.8498164163999706,"d":"1.85"},{"v":-4.710515369325079,"d":"-4.71"},{"$f":"AVERAGE(B427:C427)","v":{"v":-1.4303494764625542,"d":"-1.43"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Mervelier","Mervelier",{"$f":"B433","v":"Mervelier"}]
[null,538,528,{"$f":"B434-C434","v":10}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":3093787.24,"d":"3,093,787.24"},{"v":3153128.1900000004,"d":"3,153,128.19"},{"$f":"B438-C438","v":{"v":-59340.950000000186,"d":"-59,340.95"}}]
[]
["Endettement net",{"v":1159598.6800000002,"d":"1,159,598.68"},{"v":1367293.8899999997,"d":"1,367,293.89"},{"$f":"B440-C440","v":{"v":-207695.2099999995,"d":"-207,695.21"}}]
[]
["Quotient d'endettement net",{"v":92.40606183180644,"d":"92.41"},{"v":102.20765484411167,"d":"102.21"},{"$f":"AVERAGE(B442:C442)","v":{"v":97.30685833795906,"d":"97.31"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":215465.19,"d":"215,465.19"},{"v":66001.91,"d":"66,001.91"},{"$f":"B447-C447","v":{"v":149463.28,"d":"149,463.28"}}]
[]
["Degré d'autofinancement",{"v":176.2094439150038,"d":"176.21"},{"v":212.77739647309096,"d":"212.78"},{"$f":"AVERAGE(B449:C449)","v":{"v":194.49342019404736,"d":"194.49"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.671008731250679,"d":"1.67"},{"v":2.4626782377352914,"d":"2.46"},{"$f":"AVERAGE(B452:C452)","v":{"v":2.0668434844929853,"d":"2.07"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":166.68640425448302,"d":"166.69"},{"v":257.63861219080337,"d":"257.64"},{"$f":"AVERAGE(B454:C454)","v":{"v":212.1625082226432,"d":"212.16"}}]
[]
["V. Quotité d'investissement",{"v":7.625800120397066,"d":"7.63"},{"v":8.870814148302092,"d":"8.87"},{"$f":"AVERAGE(B456:C456)","v":{"v":8.248307134349579,"d":"8.25"}}]
[]
["VI. Quotité de la charge financière",{"v":7.980259007107633,"d":"7.98"},{"v":13.663169798432333,"d":"13.66"},{"$f":"AVERAGE(B458:C458)","v":{"v":10.821714402769983,"d":"10.82"}}]
[]
["VII. Endettement net en francs par habitant",{"v":2155.3878810408924,"d":"2,155.39"},{"v":2589.5717613636357,"d":"2,589.57"},{"$f":"B460-C460","v":{"v":-434.18388032274333,"d":"-434.18"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":11.608787216767043,"d":"11.61"},{"v":5.3929429663759745,"d":"5.39"},{"$f":"AVERAGE(B462:C462)","v":{"v":8.500865091571509,"d":"8.50"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":1.024461524181471,"d":"1.02"},{"v":1.0524828364752012,"d":"1.05"},{"$f":"AVERAGE(B464:C464)","v":{"v":1.038472180328336,"d":"1.04"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":69.34414252798601,"d":"69.34"},{"v":20.429333122533304,"d":"20.43"},{"$f":"AVERAGE(B466:C466)","v":{"v":44.88673782525966,"d":"44.89"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Mettembert","Mettembert",{"$f":"B472","v":"Mettembert"}]
[null,111,108,{"$f":"B473-C473","v":3}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":497395.93,"d":"497,395.93"},{"v":536394.25,"d":"536,394.25"},{"$f":"B477-C477","v":{"v":-38998.32000000001,"d":"-38,998.32"}}]
[]
["Endettement net",{"v":41207.310000000056,"d":"41,207.31"},{"v":245034.5,"d":"245,034.50"},{"$f":"B479-C479","v":{"v":-203827.18999999994,"d":"-203,827.19"}}]
[]
["Quotient d'endettement net",{"v":16.719602004486976,"d":"16.72"},{"v":118.6202773387294,"d":"118.62"},{"$f":"AVERAGE(B481:C481)","v":{"v":67.66993967160819,"d":"67.67"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":7855.189999999999,"d":"7,855.19"},{"v":-73417.52,"d":"-73,417.52"},{"$f":"B486-C486","v":{"v":81272.71,"d":"81,272.71"}}]
[]
["Degré d'autofinancement",{"v":367.5802526906878,"d":"367.58"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B488:C488)","v":{"$error":"#VALUE!"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.2272053234414815,"d":"1.23"},{"v":2.5978853826449186,"d":"2.60"},{"$f":"AVERAGE(B491:C491)","v":{"v":1.9125453530432002,"d":"1.91"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":118.19444414081059,"d":"118.19"},{"v":285.8395721526178,"d":"285.84"},{"$f":"AVERAGE(B493:C493)","v":{"v":202.0170081467142,"d":"202.02"}}]
[]
["V. Quotité d'investissement",{"v":0.5148028958951709,"d":"0.51"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B495:C495)","v":{"v":0.25740144794758546,"d":"0.26"}}]
[]
["VI. Quotité de la charge financière",{"v":4.2120315419686865,"d":"4.21"},{"v":9.442867975766255,"d":"9.44"},{"$f":"AVERAGE(B497:C497)","v":{"v":6.827449758867471,"d":"6.83"}}]
[]
["VII. Endettement net en francs par habitant",{"v":371.2370270270275,"d":"371.24"},{"v":2268.837962962963,"d":"2,268.84"},{"$f":"B499-C499","v":{"v":-1897.6009359359355,"d":"-1,897.60"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":1.8666011514618823,"d":"1.87"},{"v":-39.12352249358799,"d":"-39.12"},{"$f":"AVERAGE(B501:C501)","v":{"v":-18.628460671063053,"d":"-18.63"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-10.665580161136228,"d":"-10.67"},{"v":-2.490133215709639,"d":"-2.49"},{"$f":"AVERAGE(B503:C503)","v":{"v":-6.5778566884229335,"d":"-6.58"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":22.515572134779745,"d":"22.52"},{"v":39.487816508165494,"d":"39.49"},{"$f":"AVERAGE(B505:C505)","v":{"v":31.00169432147262,"d":"31.00"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Movelier","Movelier",{"$f":"B511","v":"Movelier"}]
[null,421,415,{"$f":"B512-C512","v":6}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":3083781.92,"d":"3,083,781.92"},{"v":3313530.66,"d":"3,313,530.66"},{"$f":"B516-C516","v":{"v":-229748.74000000022,"d":"-229,748.74"}}]
[]
["Endettement net",{"v":1753942.15,"d":"1,753,942.15"},{"v":1875498.62,"d":"1,875,498.62"},{"$f":"B518-C518","v":{"v":-121556.4700000002,"d":"-121,556.47"}}]
[]
["Quotient d'endettement net",{"v":159.41766804305732,"d":"159.42"},{"v":183.28367780200932,"d":"183.28"},{"$f":"AVERAGE(B520:C520)","v":{"v":171.3506729225333,"d":"171.35"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":138817.89,"d":"138,817.89"},{"v":64471.42,"d":"64,471.42"},{"$f":"B525-C525","v":{"v":74346.47000000002,"d":"74,346.47"}}]
[]
["Degré d'autofinancement",{"v":389.9696604498682,"d":"389.97"},{"v":407.68572151258377,"d":"407.69"},{"$f":"AVERAGE(B527:C527)","v":{"v":398.82769098122594,"d":"398.83"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":4.68028023298056,"d":"4.68"},{"v":3.7120647031162552,"d":"3.71"},{"$f":"AVERAGE(B530:C530)","v":{"v":4.196172468048408,"d":"4.20"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":320.1990009313112,"d":"320.20"},{"v":334.9766253987573,"d":"334.98"},{"$f":"AVERAGE(B532:C532)","v":{"v":327.5878131650343,"d":"327.59"}}]
[]
["V. Quotité d'investissement",{"v":2.543782382897621,"d":"2.54"},{"v":1.20553711873869,"d":"1.21"},{"$f":"AVERAGE(B534:C534)","v":{"v":1.8746597508181555,"d":"1.87"}}]
[]
["VI. Quotité de la charge financière",{"v":14.534052638644521,"d":"14.53"},{"v":11.920862138049024,"d":"11.92"},{"$f":"AVERAGE(B536:C536)","v":{"v":13.227457388346773,"d":"13.23"}}]
[]
["VII. Endettement net en francs par habitant",{"v":4166.133372921615,"d":"4,166.13"},{"v":4519.27378313253,"d":"4,519.27"},{"$f":"B538-C538","v":{"v":-353.14041021091543,"d":"-353.14"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":14.41390826021597,"d":"14.41"},{"v":6.517645654217651,"d":"6.52"},{"$f":"AVERAGE(B540:C540)","v":{"v":10.46577695721681,"d":"10.47"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":2.47099866968967,"d":"2.47"},{"v":0.9721450060534239,"d":"0.97"},{"$f":"AVERAGE(B542:C542)","v":{"v":1.721571837871547,"d":"1.72"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":22.89154522870678,"d":"22.89"},{"v":21.332483579216717,"d":"21.33"},{"$f":"AVERAGE(B544:C544)","v":{"v":22.112014403961748,"d":"22.11"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Pleigne","Pleigne",{"$f":"B550","v":"Pleigne"}]
[null,346,349,{"$f":"B551-C551","v":-3}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":4101271.21,"d":"4,101,271.21"},{"v":4204776.53,"d":"4,204,776.53"},{"$f":"B555-C555","v":{"v":-103505.3200000003,"d":"-103,505.32"}}]
[]
["Endettement net",{"v":1749151.46,"d":"1,749,151.46"},{"v":2154227.6300000004,"d":"2,154,227.63"},{"$f":"B557-C557","v":{"v":-405076.1700000004,"d":"-405,076.17"}}]
[]
["Quotient d'endettement net",{"v":193.09502738024815,"d":"193.10"},{"v":278.4172565822117,"d":"278.42"},{"$f":"AVERAGE(B559:C559)","v":{"v":235.75614198122992,"d":"235.76"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":110915.18,"d":"110,915.18"},{"v":54478.63,"d":"54,478.63"},{"$f":"B564-C564","v":{"v":56436.549999999996,"d":"56,436.55"}}]
[]
["Degré d'autofinancement",{"v":-155.41532880415934,"d":"-155.42"},{"v":31.81480955893217,"d":"31.81"},{"$f":"AVERAGE(B566:C566)","v":{"v":-61.80025962261359,"d":"-61.80"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":7.763346731867641,"d":"7.76"},{"v":7.027477795792183,"d":"7.03"},{"$f":"AVERAGE(B569:C569)","v":{"v":7.395412263829911,"d":"7.40"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":489.9152999509054,"d":"489.92"},{"v":581.6466052476995,"d":"581.65"},{"$f":"AVERAGE(B571:C571)","v":{"v":535.7809525993025,"d":"535.78"}}]
[]
["V. Quotité d'investissement",{"v":1.0611970319045687,"d":"1.06"},{"v":11.76691154371936,"d":"11.77"},{"$f":"AVERAGE(B573:C573)","v":{"v":6.414054287811965,"d":"6.41"}}]
[]
["VI. Quotité de la charge financière",{"v":20.570183084208384,"d":"20.57"},{"v":16.37166717283908,"d":"16.37"},{"$f":"AVERAGE(B575:C575)","v":{"v":18.47092512852373,"d":"18.47"}}]
[]
["VII. Endettement net en francs par habitant",{"v":5055.351040462428,"d":"5,055.35"},{"v":6172.57200573066,"d":"6,172.57"},{"$f":"B577-C577","v":{"v":-1117.2209652682322,"d":"-1,117.22"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":13.249317320521376,"d":"13.25"},{"v":7.536027175752305,"d":"7.54"},{"$f":"AVERAGE(B579:C579)","v":{"v":10.39267224813684,"d":"10.39"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":6.016647871070055,"d":"6.02"},{"v":6.3342830510079144,"d":"6.33"},{"$f":"AVERAGE(B581:C581)","v":{"v":6.175465461038985,"d":"6.18"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":-25.95998556405713,"d":"-25.96"},{"v":12.832901254903614,"d":"12.83"},{"$f":"AVERAGE(B583:C583)","v":{"v":-6.5635421545767585,"d":"-6.56"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Rossemaison","Rossemaison",{"$f":"B589","v":"Rossemaison"}]
[null,710,687,{"$f":"B590-C590","v":23}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":5096463.18,"d":"5,096,463.18"},{"v":5505378.57,"d":"5,505,378.57"},{"$f":"B594-C594","v":{"v":-408915.3900000006,"d":"-408,915.39"}}]
[]
["Endettement net",{"v":-208385.77000000048,"d":"-208,385.77"},{"v":212642.52999999933,"d":"212,642.53"},{"$f":"B596-C596","v":{"v":-421028.2999999998,"d":"-421,028.30"}}]
[]
["Quotient d'endettement net",{"v":-11.170312928471954,"d":"-11.17"},{"v":11.83959301771869,"d":"11.84"},{"$f":"AVERAGE(B598:C598)","v":{"v":0.3346400446233675,"d":"0.33"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":662656.43,"d":"662,656.43"},{"v":181886.19,"d":"181,886.19"},{"$f":"B603-C603","v":{"v":480770.24000000005,"d":"480,770.24"}}]
[]
["Degré d'autofinancement",{"v":268.36710497982705,"d":"268.37"},{"v":83.4427782912108,"d":"83.44"},{"$f":"AVERAGE(B605:C605)","v":{"v":175.90494163551892,"d":"175.90"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.918430132020468,"d":"0.92"},{"v":1.6720419265770625,"d":"1.67"},{"$f":"AVERAGE(B608:C608)","v":{"v":1.2952360292987652,"d":"1.30"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":168.83040624821382,"d":"168.83"},{"v":275.41460905746095,"d":"275.41"},{"$f":"AVERAGE(B610:C610)","v":{"v":222.12250765283738,"d":"222.12"}}]
[]
["V. Quotité d'investissement",{"v":9.491875744909068,"d":"9.49"},{"v":9.446254106951125,"d":"9.45"},{"$f":"AVERAGE(B612:C612)","v":{"v":9.469064925930097,"d":"9.47"}}]
[]
["VI. Quotité de la charge financière",{"v":4.785570451703325,"d":"4.79"},{"v":6.802755817689768,"d":"6.80"},{"$f":"AVERAGE(B614:C614)","v":{"v":5.7941631346965465,"d":"5.79"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-293.50108450704295,"d":"-293.50"},{"v":309.52333333333235,"d":"309.52"},{"$f":"B616-C616","v":{"v":-603.0244178403752,"d":"-603.02"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":21.951802716622606,"d":"21.95"},{"v":9.099122480836238,"d":"9.10"},{"$f":"AVERAGE(B618:C618)","v":{"v":15.525462598729423,"d":"15.53"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.13484448905300334,"d":"0.13"},{"v":1.6065951956240987,"d":"1.61"},{"$f":"AVERAGE(B620:C620)","v":{"v":0.870719842338551,"d":"0.87"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":51.980358075538206,"d":"51.98"},{"v":36.730811787259235,"d":"36.73"},{"$f":"AVERAGE(B622:C622)","v":{"v":44.355584931398724,"d":"44.36"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Saulcy","Saulcy",{"$f":"B628","v":"Saulcy"}]
[null,269,255,{"$f":"B629-C629","v":14}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":937461.24,"d":"937,461.24"},{"v":653720.47,"d":"653,720.47"},{"$f":"B633-C633","v":{"v":283740.77,"d":"283,740.77"}}]
[]
["Endettement net",{"v":295523.7200000001,"d":"295,523.72"},{"v":292787.20999999985,"d":"292,787.21"},{"$f":"B635-C635","v":{"v":2736.510000000242,"d":"2,736.51"}}]
[]
["Quotient d'endettement net",{"v":50.81475827571423,"d":"50.81"},{"v":45.15041814151493,"d":"45.15"},{"$f":"AVERAGE(B637:C637)","v":{"v":47.98258820861459,"d":"47.98"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":39591.53999999999,"d":"39,591.54"},{"v":31257.25,"d":"31,257.25"},{"$f":"B642-C642","v":{"v":8334.289999999994,"d":"8,334.29"}}]
[]
["Degré d'autofinancement",{"v":57.32114081862233,"d":"57.32"},{"v":47.5055853610347,"d":"47.51"},{"$f":"AVERAGE(B644:C644)","v":{"v":52.413363089828515,"d":"52.41"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.4114868188366685,"d":"0.41"},{"v":-0.1842280128633232,"d":"-0.18"},{"$f":"AVERAGE(B647:C647)","v":{"v":0.11362940298667265,"d":"0.11"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":99.08606318092183,"d":"99.09"},{"v":109.58373732375289,"d":"109.58"},{"$f":"AVERAGE(B649:C649)","v":{"v":104.33490025233735,"d":"104.33"}}]
[]
["V. Quotité d'investissement",{"v":34.437065475522274,"d":"34.44"},{"v":9.13810207188817,"d":"9.14"},{"$f":"AVERAGE(B651:C651)","v":{"v":21.787583773705222,"d":"21.79"}}]
[]
["VI. Quotité de la charge financière",{"v":4.691093058745393,"d":"4.69"},{"v":4.708246835799518,"d":"4.71"},{"$f":"AVERAGE(B653:C653)","v":{"v":4.699669947272456,"d":"4.70"}}]
[]
["VII. Endettement net en francs par habitant",{"v":1098.6011895910783,"d":"1,098.60"},{"v":1148.1851372549013,"d":"1,148.19"},{"$f":"B655-C655","v":{"v":-49.58394766382298,"d":"-49.58"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":4.184674167296765,"d":"4.18"},{"v":5.239680307797116,"d":"5.24"},{"$f":"AVERAGE(B657:C657)","v":{"v":4.712177237546941,"d":"4.71"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.8620945342738588,"d":"0.86"},{"v":-1.7733384657406683,"d":"-1.77"},{"$f":"AVERAGE(B659:C659)","v":{"v":-0.45562196573340474,"d":"-0.46"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":63.58230595027449,"d":"63.58"},{"v":0.5155854008196052,"d":"0.52"},{"$f":"AVERAGE(B661:C661)","v":{"v":32.048945675547046,"d":"32.05"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Soyhières","Soyhières",{"$f":"B667","v":"Soyhières"}]
[null,440,436,{"$f":"B668-C668","v":4}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":3792930.42,"d":"3,792,930.42"},{"v":2744898.29,"d":"2,744,898.29"},{"$f":"B672-C672","v":{"v":1048032.1299999999,"d":"1,048,032.13"}}]
[]
["Endettement net",{"v":1952635.5100000002,"d":"1,952,635.51"},{"v":439211.7000000002,"d":"439,211.70"},{"$f":"B674-C674","v":{"v":1513423.81,"d":"1,513,423.81"}}]
[]
["Quotient d'endettement net",{"v":184.84668256600702,"d":"184.85"},{"v":35.1531739541129,"d":"35.15"},{"$f":"AVERAGE(B676:C676)","v":{"v":109.99992826005996,"d":"110.00"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":-176839.62000000002,"d":"-176,839.62"},{"v":-3983.610000000015,"d":"-3,983.61"},{"$f":"B681-C681","v":{"v":-172856.01,"d":"-172,856.01"}}]
[]
["Degré d'autofinancement",{"v":186.1105495250983,"d":"186.11"},{"v":4.19245328729885,"d":"4.19"},{"$f":"AVERAGE(B683:C683)","v":{"v":95.15150140619858,"d":"95.15"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.1040882074781166,"d":"1.10"},{"v":3.374580514866201,"d":"3.37"},{"$f":"AVERAGE(B686:C686)","v":{"v":2.239334361172159,"d":"2.24"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":175.74118839038806,"d":"175.74"},{"v":211.38321866941078,"d":"211.38"},{"$f":"AVERAGE(B688:C688)","v":{"v":193.56220352989942,"d":"193.56"}}]
[]
["V. Quotité d'investissement",{"v":2.845307423740333,"d":"2.85"},{"v":13.15956336409573,"d":"13.16"},{"$f":"AVERAGE(B690:C690)","v":{"v":8.00243539391803,"d":"8.00"}}]
[]
["VI. Quotité de la charge financière",{"v":8.317571589379783,"d":"8.32"},{"v":14.895935727879264,"d":"14.90"},{"$f":"AVERAGE(B692:C692)","v":{"v":11.606753658629524,"d":"11.61"}}]
[]
["VII. Endettement net en francs par habitant",{"v":4437.807977272728,"d":"4,437.81"},{"v":1007.3662844036702,"d":"1,007.37"},{"$f":"B694-C694","v":{"v":3430.4416928690575,"d":"3,430.44"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":-8.193665986971792,"d":"-8.19"},{"v":-0.30677577627973046,"d":"-0.31"},{"$f":"AVERAGE(B696:C696)","v":{"v":-4.250220881625761,"d":"-4.25"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":1.1271616942025855,"d":"1.13"},{"v":2.222638855124384,"d":"2.22"},{"$f":"AVERAGE(B698:C698)","v":{"v":1.674900274663485,"d":"1.67"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":21.80977287824225,"d":"21.81"},{"v":22.94704689990401,"d":"22.95"},{"$f":"AVERAGE(B700:C700)","v":{"v":22.37840988907313,"d":"22.38"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Val Terbi","Val Terbi",{"$f":"B706","v":"Val Terbi"}]
[null,{"v":3229,"d":"3,229"},{"v":3190,"d":"3,190"},{"$f":"B707-C707","v":39}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":16447939.57,"d":"16,447,939.57"},{"v":14833017.120000001,"d":"14,833,017.12"},{"$f":"B711-C711","v":{"v":1614922.4499999993,"d":"1,614,922.45"}}]
[]
["Endettement net",{"v":10826918.77,"d":"10,826,918.77"},{"v":10418227.84,"d":"10,418,227.84"},{"$f":"B713-C713","v":{"v":408690.9299999997,"d":"408,690.93"}}]
[]
["Quotient d'endettement net",{"v":126.01518839510939,"d":"126.02"},{"v":129.976758086374,"d":"129.98"},{"$f":"AVERAGE(B715:C715)","v":{"v":127.99597324074169,"d":"128.00"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":2175452.23,"d":"2,175,452.23"},{"v":1099927.62,"d":"1,099,927.62"},{"$f":"B720-C720","v":{"v":1075524.6099999999,"d":"1,075,524.61"}}]
[]
["Degré d'autofinancement",{"v":99.73148330204106,"d":"99.73"},{"v":339.1891888974841,"d":"339.19"},{"$f":"AVERAGE(B722:C722)","v":{"v":219.46033609976257,"d":"219.46"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.8051439965997838,"d":"0.81"},{"v":1.5586797969178576,"d":"1.56"},{"$f":"AVERAGE(B725:C725)","v":{"v":1.1819118967588207,"d":"1.18"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":131.21916680799492,"d":"131.22"},{"v":201.5348262151357,"d":"201.53"},{"$f":"AVERAGE(B727:C727)","v":{"v":166.37699651156532,"d":"166.38"}}]
[]
["V. Quotité d'investissement",{"v":26.264154431136827,"d":"26.26"},{"v":9.640615560969136,"d":"9.64"},{"$f":"AVERAGE(B729:C729)","v":{"v":17.95238499605298,"d":"17.95"}}]
[]
["VI. Quotité de la charge financière",{"v":8.304712077887052,"d":"8.30"},{"v":13.107220296447972,"d":"13.11"},{"$f":"AVERAGE(B731:C731)","v":{"v":10.705966187167512,"d":"10.71"}}]
[]
["VII. Endettement net en francs par habitant",{"v":3353.0253236296066,"d":"3,353.03"},{"v":3265.902144200627,"d":"3,265.90"},{"$f":"B733-C733","v":{"v":87.12317942897971,"d":"87.12"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":17.3554278842231,"d":"17.36"},{"v":14.944614433636403,"d":"14.94"},{"$f":"AVERAGE(B735:C735)","v":{"v":16.150021158929754,"d":"16.15"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-0.05326713673420919,"d":"-0.05"},{"v":-1.1368104852848662,"d":"-1.14"},{"$f":"AVERAGE(B737:C737)","v":{"v":-0.5950388110095377,"d":"-0.60"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":19.8058456494987,"d":"19.81"},{"v":20.22611493974618,"d":"20.23"},{"$f":"AVERAGE(B739:C739)","v":{"v":20.015980294622437,"d":"20.02"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Le Bémont","Le Bémont",{"$f":"B745","v":"Le Bémont"}]
[null,310,324,{"$f":"B746-C746","v":-14}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":602341,"d":"602,341.00"},{"v":567706,"d":"567,706.00"},{"$f":"B750-C750","v":{"v":34635,"d":"34,635.00"}}]
[]
["Endettement net",{"v":-1258764,"d":"-1,258,764.00"},{"v":-1080510,"d":"-1,080,510.00"},{"$f":"B752-C752","v":{"v":-178254,"d":"-178,254.00"}}]
[]
["Quotient d'endettement net",{"v":-169.8770725818256,"d":"-169.88"},{"v":-142.35555754642158,"d":"-142.36"},{"$f":"AVERAGE(B754:C754)","v":{"v":-156.11631506412357,"d":"-156.12"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":242104.85,"d":"242,104.85"},{"v":151103,"d":"151,103.00"},{"$f":"B759-C759","v":{"v":91001.85,"d":"91,001.85"}}]
[]
["Degré d'autofinancement",{"v":400.5612874619053,"d":"400.56"},{"v":230.41598332376464,"d":"230.42"},{"$f":"AVERAGE(B761:C761)","v":{"v":315.48863539283496,"d":"315.49"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.3577262836282504,"d":"0.36"},{"v":-0.2643698067060865,"d":"-0.26"},{"$f":"AVERAGE(B764:C764)","v":{"v":0.04667823846108193,"d":"0.05"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":73.24337070408171,"d":"73.24"},{"v":66.88249798836254,"d":"66.88"},{"$f":"AVERAGE(B766:C766)","v":{"v":70.06293434622214,"d":"70.06"}}]
[]
["V. Quotité d'investissement",{"v":8.890349830092138,"d":"8.89"},{"v":5.046160099112833,"d":"5.05"},{"$f":"AVERAGE(B768:C768)","v":{"v":6.968254964602485,"d":"6.97"}}]
[]
["VI. Quotité de la charge financière",{"v":5.284263185608807,"d":"5.28"},{"v":5.8230866470863365,"d":"5.82"},{"$f":"AVERAGE(B770:C770)","v":{"v":5.553674916347571,"d":"5.55"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-4060.5290322580645,"d":"-4,060.53"},{"v":-3334.9074074074074,"d":"-3,334.91"},{"$f":"B772-C772","v":{"v":-725.6216248506571,"d":"-725.62"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":29.439429289731393,"d":"29.44"},{"v":17.801725001207572,"d":"17.80"},{"$f":"AVERAGE(B774:C774)","v":{"v":23.620577145469483,"d":"23.62"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-16.27009277755618,"d":"-16.27"},{"v":0.02670096147957621,"d":"0.03"},{"$f":"AVERAGE(B776:C776)","v":{"v":-8.121695908038301,"d":"-8.12"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":321.5491936532823,"d":"321.55"},{"v":255.2879890174461,"d":"255.29"},{"$f":"AVERAGE(B778:C778)","v":{"v":288.4185913353642,"d":"288.42"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Les Bois","Les Bois",{"$f":"B784","v":"Les Bois"}]
[null,{"v":1270,"d":"1,270"},{"v":1246,"d":"1,246"},{"$f":"B785-C785","v":24}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":10692583.64,"d":"10,692,583.64"},{"v":12076989.98,"d":"12,076,989.98"},{"$f":"B789-C789","v":{"v":-1384406.3399999999,"d":"-1,384,406.34"}}]
[]
["Endettement net",{"v":6440242.959999999,"d":"6,440,242.96"},{"v":7786577.920000001,"d":"7,786,577.92"},{"$f":"B791-C791","v":{"v":-1346334.9600000018,"d":"-1,346,334.96"}}]
[]
["Quotient d'endettement net",{"v":123.89593428090369,"d":"123.90"},{"v":221.9467773048997,"d":"221.95"},{"$f":"AVERAGE(B793:C793)","v":{"v":172.9213557929017,"d":"172.92"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":2039633.56,"d":"2,039,633.56"},{"v":308378.78,"d":"308,378.78"},{"$f":"B798-C798","v":{"v":1731254.78,"d":"1,731,254.78"}}]
[]
["Degré d'autofinancement",{"v":551.7174709866873,"d":"551.72"},{"v":-29.73231745424485,"d":"-29.73"},{"$f":"AVERAGE(B800:C800)","v":{"v":260.99257676622125,"d":"260.99"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.5793460617008144,"d":"1.58"},{"v":3.2033339174429494,"d":"3.20"},{"$f":"AVERAGE(B803:C803)","v":{"v":2.3913399895718817,"d":"2.39"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":142.21131952391028,"d":"142.21"},{"v":321.31633746844506,"d":"321.32"},{"$f":"AVERAGE(B805:C805)","v":{"v":231.76382849617767,"d":"231.76"}}]
[]
["V. Quotité d'investissement",{"v":16.500842170970888,"d":"16.50"},{"v":2.6080903238253303,"d":"2.61"},{"$f":"AVERAGE(B807:C807)","v":{"v":9.554466247398109,"d":"9.55"}}]
[]
["VI. Quotité de la charge financière",{"v":5.233351049725991,"d":"5.23"},{"v":8.971894167659853,"d":"8.97"},{"$f":"AVERAGE(B809:C809)","v":{"v":7.102622608692922,"d":"7.10"}}]
[]
["VII. Endettement net en francs par habitant",{"v":5071.057448818897,"d":"5,071.06"},{"v":6249.259967897272,"d":"6,249.26"},{"$f":"B811-C811","v":{"v":-1178.2025190783752,"d":"-1,178.20"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":27.127118167003704,"d":"27.13"},{"v":8.204622203602042,"d":"8.20"},{"$f":"AVERAGE(B813:C813)","v":{"v":17.66587018530287,"d":"17.67"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":1.374281497143977,"d":"1.37"},{"v":2.0713462472600286,"d":"2.07"},{"$f":"AVERAGE(B815:C815)","v":{"v":1.7228138722020028,"d":"1.72"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":57.975008547246496,"d":"57.98"},{"v":31.975437782323723,"d":"31.98"},{"$f":"AVERAGE(B817:C817)","v":{"v":44.975223164785106,"d":"44.98"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Les Breuleux","Les Breuleux",{"$f":"B823","v":"Les Breuleux"}]
[null,{"v":1506,"d":"1,506"},{"v":1528,"d":"1,528"},{"$f":"B824-C824","v":-22}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":8479268.85,"d":"8,479,268.85"},{"v":8118224.96,"d":"8,118,224.96"},{"$f":"B828-C828","v":{"v":361043.88999999966,"d":"361,043.89"}}]
[]
["Endettement net",{"v":-10380295.780000001,"d":"-10,380,295.78"},{"v":-8985276.89,"d":"-8,985,276.89"},{"$f":"B830-C830","v":{"v":-1395018.8900000006,"d":"-1,395,018.89"}}]
[]
["Quotient d'endettement net",{"v":-249.03301842861882,"d":"-249.03"},{"v":-127.61722038559849,"d":"-127.62"},{"$f":"AVERAGE(B832:C832)","v":{"v":-188.32511940710864,"d":"-188.33"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":1586040.23,"d":"1,586,040.23"},{"v":3612940.13,"d":"3,612,940.13"},{"$f":"B837-C837","v":{"v":-2026899.9,"d":"-2,026,899.90"}}]
[]
["Degré d'autofinancement",{"v":352.7585519481953,"d":"352.76"},{"v":717.3892780752157,"d":"717.39"},{"$f":"AVERAGE(B839:C839)","v":{"v":535.0739150117055,"d":"535.07"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":-0.2017795786817914,"d":"-0.20"},{"v":-0.25376604648103745,"d":"-0.25"},{"$f":"AVERAGE(B842:C842)","v":{"v":-0.2277728125814144,"d":"-0.23"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":76.93412072009475,"d":"76.93"},{"v":85.30625510274731,"d":"85.31"},{"$f":"AVERAGE(B844:C844)","v":{"v":81.12018791142103,"d":"81.12"}}]
[]
["V. Quotité d'investissement",{"v":1.784643204918278,"d":"1.78"},{"v":5.1170033647591895,"d":"5.12"},{"$f":"AVERAGE(B846:C846)","v":{"v":3.4508232848387337,"d":"3.45"}}]
[]
["VI. Quotité de la charge financière",{"v":3.0133852887150465,"d":"3.01"},{"v":2.5676302079888136,"d":"2.57"},{"$f":"AVERAGE(B848:C848)","v":{"v":2.79050774835193,"d":"2.79"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-6892.62667994688,"d":"-6,892.63"},{"v":-5880.416812827226,"d":"-5,880.42"},{"$f":"B850-C850","v":{"v":-1012.2098671196545,"d":"-1,012.21"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":14.390463692131528,"d":"14.39"},{"v":37.964751398159464,"d":"37.96"},{"$f":"AVERAGE(B852:C852)","v":{"v":26.177607545145495,"d":"26.18"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-4.209270842071748,"d":"-4.21"},{"v":0.03414019261482707,"d":"0.03"},{"$f":"AVERAGE(B854:C854)","v":{"v":-2.0875653247284607,"d":"-2.09"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":279.3073877047352,"d":"279.31"},{"v":149.65503784841806,"d":"149.66"},{"$f":"AVERAGE(B856:C856)","v":{"v":214.48121277657663,"d":"214.48"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"La Chaux-B.","La Chaux-B.",{"$f":"B862","v":"La Chaux-B."}]
[null,96,96,{"$f":"B863-C863","v":0}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":835119.4,"d":"835,119.40"},{"v":644147,"d":"644,147.00"},{"$f":"B867-C867","v":{"v":190972.40000000002,"d":"190,972.40"}}]
[]
["Endettement net",{"v":74018.90000000002,"d":"74,018.90"},{"v":135991,"d":"135,991.00"},{"$f":"B869-C869","v":{"v":-61972.09999999998,"d":"-61,972.10"}}]
[]
["Quotient d'endettement net",{"v":25.25663056118188,"d":"25.26"},{"v":54.353786631281075,"d":"54.35"},{"$f":"AVERAGE(B871:C871)","v":{"v":39.80520859623148,"d":"39.81"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":58926.51,"d":"58,926.51"},{"v":44754.25,"d":"44,754.25"},{"$f":"B876-C876","v":{"v":14172.260000000002,"d":"14,172.26"}}]
[]
["Degré d'autofinancement",{"v":32.572342050299696,"d":"32.57"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B878:C878)","v":{"$error":"#VALUE!"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.4180597008357499,"d":"0.42"},{"v":8.429193985316633,"d":"8.43"},{"$f":"AVERAGE(B881:C881)","v":{"v":4.423626843076192,"d":"4.42"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":173.34539838542403,"d":"173.35"},{"v":1264.471359585411,"d":"1,264.47"},{"$f":"AVERAGE(B883:C883)","v":{"v":718.9083789854175,"d":"718.91"}}]
[]
["V. Quotité d'investissement",{"v":31.08916386240233,"d":"31.09"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B885:C885)","v":{"v":15.544581931201165,"d":"15.54"}}]
[]
["VI. Quotité de la charge financière",{"v":10.505942177918199,"d":"10.51"},{"v":87.41509952494995,"d":"87.42"},{"$f":"AVERAGE(B887:C887)","v":{"v":48.960520851434076,"d":"48.96"}}]
[]
["VII. Endettement net en francs par habitant",{"v":771.0302083333336,"d":"771.03"},{"v":1416.5729166666667,"d":"1,416.57"},{"$f":"B889-C889","v":{"v":-645.5427083333332,"d":"-645.54"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":12.231352009560158,"d":"12.23"},{"v":87.85334301754936,"d":"87.85"},{"$f":"AVERAGE(B891:C891)","v":{"v":50.04234751355476,"d":"50.04"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-4.918848954073802,"d":"-4.92"},{"v":-4.328936953602334,"d":"-4.33"},{"$f":"AVERAGE(B893:C893)","v":{"v":-4.623892953838068,"d":"-4.62"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":122.67753948582441,"d":"122.68"},{"v":142.80524069129802,"d":"142.81"},{"$f":"AVERAGE(B895:C895)","v":{"v":132.74139008856122,"d":"132.74"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Les Enfers","Les Enfers",{"$f":"B901","v":"Les Enfers"}]
[null,148,149,{"$f":"B902-C902","v":-1}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":1218430.55,"d":"1,218,430.55"},{"v":1231444.13,"d":"1,231,444.13"},{"$f":"B906-C906","v":{"v":-13013.579999999842,"d":"-13,013.58"}}]
[]
["Endettement net",{"v":-323523.3700000001,"d":"-323,523.37"},{"v":159244.26,"d":"159,244.26"},{"$f":"B908-C908","v":{"v":-482767.6300000001,"d":"-482,767.63"}}]
[]
["Quotient d'endettement net",{"v":-94.76340955500592,"d":"-94.76"},{"v":50.18734974768327,"d":"50.19"},{"$f":"AVERAGE(B910:C910)","v":{"v":-22.288029903661325,"d":"-22.29"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":9582.990000000005,"d":"9,582.99"},{"v":-9198.24,"d":"-9,198.24"},{"$f":"B915-C915","v":{"v":18781.230000000003,"d":"18,781.23"}}]
[]
["Degré d'autofinancement",{"v":2.224024197631319,"d":"2.22"},{"v":10.222555383233022,"d":"10.22"},{"$f":"AVERAGE(B917:C917)","v":{"v":6.223289790432171,"d":"6.22"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":-0.027837609535714916,"d":"-0.03"},{"v":0.2143901341405806,"d":"0.21"},{"$f":"AVERAGE(B920:C920)","v":{"v":0.09327626230243286,"d":"0.09"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":178.6578556612394,"d":"178.66"},{"v":430.2631555041242,"d":"430.26"},{"$f":"AVERAGE(B922:C922)","v":{"v":304.4605055826818,"d":"304.46"}}]
[]
["V. Quotité d'investissement",{"v":48.25834832357804,"d":"48.26"},{"v":10.712666501868693,"d":"10.71"},{"$f":"AVERAGE(B924:C924)","v":{"v":29.485507412723365,"d":"29.49"}}]
[]
["VI. Quotité de la charge financière",{"v":0.07480303663231454,"d":"0.07"},{"v":0.458968188081921,"d":"0.46"},{"$f":"AVERAGE(B926:C926)","v":{"v":0.2668856123571178,"d":"0.27"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-2185.9687162162168,"d":"-2,185.97"},{"v":1068.753422818792,"d":"1,068.75"},{"$f":"B928-C928","v":{"v":-3254.7221390350087,"d":"-3,254.72"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":1.4051489797453793,"d":"1.41"},{"v":-3.213839484121993,"d":"-3.21"},{"$f":"AVERAGE(B930:C930)","v":{"v":-0.9043452521883067,"d":"-0.90"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-5.287609373494672,"d":"-5.29"},{"v":-4.4624582205118255,"d":"-4.46"},{"$f":"AVERAGE(B932:C932)","v":{"v":-4.875033797003249,"d":"-4.88"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":320.34232456451883,"d":"320.34"},{"v":325.11937298376677,"d":"325.12"},{"$f":"AVERAGE(B934:C934)","v":{"v":322.7308487741428,"d":"322.73"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Les Genevez","Les Genevez",{"$f":"B940","v":"Les Genevez"}]
[null,518,516,{"$f":"B941-C941","v":2}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":4296735.43,"d":"4,296,735.43"},{"v":3067383.23,"d":"3,067,383.23"},{"$f":"B945-C945","v":{"v":1229352.1999999997,"d":"1,229,352.20"}}]
[]
["Endettement net",{"v":1349453.5100000002,"d":"1,349,453.51"},{"v":261711.1499999999,"d":"261,711.15"},{"$f":"B947-C947","v":{"v":1087742.3600000003,"d":"1,087,742.36"}}]
[]
["Quotient d'endettement net",{"v":108.46635380768521,"d":"108.47"},{"v":23.987434492782,"d":"23.99"},{"$f":"AVERAGE(B949:C949)","v":{"v":66.2268941502336,"d":"66.23"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":-343294.52999999997,"d":"-343,294.53"},{"v":-278712.08999999997,"d":"-278,712.09"},{"$f":"B954-C954","v":{"v":-64582.44,"d":"-64,582.44"}}]
[]
["Degré d'autofinancement",{"v":-56.267705125318926,"d":"-56.27"},{"v":-300.3563707920141,"d":"-300.36"},{"$f":"AVERAGE(B956:C956)","v":{"v":-178.3120379586665,"d":"-178.31"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":3.7873171196141064,"d":"3.79"},{"v":2.510197475809069,"d":"2.51"},{"$f":"AVERAGE(B959:C959)","v":{"v":3.1487572977115876,"d":"3.15"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":391.24667918381044,"d":"391.25"},{"v":357.5451156644491,"d":"357.55"},{"$f":"AVERAGE(B961:C961)","v":{"v":374.39589742412977,"d":"374.40"}}]
[]
["V. Quotité d'investissement",{"v":22.97984646825131,"d":"22.98"},{"v":4.587200809948231,"d":"4.59"},{"$f":"AVERAGE(B963:C963)","v":{"v":13.783523639099771,"d":"13.78"}}]
[]
["VI. Quotité de la charge financière",{"v":11.862496579226287,"d":"11.86"},{"v":9.451184596432993,"d":"9.45"},{"$f":"AVERAGE(B965:C965)","v":{"v":10.65684058782964,"d":"10.66"}}]
[]
["VII. Endettement net en francs par habitant",{"v":2605.1226061776065,"d":"2,605.12"},{"v":507.19215116279054,"d":"507.19"},{"$f":"B967-C967","v":{"v":2097.930455014816,"d":"2,097.93"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":-31.259277428786667,"d":"-31.26"},{"v":-32.4876740152649,"d":"-32.49"},{"$f":"AVERAGE(B969:C969)","v":{"v":-31.873475722025784,"d":"-31.87"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":2.9637614330045343,"d":"2.96"},{"v":0.32256309814869116,"d":"0.32"},{"$f":"AVERAGE(B971:C971)","v":{"v":1.6431622655766127,"d":"1.64"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":65.87858731769147,"d":"65.88"},{"v":53.11129021739783,"d":"53.11"},{"$f":"AVERAGE(B973:C973)","v":{"v":59.49493876754465,"d":"59.49"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Lajoux","Lajoux",{"$f":"B979","v":"Lajoux"}]
[null,701,671,{"$f":"B980-C980","v":30}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":7161605.159999999,"d":"7,161,605.16"},{"v":7698969.84,"d":"7,698,969.84"},{"$f":"B984-C984","v":{"v":-537364.6800000006,"d":"-537,364.68"}}]
[]
["Endettement net",{"v":4615930.29,"d":"4,615,930.29"},{"v":6603345.23,"d":"6,603,345.23"},{"$f":"B986-C986","v":{"v":-1987414.9400000004,"d":"-1,987,414.94"}}]
[]
["Quotient d'endettement net",{"v":257.76245486394544,"d":"257.76"},{"v":464.32733048948006,"d":"464.33"},{"$f":"AVERAGE(B988:C988)","v":{"v":361.0448926767127,"d":"361.04"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":197837.72999999998,"d":"197,837.73"},{"v":-199633.86,"d":"-199,633.86"},{"$f":"B993-C993","v":{"v":397471.58999999997,"d":"397,471.59"}}]
[]
["Degré d'autofinancement",{"v":-130.19280390898774,"d":"-130.19"},{"v":-171.4140064078731,"d":"-171.41"},{"$f":"AVERAGE(B995:C995)","v":{"v":-150.80340515843042,"d":"-150.80"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.977710047931445,"d":"1.98"},{"v":-1.5861619756923973,"d":"-1.59"},{"$f":"AVERAGE(B998:C998)","v":{"v":0.19577403611952382,"d":"0.20"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":213.63163139769048,"d":"213.63"},{"v":658.8376728091818,"d":"658.84"},{"$f":"AVERAGE(B1000:C1000)","v":{"v":436.23465210343613,"d":"436.23"}}]
[]
["V. Quotité d'investissement",{"v":7.033457963296154,"d":"7.03"},{"v":4.9097294138664385,"d":"4.91"},{"$f":"AVERAGE(B1002:C1002)","v":{"v":5.971593688581296,"d":"5.97"}}]
[]
["VI. Quotité de la charge financière",{"v":7.638060334169612,"d":"7.64"},{"v":8.543752953132275,"d":"8.54"},{"$f":"AVERAGE(B1004:C1004)","v":{"v":8.090906643650943,"d":"8.09"}}]
[]
["VII. Endettement net en francs par habitant",{"v":6584.7793009985735,"d":"6,584.78"},{"v":9841.051013412818,"d":"9,841.05"},{"$f":"B1006-C1006","v":{"v":-3256.2717124142446,"d":"-3,256.27"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":5.901525714930061,"d":"5.90"},{"v":-17.08362423411104,"d":"-17.08"},{"$f":"AVERAGE(B1008:C1008)","v":{"v":-5.591049259590489,"d":"-5.59"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-2.2803126913958844,"d":"-2.28"},{"v":-4.893337771805655,"d":"-4.89"},{"$f":"AVERAGE(B1010:C1010)","v":{"v":-3.58682523160077,"d":"-3.59"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":39.94686562208082,"d":"39.95"},{"v":62.22777710781317,"d":"62.23"},{"$f":"AVERAGE(B1012:C1012)","v":{"v":51.087321364946995,"d":"51.09"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Montfaucon","Montfaucon",{"$f":"B1018","v":"Montfaucon"}]
[null,564,572,{"$f":"B1019-C1019","v":-8}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":3750609.31,"d":"3,750,609.31"},{"v":3837428.94,"d":"3,837,428.94"},{"$f":"B1023-C1023","v":{"v":-86819.62999999989,"d":"-86,819.63"}}]
[]
["Endettement net",{"v":1426544.4700000002,"d":"1,426,544.47"},{"v":1285721.0299999998,"d":"1,285,721.03"},{"$f":"B1025-C1025","v":{"v":140823.4400000004,"d":"140,823.44"}}]
[]
["Quotient d'endettement net",{"v":107.58363533553049,"d":"107.58"},{"v":97.98970663815861,"d":"97.99"},{"$f":"AVERAGE(B1027:C1027)","v":{"v":102.78667098684454,"d":"102.79"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":-99355.38999999998,"d":"-99,355.39"},{"v":-49418.24000000001,"d":"-49,418.24"},{"$f":"B1032-C1032","v":{"v":-49937.14999999997,"d":"-49,937.15"}}]
[]
["Degré d'autofinancement",{"v":-221.99915763319513,"d":"-222.00"},{"v":-122.31087174968694,"d":"-122.31"},{"$f":"AVERAGE(B1034:C1034)","v":{"v":-172.15501469144104,"d":"-172.16"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.215894063705025,"d":"1.22"},{"v":2.2598289132293403,"d":"2.26"},{"$f":"AVERAGE(B1037:C1037)","v":{"v":1.7378614884671828,"d":"1.74"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":152.3246835010326,"d":"152.32"},{"v":311.9441831087328,"d":"311.94"},{"$f":"AVERAGE(B1039:C1039)","v":{"v":232.1344333048827,"d":"232.13"}}]
[]
["V. Quotité d'investissement",{"v":17.96330701852977,"d":"17.96"},{"v":1.6051701513612948,"d":"1.61"},{"$f":"AVERAGE(B1041:C1041)","v":{"v":9.784238584945532,"d":"9.78"}}]
[]
["VI. Quotité de la charge financière",{"v":7.147027898400006,"d":"7.15"},{"v":11.437457691151657,"d":"11.44"},{"$f":"AVERAGE(B1043:C1043)","v":{"v":9.29224279477583,"d":"9.29"}}]
[]
["VII. Endettement net en francs par habitant",{"v":2529.334166666667,"d":"2,529.33"},{"v":2247.764038461538,"d":"2,247.76"},{"$f":"B1045-C1045","v":{"v":281.5701282051291,"d":"281.57"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":-4.035151913989052,"d":"-4.04"},{"v":-4.01720337978983,"d":"-4.02"},{"$f":"AVERAGE(B1047:C1047)","v":{"v":-4.026177646889441,"d":"-4.03"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":1.8929037261041406,"d":"1.89"},{"v":-1.614874686712894,"d":"-1.61"},{"$f":"AVERAGE(B1049:C1049)","v":{"v":0.13901451969562328,"d":"0.14"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":88.68959064582927,"d":"88.69"},{"v":100.75331717778255,"d":"100.75"},{"$f":"AVERAGE(B1051:C1051)","v":{"v":94.72145391180591,"d":"94.72"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Muriaux","Muriaux",{"$f":"B1057","v":"Muriaux"}]
[null,525,490,{"$f":"B1058-C1058","v":35}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":1159077.9300000002,"d":"1,159,077.93"},{"v":1162741.5,"d":"1,162,741.50"},{"$f":"B1062-C1062","v":{"v":-3663.5699999998324,"d":"-3,663.57"}}]
[]
["Endettement net",{"v":-2814009.3600000003,"d":"-2,814,009.36"},{"v":-3100962.9499999997,"d":"-3,100,962.95"},{"$f":"B1064-C1064","v":{"v":286953.5899999994,"d":"286,953.59"}}]
[]
["Quotient d'endettement net",{"v":-226.41033315300757,"d":"-226.41"},{"v":-178.5485053739654,"d":"-178.55"},{"$f":"AVERAGE(B1066:C1066)","v":{"v":-202.47941926348648,"d":"-202.48"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":166718.19,"d":"166,718.19"},{"v":460433.87,"d":"460,433.87"},{"$f":"B1071-C1071","v":{"v":-293715.68,"d":"-293,715.68"}}]
[]
["Degré d'autofinancement",{"v":44.26434159528593,"d":"44.26"},{"v":179.59152175066228,"d":"179.59"},{"$f":"AVERAGE(B1073:C1073)","v":{"v":111.9279316729741,"d":"111.93"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.3298951857107915,"d":"0.33"},{"v":0.19454663339817824,"d":"0.19"},{"$f":"AVERAGE(B1076:C1076)","v":{"v":0.26222090955448485,"d":"0.26"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":42.90809809948638,"d":"42.91"},{"v":92.84876424797761,"d":"92.85"},{"$f":"AVERAGE(B1078:C1078)","v":{"v":67.878431173732,"d":"67.88"}}]
[]
["V. Quotité d'investissement",{"v":18.97302458784815,"d":"18.97"},{"v":22.430143125738912,"d":"22.43"},{"$f":"AVERAGE(B1080:C1080)","v":{"v":20.701583856793533,"d":"20.70"}}]
[]
["VI. Quotité de la charge financière",{"v":3.5445525512676204,"d":"3.54"},{"v":3.8759082665869418,"d":"3.88"},{"$f":"AVERAGE(B1082:C1082)","v":{"v":3.710230408927281,"d":"3.71"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-5360.017828571429,"d":"-5,360.02"},{"v":-6328.49581632653,"d":"-6,328.50"},{"$f":"B1084-C1084","v":{"v":968.4779877551009,"d":"968.48"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":6.17176832233257,"d":"6.17"},{"v":36.76717124779151,"d":"36.77"},{"$f":"AVERAGE(B1086:C1086)","v":{"v":21.46946978506204,"d":"21.47"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-7.363852273642369,"d":"-7.36"},{"v":-2.3795868196753434,"d":"-2.38"},{"$f":"AVERAGE(B1088:C1088)","v":{"v":-4.871719546658856,"d":"-4.87"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":372.0517101780045,"d":"372.05"},{"v":275.4223600674865,"d":"275.42"},{"$f":"AVERAGE(B1090:C1090)","v":{"v":323.7370351227455,"d":"323.74"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Le Noirmont","Le Noirmont",{"$f":"B1096","v":"Le Noirmont"}]
[null,{"v":1909,"d":"1,909"},{"v":1914,"d":"1,914"},{"$f":"B1097-C1097","v":-5}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":6404302.0600000005,"d":"6,404,302.06"},{"v":7078615.39,"d":"7,078,615.39"},{"$f":"B1101-C1101","v":{"v":-674313.3299999991,"d":"-674,313.33"}}]
[]
["Endettement net",{"v":-1433431.5899999999,"d":"-1,433,431.59"},{"v":-1077667.79,"d":"-1,077,667.79"},{"$f":"B1103-C1103","v":{"v":-355763.7999999998,"d":"-355,763.80"}}]
[]
["Quotient d'endettement net",{"v":-23.95502888876218,"d":"-23.96"},{"v":-18.717430543287268,"d":"-18.72"},{"$f":"AVERAGE(B1105:C1105)","v":{"v":-21.336229716024725,"d":"-21.34"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":1722719.7,"d":"1,722,719.70"},{"v":1326940.22,"d":"1,326,940.22"},{"$f":"B1110-C1110","v":{"v":395779.48,"d":"395,779.48"}}]
[]
["Degré d'autofinancement",{"v":170.4015067408075,"d":"170.40"},{"v":329.4671677507875,"d":"329.47"},{"$f":"AVERAGE(B1112:C1112)","v":{"v":249.9343372457975,"d":"249.93"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.3153963203563626,"d":"0.32"},{"v":0.8415064868419244,"d":"0.84"},{"$f":"AVERAGE(B1115:C1115)","v":{"v":0.5784514035991435,"d":"0.58"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":65.80638102065463,"d":"65.81"},{"v":102.36560756179199,"d":"102.37"},{"$f":"AVERAGE(B1117:C1117)","v":{"v":84.0859942912233,"d":"84.09"}}]
[]
["V. Quotité d'investissement",{"v":12.364190844295104,"d":"12.36"},{"v":9.192852069183417,"d":"9.19"},{"$f":"AVERAGE(B1119:C1119)","v":{"v":10.77852145673926,"d":"10.78"}}]
[]
["VI. Quotité de la charge financière",{"v":6.647238581294166,"d":"6.65"},{"v":7.197788655479778,"d":"7.20"},{"$f":"AVERAGE(B1121:C1121)","v":{"v":6.922513618386972,"d":"6.92"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-750.880874803562,"d":"-750.88"},{"v":-563.0448223615465,"d":"-563.04"},{"$f":"B1123-C1123","v":{"v":-187.83605244201556,"d":"-187.84"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":17.701530612999818,"d":"17.70"},{"v":19.189210648507622,"d":"19.19"},{"$f":"AVERAGE(B1125:C1125)","v":{"v":18.44537063075372,"d":"18.45"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-1.3146719419748425,"d":"-1.31"},{"v":0.011482295441985918,"d":"0.01"},{"$f":"AVERAGE(B1127:C1127)","v":{"v":-0.6515948232664283,"d":"-0.65"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":66.54260444447773,"d":"66.54"},{"v":55.87262241948857,"d":"55.87"},{"$f":"AVERAGE(B1129:C1129)","v":{"v":61.20761343198315,"d":"61.21"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Saignelégier","Saignelégier",{"$f":"B1135","v":"Saignelégier"}]
[null,{"v":2580,"d":"2,580"},{"v":2615,"d":"2,615"},{"$f":"B1136-C1136","v":-35}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":16877793.98,"d":"16,877,793.98"},{"v":19272498,"d":"19,272,498.00"},{"$f":"B1140-C1140","v":{"v":-2394704.0199999996,"d":"-2,394,704.02"}}]
[]
["Endettement net",{"v":8313209.229999999,"d":"8,313,209.23"},{"v":10187147,"d":"10,187,147.00"},{"$f":"B1142-C1142","v":{"v":-1873937.7700000014,"d":"-1,873,937.77"}}]
[]
["Quotient d'endettement net",{"v":115.03076812952706,"d":"115.03"},{"v":146.15831700129414,"d":"146.16"},{"$f":"AVERAGE(B1144:C1144)","v":{"v":130.5945425654106,"d":"130.59"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":2295968.11,"d":"2,295,968.11"},{"v":1154249,"d":"1,154,249.00"},{"$f":"B1149-C1149","v":{"v":1141719.1099999999,"d":"1,141,719.11"}}]
[]
["Degré d'autofinancement",{"v":519.9199615579971,"d":"519.92"},{"v":-688.7212394117036,"d":"-688.72"},{"$f":"AVERAGE(B1151:C1151)","v":{"v":-84.40063892685322,"d":"-84.40"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.9167706654061364,"d":"0.92"},{"v":1.9035812338406615,"d":"1.90"},{"$f":"AVERAGE(B1154:C1154)","v":{"v":1.410175949623399,"d":"1.41"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":133.1412052891438,"d":"133.14"},{"v":251.07795800415377,"d":"251.08"},{"$f":"AVERAGE(B1156:C1156)","v":{"v":192.1095816466488,"d":"192.11"}}]
[]
["V. Quotité d'investissement",{"v":4.4508532492310575,"d":"4.45"},{"v":3.774373818253581,"d":"3.77"},{"$f":"AVERAGE(B1158:C1158)","v":{"v":4.112613533742319,"d":"4.11"}}]
[]
["VI. Quotité de la charge financière",{"v":6.980946181804644,"d":"6.98"},{"v":14.492134344602107,"d":"14.49"},{"$f":"AVERAGE(B1160:C1160)","v":{"v":10.736540263203375,"d":"10.74"}}]
[]
["VII. Endettement net en francs par habitant",{"v":3222.174120155038,"d":"3,222.17"},{"v":3895.6585086042064,"d":"3,895.66"},{"$f":"B1162-C1162","v":{"v":-673.4843884491684,"d":"-673.48"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":18.111843398081195,"d":"18.11"},{"v":15.0373076675549,"d":"15.04"},{"$f":"AVERAGE(B1164:C1164)","v":{"v":16.57457553281805,"d":"16.57"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.22932602985961703,"d":"0.23"},{"v":0.5738540142859764,"d":"0.57"},{"$f":"AVERAGE(B1166:C1166)","v":{"v":0.4015900220727967,"d":"0.40"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":26.316209619240677,"d":"26.32"},{"v":29.58201935741197,"d":"29.58"},{"$f":"AVERAGE(B1168:C1168)","v":{"v":27.949114488326323,"d":"27.95"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Saint-Brais","Saint-Brais",{"$f":"B1174","v":"Saint-Brais"}]
[null,222,227,{"$f":"B1175-C1175","v":-5}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":1682030.3399999999,"d":"1,682,030.34"},{"v":885057.5,"d":"885,057.50"},{"$f":"B1179-C1179","v":{"v":796972.8399999999,"d":"796,972.84"}}]
[]
["Endettement net",{"v":-88268.13000000012,"d":"-88,268.13"},{"v":122013,"d":"122,013.00"},{"$f":"B1181-C1181","v":{"v":-210281.13000000012,"d":"-210,281.13"}}]
[]
["Quotient d'endettement net",{"v":-14.969769396730292,"d":"-14.97"},{"v":17.856693351285692,"d":"17.86"},{"$f":"AVERAGE(B1183:C1183)","v":{"v":1.4434619772776998,"d":"1.44"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":30873.7,"d":"30,873.70"},{"v":199878,"d":"199,878.00"},{"$f":"B1188-C1188","v":{"v":-169004.3,"d":"-169,004.30"}}]
[]
["Degré d'autofinancement",{"v":27.46095665815927,"d":"27.46"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B1190:C1190)","v":{"$error":"#VALUE!"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":2.1728813101457582,"d":"2.17"},{"v":0.4236422582452585,"d":"0.42"},{"$f":"AVERAGE(B1193:C1193)","v":{"v":1.2982617841955084,"d":"1.30"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":154.2375163373509,"d":"154.24"},{"v":169.74103324531347,"d":"169.74"},{"$f":"AVERAGE(B1195:C1195)","v":{"v":161.9892747913322,"d":"161.99"}}]
[]
["V. Quotité d'investissement",{"v":16.901466133995687,"d":"16.90"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B1197:C1197)","v":{"v":8.450733066997843,"d":"8.45"}}]
[]
["VI. Quotité de la charge financière",{"v":7.081158729796454,"d":"7.08"},{"v":9.47475851112072,"d":"9.47"},{"$f":"AVERAGE(B1199:C1199)","v":{"v":8.277958620458588,"d":"8.28"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-397.60418918918975,"d":"-397.60"},{"v":537.5022026431718,"d":"537.50"},{"$f":"B1201-C1201","v":{"v":-935.1063918323616,"d":"-935.11"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":2.8310326484030433,"d":"2.83"},{"v":38.333665601395126,"d":"38.33"},{"$f":"AVERAGE(B1203:C1203)","v":{"v":20.582349124899086,"d":"20.58"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":2.74793682489901,"d":"2.75"},{"v":1.6242109830556417,"d":"1.62"},{"$f":"AVERAGE(B1205:C1205)","v":{"v":2.186073903977326,"d":"2.19"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":191.06840237360754,"d":"191.07"},{"v":162.9758960324313,"d":"162.98"},{"$f":"AVERAGE(B1207:C1207)","v":{"v":177.0221492030194,"d":"177.02"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Soubey","Soubey",{"$f":"B1213","v":"Soubey"}]
[null,129,131,{"$f":"B1214-C1214","v":-2}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":1032153.5,"d":"1,032,153.50"},{"v":719026.05,"d":"719,026.05"},{"$f":"B1218-C1218","v":{"v":313127.44999999995,"d":"313,127.45"}}]
[]
["Endettement net",{"v":-1005628.1900000002,"d":"-1,005,628.19"},{"v":-1131039.05,"d":"-1,131,039.05"},{"$f":"B1220-C1220","v":{"v":125410.85999999987,"d":"125,410.86"}}]
[]
["Quotient d'endettement net",{"v":-332.66357775007504,"d":"-332.66"},{"v":-373.1717730210743,"d":"-373.17"},{"$f":"AVERAGE(B1222:C1222)","v":{"v":-352.9176753855746,"d":"-352.92"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":100077.05,"d":"100,077.05"},{"v":-34242.9,"d":"-34,242.90"},{"$f":"B1227-C1227","v":{"v":134319.95,"d":"134,319.95"}}]
[]
["Degré d'autofinancement",{"v":425.48590281306014,"d":"425.49"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B1229:C1229)","v":{"$error":"#VALUE!"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.402817830120684,"d":"0.40"},{"v":0.1640019719850316,"d":"0.16"},{"$f":"AVERAGE(B1232:C1232)","v":{"v":0.2834099010528578,"d":"0.28"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":144.11282836624554,"d":"144.11"},{"v":240.56813845650186,"d":"240.57"},{"$f":"AVERAGE(B1234:C1234)","v":{"v":192.3404834113737,"d":"192.34"}}]
[]
["V. Quotité d'investissement",{"v":26.86451115777546,"d":"26.86"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B1236:C1236)","v":{"v":13.43225557888773,"d":"13.43"}}]
[]
["VI. Quotité de la charge financière",{"v":8.036143316150946,"d":"8.04"},{"v":1.7431959573972269,"d":"1.74"},{"$f":"AVERAGE(B1238:C1238)","v":{"v":4.889669636774086,"d":"4.89"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-7795.567364341086,"d":"-7,795.57"},{"v":-8633.885877862596,"d":"-8,633.89"},{"$f":"B1240-C1240","v":{"v":838.3185135215099,"d":"838.32"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":13.973102576361146,"d":"13.97"},{"v":-11.456818161667643,"d":"-11.46"},{"$f":"AVERAGE(B1242:C1242)","v":{"v":1.2581422073467516,"d":"1.26"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-6.078960493000479,"d":"-6.08"},{"v":-1.0041697415242847,"d":"-1.00"},{"$f":"AVERAGE(B1244:C1244)","v":{"v":-3.541565117262382,"d":"-3.54"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":449.37872286371123,"d":"449.38"},{"v":192.44536694864743,"d":"192.45"},{"$f":"AVERAGE(B1246:C1246)","v":{"v":320.91204490617935,"d":"320.91"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Alle","Alle",{"$f":"B1252","v":"Alle"}]
[null,{"v":1891,"d":"1,891"},{"v":1895,"d":"1,895"},{"$f":"B1253-C1253","v":-4}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":18004708.1,"d":"18,004,708.10"},{"v":17180810.02,"d":"17,180,810.02"},{"$f":"B1257-C1257","v":{"v":823898.0800000019,"d":"823,898.08"}}]
[]
["Endettement net",{"v":12776514.86,"d":"12,776,514.86"},{"v":11365852.559999999,"d":"11,365,852.56"},{"$f":"B1259-C1259","v":{"v":1410662.3000000007,"d":"1,410,662.30"}}]
[]
["Quotient d'endettement net",{"v":234.3115536964376,"d":"234.31"},{"v":224.44528056848463,"d":"224.45"},{"$f":"AVERAGE(B1261:C1261)","v":{"v":229.37841713246112,"d":"229.38"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":1736024.4900000002,"d":"1,736,024.49"},{"v":78262.3,"d":"78,262.30"},{"$f":"B1266-C1266","v":{"v":1657762.1900000002,"d":"1,657,762.19"}}]
[]
["Degré d'autofinancement",{"v":112.14585383215096,"d":"112.15"},{"v":3.9731846247777045,"d":"3.97"},{"$f":"AVERAGE(B1268:C1268)","v":{"v":58.05951922846433,"d":"58.06"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":-0.7828986762355556,"d":"-0.78"},{"v":0.6873837315713867,"d":"0.69"},{"$f":"AVERAGE(B1271:C1271)","v":{"v":-0.047757472332084494,"d":"-0.05"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":310.81255340208327,"d":"310.81"},{"v":316.57774476041084,"d":"316.58"},{"$f":"AVERAGE(B1273:C1273)","v":{"v":313.69514908124705,"d":"313.70"}}]
[]
["V. Quotité d'investissement",{"v":27.3728326865681,"d":"27.37"},{"v":23.82095917957941,"d":"23.82"},{"$f":"AVERAGE(B1275:C1275)","v":{"v":25.596895933073753,"d":"25.60"}}]
[]
["VI. Quotité de la charge financière",{"v":11.343976391742308,"d":"11.34"},{"v":0.6873837315713867,"d":"0.69"},{"$f":"AVERAGE(B1277:C1277)","v":{"v":6.015680061656847,"d":"6.02"}}]
[]
["VII. Endettement net en francs par habitant",{"v":6756.485912215759,"d":"6,756.49"},{"v":5997.811377308706,"d":"5,997.81"},{"$f":"B1279-C1279","v":{"v":758.6745349070525,"d":"758.67"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":29.968728263106325,"d":"29.97"},{"v":1.4420799953506909,"d":"1.44"},{"$f":"AVERAGE(B1281:C1281)","v":{"v":15.705404129228508,"d":"15.71"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-0.45070889207795234,"d":"-0.45"},{"v":1.7780488706639779,"d":"1.78"},{"$f":"AVERAGE(B1283:C1283)","v":{"v":0.6636699892930128,"d":"0.66"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":13.666500690444819,"d":"13.67"},{"v":6.352824994776585,"d":"6.35"},{"$f":"AVERAGE(B1285:C1285)","v":{"v":10.009662842610702,"d":"10.01"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"La Baroche","La Baroche",{"$f":"B1291","v":"La Baroche"}]
[null,{"v":1126,"d":"1,126"},{"v":1135,"d":"1,135"},{"$f":"B1292-C1292","v":-9}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":9560475.89,"d":"9,560,475.89"},{"v":6479125,"d":"6,479,125.00"},{"$f":"B1296-C1296","v":{"v":3081350.8900000006,"d":"3,081,350.89"}}]
[]
["Endettement net",{"v":4295688.82,"d":"4,295,688.82"},{"v":-3382369,"d":"-3,382,369.00"},{"$f":"B1298-C1298","v":{"v":7678057.82,"d":"7,678,057.82"}}]
[]
["Quotient d'endettement net",{"v":200.23618114110263,"d":"200.24"},{"v":-145.1922234909297,"d":"-145.19"},{"$f":"AVERAGE(B1300:C1300)","v":{"v":27.521978825086464,"d":"27.52"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":452191.84,"d":"452,191.84"},{"v":351169,"d":"351,169.00"},{"$f":"B1305-C1305","v":{"v":101022.84000000003,"d":"101,022.84"}}]
[]
["Degré d'autofinancement",{"v":140.75966767418623,"d":"140.76"},{"v":93.92810335143231,"d":"93.93"},{"$f":"AVERAGE(B1307:C1307)","v":{"v":117.34388551280927,"d":"117.34"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.2602300235410073,"d":"1.26"},{"v":3.5327958258023857,"d":"3.53"},{"$f":"AVERAGE(B1310:C1310)","v":{"v":2.3965129246716965,"d":"2.40"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":171.20282424039692,"d":"171.20"},{"v":261.0325900334354,"d":"261.03"},{"$f":"AVERAGE(B1312:C1312)","v":{"v":216.11770713691615,"d":"216.12"}}]
[]
["V. Quotité d'investissement",{"v":11.66202939788054,"d":"11.66"},{"v":23.06504011874606,"d":"23.07"},{"$f":"AVERAGE(B1314:C1314)","v":{"v":17.3635347583133,"d":"17.36"}}]
[]
["VI. Quotité de la charge financière",{"v":8.584319819608481,"d":"8.58"},{"v":13.080989561863055,"d":"13.08"},{"$f":"AVERAGE(B1316:C1316)","v":{"v":10.832654690735769,"d":"10.83"}}]
[]
["VII. Endettement net en francs par habitant",{"v":3814.998952042629,"d":"3,815.00"},{"v":-2980.0607929515418,"d":"-2,980.06"},{"$f":"B1318-C1318","v":{"v":6795.059744994171,"d":"6,795.06"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":8.097559263492029,"d":"8.10"},{"v":14.147983502317283,"d":"14.15"},{"$f":"AVERAGE(B1320:C1320)","v":{"v":11.122771382904656,"d":"11.12"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-0.937023934048916,"d":"-0.94"},{"v":-5.732777554373877,"d":"-5.73"},{"$f":"AVERAGE(B1322:C1322)","v":{"v":-3.3349007442113967,"d":"-3.33"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":157.9717537457273,"d":"157.97"},{"v":-1.409009349324771,"d":"-1.41"},{"$f":"AVERAGE(B1324:C1324)","v":{"v":78.28137219820127,"d":"78.28"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Basse-Allaine","Basse-Allaine",{"$f":"B1330","v":"Basse-Allaine"}]
[null,{"v":1225,"d":"1,225"},{"v":1241,"d":"1,241"},{"$f":"B1331-C1331","v":-16}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":10907361.99,"d":"10,907,361.99"},{"v":11423868.66,"d":"11,423,868.66"},{"$f":"B1335-C1335","v":{"v":-516506.6699999999,"d":"-516,506.67"}}]
[]
["Endettement net",{"v":6419097.73,"d":"6,419,097.73"},{"v":6847039.95,"d":"6,847,039.95"},{"$f":"B1337-C1337","v":{"v":-427942.21999999974,"d":"-427,942.22"}}]
[]
["Quotient d'endettement net",{"v":194.7590807686106,"d":"194.76"},{"v":226.3063313809362,"d":"226.31"},{"$f":"AVERAGE(B1339:C1339)","v":{"v":210.5327060747734,"d":"210.53"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":378064.78,"d":"378,064.78"},{"v":74800,"d":"74,800.00"},{"$f":"B1344-C1344","v":{"v":303264.78,"d":"303,264.78"}}]
[]
["Degré d'autofinancement",{"v":171.96123111513765,"d":"171.96"},{"v":31.893118825105255,"d":"31.89"},{"$f":"AVERAGE(B1346:C1346)","v":{"v":101.92717497012146,"d":"101.93"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.8495151193136445,"d":"1.85"},{"v":2.2483690909752845,"d":"2.25"},{"$f":"AVERAGE(B1349:C1349)","v":{"v":2.0489421051444645,"d":"2.05"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":201.54663662847435,"d":"201.55"},{"v":385.80890000849035,"d":"385.81"},{"$f":"AVERAGE(B1351:C1351)","v":{"v":293.6777683184823,"d":"293.68"}}]
[]
["V. Quotité d'investissement",{"v":6.895844106862249,"d":"6.90"},{"v":6.497259516088513,"d":"6.50"},{"$f":"AVERAGE(B1353:C1353)","v":{"v":6.696551811475381,"d":"6.70"}}]
[]
["VI. Quotité de la charge financière",{"v":6.6981519849277165,"d":"6.70"},{"v":8.075082571281076,"d":"8.08"},{"$f":"AVERAGE(B1355:C1355)","v":{"v":7.386617278104396,"d":"7.39"}}]
[]
["VII. Endettement net en francs par habitant",{"v":5240.079779591837,"d":"5,240.08"},{"v":5517.356929895246,"d":"5,517.36"},{"$f":"B1357-C1357","v":{"v":-277.27715030340914,"d":"-277.28"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":6.985894931014762,"d":"6.99"},{"v":2.5261587453015304,"d":"2.53"},{"$f":"AVERAGE(B1359:C1359)","v":{"v":4.756026838158146,"d":"4.76"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":2.0808811227256716,"d":"2.08"},{"v":1.4904041699502613,"d":"1.49"},{"$f":"AVERAGE(B1361:C1361)","v":{"v":1.7856426463379664,"d":"1.79"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":79.94100209512554,"d":"79.94"},{"v":76.50295166581739,"d":"76.50"},{"$f":"AVERAGE(B1363:C1363)","v":{"v":78.22197688047146,"d":"78.22"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Beurnevésin","Beurnevésin",{"$f":"B1369","v":"Beurnevésin"}]
[null,117,119,{"$f":"B1370-C1370","v":-2}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":1609835.59,"d":"1,609,835.59"},{"v":1630726.94,"d":"1,630,726.94"},{"$f":"B1374-C1374","v":{"v":-20891.34999999986,"d":"-20,891.35"}}]
[]
["Endettement net",{"v":-68973.1399999999,"d":"-68,973.14"},{"v":-517907.81999999995,"d":"-517,907.82"},{"$f":"B1376-C1376","v":{"v":448934.68000000005,"d":"448,934.68"}}]
[]
["Quotient d'endettement net",{"v":-20.1900796138481,"d":"-20.19"},{"v":-157.1847569811331,"d":"-157.18"},{"$f":"AVERAGE(B1378:C1378)","v":{"v":-88.6874182974906,"d":"-88.69"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":36118.969999999994,"d":"36,118.97"},{"v":33942.740000000005,"d":"33,942.74"},{"$f":"B1383-C1383","v":{"v":2176.2299999999886,"d":"2,176.23"}}]
[]
["Degré d'autofinancement",{"v":-4.952714148981861,"d":"-4.95"},{"v":6.031541312900487,"d":"6.03"},{"$f":"AVERAGE(B1385:C1385)","v":{"v":0.5394135819593129,"d":"0.54"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":4.334173911704978,"d":"4.33"},{"v":-2.053575898990959,"d":"-2.05"},{"$f":"AVERAGE(B1388:C1388)","v":{"v":1.1402990063570095,"d":"1.14"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":478.3741764957837,"d":"478.37"},{"v":487.4529903492957,"d":"487.45"},{"$f":"AVERAGE(B1390:C1390)","v":{"v":482.91358342253966,"d":"482.91"}}]
[]
["V. Quotité d'investissement",{"v":2.7301015572762677,"d":"2.73"},{"v":52.961794650704185,"d":"52.96"},{"$f":"AVERAGE(B1392:C1392)","v":{"v":27.845948103990228,"d":"27.85"}}]
[]
["VI. Quotité de la charge financière",{"v":14.456535505258996,"d":"14.46"},{"v":3.50629154300819,"d":"3.51"},{"$f":"AVERAGE(B1394:C1394)","v":{"v":8.981413524133593,"d":"8.98"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-589.5140170940163,"d":"-589.51"},{"v":-4352.166554621848,"d":"-4,352.17"},{"$f":"B1396-C1396","v":{"v":3762.652537527832,"d":"3,762.65"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":10.7330106483892,"d":"10.73"},{"v":10.146082527862486,"d":"10.15"},{"$f":"AVERAGE(B1398:C1398)","v":{"v":10.439546588125843,"d":"10.44"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":2.0470168115738883,"d":"2.05"},{"v":3.412622559626107,"d":"3.41"},{"$f":"AVERAGE(B1400:C1400)","v":{"v":2.7298196855999977,"d":"2.73"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":150.37838941960365,"d":"150.38"},{"v":2.658722264130443,"d":"2.66"},{"$f":"AVERAGE(B1402:C1402)","v":{"v":76.51855584186704,"d":"76.52"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Boncourt","Boncourt",{"$f":"B1408","v":"Boncourt"}]
[null,{"v":1185,"d":"1,185"},{"v":1195,"d":"1,195"},{"$f":"B1409-C1409","v":-10}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":9467167.86,"d":"9,467,167.86"},{"v":10097839.1,"d":"10,097,839.10"},{"$f":"B1413-C1413","v":{"v":-630671.2400000002,"d":"-630,671.24"}}]
[]
["Endettement net",{"v":-4253300.640000001,"d":"-4,253,300.64"},{"v":-3843093.0299999993,"d":"-3,843,093.03"},{"$f":"B1415-C1415","v":{"v":-410207.61000000127,"d":"-410,207.61"}}]
[]
["Quotient d'endettement net",{"v":-60.90630640939578,"d":"-60.91"},{"v":-82.96102042477646,"d":"-82.96"},{"$f":"AVERAGE(B1417:C1417)","v":{"v":-71.93366341708612,"d":"-71.93"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":1608872.89,"d":"1,608,872.89"},{"v":654861.09,"d":"654,861.09"},{"$f":"B1422-C1422","v":{"v":954011.7999999999,"d":"954,011.80"}}]
[]
["Degré d'autofinancement",{"v":132.67412776939128,"d":"132.67"},{"v":76.75925757701319,"d":"76.76"},{"$f":"AVERAGE(B1424:C1424)","v":{"v":104.71669267320223,"d":"104.72"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.4965700625947666,"d":"0.50"},{"v":0.6285772613998731,"d":"0.63"},{"$f":"AVERAGE(B1427:C1427)","v":{"v":0.5625736619973198,"d":"0.56"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":100.67071817208439,"d":"100.67"},{"v":147.87057668298502,"d":"147.87"},{"$f":"AVERAGE(B1429:C1429)","v":{"v":124.2706474275347,"d":"124.27"}}]
[]
["V. Quotité d'investissement",{"v":14.430008498222621,"d":"14.43"},{"v":10.89590242752487,"d":"10.90"},{"$f":"AVERAGE(B1431:C1431)","v":{"v":12.662955462873747,"d":"12.66"}}]
[]
["VI. Quotité de la charge financière",{"v":6.869382585533581,"d":"6.87"},{"v":6.068142697145917,"d":"6.07"},{"$f":"AVERAGE(B1433:C1433)","v":{"v":6.468762641339749,"d":"6.47"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-3589.2832405063295,"d":"-3,589.28"},{"v":-3215.9774309623426,"d":"-3,215.98"},{"$f":"B1435-C1435","v":{"v":-373.3058095439869,"d":"-373.31"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":17.10821986881903,"d":"17.11"},{"v":9.589644483991448,"d":"9.59"},{"$f":"AVERAGE(B1437:C1437)","v":{"v":13.348932176405238,"d":"13.35"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.905037648269425,"d":"0.91"},{"v":-0.8197615338683351,"d":"-0.82"},{"$f":"AVERAGE(B1439:C1439)","v":{"v":0.042638057200544976,"d":"0.04"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":99.3044348492249,"d":"99.30"},{"v":148.65939747406972,"d":"148.66"},{"$f":"AVERAGE(B1441:C1441)","v":{"v":123.98191616164732,"d":"123.98"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Bonfol","Bonfol",{"$f":"B1447","v":"Bonfol"}]
[null,642,663,{"$f":"B1448-C1448","v":-21}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":5060879.72,"d":"5,060,879.72"},{"v":5139011.89,"d":"5,139,011.89"},{"$f":"B1452-C1452","v":{"v":-78132.16999999993,"d":"-78,132.17"}}]
[]
["Endettement net",{"v":1394899.9900000002,"d":"1,394,899.99"},{"v":1459848.7399999998,"d":"1,459,848.74"},{"$f":"B1454-C1454","v":{"v":-64948.749999999534,"d":"-64,948.75"}}]
[]
["Quotient d'endettement net",{"v":84.58393984972766,"d":"84.58"},{"v":80.52919229180756,"d":"80.53"},{"$f":"AVERAGE(B1456:C1456)","v":{"v":82.55656607076762,"d":"82.56"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":294500.44,"d":"294,500.44"},{"v":552003.74,"d":"552,003.74"},{"$f":"B1461-C1461","v":{"v":-257503.3,"d":"-257,503.30"}}]
[]
["Degré d'autofinancement",{"v":94.9369782201358,"d":"94.94"},{"v":295.18585085408137,"d":"295.19"},{"$f":"AVERAGE(B1463:C1463)","v":{"v":195.0614145371086,"d":"195.06"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.8651080264475539,"d":"0.87"},{"v":1.4402496146230848,"d":"1.44"},{"$f":"AVERAGE(B1466:C1466)","v":{"v":1.1526788205353193,"d":"1.15"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":130.40544599071862,"d":"130.41"},{"v":266.0223448520794,"d":"266.02"},{"$f":"AVERAGE(B1468:C1468)","v":{"v":198.213895421399,"d":"198.21"}}]
[]
["V. Quotité d'investissement",{"v":10.44502216880157,"d":"10.45"},{"v":11.83567937911872,"d":"11.84"},{"$f":"AVERAGE(B1470:C1470)","v":{"v":11.140350773960144,"d":"11.14"}}]
[]
["VI. Quotité de la charge financière",{"v":3.059197659170477,"d":"3.06"},{"v":4.253692111388842,"d":"4.25"},{"$f":"AVERAGE(B1472:C1472)","v":{"v":3.65644488527966,"d":"3.66"}}]
[]
["VII. Endettement net en francs par habitant",{"v":2172.7414174454834,"d":"2,172.74"},{"v":2201.8834690799395,"d":"2,201.88"},{"$f":"B1474-C1474","v":{"v":-29.14205163445604,"d":"-29.14"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":7.588495152511325,"d":"7.59"},{"v":28.574623376074264,"d":"28.57"},{"$f":"AVERAGE(B1476:C1476)","v":{"v":18.081559264292796,"d":"18.08"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":1.0639881486642302,"d":"1.06"},{"v":0.37628239393761437,"d":"0.38"},{"$f":"AVERAGE(B1478:C1478)","v":{"v":0.7201352713009223,"d":"0.72"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":112.73817710372096,"d":"112.74"},{"v":108.09175685629559,"d":"108.09"},{"$f":"AVERAGE(B1480:C1480)","v":{"v":110.41496698000827,"d":"110.41"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Bure","Bure",{"$f":"B1486","v":"Bure"}]
[null,633,645,{"$f":"B1487-C1487","v":-12}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":4084167,"d":"4,084,167.00"},{"v":4438993,"d":"4,438,993.00"},{"$f":"B1491-C1491","v":{"v":-354826,"d":"-354,826.00"}}]
[]
["Endettement net",{"v":1260355,"d":"1,260,355.00"},{"v":928102,"d":"928,102.00"},{"$f":"B1493-C1493","v":{"v":332253,"d":"332,253.00"}}]
[]
["Quotient d'endettement net",{"v":82.27075119454817,"d":"82.27"},{"v":53.150845910411725,"d":"53.15"},{"$f":"AVERAGE(B1495:C1495)","v":{"v":67.71079855247994,"d":"67.71"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":267147.15,"d":"267,147.15"},{"v":300994,"d":"300,994.00"},{"$f":"B1500-C1500","v":{"v":-33846.84999999998,"d":"-33,846.85"}}]
[]
["Degré d'autofinancement",{"v":51.50986342943855,"d":"51.51"},{"v":764.2137708480911,"d":"764.21"},{"$f":"AVERAGE(B1502:C1502)","v":{"v":407.8618171387649,"d":"407.86"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":2.52249536631695,"d":"2.52"},{"v":1.5740459892609744,"d":"1.57"},{"$f":"AVERAGE(B1505:C1505)","v":{"v":2.0482706777889623,"d":"2.05"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":234.9439528566613,"d":"234.94"},{"v":227.4353916465139,"d":"227.44"},{"$f":"AVERAGE(B1507:C1507)","v":{"v":231.18967225158758,"d":"231.19"}}]
[]
["V. Quotité d'investissement",{"v":20.491512725494022,"d":"20.49"},{"v":2.5443146522539277,"d":"2.54"},{"$f":"AVERAGE(B1509:C1509)","v":{"v":11.517913688873975,"d":"11.52"}}]
[]
["VI. Quotité de la charge financière",{"v":15.234088720505213,"d":"15.23"},{"v":9.347542730663607,"d":"9.35"},{"$f":"AVERAGE(B1511:C1511)","v":{"v":12.290815725584409,"d":"12.29"}}]
[]
["VII. Endettement net en francs par habitant",{"v":1991.08214849921,"d":"1,991.08"},{"v":1438.9178294573644,"d":"1,438.92"},{"$f":"B1513-C1513","v":{"v":552.1643190418456,"d":"552.16"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":15.36778672747501,"d":"15.37"},{"v":15.421670697216872,"d":"15.42"},{"$f":"AVERAGE(B1515:C1515)","v":{"v":15.394728712345941,"d":"15.39"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":1.8621032331068081,"d":"1.86"},{"v":1.3774946370212668,"d":"1.38"},{"$f":"AVERAGE(B1517:C1517)","v":{"v":1.6197989350640376,"d":"1.62"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":81.4078696571712,"d":"81.41"},{"v":61.9352341071811,"d":"61.94"},{"$f":"AVERAGE(B1519:C1519)","v":{"v":71.67155188217615,"d":"71.67"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Clos du Doubs","Clos du Doubs",{"$f":"B1525","v":"Clos du Doubs"}]
[null,{"v":1284,"d":"1,284"},{"v":1263,"d":"1,263"},{"$f":"B1526-C1526","v":21}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":11258543.55,"d":"11,258,543.55"},{"v":9360629.98,"d":"9,360,629.98"},{"$f":"B1530-C1530","v":{"v":1897913.5700000003,"d":"1,897,913.57"}}]
[]
["Endettement net",{"v":-309867.8100000005,"d":"-309,867.81"},{"v":-2020851.1899999995,"d":"-2,020,851.19"},{"$f":"B1532-C1532","v":{"v":1710983.379999999,"d":"1,710,983.38"}}]
[]
["Quotient d'endettement net",{"v":-9.621057531750516,"d":"-9.62"},{"v":-63.146519352685196,"d":"-63.15"},{"$f":"AVERAGE(B1534:C1534)","v":{"v":-36.383788442217856,"d":"-36.38"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":626762.14,"d":"626,762.14"},{"v":754497.0399999999,"d":"754,497.04"},{"$f":"B1539-C1539","v":{"v":-127734.8999999999,"d":"-127,734.90"}}]
[]
["Degré d'autofinancement",{"v":33.530563231933805,"d":"33.53"},{"v":202.6221857527712,"d":"202.62"},{"$f":"AVERAGE(B1541:C1541)","v":{"v":118.0763744923525,"d":"118.08"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.3596951514864333,"d":"1.36"},{"v":1.75957600923283,"d":"1.76"},{"$f":"AVERAGE(B1544:C1544)","v":{"v":1.5596355803596316,"d":"1.56"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":351.5115426487007,"d":"351.51"},{"v":281.71320359908935,"d":"281.71"},{"$f":"AVERAGE(B1546:C1546)","v":{"v":316.61237312389505,"d":"316.61"}}]
[]
["V. Quotité d'investissement",{"v":30.19594050423348,"d":"30.20"},{"v":7.803440452535328,"d":"7.80"},{"$f":"AVERAGE(B1548:C1548)","v":{"v":18.999690478384405,"d":"19.00"}}]
[]
["VI. Quotité de la charge financière",{"v":6.9986571926984,"d":"7.00"},{"v":17.090690438611176,"d":"17.09"},{"$f":"AVERAGE(B1550:C1550)","v":{"v":12.044673815654788,"d":"12.04"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-241.33007009345835,"d":"-241.33"},{"v":-1600.0405304829767,"d":"-1,600.04"},{"$f":"B1552-C1552","v":{"v":1358.7104603895184,"d":"1,358.71"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":19.56861699977178,"d":"19.57"},{"v":22.706995009798504,"d":"22.71"},{"$f":"AVERAGE(B1554:C1554)","v":{"v":21.13780600478514,"d":"21.14"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-7.378193409888044,"d":"-7.38"},{"v":-8.128237195150094,"d":"-8.13"},{"$f":"AVERAGE(B1556:C1556)","v":{"v":-7.753215302519068,"d":"-7.75"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":234.98525184569857,"d":"234.99"},{"v":148.8161047793202,"d":"148.82"},{"$f":"AVERAGE(B1558:C1558)","v":{"v":191.9006783125094,"d":"191.90"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Coeuve","Coeuve",{"$f":"B1564","v":"Coeuve"}]
[null,731,740,{"$f":"B1565-C1565","v":-9}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":5676255.449999999,"d":"5,676,255.45"},{"v":5509464.75,"d":"5,509,464.75"},{"$f":"B1569-C1569","v":{"v":166790.69999999925,"d":"166,790.70"}}]
[]
["Endettement net",{"v":3086864.3400000003,"d":"3,086,864.34"},{"v":3139351.8900000006,"d":"3,139,351.89"},{"$f":"B1571-C1571","v":{"v":-52487.55000000028,"d":"-52,487.55"}}]
[]
["Quotient d'endettement net",{"v":140.0785834093854,"d":"140.08"},{"v":189.73399634275683,"d":"189.73"},{"$f":"AVERAGE(B1573:C1573)","v":{"v":164.90628987607113,"d":"164.91"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":469949.03,"d":"469,949.03"},{"v":183781.52,"d":"183,781.52"},{"$f":"B1578-C1578","v":{"v":286167.51,"d":"286,167.51"}}]
[]
["Degré d'autofinancement",{"v":415.382513769877,"d":"415.38"},{"v":1025.5665178571428,"d":"1,025.57"},{"$f":"AVERAGE(B1580:C1580)","v":{"v":720.4745158135099,"d":"720.47"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":2.602609259682955,"d":"2.60"},{"v":1.9026119407402848,"d":"1.90"},{"$f":"AVERAGE(B1583:C1583)","v":{"v":2.2526106002116197,"d":"2.25"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":350.37591742848286,"d":"350.38"},{"v":326.15011644275955,"d":"326.15"},{"$f":"AVERAGE(B1585:C1585)","v":{"v":338.2630169356212,"d":"338.26"}}]
[]
["V. Quotité d'investissement",{"v":6.236659538961735,"d":"6.24"},{"v":2.8782432398462583,"d":"2.88"},{"$f":"AVERAGE(B1587:C1587)","v":{"v":4.5574513894039965,"d":"4.56"}}]
[]
["VI. Quotité de la charge financière",{"v":13.594989198031174,"d":"13.59"},{"v":7.7771284398564555,"d":"7.78"},{"$f":"AVERAGE(B1589:C1589)","v":{"v":10.686058818943815,"d":"10.69"}}]
[]
["VII. Endettement net en francs par habitant",{"v":4222.796634746923,"d":"4,222.80"},{"v":4242.36741891892,"d":"4,242.37"},{"$f":"B1591-C1591","v":{"v":-19.57078417199682,"d":"-19.57"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":29.008353126685947,"d":"29.01"},{"v":10.879525846503935,"d":"10.88"},{"$f":"AVERAGE(B1593:C1593)","v":{"v":19.943939486594942,"d":"19.94"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-0.6574798235380477,"d":"-0.66"},{"v":-5.08274635583658,"d":"-5.08"},{"$f":"AVERAGE(B1595:C1595)","v":{"v":-2.870113089687314,"d":"-2.87"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":16.4213766390096,"d":"16.42"},{"v":17.941512333185834,"d":"17.94"},{"$f":"AVERAGE(B1597:C1597)","v":{"v":17.181444486097718,"d":"17.18"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Cornol","Cornol",{"$f":"B1603","v":"Cornol"}]
[null,{"v":1016,"d":"1,016"},{"v":1028,"d":"1,028"},{"$f":"B1604-C1604","v":-12}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":8931872.66,"d":"8,931,872.66"},{"v":8021556.37,"d":"8,021,556.37"},{"$f":"B1608-C1608","v":{"v":910316.29,"d":"910,316.29"}}]
[]
["Endettement net",{"v":5096750.43,"d":"5,096,750.43"},{"v":5090106.17,"d":"5,090,106.17"},{"$f":"B1610-C1610","v":{"v":6644.2599999997765,"d":"6,644.26"}}]
[]
["Quotient d'endettement net",{"v":203.47129485061072,"d":"203.47"},{"v":215.90250699362136,"d":"215.90"},{"$f":"AVERAGE(B1612:C1612)","v":{"v":209.68690092211602,"d":"209.69"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":307199.04000000004,"d":"307,199.04"},{"v":51568.06000000001,"d":"51,568.06"},{"$f":"B1617-C1617","v":{"v":255630.98000000004,"d":"255,630.98"}}]
[]
["Degré d'autofinancement",{"v":26.1926520769785,"d":"26.19"},{"v":54.7064021734864,"d":"54.71"},{"$f":"AVERAGE(B1619:C1619)","v":{"v":40.44952712523245,"d":"40.45"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":2.9171149306327284,"d":"2.92"},{"v":2.331656337890251,"d":"2.33"},{"$f":"AVERAGE(B1622:C1622)","v":{"v":2.6243856342614897,"d":"2.62"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":366.6097436588888,"d":"366.61"},{"v":335.3902958762168,"d":"335.39"},{"$f":"AVERAGE(B1624:C1624)","v":{"v":351.00001976755277,"d":"351.00"}}]
[]
["V. Quotité d'investissement",{"v":25.577772784488985,"d":"25.58"},{"v":6.053349324909701,"d":"6.05"},{"$f":"AVERAGE(B1626:C1626)","v":{"v":15.815561054699343,"d":"15.82"}}]
[]
["VI. Quotité de la charge financière",{"v":13.10397897505011,"d":"13.10"},{"v":8.603603964271642,"d":"8.60"},{"$f":"AVERAGE(B1628:C1628)","v":{"v":10.853791469660877,"d":"10.85"}}]
[]
["VII. Endettement net en francs par habitant",{"v":5016.486643700787,"d":"5,016.49"},{"v":4951.465145914397,"d":"4,951.47"},{"$f":"B1630-C1630","v":{"v":65.02149778638977,"d":"65.02"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":12.60902003350513,"d":"12.61"},{"v":2.156118601353481,"d":"2.16"},{"$f":"AVERAGE(B1632:C1632)","v":{"v":7.382569317429306,"d":"7.38"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.5234304655057936,"d":"0.52"},{"v":0.05280903877964733,"d":"0.05"},{"$f":"AVERAGE(B1634:C1634)","v":{"v":0.2881197521427205,"d":"0.29"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":21.46746794980556,"d":"21.47"},{"v":24.848476609476673,"d":"24.85"},{"$f":"AVERAGE(B1636:C1636)","v":{"v":23.157972279641115,"d":"23.16"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Courchavon","Courchavon",{"$f":"B1642","v":"Courchavon"}]
[null,304,314,{"$f":"B1643-C1643","v":-10}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":1867774.15,"d":"1,867,774.15"},{"v":1892447.1,"d":"1,892,447.10"},{"$f":"B1647-C1647","v":{"v":-24672.950000000186,"d":"-24,672.95"}}]
[]
["Endettement net",{"v":-1089984.35,"d":"-1,089,984.35"},{"v":-1809164.0300000003,"d":"-1,809,164.03"},{"$f":"B1649-C1649","v":{"v":719179.6800000002,"d":"719,179.68"}}]
[]
["Quotient d'endettement net",{"v":-748.1507027775597,"d":"-748.15"},{"v":-89.38065072008139,"d":"-89.38"},{"$f":"AVERAGE(B1651:C1651)","v":{"v":-418.7656767488205,"d":"-418.77"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":-652677.78,"d":"-652,677.78"},{"v":1356568,"d":"1,356,568.00"},{"$f":"B1656-C1656","v":{"v":-2009245.78,"d":"-2,009,245.78"}}]
[]
["Degré d'autofinancement",{"v":547.0413584722218,"d":"547.04"},{"v":706.8502943715862,"d":"706.85"},{"$f":"AVERAGE(B1658:C1658)","v":{"v":626.945826421904,"d":"626.95"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":-3.3740344420416375,"d":"-3.37"},{"v":0.8112749198740752,"d":"0.81"},{"$f":"AVERAGE(B1661:C1661)","v":{"v":-1.2813797610837812,"d":"-1.28"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":-379.7334193027971,"d":"-379.73"},{"v":83.95140335513787,"d":"83.95"},{"$f":"AVERAGE(B1663:C1663)","v":{"v":-147.8910079738296,"d":"-147.89"}}]
[]
["V. Quotité d'investissement",{"v":4.995129002984668,"d":"5.00"},{"v":19.04804284703066,"d":"19.05"},{"$f":"AVERAGE(B1665:C1665)","v":{"v":12.021585925007665,"d":"12.02"}}]
[]
["VI. Quotité de la charge financière",{"v":-18.985669164989865,"d":"-18.99"},{"v":19.97951972111296,"d":"19.98"},{"$f":"AVERAGE(B1667:C1667)","v":{"v":0.49692527806154807,"d":"0.50"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-3585.474835526316,"d":"-3,585.47"},{"v":-5761.668885350319,"d":"-5,761.67"},{"$f":"B1669-C1669","v":{"v":2176.1940498240033,"d":"2,176.19"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":132.6946114455855,"d":"132.69"},{"v":60.17911271954321,"d":"60.18"},{"$f":"AVERAGE(B1671:C1671)","v":{"v":96.43686208256436,"d":"96.44"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-1.8397398704213253,"d":"-1.84"},{"v":-0.3251991380836162,"d":"-0.33"},{"$f":"AVERAGE(B1673:C1673)","v":{"v":-1.0824695042524708,"d":"-1.08"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":2054.846095640566,"d":"2,054.85"},{"v":147.0087077712863,"d":"147.01"},{"$f":"AVERAGE(B1675:C1675)","v":{"v":1100.9274017059263,"d":"1,100.93"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Courgenay","Courgenay",{"$f":"B1681","v":"Courgenay"}]
[null,{"v":2412,"d":"2,412"},{"v":2400,"d":"2,400"},{"$f":"B1682-C1682","v":12}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":13098682.91,"d":"13,098,682.91"},{"v":13884615.46,"d":"13,884,615.46"},{"$f":"B1686-C1686","v":{"v":-785932.5500000007,"d":"-785,932.55"}}]
[]
["Endettement net",{"v":7718740.75,"d":"7,718,740.75"},{"v":9800475.91,"d":"9,800,475.91"},{"$f":"B1688-C1688","v":{"v":-2081735.1600000001,"d":"-2,081,735.16"}}]
[]
["Quotient d'endettement net",{"v":130.93117668979707,"d":"130.93"},{"v":191.2259837705452,"d":"191.23"},{"$f":"AVERAGE(B1690:C1690)","v":{"v":161.07858023017116,"d":"161.08"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":985760.2100000001,"d":"985,760.21"},{"v":-824702.74,"d":"-824,702.74"},{"$f":"B1695-C1695","v":{"v":1810462.9500000002,"d":"1,810,462.95"}}]
[]
["Degré d'autofinancement",{"v":168.69016502458925,"d":"168.69"},{"v":-134.50563512642054,"d":"-134.51"},{"$f":"AVERAGE(B1697:C1697)","v":{"v":17.092264949084353,"d":"17.09"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":2.8712397487517807,"d":"2.87"},{"v":2.6740501161172174,"d":"2.67"},{"$f":"AVERAGE(B1700:C1700)","v":{"v":2.772644932434499,"d":"2.77"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":153.98213530760697,"d":"153.98"},{"v":250.0363158769014,"d":"250.04"},{"$f":"AVERAGE(B1702:C1702)","v":{"v":202.00922559225418,"d":"202.01"}}]
[]
["V. Quotité d'investissement",{"v":6.365960478793626,"d":"6.37"},{"v":7.619218496065374,"d":"7.62"},{"$f":"AVERAGE(B1704:C1704)","v":{"v":6.9925894874295,"d":"6.99"}}]
[]
["VI. Quotité de la charge financière",{"v":8.348294711369354,"d":"8.35"},{"v":8.752773456305649,"d":"8.75"},{"$f":"AVERAGE(B1706:C1706)","v":{"v":8.550534083837501,"d":"8.55"}}]
[]
["VII. Endettement net en francs par habitant",{"v":3200.1412728026535,"d":"3,200.14"},{"v":4083.531629166667,"d":"4,083.53"},{"$f":"B1708-C1708","v":{"v":-883.3903563640133,"d":"-883.39"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":11.58814692133616,"d":"11.59"},{"v":-14.851375279152748,"d":"-14.85"},{"$f":"AVERAGE(B1710:C1710)","v":{"v":-1.6316141789082943,"d":"-1.63"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":3.577774387346453,"d":"3.58"},{"v":2.5024438796371458,"d":"2.50"},{"$f":"AVERAGE(B1712:C1712)","v":{"v":3.040109133491799,"d":"3.04"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":84.80670006103372,"d":"84.81"},{"v":95.30403321302921,"d":"95.30"},{"$f":"AVERAGE(B1714:C1714)","v":{"v":90.05536663703147,"d":"90.06"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Courtedoux","Courtedoux",{"$f":"B1720","v":"Courtedoux"}]
[null,735,755,{"$f":"B1721-C1721","v":-20}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":5987581.8100000005,"d":"5,987,581.81"},{"v":5721798.3,"d":"5,721,798.30"},{"$f":"B1725-C1725","v":{"v":265783.5100000007,"d":"265,783.51"}}]
[]
["Endettement net",{"v":2805265.74,"d":"2,805,265.74"},{"v":2942305.27,"d":"2,942,305.27"},{"$f":"B1727-C1727","v":{"v":-137039.5299999998,"d":"-137,039.53"}}]
[]
["Quotient d'endettement net",{"v":128.00999432907844,"d":"128.01"},{"v":151.982098862156,"d":"151.98"},{"$f":"AVERAGE(B1729:C1729)","v":{"v":139.9960465956172,"d":"140.00"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":475411.63,"d":"475,411.63"},{"v":41052.32000000001,"d":"41,052.32"},{"$f":"B1734-C1734","v":{"v":434359.31,"d":"434,359.31"}}]
[]
["Degré d'autofinancement",{"v":138.84492840709717,"d":"138.84"},{"v":84.5839651875783,"d":"84.58"},{"$f":"AVERAGE(B1736:C1736)","v":{"v":111.71444679733773,"d":"111.71"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.0992304392010699,"d":"1.10"},{"v":1.4438600564771966,"d":"1.44"},{"$f":"AVERAGE(B1739:C1739)","v":{"v":1.2715452478391334,"d":"1.27"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":180.2461213536437,"d":"180.25"},{"v":259.8388034387304,"d":"259.84"},{"$f":"AVERAGE(B1741:C1741)","v":{"v":220.04246239618703,"d":"220.04"}}]
[]
["V. Quotité d'investissement",{"v":10.781669924119571,"d":"10.78"},{"v":2.2211302166303115,"d":"2.22"},{"$f":"AVERAGE(B1743:C1743)","v":{"v":6.501400070374942,"d":"6.50"}}]
[]
["VI. Quotité de la charge financière",{"v":5.083285695323198,"d":"5.08"},{"v":4.622895075962842,"d":"4.62"},{"$f":"AVERAGE(B1745:C1745)","v":{"v":4.85309038564302,"d":"4.85"}}]
[]
["VII. Endettement net en francs par habitant",{"v":3816.6880816326534,"d":"3,816.69"},{"v":3897.093072847682,"d":"3,897.09"},{"$f":"B1747-C1747","v":{"v":-80.40499121502853,"d":"-80.40"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":14.311470819621846,"d":"14.31"},{"v":1.8642715363077136,"d":"1.86"},{"$f":"AVERAGE(B1749:C1749)","v":{"v":8.08787117796478,"d":"8.09"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":0.3565528848678125,"d":"0.36"},{"v":-0.10782544415512418,"d":"-0.11"},{"$f":"AVERAGE(B1751:C1751)","v":{"v":0.12436372035634416,"d":"0.12"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":26.29079769480631,"d":"26.29"},{"v":22.89714356244255,"d":"22.90"},{"$f":"AVERAGE(B1753:C1753)","v":{"v":24.593970628624433,"d":"24.59"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Damphreux","Damphreux",{"$f":"B1759","v":"Damphreux"}]
[null,185,181,{"$f":"B1760-C1760","v":4}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":705083.5,"d":"705,083.50"},{"v":827166.2,"d":"827,166.20"},{"$f":"B1764-C1764","v":{"v":-122082.69999999995,"d":"-122,082.70"}}]
[]
["Endettement net",{"v":178999,"d":"178,999.00"},{"v":303302.4,"d":"303,302.40"},{"$f":"B1766-C1766","v":{"v":-124303.40000000002,"d":"-124,303.40"}}]
[]
["Quotient d'endettement net",{"v":46.99607176282488,"d":"47.00"},{"v":62.23714606878987,"d":"62.24"},{"$f":"AVERAGE(B1768:C1768)","v":{"v":54.616608915807376,"d":"54.62"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":-17550.76,"d":"-17,550.76"},{"v":1414.0600000000013,"d":"1,414.06"},{"$f":"B1773-C1773","v":{"v":-18964.82,"d":"-18,964.82"}}]
[]
["Degré d'autofinancement",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B1775:C1775)","v":{"$error":"#VALUE!"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.49859823174865714,"d":"0.50"},{"v":1.0029225818084,"d":"1.00"},{"$f":"AVERAGE(B1778:C1778)","v":{"v":0.7507604067785285,"d":"0.75"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":109.02773391198298,"d":"109.03"},{"v":218.3597587068308,"d":"218.36"},{"$f":"AVERAGE(B1780:C1780)","v":{"v":163.6937463094069,"d":"163.69"}}]
[]
["V. Quotité d'investissement",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B1782:C1782)","v":{"v":0,"d":"0.00"}}]
[]
["VI. Quotité de la charge financière",{"v":5.66481838865114,"d":"5.66"},{"v":4.1047504427694275,"d":"4.10"},{"$f":"AVERAGE(B1784:C1784)","v":{"v":4.884784415710284,"d":"4.88"}}]
[]
["VII. Endettement net en francs par habitant",{"v":967.5621621621622,"d":"967.56"},{"v":1675.7038674033151,"d":"1,675.70"},{"$f":"B1786-C1786","v":{"v":-708.141705241153,"d":"-708.14"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":-2.713890753695235,"d":"-2.71"},{"v":0.37329112383579194,"d":"0.37"},{"$f":"AVERAGE(B1788:C1788)","v":{"v":-1.1702998149297215,"d":"-1.17"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-2.801410979268203,"d":"-2.80"},{"v":-1.0871514162913094,"d":"-1.09"},{"$f":"AVERAGE(B1790:C1790)","v":{"v":-1.9442811977797563,"d":"-1.94"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":44.14032244263736,"d":"44.14"},{"v":34.23700694432189,"d":"34.24"},{"$f":"AVERAGE(B1792:C1792)","v":{"v":39.18866469347962,"d":"39.19"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Fahy","Fahy",{"$f":"B1798","v":"Fahy"}]
[null,340,347,{"$f":"B1799-C1799","v":-7}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":2002898.05,"d":"2,002,898.05"},{"v":2006984.94,"d":"2,006,984.94"},{"$f":"B1803-C1803","v":{"v":-4086.8899999998976,"d":"-4,086.89"}}]
[]
["Endettement net",{"v":-637335.5899999999,"d":"-637,335.59"},{"v":62364.76000000001,"d":"62,364.76"},{"$f":"B1805-C1805","v":{"v":-699700.3499999999,"d":"-699,700.35"}}]
[]
["Quotient d'endettement net",{"v":-73.29359853025387,"d":"-73.29"},{"v":5.920731107013415,"d":"5.92"},{"$f":"AVERAGE(B1807:C1807)","v":{"v":-33.68643371162023,"d":"-33.69"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":137860.8,"d":"137,860.80"},{"v":225632.85,"d":"225,632.85"},{"$f":"B1812-C1812","v":{"v":-87772.05000000002,"d":"-87,772.05"}}]
[]
["Degré d'autofinancement",{"v":1268.4670095599126,"d":"1,268.47"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B1814:C1814)","v":{"$error":"#VALUE!"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.4155084669508392,"d":"0.42"},{"v":0.8984647311247944,"d":"0.90"},{"$f":"AVERAGE(B1817:C1817)","v":{"v":0.6569865990378168,"d":"0.66"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":220.85902434226315,"d":"220.86"},{"v":222.34452259796734,"d":"222.34"},{"$f":"AVERAGE(B1819:C1819)","v":{"v":221.60177347011523,"d":"221.60"}}]
[]
["V. Quotité d'investissement",{"v":2.0163475290277586,"d":"2.02"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B1821:C1821)","v":{"v":1.0081737645138793,"d":"1.01"}}]
[]
["VI. Quotité de la charge financière",{"v":20.866683677610133,"d":"20.87"},{"v":16.57459130316194,"d":"16.57"},{"$f":"AVERAGE(B1823:C1823)","v":{"v":18.72063749038604,"d":"18.72"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-1874.5164411764702,"d":"-1,874.52"},{"v":179.7255331412104,"d":"179.73"},{"$f":"B1825-C1825","v":{"v":-2054.2419743176806,"d":"-2,054.24"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":15.201872997501727,"d":"15.20"},{"v":24.9968135364627,"d":"25.00"},{"$f":"AVERAGE(B1827:C1827)","v":{"v":20.099343266982213,"d":"20.10"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-4.458201015916219,"d":"-4.46"},{"v":-3.9309294528324323,"d":"-3.93"},{"$f":"AVERAGE(B1829:C1829)","v":{"v":-4.194565234374326,"d":"-4.19"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":68.16319398264753,"d":"68.16"},{"v":19.735500418815136,"d":"19.74"},{"$f":"AVERAGE(B1831:C1831)","v":{"v":43.94934720073133,"d":"43.95"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Fontenais","Fontenais",{"$f":"B1837","v":"Fontenais"}]
[null,{"v":1697,"d":"1,697"},{"v":1690,"d":"1,690"},{"$f":"B1838-C1838","v":7}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":19788094.38,"d":"19,788,094.38"},{"v":20555588.63,"d":"20,555,588.63"},{"$f":"B1842-C1842","v":{"v":-767494.25,"d":"-767,494.25"}}]
[]
["Endettement net",{"v":15312974.43,"d":"15,312,974.43"},{"v":16734582.77,"d":"16,734,582.77"},{"$f":"B1844-C1844","v":{"v":-1421608.3399999999,"d":"-1,421,608.34"}}]
[]
["Quotient d'endettement net",{"v":304.7260819679983,"d":"304.73"},{"v":336.5294731404727,"d":"336.53"},{"$f":"AVERAGE(B1846:C1846)","v":{"v":320.62777755423554,"d":"320.63"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":862295.39,"d":"862,295.39"},{"v":670622.73,"d":"670,622.73"},{"$f":"B1851-C1851","v":{"v":191672.66000000003,"d":"191,672.66"}}]
[]
["Degré d'autofinancement",{"v":7062.669052845396,"d":"7,062.67"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B1853:C1853)","v":{"$error":"#VALUE!"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":5.214433771944163,"d":"5.21"},{"v":5.452788074028258,"d":"5.45"},{"$f":"AVERAGE(B1856:C1856)","v":{"v":5.33361092298621,"d":"5.33"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":390.73692015583055,"d":"390.74"},{"v":423.1687299059795,"d":"423.17"},{"$f":"AVERAGE(B1858:C1858)","v":{"v":406.95282503090505,"d":"406.95"}}]
[]
["V. Quotité d'investissement",{"v":0.2682147985021618,"d":"0.27"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B1860:C1860)","v":{"v":0.1341073992510809,"d":"0.13"}}]
[]
["VI. Quotité de la charge financière",{"v":16.994183458078545,"d":"16.99"},{"v":14.743974295134926,"d":"14.74"},{"$f":"AVERAGE(B1862:C1862)","v":{"v":15.869078876606736,"d":"15.87"}}]
[]
["VII. Endettement net en francs par habitant",{"v":9023.55593989393,"d":"9,023.56"},{"v":9902.11998224852,"d":"9,902.12"},{"$f":"B1864-C1864","v":{"v":-878.5640423545901,"d":"-878.56"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":17.02693743434484,"d":"17.03"},{"v":13.805810867707594,"d":"13.81"},{"$f":"AVERAGE(B1866:C1866)","v":{"v":15.416374151026218,"d":"15.42"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":3.811171873675409,"d":"3.81"},{"v":2.0724646938734366,"d":"2.07"},{"$f":"AVERAGE(B1868:C1868)","v":{"v":2.941818283774423,"d":"2.94"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":42.213396726175354,"d":"42.21"},{"v":44.95055422215708,"d":"44.95"},{"$f":"AVERAGE(B1870:C1870)","v":{"v":43.581975474166214,"d":"43.58"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Grandfontaine","Grandfontaine",{"$f":"B1876","v":"Grandfontaine"}]
[null,390,387,{"$f":"B1877-C1877","v":3}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":2070284.17,"d":"2,070,284.17"},{"v":1211925.51,"d":"1,211,925.51"},{"$f":"B1881-C1881","v":{"v":858358.6599999999,"d":"858,358.66"}}]
[]
["Endettement net",{"v":-884214.48,"d":"-884,214.48"},{"v":-420378.8400000001,"d":"-420,378.84"},{"$f":"B1883-C1883","v":{"v":-463835.6399999999,"d":"-463,835.64"}}]
[]
["Quotient d'endettement net",{"v":-111.19446325530859,"d":"-111.19"},{"v":-37.683695074079,"d":"-37.68"},{"$f":"AVERAGE(B1885:C1885)","v":{"v":-74.4390791646938,"d":"-74.44"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":159037.44,"d":"159,037.44"},{"v":253173.4,"d":"253,173.40"},{"$f":"B1890-C1890","v":{"v":-94135.95999999999,"d":"-94,135.96"}}]
[]
["Degré d'autofinancement",{"v":28.273523722835364,"d":"28.27"},{"v":227.58192619080683,"d":"227.58"},{"$f":"AVERAGE(B1892:C1892)","v":{"v":127.9277249568211,"d":"127.93"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.06625585206667735,"d":"0.07"},{"v":-0.21033873125089297,"d":"-0.21"},{"$f":"AVERAGE(B1895:C1895)","v":{"v":-0.07204143959210782,"d":"-0.07"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":119.31736998069242,"d":"119.32"},{"v":123.07474538870397,"d":"123.07"},{"$f":"AVERAGE(B1897:C1897)","v":{"v":121.19605768469819,"d":"121.20"}}]
[]
["V. Quotité d'investissement",{"v":31.923343678630626,"d":"31.92"},{"v":10.62228683844004,"d":"10.62"},{"$f":"AVERAGE(B1899:C1899)","v":{"v":21.27281525853533,"d":"21.27"}}]
[]
["VI. Quotité de la charge financière",{"v":1.9040778410504007,"d":"1.90"},{"v":2.738762163644837,"d":"2.74"},{"$f":"AVERAGE(B1901:C1901)","v":{"v":2.321420002347619,"d":"2.32"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-2267.216615384615,"d":"-2,267.22"},{"v":-1086.2502325581397,"d":"-1,086.25"},{"$f":"B1903-C1903","v":{"v":-1180.9663828264754,"d":"-1,180.97"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":9.165857201749349,"d":"9.17"},{"v":25.71053376390477,"d":"25.71"},{"$f":"AVERAGE(B1905:C1905)","v":{"v":17.43819548282706,"d":"17.44"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-1.8043733284177792,"d":"-1.80"},{"v":-3.342206597721531,"d":"-3.34"},{"$f":"AVERAGE(B1907:C1907)","v":{"v":-2.573289963069655,"d":"-2.57"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":185.4106261785609,"d":"185.41"},{"v":134.12628007978518,"d":"134.13"},{"$f":"AVERAGE(B1909:C1909)","v":{"v":159.76845312917305,"d":"159.77"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Haute-Ajoie","Haute-Ajoie",{"$f":"B1915","v":"Haute-Ajoie"}]
[null,{"v":1073,"d":"1,073"},{"v":1096,"d":"1,096"},{"$f":"B1916-C1916","v":-23}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":10358562.43,"d":"10,358,562.43"},{"v":10224980.14,"d":"10,224,980.14"},{"$f":"B1920-C1920","v":{"v":133582.2899999991,"d":"133,582.29"}}]
[]
["Endettement net",{"v":5827342.29,"d":"5,827,342.29"},{"v":6329522.82,"d":"6,329,522.82"},{"$f":"B1922-C1922","v":{"v":-502180.53000000026,"d":"-502,180.53"}}]
[]
["Quotient d'endettement net",{"v":196.020705621182,"d":"196.02"},{"v":201.93679064653983,"d":"201.94"},{"$f":"AVERAGE(B1924:C1924)","v":{"v":198.9787481338609,"d":"198.98"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":608860.4999999999,"d":"608,860.50"},{"v":769502.15,"d":"769,502.15"},{"$f":"B1929-C1929","v":{"v":-160641.65000000014,"d":"-160,641.65"}}]
[]
["Degré d'autofinancement",{"v":58.0891547867958,"d":"58.09"},{"v":219.90440829233057,"d":"219.90"},{"$f":"AVERAGE(B1931:C1931)","v":{"v":138.9967815395632,"d":"139.00"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.1366510959441112,"d":"1.14"},{"v":1.4692231724492817,"d":"1.47"},{"$f":"AVERAGE(B1934:C1934)","v":{"v":1.3029371341966964,"d":"1.30"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":307.34334012017473,"d":"307.34"},{"v":282.9673788677465,"d":"282.97"},{"$f":"AVERAGE(B1936:C1936)","v":{"v":295.15535949396065,"d":"295.16"}}]
[]
["V. Quotité d'investissement",{"v":17.257989119578053,"d":"17.26"},{"v":6.3351996348293245,"d":"6.34"},{"$f":"AVERAGE(B1938:C1938)","v":{"v":11.79659437720369,"d":"11.80"}}]
[]
["VI. Quotité de la charge financière",{"v":12.456698407514462,"d":"12.46"},{"v":12.024400962361057,"d":"12.02"},{"$f":"AVERAGE(B1940:C1940)","v":{"v":12.24054968493776,"d":"12.24"}}]
[]
["VII. Endettement net en francs par habitant",{"v":5430.887502329916,"d":"5,430.89"},{"v":5775.112062043796,"d":"5,775.11"},{"$f":"B1942-C1942","v":{"v":-344.2245597138799,"d":"-344.22"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":18.06517274977119,"d":"18.07"},{"v":21.29529871327412,"d":"21.30"},{"$f":"AVERAGE(B1944:C1944)","v":{"v":19.680235731522657,"d":"19.68"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-0.41092010977502635,"d":"-0.41"},{"v":-2.0592453560740736,"d":"-2.06"},{"$f":"AVERAGE(B1946:C1946)","v":{"v":-1.23508273292455,"d":"-1.24"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":79.16207883668643,"d":"79.16"},{"v":57.63032186030538,"d":"57.63"},{"$f":"AVERAGE(B1948:C1948)","v":{"v":68.39620034849591,"d":"68.40"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Lugnez","Lugnez",{"$f":"B1954","v":"Lugnez"}]
[null,184,188,{"$f":"B1955-C1955","v":-4}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":219892.5,"d":"219,892.50"},{"v":206289.58000000002,"d":"206,289.58"},{"$f":"B1959-C1959","v":{"v":13602.919999999984,"d":"13,602.92"}}]
[]
["Endettement net",{"v":-576260.3899999999,"d":"-576,260.39"},{"v":-570550.06,"d":"-570,550.06"},{"$f":"B1961-C1961","v":{"v":-5710.329999999842,"d":"-5,710.33"}}]
[]
["Quotient d'endettement net",{"v":-119.07811499219439,"d":"-119.08"},{"v":-142.26256422915355,"d":"-142.26"},{"$f":"AVERAGE(B1963:C1963)","v":{"v":-130.67033961067398,"d":"-130.67"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":78824.93,"d":"78,824.93"},{"v":10198.42,"d":"10,198.42"},{"$f":"B1968-C1968","v":{"v":68626.51,"d":"68,626.51"}}]
[]
["Degré d'autofinancement",{"v":108.42911418871704,"d":"108.43"},{"$error":"#VALUE!"},{"$f":"AVERAGE(B1970:C1970)","v":{"$error":"#VALUE!"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":-1.1689155057866119,"d":"-1.17"},{"v":-1.0828300530300936,"d":"-1.08"},{"$f":"AVERAGE(B1973:C1973)","v":{"v":-1.1258727794083527,"d":"-1.13"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":29.154143039161223,"d":"29.15"},{"v":60.374490006609925,"d":"60.37"},{"$f":"AVERAGE(B1975:C1975)","v":{"v":44.76431652288557,"d":"44.76"}}]
[]
["V. Quotité d'investissement",{"v":9.61273061227307,"d":"9.61"},{"v":0,"d":"0.00"},{"$f":"AVERAGE(B1977:C1977)","v":{"v":4.806365306136535,"d":"4.81"}}]
[]
["VI. Quotité de la charge financière",{"v":0.6820843735622963,"d":"0.68"},{"v":2.568503850129074,"d":"2.57"},{"$f":"AVERAGE(B1979:C1979)","v":{"v":1.6252941118456852,"d":"1.63"}}]
[]
["VII. Endettement net en francs par habitant",{"v":-3131.8499456521736,"d":"-3,131.85"},{"v":-3034.8407446808515,"d":"-3,034.84"},{"$f":"B1981-C1981","v":{"v":-97.00920097132212,"d":"-97.01"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":10.450894342789638,"d":"10.45"},{"v":2.9847576711010357,"d":"2.98"},{"$f":"AVERAGE(B1983:C1983)","v":{"v":6.717826006945337,"d":"6.72"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-2.9287604243636527,"d":"-2.93"},{"v":-1.8379466662706283,"d":"-1.84"},{"$f":"AVERAGE(B1985:C1985)","v":{"v":-2.3833535453171404,"d":"-2.38"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":159.6252147706852,"d":"159.63"},{"v":181.0043454220969,"d":"181.00"},{"$f":"AVERAGE(B1987:C1987)","v":{"v":170.31478009639105,"d":"170.31"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Porrentruy","Porrentruy",{"$f":"B1993","v":"Porrentruy"}]
[null,{"v":6466,"d":"6,466"},{"v":6434,"d":"6,434"},{"$f":"B1994-C1994","v":32}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":66904253.96,"d":"66,904,253.96"},{"v":64703530.620000005,"d":"64,703,530.62"},{"$f":"B1998-C1998","v":{"v":2200723.339999996,"d":"2,200,723.34"}}]
[]
["Endettement net",{"v":42123403.11000001,"d":"42,123,403.11"},{"v":40863227.879999995,"d":"40,863,227.88"},{"$f":"B2000-C2000","v":{"v":1260175.2300000116,"d":"1,260,175.23"}}]
[]
["Quotient d'endettement net",{"v":222.27441918277373,"d":"222.27"},{"v":184.0402638740653,"d":"184.04"},{"$f":"AVERAGE(B2002:C2002)","v":{"v":203.15734152841952,"d":"203.16"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":1880440.1400000004,"d":"1,880,440.14"},{"v":4085388.59,"d":"4,085,388.59"},{"$f":"B2007-C2007","v":{"v":-2204948.4499999993,"d":"-2,204,948.45"}}]
[]
["Degré d'autofinancement",{"v":46.73365421699152,"d":"46.73"},{"v":-1473.5315391598212,"d":"-1,473.53"},{"$f":"AVERAGE(B2009:C2009)","v":{"v":-713.3989424714149,"d":"-713.40"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":1.0877094819528663,"d":"1.09"},{"v":2.4316799166573313,"d":"2.43"},{"$f":"AVERAGE(B2012:C2012)","v":{"v":1.7596946993050988,"d":"1.76"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":170.80996851321254,"d":"170.81"},{"v":262.10478939943715,"d":"262.10"},{"$f":"AVERAGE(B2014:C2014)","v":{"v":216.45737895632485,"d":"216.46"}}]
[]
["V. Quotité d'investissement",{"v":15.215112494000183,"d":"15.22"},{"v":8.11882393440892,"d":"8.12"},{"$f":"AVERAGE(B2016:C2016)","v":{"v":11.666968214204552,"d":"11.67"}}]
[]
["VI. Quotité de la charge financière",{"v":8.717160390414222,"d":"8.72"},{"v":14.948587244369516,"d":"14.95"},{"$f":"AVERAGE(B2018:C2018)","v":{"v":11.832873817391869,"d":"11.83"}}]
[]
["VII. Endettement net en francs par habitant",{"v":6514.599924218993,"d":"6,514.60"},{"v":6351.138930680758,"d":"6,351.14"},{"$f":"B2020-C2020","v":{"v":163.46099353823502,"d":"163.46"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":4.8008594684639245,"d":"4.80"},{"v":16.549327459200917,"d":"16.55"},{"$f":"AVERAGE(B2022:C2022)","v":{"v":10.675093463832422,"d":"10.68"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-3.56719563980979,"d":"-3.57"},{"v":-1.639107901842753,"d":"-1.64"},{"$f":"AVERAGE(B2024:C2024)","v":{"v":-2.6031517708262717,"d":"-2.60"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":6.168886136914397,"d":"6.17"},{"v":6.797954595038948,"d":"6.80"},{"$f":"AVERAGE(B2026:C2026)","v":{"v":6.483420365976672,"d":"6.48"}}]
[]
[]
[]
[]
[null,2021,2020,"Variation / moyenne"]
[null,"Vendlincourt","Vendlincourt",{"$f":"B2032","v":"Vendlincourt"}]
[null,559,560,{"$f":"B2033-C2033","v":-1}]
[]
["I. Quotient d'endettement net"]
[]
["Endettement brut",{"v":4041025.6399999997,"d":"4,041,025.64"},{"v":4428056.8,"d":"4,428,056.80"},{"$f":"B2037-C2037","v":{"v":-387031.16000000015,"d":"-387,031.16"}}]
[]
["Endettement net",{"v":1980846.71,"d":"1,980,846.71"},{"v":2142526.61,"d":"2,142,526.61"},{"$f":"B2039-C2039","v":{"v":-161679.8999999999,"d":"-161,679.90"}}]
[]
["Quotient d'endettement net",{"v":156.83587830652598,"d":"156.84"},{"v":163.41719843017705,"d":"163.42"},{"$f":"AVERAGE(B2041:C2041)","v":{"v":160.12653836835153,"d":"160.13"}}]
[]
[]
["II. Degré d'autofinancement"]
[]
["Autofinancement",{"v":287581.24,"d":"287,581.24"},{"v":118080.94,"d":"118,080.94"},{"$f":"B2046-C2046","v":{"v":169500.3,"d":"169,500.30"}}]
[]
["Degré d'autofinancement",{"v":274.2001362508885,"d":"274.20"},{"v":1898.514225076974,"d":"1,898.51"},{"$f":"AVERAGE(B2048:C2048)","v":{"v":1086.3571806639313,"d":"1,086.36"}}]
[]
[]
["III. Quotité de la charge des intérêts",{"v":0.19664155957121945,"d":"0.20"},{"v":2.3162815648294512,"d":"2.32"},{"$f":"AVERAGE(B2051:C2051)","v":{"v":1.2564615622003354,"d":"1.26"}}]
[]
["IV. Dettes brutes par rapport aux revenus",{"v":160.29046812619472,"d":"160.29"},{"v":418.4215965895864,"d":"418.42"},{"$f":"AVERAGE(B2053:C2053)","v":{"v":289.35603235789057,"d":"289.36"}}]
[]
["V. Quotité d'investissement",{"v":4.666962314969194,"d":"4.67"},{"v":0.3198233365133207,"d":"0.32"},{"$f":"AVERAGE(B2055:C2055)","v":{"v":2.493392825741257,"d":"2.49"}}]
[]
["VI. Quotité de la charge financière",{"v":4.207606421069274,"d":"4.21"},{"v":11.53885561176908,"d":"11.54"},{"$f":"AVERAGE(B2057:C2057)","v":{"v":7.873231016419177,"d":"7.87"}}]
[]
["VII. Endettement net en francs par habitant",{"v":3543.5540429338103,"d":"3,543.55"},{"v":3825.9403749999997,"d":"3,825.94"},{"$f":"B2059-C2059","v":{"v":-282.3863320661894,"d":"-282.39"}}]
[]
["VIII. Quotité d'autofinancement (capacité)",{"v":11.407136625817488,"d":"11.41"},{"v":11.157854940252609,"d":"11.16"},{"$f":"AVERAGE(B2061:C2061)","v":{"v":11.28249578303505,"d":"11.28"}}]
[]
["IX. Quotité de la charge des intérêts nets",{"v":-1.4119604705076432,"d":"-1.41"},{"v":-3.749410594126891,"d":"-3.75"},{"$f":"AVERAGE(B2063:C2063)","v":{"v":-2.580685532317267,"d":"-2.58"}}]
[]
["X. Quotient de l'excédent du bilan",{"v":54.25962946655603,"d":"54.26"},{"v":27.81034504588515,"d":"27.81"},{"$f":"AVERAGE(B2065:C2065)","v":{"v":41.03498725622059,"d":"41.03"}}]